SACH
Sachem Capital Corp.
Company overview
- Market capitalization
- $43.28M
- Employees
- 26
- Latest publication
- 2026-09-29
About Sachem Capital Corp.
Sachem Capital Corp. operates as a real estate finance company in the United States. It engages in the originating, underwriting, funding, servicing, and managing a portfolio of short-term loans secured by first mortgage liens on real property. The company also offers non-bank loans. It serves real estate investors and developers to fund their acquisition, renovation, rehabilitation, development, and improvement of residential or commercial properties. The company was formerly known as HML Capital Corp. and changed its name to Sachem Capital Corp. in December 2016. Sachem Capital Corp. was founded in 2010 and is headquartered in Branford, Connecticut.
Financial statements
Income Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 11,155,000USD | 10,782,000USD | 11,921,000USD | 11,792,000USD | 9,269,000USD | -23,846,000USD | -147,000USD | -330,000USD |
| Cost Of Revenue | 178,000USD | 314,000USD | 7,377,000USD | 7,064,000USD | 7,146,000USD | 479,000USD | 290,000USD | 94,826USD |
| Gross Profit | 10,977,000USD | 10,468,000USD | 4,544,000USD | 4,728,000USD | 2,123,000USD | -24,325,000USD | -147,000USD | -330,000USD |
| Selling General Administrative | 4,101,000USD | 2,144,000USD | 4,013,000USD | 3,125,000USD | 3,126,000USD | 3,815,000USD | 2,301,000USD | 1,258,000USD |
| Unclassified Operating Expenses | 5,579,000USD | 2,573,000USD | — | — | -1,907,000USD | -27,661,000USD | — | — |
| Total Operating Expenses | 9,680,000USD | 4,717,000USD | 3,547,000USD | 2,841,000USD | 1,219,000USD | -23,846,000USD | 4,675,000USD | 2,787,000USD |
| Operating Income | 1,297,000USD | 5,751,000USD | 997,000USD | 1,887,000USD | 904,000USD | -29,574,000USD | -4,822,000USD | -3,117,000USD |
| Interest Income | 8,754,000USD | 8,526,000USD | 8,326,000USD | 7,482,000USD | 7,887,000USD | 7,338,000USD | 11,420,000USD | 11,754,000USD |
| Interest Expense | 6,059,000USD | 6,592,000USD | 6,565,000USD | 6,139,000USD | 6,094,000USD | 6,520,000USD | 6,836,000USD | 6,973,000USD |
| Net Interest Income | 2,695,000USD | 1,934,000USD | 1,761,000USD | 1,343,000USD | 1,793,000USD | 818,000USD | 4,584,000USD | 4,781,000USD |
| Income Before Tax | -6,077,000USD | 2,520,000USD | 997,000USD | 1,887,000USD | 904,000USD | -36,135,000USD | -5,051,000USD | -3,056,000USD |
| Net Income | -6,077,000USD | 2,520,000USD | 997,000USD | 1,887,000USD | 904,000USD | -36,135,000USD | -5,051,000USD | -3,056,000USD |
| Net Income From Continuing Ops | -6,077,000USD | 2,520,000USD | 997,000USD | 1,887,000USD | 904,000USD | -36,135,000USD | -5,051,000USD | -3,056,000USD |
| Ebit | -6,077,000USD | 9,112,000USD | 997,000USD | 1,887,000USD | 904,000USD | -29,665,000USD | 0USD | 0USD |
| Ebitda | -5,988,000USD | 9,269,000USD | 1,131,000USD | 2,029,000USD | 996,000USD | -29,574,000USD | 1,208,788USD | 94,826USD |
| Depreciation And Amortization | 89,000USD | 157,000USD | 134,000USD | 142,000USD | 92,000USD | 91,000USD | 1,208,788USD | 94,826USD |
| Reconciled Depreciation | 89,000USD | 157,000USD | 134,000USD | 142,000USD | 92,000USD | 91,000USD | 92,000USD | 94,826USD |
| Total Other Income Expense Net | -7,374,000USD | -3,231,000USD | -7,061,999USD | -6,008,000USD | -6,094,000USD | -6,561,000USD | -229,000USD | 61,000USD |
| Income Tax Expense | — | — | — | — | — | 4USD | — | 4USD |
| Selling And Marketing Expenses | — | — | — | — | — | — | 1,745,000USD | 1,365,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20252025-12-31 · USD | FY 20232023-12-31 · USD | FY 20172017-12-31 · USD | FY 20162016-12-31 · USD | FY 20152015-12-31 · USD |
|---|---|---|---|---|---|
| Total Revenue | 47,059,000USD | 29,971,000USD | 6,332,743USD | 3,540,393USD | 2,565,026USD |
| Cost Of Revenue | 1,050,000USD | 34,734,256USD | 664,134USD | 87,967USD | 5,093USD |
| Gross Profit | 46,009,000USD | 29,971,000USD | 5,668,609USD | 3,452,426USD | 2,559,933USD |
| Selling General Administrative | 6,482,000USD | 4,955,000USD | 956,174USD | 455,104USD | 210,407USD |
| Unclassified Operating Expenses | 11,838,000USD | 3,045,000USD | — | — | — |
| Total Operating Expenses | 18,320,000USD | 14,932,000USD | 807,940USD | 489,766USD | 252,647USD |
| Operating Income | 27,689,000USD | 15,039,000USD | 4,860,848USD | 3,050,627USD | 2,306,903USD |
| Interest Income | 32,222,000USD | 49,283,791USD | 5,434,502USD | 3,648,427USD | — |
| Interest Expense | 25,390,000USD | 29,189,901USD | 664,134USD | 505,135USD | 221,698USD |
| Net Interest Income | 6,832,000USD | 21,122,194USD | 4,770,368USD | 3,143,292USD | — |
| Income Before Tax | 6,308,000USD | 15,899,000USD | 4,860,848USD | 3,050,627USD | 2,306,903USD |
| Net Income | 6,308,000USD | 15,899,000USD | 4,860,848USD | 3,050,627USD | 2,306,903USD |
| Net Income From Continuing Ops | 6,308,000USD | 23,284,425USD | 4,860,848USD | 3,050,627USD | 2,306,903USD |
| Ebit | 31,698,000USD | 0USD | 4,860,490USD | 3,138,594USD | 2,085,205USD |
| Ebitda | 32,223,000USD | 266,331USD | 4,888,848USD | 3,186,270USD | 2,312,379USD |
| Depreciation And Amortization | 525,000USD | 266,331USD | 28,358USD | 47,676USD | 227,174USD |
| Reconciled Depreciation | 525,000USD | 209,249USD | 28,358USD | — | — |
| Total Other Income Expense Net | -21,381,000USD | 860,000USD | 179USD | -87,967USD | -5,476USD |
| Research Development | — | 0USD | 1USD | 1USD | — |
| Selling And Marketing Expenses | — | 6,932,000USD | 32,085USD | 52,831USD | — |
| Income Tax Expense | — | -1USD | -179USD | -87,967USD | -5,476USD |
| Net Income Applicable To Common Shares | — | — | 4,574,748USD | 3,050,627USD | 2,306,900USD |
| Other Operating Expenses | — | — | — | 489,766USD | 252,647USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 473,269,000USD | 460,047,000USD | 484,397,000USD | 501,763,000USD | 491,395,000USD | 491,976,000USD | 555,457,000USD | 586,321,000USD |
| Intangible Assets | 130,000USD | 130,000USD | 667,000USD | 679,000USD | 698,000USD | 698,000USD | 698,000USD | 698,000USD |
| Other Current Assets | 559,000USD | — | 394,000USD | 31,526,000USD | 10,824,000USD | 575,000USD | 16,397,000USD | 18,004,000USD |
| Total Liab | 307,660,000USD | 285,110,000USD | 308,779,000USD | 323,856,000USD | 312,056,000USD | 310,325,000USD | 334,850,000USD | 356,153,000USD |
| Total Stockholder Equity | 165,609,000USD | 174,937,000USD | 175,618,000USD | 177,907,000USD | 179,339,000USD | 181,651,000USD | 220,607,000USD | 230,168,000USD |
| Other Current Liab | -3,424,000USD | -2,586,000USD | -35,235,000USD | 1,654,000USD | 1,161,000USD | — | 3,236,000USD | 4,430,000USD |
| Common Stock | 48,000USD | 48,000USD | 48,000USD | 47,000USD | 47,000USD | 47,000USD | 47,000USD | 48,000USD |
| Capital Stock | 50,000USD | 50,000USD | 50,000USD | 49,000USD | 49,000USD | 49,000USD | 49,000USD | 50,000USD |
| Retained Earnings | 35,749,000USD | -83,018,000USD | 39,306,000USD | -79,526,000USD | 36,422,000USD | 35,518,000USD | -35,752,000USD | -25,810,000USD |
| Good Will | 391,000USD | 391,000USD | 391,000USD | 391,000USD | 391,000USD | 391,000USD | 391,000USD | 391,000USD |
| Other Assets | 453,013,000USD | 440,911,000USD | 484,397,000USD | 501,763,000USD | 457,434,000USD | 464,738,000USD | 529,533,000USD | 14,736,000USD |
| Cash | 11,565,000USD | 10,924,000USD | 11,172,000USD | 22,474,000USD | 24,414,000USD | 18,066,000USD | 5,881,000USD | 10,577,000USD |
| Cash And Short Term Investments | 11,565,000USD | 11,860,000USD | 11,172,000USD | 22,474,000USD | 24,414,000USD | 19,583,000USD | 5,881,000USD | 10,577,000USD |
| Total Current Assets | 28,839,000USD | 15,976,000USD | 23,455,000USD | 429,423,000USD | 395,855,000USD | 23,351,000USD | 481,076,000USD | 519,808,000USD |
| Total Current Liabilities | 32,424,000USD | 19,000,000USD | 43,060,000USD | 86,088,000USD | 95,169,000USD | 43,453,000USD | 74,927,000USD | 95,183,000USD |
| Net Debt | 286,724,000USD | 266,915,000USD | 288,419,000USD | 293,750,000USD | 281,858,000USD | 250,127,000USD | 315,252,000USD | 329,036,000USD |
| Short Term Debt | 29,000,000USD | 19,000,000USD | 40,565,000USD | 82,602,000USD | 92,464,000USD | 40,000,000USD | 70,000,000USD | 89,500,000USD |
| Short Long Term Debt | 29,000,000USD | 19,000,000USD | 32,740,000USD | 26,238,000USD | 36,100,000USD | 40,000,000USD | 35,500,000USD | 55,000,000USD |
| Short Long Term Debt Total | 298,289,000USD | 277,839,000USD | 299,591,000USD | 316,224,000USD | 306,272,000USD | 268,193,000USD | 321,133,000USD | 339,613,000USD |
| Long Term Debt | 269,289,000USD | 258,839,000USD | 258,398,000USD | 274,902,000USD | 227,988,000USD | 227,528,000USD | 261,486,000USD | 260,955,000USD |
| Long Term Investments | 36,030,000USD | 40,068,000USD | 42,596,000USD | 49,749,000USD | 55,327,000USD | 55,459,000USD | 55,686,000USD | 48,750,000USD |
| Short Term Investments | 795,000USD | 936,000USD | 1,429,000USD | 1,039,000USD | 1,392,000USD | 1,517,000USD | 1,568,000USD | 1,798,000USD |
| Net Receivables | 16,715,000USD | 4,116,000USD | 11,889,000USD | 375,423,000USD | 360,617,000USD | 3,768,000USD | 458,798,000USD | 491,227,000USD |
| Accounts Payable | 3,424,000USD | 2,586,000USD | 2,495,000USD | 1,832,000USD | 1,544,000USD | 3,453,000USD | 1,691,000USD | 1,253,000USD |
| Property Plant Equipment Net | 3,088,000USD | 3,160,000USD | 3,053,000USD | 3,926,000USD | 4,009,000USD | 3,222,000USD | 4,049,000USD | 4,077,000USD |
| Property Plant Equipment Gross | 3,979,000USD | 3,979,000USD | 3,904,000USD | 3,892,000USD | 3,890,000USD | 3,850,000USD | 3,824,000USD | 3,800,000USD |
| Common Stock Shares Outstanding | 47,178,193shares | 46,893,413shares | 46,902,151shares | 46,875,187shares | 44,244,988shares | 47,481,709shares | 47,339,635shares | 47,504,875shares |
| Non Current Assets Total | 444,430,000USD | 3,160,000USD | 460,942,000USD | 72,340,000USD | 95,540,000USD | 3,887,000USD | 74,381,000USD | 66,513,000USD |
| Non Current Liabilities Total | 275,236,000USD | 266,110,000USD | 265,719,000USD | 237,768,000USD | 216,887,000USD | 228,193,000USD | 259,923,000USD | 260,970,000USD |
| Non Currrent Assets Other | 63,582,000USD | -65,774,000USD | 34,901,000USD | 17,595,000USD | 35,115,000USD | -54,366,000USD | 13,557,000USD | 12,597,000USD |
| Unclassified Non Current Assets | -111,804,000USD | -481,500,000USD | -105,063,000USD | -501,763,000USD | -457,434,000USD | -520,621,000USD | -529,533,000USD | -14,736,000USD |
| Unclassified Current Liabilities | -29,000,000USD | -21,586,000USD | -32,740,000USD | -26,238,000USD | -36,100,000USD | -40,000,000USD | -38,869,000USD | -59,847,000USD |
| Unclassified Non Current Liabilities | 5,947,000USD | 7,271,000USD | 7,321,000USD | -37,134,000USD | -11,101,000USD | — | — | — |
| Unclassified Equity | 129,762,000USD | 257,857,000USD | 136,214,000USD | 257,337,000USD | 257,173,000USD | 146,037,000USD | 256,263,000USD | 255,880,000USD |
| Unclassified Current Assets | — | — | -1,429,000USD | — | — | — | — | — |
| Accumulated Other Comprehensive Income | — | — | — | 0USD | -114,352,000USD | — | 0USD | 0USD |
| Current Deferred Revenue | — | — | — | — | — | — | 3,369,000USD | 4,847,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 460,047,000USD | 491,976,000USD | 620,892,000USD | 565,661,862USD | 417,961,751USD | 226,670,184USD | 141,211,245USD | 86,014,050USD |
| Intangible Assets | 521,000USD | 698,000USD | 698,000USD | 130,400USD | — | — | — | — |
| Total Liab | 285,110,000USD | 310,325,000USD | 390,816,000USD | 347,954,508USD | 237,879,190USD | 145,750,644USD | 58,650,427USD | 33,211,235USD |
| Total Stockholder Equity | 174,937,000USD | 181,651,000USD | 230,076,000USD | 217,707,354USD | 180,082,561USD | 80,919,540USD | 82,560,818USD | 52,802,815USD |
| Other Current Liab | -2,586,000USD | — | -68,252,302USD | -9,381,551USD | -38,518,924USD | 2,658,321USD | -17,249USD | -27,535,536USD |
| Common Stock | 48,000USD | 47,000USD | 47,000USD | 41,094USD | 32,730USD | 22,125USD | 22,117USD | 15,439USD |
| Capital Stock | 50,000USD | 49,000USD | 48,795USD | 42,997USD | 34,633USD | 22,125USD | 22,117USD | 15,439USD |
| Retained Earnings | -83,018,000USD | 35,518,000USD | 75,089,000USD | -7,995,143USD | -4,992,450USD | -2,890,969USD | -1,266,729USD | -405,483USD |
| Good Will | 391,000USD | 391,000USD | 391,000USD | 391,000USD | — | — | — | — |
| Other Assets | 440,911,000USD | 464,738,000USD | 620,892,000USD | 565,661,862USD | 417,961,751USD | 127,328,325USD | 86,769,983USD | 81,324,908USD |
| Cash | 10,924,000USD | 18,066,000USD | 12,598,000USD | 23,713,097USD | 41,938,897USD | 19,408,028USD | 18,841,937USD | 99,310USD |
| Cash And Short Term Investments | 11,860,000USD | 19,583,000USD | 12,598,000USD | 48,289,559USD | 102,572,558USD | 19,408,028USD | 34,791,739USD | 99,310USD |
| Total Current Assets | 15,976,000USD | 23,351,000USD | 33,444,000USD | 65,015,468USD | 110,208,510USD | 179,008,678USD | 37,145,064USD | 81,324,908USD |
| Total Current Liabilities | 19,000,000USD | 43,453,000USD | 99,857,302USD | 57,257,177USD | 61,533,713USD | 31,086,631USD | 2,307,303USD | 1,058,406USD |
| Net Debt | 266,915,000USD | 250,127,000USD | 333,293,000USD | 260,679,964USD | 152,518,497USD | 119,368,347USD | 37,493,387USD | 27,410,797USD |
| Short Term Debt | 19,000,000USD | 40,000,000USD | 61,792,000USD | 3,587,894USD | 33,178,031USD | 28,055,648USD | 17,249USD | 27,219,123USD |
| Short Long Term Debt | 19,000,000USD | 40,000,000USD | 61,792,330USD | 3,587,894USD | 33,178,031USD | 28,055,648USD | 0USD | 27,219,123USD |
| Short Long Term Debt Total | 277,839,000USD | 268,193,000USD | 345,891,000USD | 284,393,061USD | 194,457,394USD | 138,776,375USD | 56,352,569USD | 27,510,107USD |
| Long Term Debt | 258,839,000USD | 227,528,000USD | 283,434,563USD | 280,799,153USD | 161,310,284USD | 110,720,727USD | 56,335,324USD | 290,984USD |
| Long Term Investments | 40,068,000USD | 55,459,000USD | 80,811,927USD | 55,407,642USD | 66,689,499USD | 37,293,703USD | 15,949,802USD | 80,955,091USD |
| Short Term Investments | 936,000USD | 1,517,000USD | 50,361,689,744USD | 24,576,462USD | 60,633,661USD | 37,293,703USD | 15,949,802USD | — |
| Net Receivables | 4,116,000USD | 3,768,000USD | 20,503,000USD | 15,106,616USD | 7,364,661USD | 155,616,300USD | 2,353,325USD | 2,247,256USD |
| Accounts Payable | 2,586,000USD | 3,453,000USD | 1,813,000USD | 1,433,205USD | 697,403USD | 372,662USD | 253,295USD | 316,413USD |
| Property Plant Equipment Net | 3,160,000USD | 3,222,000USD | 3,373,000USD | 4,121,721USD | 2,172,185USD | 2,826,786USD | 1,346,396USD | 1,180,107USD |
| Property Plant Equipment Gross | 3,979,000USD | 3,850,000USD | 3,782,296USD | 4,121,721USD | 2,172,185USD | 1,433,388USD | 1,346,396USD | 1,180,107USD |
| Common Stock Shares Outstanding | 46,893,413shares | 47,413,000shares | 44,244,988shares | 37,749,169shares | 26,324,986shares | 22,118,522shares | 19,415,237shares | 15,425,772shares |
| Non Current Assets Total | 3,160,000USD | 3,887,000USD | 587,448,000USD | 500,646,394USD | 307,753,241USD | 47,661,506USD | 17,296,198USD | 4,689,142USD |
| Non Current Liabilities Total | 266,110,000USD | 228,193,000USD | 290,958,698USD | 290,697,331USD | 176,345,477USD | 114,664,013USD | 56,335,324USD | 28,893,637USD |
| Non Currrent Assets Other | -65,774,000USD | -54,366,000USD | -85,274,000USD | -60,050,763USD | -68,861,684USD | 7,541,017USD | -17,296,198USD | 3,509,035USD |
| Unclassified Non Current Assets | -481,891,000USD | -520,621,000USD | -118,717,927USD | -125,066,231USD | -179,070,194USD | -127,328,325USD | -86,769,983USD | -162,279,999USD |
| Unclassified Current Liabilities | -21,586,000USD | -40,000,000USD | -30,187,330USD | 44,287,732USD | -10,163,242USD | -31,985,518USD | — | -54,754,659USD |
| Unclassified Non Current Liabilities | 7,271,000USD | — | 7,524,135USD | 9,898,178USD | — | — | -2,702,635USD | 26,657,726USD |
| Unclassified Equity | 257,857,000USD | 256,909,000USD | 154,575,205USD | 226,179,896USD | 185,483,664USD | 83,792,251USD | 83,834,191USD | — |
| Other Current Assets | — | 575,000USD | -33,101,000USD | -63,396,175USD | -109,937,219USD | 3,984,350USD | -139,193,163USD | 78,978,342USD |
| Accumulated Other Comprehensive Income | — | -110,872,000USD | 316,000USD | -561,490USD | -476,016USD | -25,992USD | -50,878USD | 52,802,815USD |
| Current Deferred Revenue | — | — | 4,647,302USD | 4,360,452USD | 4,643,490USD | 3,929,870USD | 2,054,008USD | 1,058,406USD |
| Inventory | — | — | -16,505,238USD | 4,414,755USD | 5,772,708USD | 7,468,211USD | 7,699,410USD | 1USD |
| Unclassified Current Assets | — | — | -50,361,346,744USD | -2,795,462USD | -5,501,417USD | -44,761,914USD | -7,699,410USD | — |
| Deferred Long Term Liab | — | — | — | — | 264,451USD | 72,806USD | 16,600USD | 553,597USD |
| Other Liab | — | — | — | — | 15,425,316USD | 2,263,473USD | 1,053,686USD | 1,383,530USD |
| Net Tangible Assets | — | — | — | — | 180,080,658USD | 80,919,540USD | 82,560,818USD | 52,802,815USD |
| Non Current Liabilities Other | — | — | — | — | — | 2,598,047USD | 1,632,349USD | 7,800USD |
| Net Working Capital | — | — | — | — | — | — | — | 77,007,310USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -6,077,000USD | 2,520,000USD | 997,000USD | 1,887,000USD | 904,000USD | -36,135,000USD | -5,050,225USD | -3,056,000USD |
| Depreciation | 507,000USD | 157,000USD | 134,000USD | 142,000USD | 92,000USD | 2,175,000USD | 1,208,788USD | 94,826USD |
| Stock Based Compensation | 267,000USD | 195,000USD | 217,000USD | 164,000USD | 264,000USD | 213,000USD | 211,288USD | 200,000USD |
| Other Non Cash Items | 5,308,000USD | -2,113,000USD | 154,000USD | -108,000USD | 1,993,000USD | 29,444,000USD | 6,103,265USD | 8,735,578USD |
| Change To Account Receivables | -1,523,000USD | -112,000USD | 383,000USD | -101,000USD | -361,000USD | 624,000USD | 213,000USD | 433,557USD |
| Change In Working Capital | 830,000USD | -3,721,000USD | 3,430,000USD | -1,584,000USD | -3,062,000USD | 3,683,000USD | -142,116USD | 988,066USD |
| Total Cash From Operating Activities | 835,000USD | -2,962,000USD | 4,932,000USD | 501,000USD | 191,000USD | -620,000USD | 2,331,000USD | 6,962,470USD |
| Capital Expenditures | -363,000USD | -107,000USD | -12,000USD | -2,000USD | -41,000USD | -103,000USD | -52,000USD | -11,495USD |
| Free Cash Flow | 472,000USD | -3,069,000USD | 4,920,000USD | 499,000USD | 150,000USD | -723,000USD | 2,383,000USD | 6,950,975USD |
| Investments | 3,897,000USD | 2,034,000USD | 4,247,000USD | -8,405,000USD | 5,747,000USD | 35,648,000USD | 16,728,000USD | 23,214,811USD |
| Total Cashflows From Investing Activities | -16,504,000USD | 27,761,000USD | 4,247,000USD | -8,405,000USD | 5,747,000USD | 35,648,000USD | 16,728,000USD | 23,214,811USD |
| Net Borrowings | 19,978,000USD | -13,762,000USD | -10,364,000USD | 40,117,000USD | -3,921,000USD | -30,036,000USD | -19,520,000USD | — |
| Total Cash From Financing Activities | 16,310,000USD | -25,047,000USD | -20,481,000USD | 5,964,000USD | 410,000USD | -22,843,000USD | -23,755,000USD | -38,013,426USD |
| Dividends Paid | -3,518,000USD | -3,506,000USD | -3,503,000USD | -3,483,000USD | -3,480,000USD | -3,466,000USD | -4,892,000USD | -6,288,271USD |
| Change In Cash | 641,000USD | -248,000USD | -11,302,000USD | -1,940,000USD | 6,348,000USD | 12,185,000USD | -4,696,000USD | -7,836,401USD |
| Begin Period Cash Flow | 10,924,000USD | 11,172,000USD | 22,474,000USD | 24,414,000USD | 18,066,000USD | 5,881,000USD | 10,577,000USD | 18,413,401USD |
| End Period Cash Flow | 11,565,000USD | 10,924,000USD | 11,172,000USD | 22,474,000USD | 24,414,000USD | 18,066,000USD | 5,881,000USD | 10,577,000USD |
| Other Cashflows From Investing Activities | -20,038,000USD | 25,834,000USD | -4,258,000USD | -14,802,000USD | 5,781,000USD | 23,345,568USD | 23,842,000USD | -12,837,342USD |
| Other Cashflows From Financing Activities | -150,000USD | -7,888,000USD | -6,614,000USD | -30,670,000USD | 7,811,000USD | 10,775,000USD | 2,030,000USD | -5,191,195USD |
| Sale Purchase Of Stock | — | 0USD | — | — | — | -116,000USD | -1,373,000USD | -40USD |
| Issuance Of Capital Stock | — | 109,000USD | 0USD | 0USD | 0USD | 549,000USD | 1,541,000USD | 2,059,778USD |
| Unclassified Investing Cash Flow | — | — | 4,270,000USD | 14,804,000USD | -5,740,000USD | -23,242,568USD | -23,790,000USD | 12,848,837USD |
| Unclassified Financing Cash Flow | — | — | — | — | — | — | — | -26,533,920USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | 6,308,000USD | -39,571,000USD | 15,899,153USD | 20,908,651USD | 13,318,696USD | 8,993,865USD | 6,196,011USD | 7,771,785USD |
| Depreciation | 2,202,000USD | 372,000USD | 266,331USD | 106,414USD | 83,525USD | 61,865USD | 63,566USD | 32,529USD |
| Stock Based Compensation | 840,000USD | 863,000USD | 822,231USD | 495,015USD | 191,318USD | 16,429USD | 43,147USD | 37,589USD |
| Other Non Cash Items | -2,031,000USD | 53,415,000USD | 9,319,384USD | 3,991,788USD | 1,654,725USD | 609,177USD | 757,499USD | 141,558USD |
| Change To Account Receivables | -4,638,000USD | 2,476,000USD | -2,285,000USD | -2,616,200USD | -1,873,578USD | -504,578USD | -154,196USD | -994,900USD |
| Change In Working Capital | -4,657,000USD | -2,189,000USD | -4,451,589USD | -12,353,508USD | 12,324,500USD | 54,733USD | 626,640USD | -1,767,412USD |
| Total Cash From Operating Activities | 2,662,000USD | 12,890,000USD | 21,855,510USD | 13,148,360USD | 28,079,801USD | 9,627,812USD | 8,115,957USD | 6,216,049USD |
| Capital Expenditures | -162,000USD | -77,000USD | -784,000USD | -1,581,350USD | -822,322USD | -148,857USD | -241,855USD | -710,815USD |
| Free Cash Flow | 2,500,000USD | 12,813,000USD | 21,855,510USD | 11,567,010USD | 27,257,479USD | 9,478,955USD | 7,874,102USD | 5,505,234USD |
| Investments | 16,957,000USD | 79,910,000USD | -75,891,218USD | -159,538,623USD | -166,270,107USD | -20,415,758USD | -17,267,629USD | 5,250USD |
| Total Cashflows From Investing Activities | 29,350,000USD | 79,910,000USD | -72,488,176USD | -159,538,623USD | -166,270,107USD | -82,823,810USD | -37,817,670USD | -16,835,254USD |
| Net Borrowings | 12,070,000USD | -80,034,000USD | 58,535,000USD | 92,509,956USD | 75,660,458USD | 84,359,919USD | 25,929,537USD | 16,782,232USD |
| Total Cash From Financing Activities | -39,154,000USD | -87,332,000USD | 39,517,825USD | 128,164,463USD | 160,721,175USD | 73,762,089USD | 48,384,791USD | 9,823,841USD |
| Dividends Paid | -13,972,000USD | -20,812,000USD | -25,727,889USD | -22,496,784USD | -14,121,561USD | -7,963,128USD | -9,681,823USD | -6,787,795USD |
| Sale Purchase Of Stock | 0USD | -1,489,000USD | -226,327USD | -70,000USD | 122,172,198USD | — | 102,853,298USD | — |
| Issuance Of Capital Stock | 109,000USD | 7,756,000USD | 19,864,660USD | 39,291,945USD | 101,523,098USD | -191,203USD | 30,544,945USD | 0USD |
| Change In Cash | -7,142,000USD | 5,468,000USD | -11,114,841USD | -18,225,800USD | 22,530,869USD | 566,091USD | 18,683,078USD | -795,364USD |
| Begin Period Cash Flow | 18,066,000USD | 12,598,000USD | 23,713,097USD | 41,938,897USD | 19,408,028USD | 18,841,937USD | 158,859USD | 954,223USD |
| End Period Cash Flow | 10,924,000USD | 18,066,000USD | 12,598,256USD | 23,713,097USD | 41,938,897USD | 19,408,028USD | 18,841,937USD | 158,859USD |
| Other Cashflows From Investing Activities | 1,335,000USD | 54,771,000USD | -48,407,824USD | -166,472,622USD | -319,856USD | 5,616USD | -20,308,186USD | -16,124,439USD |
| Other Cashflows From Financing Activities | -4,472,000USD | 12,953,000USD | -13,508,558USD | 141,054,346USD | -2,340,820USD | 83,762,541USD | -2,872,774USD | -755,757USD |
| Unclassified Investing Cash Flow | 11,220,000USD | -54,694,000USD | 52,594,866USD | 168,053,972USD | — | -62,264,811USD | — | — |
| Unclassified Financing Cash Flow | -32,780,000USD | 2,050,000USD | 20,445,599USD | -82,833,055USD | -20,649,100USD | -86,206,040USD | -67,843,447USD | — |
| Change To Inventory | — | — | — | — | 15,552,955USD | 1,975,053USD | 635,150USD | -995,223USD |
| Change To Liabilities | — | — | — | — | 2,834,635USD | 1,015,617USD | -92,404USD | 11,688USD |
| Cash And Cash Equivalents Changes | — | — | — | — | — | 566,091USD | 18,683,078USD | -795,364USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
No revenue breakdown is currently published for this company.
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.