marketcaparena

SANM

SANMINA CORP

Company overview

Market capitalization
$11.79B
Employees
35,000
Latest publication
2026-09-29
About SANMINA CORP

Sanmina Corporation provides integrated manufacturing solutions, components, products and repair, logistics, and after-market services in the Americas, the Asia Pacific, Europe, the Middle East, and Africa. The company operates through two businesses: Integrated Manufacturing Solutions; and Components, Products and Services. The company offers product design and engineering, including concept development, detailed design, prototyping, validation, preproduction, manufacturing design release, and product industrialization; assembly and test services; direct order fulfillment and logistics services; after-market product service and support; and supply chain management services, as well as engaging in the manufacture of components, subassemblies, and complete systems; and direct order fulfilment and logistics services. In addition, the company provides components, such as printed circuit boards, backplane fabrication and backplane assemblies, cable assemblies, fabricated metal parts, precision machined parts, and plastic injected molded parts; memory solutions; storage platforms; optical, radio frequency, and microelectronic solutions; defense and aerospace products, design, manufacturing, repair, and refurbishment services; and cloud-based manufacturing execution software. It offers its products and services primarily to original equipment manufacturers in the industrial, medical, defense and aerospace, automotive, communications networks, and cloud infrastructure industries. The company was formerly known as Sanmina-SCI Corp. Sanmina Corporation was incorporated in 1980 and is headquartered in San Jose, California.

Company website

Financial statements

Income Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ3 20262026-06-27 · USDQ1 20232022-12-31 · USDQ4 20222022-09-30 · USDQ3 20222022-06-30 · USDQ2 20222022-03-31 · USDQ1 20222021-12-31 · USDQ4 20212021-09-30 · USDQ3 20212021-06-30 · USD
Total Revenue3,464,016,000USD2,361,361,000USD2,202,561,000USD2,023,361,000USD1,915,070,000USD1,756,326,000USD1,643,976,000USD1,657,741,000USD
Cost Of Revenue3,100,711,000USD2,170,654,000USD2,024,172,000USD1,861,176,000USD1,768,575,000USD1,615,029,000USD1,513,094,000USD1,521,151,000USD
Gross Profit363,305,000USD190,707,000USD178,389,000USD162,185,000USD146,495,000USD141,297,000USD130,882,000USD136,590,000USD
Research Development8,267,000USD5,599,000USD6,023,000USD5,071,000USD5,472,000USD4,777,000USD5,484,000USD5,269,000USD
Selling General Administrative109,331,000USD60,730,000USD59,771,000USD61,506,000USD61,817,000USD61,475,000USD56,990,000USD57,438,000USD
Other Operating Expenses1,576,000USD———————
Total Operating Expenses142,080,000USD66,329,000USD65,794,000USD70,571,000USD70,221,000USD63,056,000USD64,129,000USD62,325,000USD
Operating Income221,225,000USD123,747,000USD109,510,000USD91,614,000USD76,274,000USD78,241,000USD66,753,000USD74,265,000USD
Total Other Income Expense Net-29,473,000USD-12,460,000USD-25,885,000USD-12,849,000USD-5,929,000USD-2,496,000USD2,403,000USD24,652,000USD
Interest Expense32,464,000USD8,681,000USD7,111,000USD5,615,000USD4,870,000USD4,877,000USD4,894,000USD4,823,000USD
Income Before Tax191,752,000USD111,287,000USD83,625,000USD78,765,000USD70,345,000USD75,745,000USD69,156,000USD98,917,000USD
Income Tax Expense66,444,000USD19,788,000USD18,901,000USD1,543,000USD21,724,000USD19,568,000USD12,591,000USD-18,458,000USD
Net Income125,308,000USD92,014,000USD64,724,000USD77,222,000USD48,621,000USD56,177,000USD56,565,000USD117,375,000USD
Minority Interest8,179,000USD-3,100,000USD——————
Net Income Applicable To Common Shares117,129,000USD88,399,000USD64,724,000USD79,543,000USD53,220,000USD58,634,000USD56,565,000USD117,375,000USD
Interest Income—2,933,000USD430,000USD540,000USD349,000USD309,000USD234,000USD217,000USD
Net Interest Income—-5,748,000USD-6,681,000USD-5,075,000USD-4,521,000USD-4,568,000USD-4,660,000USD-4,606,000USD
Tax Provision—19,788,000USD18,901,000USD2,226,000USD23,077,000USD20,303,000USD12,591,000USD-18,458,000USD
Net Income From Continuing Ops—91,499,000USD64,724,000USD79,543,000USD53,220,000USD58,634,000USD56,565,000USD117,375,000USD
Ebit—123,747,000USD109,510,000USD84,380,000USD75,215,000USD80,622,000USD74,050,000USD103,740,000USD
Ebitda—149,135,000USD120,507,000USD111,445,000USD102,782,000USD108,087,000USD101,502,000USD131,113,000USD
Depreciation And Amortization—25,388,000USD10,997,000USD27,065,000USD27,567,000USD27,465,000USD27,452,000USD27,373,000USD
Reconciled Depreciation—28,536,000USD26,686,000USD27,065,000USD27,567,000USD27,465,000USD27,452,000USD27,373,000USD
Non Operating Income Net Other—-3,779,000USD-18,774,000USD-7,234,000USD-1,059,000USD2,381,000USD7,297,000USD29,475,000USD
Unclassified Operating Expenses———3,994,000USD2,932,000USD-3,196,000USD1,655,000USD—
SourceDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Income Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20222022-09-30 · USDFY 20212021-09-30 · USDFY 20202020-09-30 · USDFY 20192019-09-30 · USDFY 20182018-09-30 · USDFY 20172017-09-30 · USDFY 20162016-09-30 · USDFY 20152015-09-30 · USD
Total Revenue7,919,622,000USD6,738,356,000USD6,950,208,000USD8,233,859,000USD7,110,130,000USD6,868,619,000USD6,481,181,000USD6,374,541,000USD
Cost Of Revenue7,297,416,000USD6,211,915,000USD6,433,044,000USD7,641,921,000USD6,646,347,000USD6,348,708,000USD5,966,899,000USD5,890,685,000USD
Gross Profit622,206,000USD526,441,000USD517,164,000USD591,938,000USD463,783,000USD519,911,000USD514,282,000USD483,856,000USD
Research Development21,343,000USD20,911,000USD22,564,000USD27,552,000USD30,754,000USD33,716,000USD37,746,000USD33,083,000USD
Selling General Administrative244,569,000USD234,537,000USD240,931,000USD260,032,000USD250,924,000USD251,568,000USD244,604,000USD239,288,000USD
Unclassified Operating Expenses6,815,000USD15,057,000USD34,525,000USD—2,908,000USD3,672,000USD3,446,000USD—
Total Operating Expenses272,727,000USD270,505,000USD298,020,000USD287,584,000USD284,586,000USD288,956,000USD285,796,000USD274,425,000USD
Operating Income349,479,000USD255,936,000USD219,144,000USD177,670,000USD119,441,000USD226,467,000USD224,785,000USD203,101,000USD
Interest Income1,628,000USD925,000USD2,322,000USD1,111,000USD1,268,000USD1,265,000USD680,000USD23,234,000USD
Interest Expense22,473,000USD19,551,000USD28,903,000USD30,763,000USD27,734,000USD21,934,000USD24,911,000USD25,011,000USD
Net Interest Income-20,845,000USD-18,626,000USD-26,581,000USD-29,652,000USD-26,466,000USD-20,669,000USD-24,231,000USD—
Income Before Tax302,320,000USD281,641,000USD192,215,000USD245,619,000USD97,539,000USD213,480,000USD204,617,000USD176,193,000USD
Income Tax Expense61,936,000USD32,095,000USD59,046,000USD104,104,000USD193,072,000USD74,647,000USD16,779,000USD-201,068,000USD
Tax Provision64,507,000USD38,007,000USD61,045,000USD104,104,000USD193,072,000USD74,647,000USD16,779,000USD-201,068,000USD
Net Income240,384,000USD249,546,000USD133,169,000USD141,515,000USD-95,533,000USD138,833,000USD187,838,000USD377,261,000USD
Net Income From Continuing Ops256,121,000USD268,998,000USD139,713,000USD141,515,000USD-95,533,000USD138,833,000USD187,838,000USD377,261,000USD
Ebit324,793,000USD301,192,000USD221,118,000USD299,870,000USD179,197,000USD227,806,000USD228,486,000USD307,944,000USD
Ebitda433,576,000USD410,848,000USD335,336,000USD416,819,000USD298,017,000USD346,557,000USD340,396,000USD309,998,000USD
Depreciation And Amortization108,783,000USD109,656,000USD114,218,000USD116,949,000USD118,820,000USD118,751,000USD111,910,000USD2,054,000USD
Reconciled Depreciation108,783,000USD109,656,000USD114,218,000USD116,949,000USD118,820,000USD118,751,000USD——
Total Other Income Expense Net-47,159,000USD25,705,000USD-26,929,000USD-40,498,000USD-21,902,000USD-12,987,000USD-20,168,000USD-26,908,000USD
Non Operating Income Net Other-24,686,000USD45,256,000USD1,974,000USD—5,832,000USD8,947,000USD4,743,000USD-1,897,000USD
Minority Interest0USD0USD——————
Net Income Applicable To Common Shares256,121,000USD268,998,000USD139,713,000USD141,515,000USD-95,533,000USD138,833,000USD187,838,000USD377,261,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Balance sheet Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ3 20262026-06-27 · USDQ2 20262026-03-31 · USDQ1 20262025-12-31 · USDQ4 20252025-09-30 · USDQ3 20252025-06-30 · USDQ2 20252025-03-31 · USDQ1 20252024-12-31 · USDQ4 20242024-09-30 · USD
Total Assets9,739,734,000USD9,669,089,000USD9,801,028,000USD5,858,173,000USD5,221,756,000USD4,966,632,000USD4,812,022,000USD4,822,845,000USD
Cash And Equivalents1,844,942,000USD———————
Total Current Assets7,828,414,000USD7,611,436,000USD7,852,720,000USD4,865,458,000USD4,301,883,000USD4,067,059,000USD3,876,450,000USD3,870,429,000USD
Other Current Assets322,179,000USD306,365,000USD267,514,000USD84,703,000USD83,362,000USD64,501,000USD67,347,000USD79,301,000USD
Other Non Current Assets417,793,000USD———————
Total Liabilities6,980,109,000USD———————
Total Current Liabilities4,396,880,000USD4,442,056,000USD4,615,435,000USD2,822,015,000USD2,247,790,000USD2,073,103,999USD1,882,939,000USD1,940,679,000USD
Other Current Liabilities366,525,000USD———————
Other Non Current Liabilities625,919,000USD———————
Total Equity Including Noncontrolling Interest2,759,625,000USD———————
Long Term Debt1,957,310,000USD1,999,762,000USD1,998,601,000USD282,974,000USD287,183,000USD291,394,000USD295,608,000USD299,823,000USD
Net Receivables1,986,682,000USD2,702,888,000USD3,076,974,000USD1,826,073,000USD1,790,994,000USD1,767,745,000USD1,740,832,000USD1,721,639,000USD
Inventory3,152,247,000USD3,026,666,000USD3,053,201,000USD1,988,462,000USD1,589,807,000USD1,548,093,000USD1,425,869,000USD1,443,629,000USD
Property Plant Equipment Net1,300,291,000USD993,331,000USD1,145,557,000USD682,354,000USD699,432,000USD677,539,000USD678,138,000USD693,679,000USD
Goodwill121,889,000USD———————
Accounts Payable2,452,745,000USD2,508,961,000USD2,348,214,000USD1,578,895,000USD1,432,535,000USD1,351,087,000USD1,391,649,000USD1,441,984,000USD
Short Term Debt215,000,000USD172,000,000USD212,893,000USD39,225,000USD39,087,000USD39,127,000USD39,954,000USD39,770,000USD
Total Stockholder Equity2,759,625,000USD2,419,914,000USD2,473,571,000USD2,353,906,000USD2,293,506,000USD2,218,492,000USD2,250,421,000USD2,196,618,000USD
Total Liab—7,057,280,000USD7,139,731,000USD3,319,010,000USD2,746,900,000USD2,571,062,000USD2,390,830,000USD2,461,337,000USD
Other Current Liab—529,803,000USD803,820,000USD325,421,000USD251,024,000USD239,230,999USD211,694,000USD458,924,999USD
Common Stock—6,754,366,000USD6,730,300,000USD534,000USD6,624,062,000USD6,607,981,000USD6,592,191,000USD539,000USD
Capital Stock—6,754,366,000USD6,730,300,000USD534,000USD6,624,062,000USD6,607,981,000USD6,592,191,000USD539,000USD
Retained Earnings—-2,318,647,000USD-2,412,293,000USD-2,461,579,000USD-2,509,645,000USD-2,578,261,000USD-2,642,469,000USD-2,707,472,000USD
Good Will—358,783,000USD306,680,000USD—————
Cash—1,575,517,000USD1,455,031,000USD966,220,000USD837,720,000USD686,720,000USD642,402,000USD625,860,000USD
Cash And Short Term Investments—1,575,517,000USD1,455,031,000USD966,220,000USD837,720,000USD686,720,000USD642,402,000USD625,860,000USD
Current Deferred Revenue—1,231,292,000USD1,250,508,000USD878,474,000USD525,144,000USD443,659,000USD239,642,000USD—
Net Debt—596,245,000USD1,049,749,000USD-571,977,000USD-473,735,000USD-320,571,000USD-267,832,000USD-241,754,000USD
Short Long Term Debt—172,000,000USD172,000,000USD17,500,000USD17,500,000USD17,500,000USD17,500,000USD17,500,000USD
Short Long Term Debt Total—2,171,762,000USD2,504,780,000USD394,243,000USD363,985,000USD366,149,000USD374,570,000USD384,106,000USD
Accumulated Other Comprehensive Income—84,983,000USD74,542,000USD69,620,000USD71,130,000USD66,430,000USD64,705,000USD66,741,000USD
Common Stock Shares Outstanding—55,313,000shares55,519,000shares54,493,000shares54,493,000shares55,511,000shares55,853,000shares56,235,000shares
Non Current Assets Total—2,057,653,000USD1,948,308,000USD992,715,000USD919,873,000USD899,572,999USD935,572,000USD952,416,000USD
Non Current Liabilities Total—2,615,224,000USD2,524,295,999USD496,995,000USD499,110,000USD497,958,000USD507,890,999USD520,657,999USD
Non Current Liabilities Other—615,462,000USD525,695,000USD214,021,000USD211,927,000USD206,564,000USD212,283,000USD220,835,000USD
Non Currrent Assets Other—379,124,000USD112,301,000USD129,035,000USD66,146,000USD65,482,999USD100,329,000USD98,013,000USD
Net Working Capital—3,169,380,000USD3,237,285,000USD2,043,443,000USD2,054,093,000USD1,993,955,000USD1,993,511,000USD1,929,750,000USD
Unclassified Non Current Assets—326,415,000USD383,770,000USD181,326,000USD154,295,000USD156,551,000USD157,105,000USD160,724,000USD
Unclassified Current Liabilities—-172,000,000USD-172,000,000USD—————
Unclassified Equity—-8,855,154,000USD-8,649,278,000USD4,744,797,000USD-8,516,103,000USD-8,485,639,000USD-8,356,197,000USD4,836,271,000USD
Property Plant Equipment Gross———2,745,611,000USD———2,578,239,000USD
SourceDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Balance sheet Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-09-30 · USDFY 20242024-09-30 · USDFY 20232023-09-30 · USDFY 20222022-09-30 · USDFY 20212021-09-30 · USDFY 20202020-09-30 · USDFY 20192019-09-30 · USDFY 20182018-09-30 · USD
Total Assets5,858,173,000USD4,822,845,000USD4,873,968,000USD4,835,531,000USD4,206,719,000USD3,772,656,000USD3,905,513,000USD4,085,133,000USD
Other Current Assets84,703,000USD79,301,000USD58,249,000USD62,044,000USD53,952,000USD37,718,000USD40,952,000USD43,676,000USD
Total Liab3,319,010,000USD2,461,337,000USD2,555,343,000USD3,015,995,000USD2,328,091,000USD2,142,739,999USD2,262,940,000USD2,612,289,000USD
Total Stockholder Equity2,353,906,000USD2,196,618,000USD2,168,950,000USD1,819,536,000USD1,878,628,000USD1,629,916,000USD1,642,573,000USD1,472,844,000USD
Other Current Liab325,421,000USD458,924,999USD372,210,000USD395,796,000USD262,325,000USD277,131,000USD307,754,000USD261,175,000USD
Common Stock534,000USD539,000USD568,000USD574,000USD643,000USD650,000USD697,000USD678,000USD
Capital Stock534,000USD539,000USD568,000USD574,000USD643,000USD650,000USD697,000USD678,000USD
Retained Earnings-2,461,579,000USD-2,707,472,000USD-2,930,008,000USD-3,239,978,000USD-3,454,366,000USD-3,723,364,000USD-3,863,077,000USD-4,032,722,000USD
Cash966,220,000USD625,860,000USD667,570,000USD529,857,000USD650,026,000USD480,526,000USD454,741,000USD419,528,000USD
Cash And Short Term Investments966,220,000USD625,860,000USD667,570,000USD529,857,000USD650,026,000USD480,526,000USD454,741,000USD419,528,000USD
Total Current Assets4,865,458,000USD3,870,429,000USD3,879,570,000USD3,890,615,000USD3,281,664,000USD2,819,442,000USD2,920,929,000USD3,014,427,000USD
Total Current Liabilities2,822,015,000USD1,940,679,000USD2,033,332,000USD2,471,425,000USD1,762,987,000USD1,522,589,000USD1,683,022,000USD2,401,895,000USD
Current Deferred Revenue878,474,000USD133,129,000USD198,588,000USD198,588,000USD——279,803,000USD344,124,000USD
Net Debt-571,977,000USD-241,754,000USD-246,291,000USD-117,859,000USD-263,898,000USD-78,853,000USD-69,416,000USD188,139,000USD
Short Term Debt39,225,000USD39,770,000USD48,289,000USD34,195,000USD35,969,000USD35,409,000USD38,354,000USD593,321,000USD
Short Long Term Debt17,500,000USD17,500,000USD25,945,000USD17,500,000USD18,750,000USD18,750,000USD38,354,000USD593,321,000USD
Short Long Term Debt Total394,243,000USD384,106,000USD421,279,000USD411,998,000USD386,128,000USD401,673,000USD385,325,000USD607,667,000USD
Long Term Debt282,974,000USD299,823,000USD312,327,000USD329,237,000USD311,572,000USD329,249,000USD346,971,000USD14,346,000USD
Net Receivables1,826,073,000USD1,721,639,000USD1,676,528,000USD1,614,615,000USD1,541,175,000USD1,439,917,000USD1,524,679,000USD1,177,219,000USD
Inventory1,988,462,000USD1,443,629,000USD1,477,223,000USD1,684,099,000USD1,036,511,000USD861,281,000USD900,557,000USD1,374,004,000USD
Accounts Payable1,578,895,000USD1,441,984,000USD1,612,833,000USD2,041,434,000USD1,464,693,000USD1,210,049,000USD1,336,914,000USD1,547,399,000USD
Property Plant Equipment Net682,354,000USD693,679,000USD728,586,000USD654,665,000USD600,997,000USD611,794,000USD630,647,000USD642,913,000USD
Property Plant Equipment Gross2,745,611,000USD2,578,239,000USD2,498,728,000USD2,339,963,000USD2,247,612,000USD559,242,000USD630,647,000USD642,913,000USD
Accumulated Other Comprehensive Income69,620,000USD66,741,000USD70,879,000USD56,325,000USD40,690,000USD34,886,000USD42,259,000USD73,943,999USD
Common Stock Shares Outstanding55,178,000shares56,970,000shares59,815,000shares63,117,000shares68,799,000shares70,793,000shares71,678,000shares69,833,000shares
Non Current Assets Total992,715,000USD952,416,000USD994,397,999USD944,916,000USD925,054,999USD953,214,000USD984,583,999USD1,070,705,999USD
Non Current Liabilities Total496,995,000USD520,657,999USD522,010,999USD544,569,999USD565,103,999USD620,150,999USD579,918,000USD210,394,000USD
Non Current Liabilities Other214,021,000USD220,835,000USD209,684,000USD215,333,000USD253,532,000USD290,902,000USD232,947,000USD196,048,000USD
Non Currrent Assets Other129,035,000USD98,013,000USD88,214,999USD80,697,000USD88,940,999USD67,950,000USD74,133,999USD52,450,999USD
Net Working Capital2,043,443,000USD1,929,750,000USD1,846,238,000USD1,471,889,000USD1,518,677,000USD1,296,853,000USD1,237,907,000USD612,532,000USD
Unclassified Non Current Assets181,326,000USD160,724,000USD177,597,000USD-149,226,000USD-156,953,000USD-67,950,000USD-102,650,000USD-83,669,000USD
Unclassified Equity4,744,797,000USD4,836,271,000USD5,026,943,000USD6,380,200,000USD6,338,220,000USD6,300,237,000USD6,266,115,000USD6,221,632,001USD
Other Assets—-107,885,000USD—358,780,000USD392,070,000USD341,420,000USD353,937,000USD399,277,000USD
Unclassified Current Liabilities—-150,628,999USD-224,533,000USD-216,088,000USD-18,750,000USD-18,750,000USD-318,157,000USD-937,445,000USD
Short Term Investments——6,000,000USD————0USD
Other Liab———215,333,000USD253,532,000USD233,887,000USD232,947,000USD196,048,000USD
Treasury Stock———-1,378,159,000USD-1,047,202,000USD-983,143,000USD-804,118,000USD-791,366,000USD
Net Tangible Assets———1,861,269,000USD1,878,628,000USD1,629,916,000USD1,642,573,000USD1,472,844,000USD
Unclassified Non Current Liabilities———-215,333,001USD-253,532,001USD-233,887,001USD-232,947,000USD-196,048,000USD
Good Will——————28,516,000USD28,516,000USD
Intangible Assets———————31,218,000USD
Deferred Long Term Liab———————0USD
Additional Paid In Capital———————0USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow YTD

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ3 20262026-06-27 · USD
Depreciation134,817,000USD
Stock Based Compensation72,502,000USD
Deferred Income Tax54,976,000USD
Change To Account Receivables699,074,000USD
Change To Inventory78,971,000USD
Change To Liabilities-249,511,000USD
Change In Working Capital308,274,000USD
Operating Cash Flow701,977,000USD
Capital Expenditures-244,441,000USD
Net Investments8,710,000USD
Other Investing Activities-1,114,397,000USD
Unclassified Investing Cash Flow490,000USD
Investing Cash Flow-1,349,638,000USD
Net Debt Issuance1,898,125,000USD
Net Common Stock Issuance-59,602,000USD
Unclassified Financing Cash Flow-268,585,000USD
Financing Cash Flow1,569,938,000USD
Effect Of Forex Changes On Cash-1,278,000USD
Change In Cash920,999,000USD
End Cash Flow1,887,219,000USD
SourceDisclosureDeterministicFinal

Cash flow Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ2 20262026-03-31 · USDQ1 20262025-12-31 · USDQ4 20252025-09-30 · USDQ3 20252025-06-30 · USDQ2 20252025-03-31 · USDQ1 20252024-12-31 · USDQ4 20242024-09-30 · USDQ3 20242024-06-30 · USD
Net Income97,815,000USD51,755,000USD51,973,000USD72,888,000USD70,515,000USD70,884,000USD67,340,000USD51,602,000USD
Depreciation47,085,000USD39,531,000USD29,653,000USD29,760,000USD28,208,000USD31,845,000USD31,654,000USD29,764,000USD
Stock Based Compensation-22,360,000USD23,619,000USD16,233,000USD16,081,000USD15,790,000USD15,292,000USD15,489,000USD14,682,000USD
Other Non Cash Items106,367,000USD46,406,000USD-422,000USD-4,701,000USD-1,067,000USD526,000USD-1,111,000USD1,507,000USD
Change To Account Receivables374,340,000USD34,803,000USD-34,829,000USD-22,035,000USD-27,597,000USD-21,169,000USD-151,169,000USD19,783,000USD
Change To Inventory26,713,000USD179,406,000USD-397,941,000USD-39,732,000USD-120,813,000USD15,747,000USD-57,971,000USD-665,000USD
Change In Working Capital120,223,000USD20,648,000USD120,444,000USD84,298,000USD44,214,000USD-59,945,000USD-77,229,000USD-14,211,000USD
Total Cash From Operating Activities398,758,000USD178,728,000USD199,079,000USD200,782,000USD156,858,000USD63,938,000USD51,875,000USD89,999,000USD
Capital Expenditures-56,715,000USD-86,837,000USD-62,467,000USD-37,094,000USD-30,711,000USD-17,085,000USD-22,597,000USD-22,772,000USD
Free Cash Flow342,043,000USD91,891,000USD136,612,000USD163,688,000USD126,147,000USD46,853,000USD29,278,000USD67,227,000USD
Investments0USD8,710,000USD-62,644,000USD-32,664,000USD4,322,000USD-17,221,000USD-25,897,000USD-23,372,000USD
Total Cashflows From Investing Activities-57,753,000USD-1,433,860,000USD-62,644,000USD-32,664,000USD4,322,000USD-17,221,000USD-25,897,000USD-23,372,000USD
Net Borrowings0USD1,898,125,000USD-4,375,000USD-4,375,000USD-4,375,000USD-4,375,000USD0USD—
Total Cash From Financing Activities-181,810,000USD1,755,913,000USD-8,224,000USD-18,758,000USD-118,027,000USD-28,831,000USD-60,412,000USD-59,004,000USD
Sale Purchase Of Stock-159,450,000USD-79,794,000USD147,000USD-13,491,000USD-84,340,000USD-16,113,000USD-65,614,000USD-55,295,000USD
Change In Cash170,753,000USD488,811,000USD128,500,000USD151,000,000USD44,318,000USD16,542,000USD-31,849,000USD6,851,000USD
Begin Period Cash Flow1,455,031,000USD966,220,000USD837,720,000USD686,720,000USD642,402,000USD625,860,000USD657,709,000USD650,858,000USD
End Period Cash Flow1,625,784,000USD1,455,031,000USD966,220,000USD837,720,000USD686,720,000USD642,402,000USD625,860,000USD657,709,000USD
Other Cashflows From Investing Activities94,000USD4,778,000USD163,000USD4,490,000USD-14,276,000USD-136,000USD-1,300,000USD1,300,000USD
Other Cashflows From Financing Activities-22,360,000USD-33,715,000USD-3,996,000USD-892,000USD-29,312,000USD-8,343,000USD-21,570,000USD-23,372,000USD
Unclassified Operating Cash Flow49,628,000USD-3,231,000USD-18,802,000USD2,456,000USD—5,336,000USD15,732,000USD6,655,000USD
Unclassified Investing Cash Flow-1,132,000USD-1,360,511,000USD62,304,000USD32,604,000USD44,987,000USD17,221,000USD23,897,000USD21,472,000USD
Unclassified Financing Cash Flow—-28,703,000USD————26,772,000USD19,663,000USD
Issuance Of Capital Stock——0USD0USD0USD0USD5,202,000USD666,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-09-30 · USDFY 20242024-09-30 · USDFY 20232023-09-30 · USDFY 20222022-09-30 · USDFY 20192019-09-30 · USDFY 20182018-09-30 · USDFY 20172017-09-30 · USDFY 20162016-09-30 · USD
Net Income266,260,000USD237,751,000USD327,513,000USD240,384,000USD141,515,000USD-95,533,000USD138,833,000USD187,838,000USD
Depreciation119,466,000USD122,418,000USD118,237,000USD108,783,000USD116,949,000USD118,820,000USD118,751,000USD111,910,000USD
Stock Based Compensation63,396,000USD57,407,000USD50,402,000USD39,608,000USD30,844,000USD32,825,000USD37,920,000USD26,907,000USD
Other Non Cash Items-5,664,000USD-1,116,000USD1,768,000USD10,108,000USD2,219,000USD32,387,000USD4,188,000USD1,587,000USD
Change To Account Receivables-105,630,000USD-42,709,000USD-59,498,000USD-96,048,000USD54,947,000USD-69,076,000USD-136,072,000USD-36,913,000USD
Change To Inventory-542,739,000USD35,705,000USD210,218,000USD-651,118,000USD121,383,000USD-324,168,000USD-104,468,000USD5,614,000USD
Change In Working Capital189,011,000USD-106,590,000USD-291,505,000USD-95,939,000USD36,770,000USD-105,666,000USD-86,623,000USD78,703,000USD
Total Cash From Operating Activities620,657,000USD340,216,000USD235,168,000USD330,854,000USD382,965,000USD156,424,000USD250,961,000USD390,116,000USD
Capital Expenditures-147,357,000USD-111,227,000USD-191,367,000USD-138,639,000USD-134,674,000USD-118,881,000USD-111,833,000USD-120,400,000USD
Free Cash Flow473,300,000USD228,989,000USD43,801,000USD192,215,000USD248,291,000USD37,543,000USD139,128,000USD269,716,000USD
Investments-108,207,000USD-114,396,000USD-192,458,000USD-2,000,000USD-127,641,000USD-116,178,000USD-107,898,000USD-174,538,000USD
Total Cashflows From Investing Activities-108,207,000USD-114,396,000USD-192,458,000USD-132,214,000USD-127,641,000USD-116,178,000USD-107,898,000USD-174,538,000USD
Net Borrowings-17,500,000USD-21,570,000USD-17,500,000USD13,923,000USD-218,416,000USD126,584,000USD16,584,000USD-107,396,000USD
Total Cash From Financing Activities-173,840,000USD-269,707,000USD94,505,000USD-314,299,000USD-220,218,000USD-28,335,000USD-135,493,000USD-231,421,000USD
Sale Purchase Of Stock-113,797,000USD-254,298,000USD-107,093,000USD-331,101,000USD-12,614,000USD-157,625,000USD-176,944,000USD-142,246,000USD
Issuance Of Capital Stock0USD6,161,000USD1,200,000USD2,379,000USD13,539,000USD4,407,000USD——
Change In Cash340,360,000USD-41,710,000USD137,713,000USD-120,169,000USD35,213,000USD12,867,000USD8,373,000USD-13,965,000USD
Begin Period Cash Flow625,860,000USD667,570,000USD529,857,000USD650,026,000USD419,528,000USD406,661,000USD398,288,000USD412,253,000USD
End Period Cash Flow966,220,000USD625,860,000USD667,570,000USD529,857,000USD454,741,000USD419,528,000USD406,661,000USD398,288,000USD
Other Cashflows From Investing Activities4,881,000USD2,031,000USD1,409,000USD8,425,000USD7,532,000USD4,722,000USD3,935,000USD4,740,000USD
Other Cashflows From Financing Activities-42,543,000USD-114,396,000USD207,241,000USD500,000USD-2,727,000USD-1,701,000USD-2,262,000USD2,962,450,000USD
Unclassified Operating Cash Flow-11,812,000USD30,346,000USD28,753,000USD27,910,000USD54,668,000USD173,591,000USD37,892,000USD-16,829,000USD
Unclassified Investing Cash Flow142,476,000USD109,196,000USD189,958,000USD—127,142,000USD114,159,000USD107,898,000USD115,660,000USD
Unclassified Financing Cash Flow—120,557,000USD15,269,000USD—4,272,864,000USD4,045,007,000USD959,899,000USD-2,944,229,000USD
Dividends Paid——-3,412,000USD—-4,259,325,000USD-4,040,600,000USD-932,770,000USD0USD
Change To Liabilities———688,033,000USD-182,521,000USD279,781,000USD141,614,000USD109,934,000USD
Cash And Cash Equivalents Changes———-115,659,000USD—12,867,000USD8,373,000USD-13,965,000USD
Exchange Rate Changes—————956,000USD803,000USD1,878,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Operating metrics

No operating metrics are currently published for this company.

Revenue breakdown

PeriodDimensionBusiness / regionRevenueCurrencySource
Q3 2026Quarterly · 2026-06-27GeographyAmericas2,392,129,000USDDisclosure
Q3 2026Quarterly · 2026-06-27GeographyAsia Pacific725,206,000USDDisclosure
Q3 2026Quarterly · 2026-06-27GeographyEMEA346,681,000USDDisclosure
Q2 2026Quarterly · 2026-03-31GeographyAmericas3,091,986,000USD0000897723-26-000025
Q2 2026Quarterly · 2026-03-31GeographyAsia Pacific636,213,000USD0000897723-26-000025
Q2 2026Quarterly · 2026-03-31GeographyEMEA285,072,000USD0000897723-26-000025
Q1 2026Quarterly · 2025-12-31GeographyAmericas2,281,974,000USD0000897723-26-000015
Q1 2026Quarterly · 2025-12-31GeographyAsia Pacific649,496,000USD0000897723-26-000015
Q1 2026Quarterly · 2025-12-31GeographyEMEA258,223,000USD0000897723-26-000015
Q4 2025Quarterly · 2025-09-30GeographyAmericas1,205,515,000USDLegacy provider
Q4 2025Quarterly · 2025-09-30GeographyAsia Pacific682,341,000USDLegacy provider
Q4 2025Quarterly · 2025-09-30GeographyEMEA208,536,000USDLegacy provider
FY 2025Yearly · 2025-09-30GeographyAmericas4,650,934,000USD0000897723-25-000042
FY 2025Yearly · 2025-09-30GeographyAsia Pacific2,611,053,000USD0000897723-25-000042
FY 2025Yearly · 2025-09-30GeographyEMEA866,395,000USD0000897723-25-000042
Q3 2025Quarterly · 2025-06-30GeographyAmericas1,210,923,000USD0000897723-25-000031
Q3 2025Quarterly · 2025-06-30GeographyAsia Pacific612,363,000USD0000897723-25-000031
Q3 2025Quarterly · 2025-06-30GeographyEMEA218,276,000USD0000897723-25-000031
Q2 2025Quarterly · 2025-03-31GeographyAmericas1,153,434,000USD0000897723-26-000025
Q2 2025Quarterly · 2025-03-31GeographyAsia Pacific620,776,000USD0000897723-26-000025
Q2 2025Quarterly · 2025-03-31GeographyEMEA209,870,000USD0000897723-26-000025
Q1 2025Quarterly · 2024-12-31GeographyAmericas1,081,062,000USD0000897723-26-000015
Q1 2025Quarterly · 2024-12-31GeographyAsia Pacific695,573,000USD0000897723-26-000015
Q1 2025Quarterly · 2024-12-31GeographyEMEA229,713,000USD0000897723-26-000015
Q4 2024Quarterly · 2024-09-30GeographyAmericas1,076,669,000USDLegacy provider
Q4 2024Quarterly · 2024-09-30GeographyAsia Pacific714,245,000USDLegacy provider
Q4 2024Quarterly · 2024-09-30GeographyEMEA226,591,000USDLegacy provider
FY 2024Yearly · 2024-09-30GeographyAmericas3,962,652,000USD0000897723-25-000042
FY 2024Yearly · 2024-09-30GeographyAsia Pacific2,558,073,000USD0000897723-25-000042
FY 2024Yearly · 2024-09-30GeographyEMEA1,047,603,000USD0000897723-25-000042
FY 2023Yearly · 2023-09-30GeographyAmericas4,426,690,000USD0000897723-25-000042
FY 2023Yearly · 2023-09-30GeographyAsia Pacific3,187,017,000USD0000897723-25-000042
FY 2023Yearly · 2023-09-30GeographyEMEA1,321,341,000USD0000897723-25-000042
FY 2022Yearly · 2022-09-30GeographyAmericas3,748,643,000USD0000897723-24-000056
FY 2022Yearly · 2022-09-30GeographyAsia Pacific3,007,904,000USD0000897723-24-000056
FY 2022Yearly · 2022-09-30GeographyEMEA1,163,075,000USD0000897723-24-000056
FY 2021Yearly · 2021-09-30GeographyAmericas3,164,562,000USD0000897723-23-000028
FY 2021Yearly · 2021-09-30GeographyAsia Pacific2,517,963,000USD0000897723-23-000028
FY 2021Yearly · 2021-09-30GeographyEMEA1,055,831,000USD0000897723-23-000028
FY 2020Yearly · 2020-09-30GeographyAmericas3,450,527,000USD0000897723-22-000029
FY 2020Yearly · 2020-09-30GeographyAsia Pacific2,514,005,000USD0000897723-22-000029
FY 2020Yearly · 2020-09-30GeographyEMEA995,838,000USD0000897723-22-000029
FY 2019Yearly · 2019-09-30GeographyAmericas4,194,652,000USD0000897723-21-000028
FY 2019Yearly · 2019-09-30GeographyAsia Pacific2,988,015,000USD0000897723-21-000028
FY 2019Yearly · 2019-09-30GeographyEMEA1,051,192,000USD0000897723-21-000028
FY 2018Yearly · 2018-09-30GeographyChina1,196,178,000USD0000897723-18-000031
FY 2018Yearly · 2018-09-30GeographyMX2,067,956,000USD0000897723-18-000031
FY 2018Yearly · 2018-09-30GeographyMY687,810,000USD0000897723-18-000031
FY 2018Yearly · 2018-09-30GeographyOther International1,819,827,000USD0000897723-18-000031
FY 2018Yearly · 2018-09-30GeographyUnited States1,338,359,000USD0000897723-18-000031
Q3 2013Quarterly · 2013-06-30SegmentAll Other Segments324,773,000USD0000897723-13-000015
Q3 2013Quarterly · 2013-06-30SegmentIntersegment Elimination-38,308,000USD0000897723-13-000015
Q3 2013Quarterly · 2013-06-30SegmentReportable Segments1,202,749,000USD0000897723-13-000015
Q2 2013Quarterly · 2013-03-31SegmentAll Other Segments309,464,000USD0000897723-13-000008
Q2 2013Quarterly · 2013-03-31SegmentIntersegment Elimination-40,827,000USD0000897723-13-000008
Q2 2013Quarterly · 2013-03-31SegmentReportable Segments1,159,005,000USD0000897723-13-000008
Q3 2012Quarterly · 2012-06-30SegmentAll Other Segments311,658,000USD0000897723-13-000015
Q3 2012Quarterly · 2012-06-30SegmentIntersegment Elimination-33,205,000USD0000897723-13-000015
Q3 2012Quarterly · 2012-06-30SegmentReportable Segments1,270,849,000USD0000897723-13-000015
Q2 2012Quarterly · 2012-03-31SegmentAll Other Segments314,440,000USD0000897723-13-000008
Q2 2012Quarterly · 2012-03-31SegmentIntersegment Elimination-35,712,000USD0000897723-13-000008
Q2 2012Quarterly · 2012-03-31SegmentReportable Segments1,184,354,000USD0000897723-13-000008

Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.