SABS
SAB Biotherapeutics, Inc.
Company overview
- Market capitalization
- $292.52M
- Employees
- 86
- Latest publication
- 2026-09-29
About SAB Biotherapeutics, Inc.
SAB Biotherapeutics, Inc., a clinical-stage biopharmaceutical company, focuses on the development of human polyclonal immunotherapeutic antibodies to address immune system disorders and infectious diseases in the United States. Its lead product candidate is SAB-142, a potentially disease-modifying and redosable immunotherapy in clinical development for the treatment of autoimmune type 1 diabetes in Phase 2b clinical trials. The company was founded in 2014 and is headquartered in Miami Beach, Florida.
Financial statements
Income Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q3 20242024-09-30 · USD | Q4 20232023-12-31 · USD | Q3 20232023-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 0USD | 0USD | 0USD | 0USD | 0USD | -410USD | 305,011USD | 1,267,000USD |
| Cost Of Revenue | 752,670USD | 763,299USD | 765,469USD | 822,000USD | 7,657,321USD | 966,860USD | 944,401USD | 985,446USD |
| Gross Profit | -752,670USD | -763,299USD | -765,469USD | -822,000USD | -7,657,321USD | -966,860USD | -639,000USD | 281,915USD |
| Research Development | 13,376,272USD | 10,728,341USD | 8,948,305USD | 6,996,660USD | 7,657,321USD | 7,830,745USD | 4,297,000USD | 4,020,000USD |
| Selling General Administrative | 6,599,759USD | 5,041,890USD | 3,708,959USD | 2,735,401USD | 3,114,781USD | 3,479,000USD | 14,881,000USD | 2,571,000USD |
| Total Operating Expenses | 19,245,066USD | 15,006,932USD | 11,913,500USD | 8,910,061USD | 3,114,781USD | 10,342,506USD | 18,234,381USD | 5,604,837USD |
| Operating Income | -19,997,736USD | -15,770,231USD | -12,678,969USD | -9,732,061USD | -10,772,102USD | -11,309,366USD | -18,874,000USD | -5,323,000USD |
| Interest Income | 1,047,197USD | 700,739USD | 655,233USD | 13,562USD | 62,498USD | 277,174USD | 484,046USD | 14,364USD |
| Interest Expense | 62,744USD | 63,462USD | 43,292USD | 64,345USD | 69,565USD | 78,036USD | 77,879USD | 69,700USD |
| Net Interest Income | 984,452USD | 637,277USD | 611,941USD | -50,783USD | -7,067USD | 199,138USD | 406,167USD | -55,336USD |
| Income Before Tax | -18,868,885USD | -16,860,743USD | 45,445,469USD | -10,114,270USD | -5,196,773USD | -10,349,410USD | -22,857,000USD | -5,102,000USD |
| Net Income | -18,868,885USD | -16,860,743USD | 45,445,469USD | -10,114,270USD | -5,196,773USD | -10,349,410USD | -22,857,000USD | -5,102,000USD |
| Net Income From Continuing Ops | -18,868,885USD | -16,860,743USD | 45,445,469USD | -10,114,270USD | -5,196,773USD | -10,349,410USD | -22,856,763USD | -5,102,317USD |
| Ebit | -18,806,141USD | -16,797,281USD | 45,488,761USD | -10,049,925USD | -5,127,208USD | -10,271,371USD | -22,778,401USD | -5,032,446USD |
| Ebitda | -18,053,471USD | -16,033,982USD | 46,254,230USD | -9,227,925USD | -4,348,907USD | -9,304,511USD | -21,834,000USD | -4,047,000USD |
| Depreciation And Amortization | 752,670USD | 763,299USD | 765,469USD | 822,000USD | 778,301USD | 966,860USD | 944,401USD | 985,446USD |
| Reconciled Depreciation | 752,670USD | 763,299USD | 765,469USD | 774,517USD | 778,301USD | 966,860USD | 944,401USD | 985,446USD |
| Total Other Income Expense Net | 1,128,851USD | -1,090,512USD | 58,124,438USD | -382,209USD | 5,575,329USD | 959,956USD | -3,983,000USD | 220,605USD |
| Unclassified Operating Expenses | — | — | — | — | -7,657,321USD | — | — | — |
| Income Tax Expense | — | — | — | — | — | — | -1USD | 166,883USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20252025-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD |
|---|---|---|---|
| Total Revenue | 0USD | 55,238,000USD | 3,442,000USD |
| Cost Of Revenue | 3,081,586USD | — | — |
| Gross Profit | -3,081,586USD | 55,238,000USD | 3,442,000USD |
| Research Development | 34,352,332USD | 27,909,000USD | 8,020,000USD |
| Selling General Administrative | 14,601,031USD | 6,772,000USD | 4,096,000USD |
| Unclassified Operating Expenses | -3,081,586USD | — | — |
| Total Operating Expenses | 45,871,777USD | 34,681,000USD | 12,115,000USD |
| Operating Income | -48,953,363USD | 20,557,000USD | -8,674,000USD |
| Interest Income | 1,432,032USD | 26,131USD | 113,133USD |
| Interest Expense | 240,664USD | 469,151USD | 428,476USD |
| Net Interest Income | 1,191,368USD | -443,020USD | -315,343USD |
| Income Before Tax | 13,273,683USD | 20,118,000USD | -8,986,000USD |
| Net Income | 13,273,683USD | 20,118,000USD | -8,986,000USD |
| Net Income From Continuing Ops | 13,273,683USD | 20,117,773USD | -8,986,289USD |
| Ebit | 13,514,347USD | 20,586,822USD | -8,557,407USD |
| Ebitda | 16,595,933USD | 21,135,000USD | -8,234,000USD |
| Depreciation And Amortization | 3,081,586USD | 548,178USD | 323,407USD |
| Reconciled Depreciation | 3,081,586USD | 548,178USD | 323,407USD |
| Total Other Income Expense Net | 62,227,046USD | -439,000USD | -313,000USD |
| Income Tax Expense | — | 473,147USD | 431,070USD |
| Net Income Applicable To Common Shares | — | 12,982,933USD | -8,986,289USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 238,210,000USD | 248,470,498USD | 172,809,969USD | 183,448,368USD | 30,129,488USD | 38,120,062USD | 44,195,469USD | 53,797,183USD |
| Cash And Equivalents | 8,267,000USD | — | — | — | — | — | — | — |
| Cash And Short Term Investments | 102,632,000USD | 107,391,581USD | 96,592,459USD | 110,880,633USD | 5,713,552USD | 12,850,366USD | 20,760,712USD | 30,400,647USD |
| Short Term Investments | 94,365,000USD | 86,871,857USD | 86,089,779USD | 81,455,925USD | 2,021,335USD | 7,209,999USD | 11,862,746USD | 21,229,472USD |
| Long Term Investments | 105,346,000USD | 110,235,540USD | 46,892,882USD | 50,608,587USD | — | — | 0USD | — |
| Total Current Assets | 107,937,000USD | 112,782,042USD | 101,052,624USD | 113,276,747USD | 9,308,121USD | 16,296,709USD | 23,792,229USD | 32,537,040USD |
| Other Current Assets | 3,461,000USD | 3,835,400USD | 3,513,384USD | 1,836,160USD | 3,594,569USD | 3,424,957USD | 2,976,562USD | 2,039,346USD |
| Total Liabilities | 23,425,000USD | — | — | — | — | — | — | — |
| Total Current Liabilities | 11,705,000USD | 9,852,151USD | 10,681,170USD | 10,793,319USD | 10,677,337USD | 9,653,353USD | 7,979,600USD | 8,816,174USD |
| Total Stockholder Equity | 214,785,000USD | 227,248,301USD | 151,494,375USD | 165,074,349USD | 12,016,215USD | 21,407,499USD | 25,969,576USD | 36,902,617USD |
| Total Equity Including Noncontrolling Interest | 214,785,000USD | — | — | — | — | — | — | — |
| Property Plant Equipment Net | 16,130,000USD | 20,173,207USD | 19,404,973USD | 19,438,961USD | 20,403,881USD | 21,373,559USD | 19,921,138USD | 20,745,733USD |
| Accounts Payable | 3,855,000USD | 3,544,958USD | 3,145,805USD | 2,954,985USD | 2,622,357USD | 2,520,390USD | 1,694,722USD | 1,296,987USD |
| Short Term Debt | 481,000USD | 920,663USD | 951,369USD | 988,319USD | 963,220USD | 1,077,247USD | 1,347,835USD | 1,049,478USD |
| Common Stock | 8,000USD | 7,580USD | 4,766USD | 4,756USD | 936USD | 936USD | 935USD | 929USD |
| Retained Earnings | -152,255,000USD | -129,764,052USD | -110,895,167USD | -94,034,424USD | -139,479,893USD | -129,365,623USD | -124,168,850USD | -112,774,151USD |
| Accumulated Other Comprehensive Income | -930,000USD | -222,764USD | 186,510USD | 71,223USD | -15,805USD | -111,593USD | -135,410USD | 52,133USD |
| Total Liab | — | 21,222,197USD | 21,315,594USD | 18,374,019USD | 18,113,273USD | 16,712,563USD | 18,225,893USD | 16,894,566USD |
| Other Current Liab | — | 5,386,530USD | 6,583,996USD | 6,850,015USD | 7,091,760USD | 6,055,716USD | 10,466,822USD | 10,425,929USD |
| Capital Stock | — | 7,642USD | 4,833USD | 4,823USD | 941USD | 941USD | 940USD | 934USD |
| Cash | — | 20,519,724USD | 10,502,680USD | 29,424,708USD | 3,692,217USD | 5,640,367USD | 8,897,966USD | 9,171,175USD |
| Net Debt | — | -14,346,601USD | -4,551,999USD | -23,237,366USD | 2,726,427USD | 1,142,634USD | -4,229,057USD | -4,650,916USD |
| Short Long Term Debt Total | — | 6,173,123USD | 5,950,681USD | 6,187,342USD | 6,418,644USD | 6,783,001USD | 4,668,909USD | 4,520,259USD |
| Net Receivables | — | 1,555,061USD | 946,781USD | 559,954USD | — | 21,386USD | 54,955USD | 97,047USD |
| Property Plant Equipment Gross | — | 38,296,961USD | 36,921,435USD | 36,259,692USD | 36,480,847USD | 36,697,713USD | 34,495,062USD | 34,594,930USD |
| Common Stock Shares Outstanding | — | 53,558,639shares | 61,340,193shares | 77,863,263shares | 9,294,469shares | 9,292,000shares | 9,262,000shares | 9,259,000shares |
| Non Current Assets Total | — | 135,688,456USD | 71,757,345USD | 70,171,621USD | 20,821,367USD | 21,823,353USD | 20,403,240USD | 21,260,143USD |
| Non Current Liabilities Total | — | 11,370,046USD | 10,634,424USD | 7,580,700USD | 7,435,936USD | 7,059,210USD | 10,246,293USD | 8,078,392USD |
| Non Currrent Assets Other | — | 5,279,709USD | 5,459,490USD | 124,073USD | 417,486USD | 449,794USD | 482,102USD | 514,410USD |
| Net Working Capital | — | 102,929,891USD | 90,371,454USD | 102,483,428USD | -1,369,216USD | 6,643,356USD | 15,812,629USD | 23,720,866USD |
| Unclassified Non Current Liabilities | — | 11,370,046USD | 10,634,424USD | 7,580,700USD | 7,435,936USD | 7,059,210USD | 10,246,293USD | 8,078,392USD |
| Unclassified Equity | — | 357,219,895USD | 262,193,433USD | 259,027,971USD | 151,510,036USD | 150,882,838USD | 150,271,961USD | 149,622,772USD |
| Short Long Term Debt | — | — | — | — | — | 138,554USD | 275,849USD | — |
| Unclassified Current Liabilities | — | — | — | — | — | — | -5,805,628USD | -4,070,918USD |
| Current Deferred Revenue | — | — | — | — | — | — | — | 114,698USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD |
|---|---|---|---|---|---|---|---|
| Total Assets | 172,809,969USD | 44,195,469USD | 83,941,253USD | 50,904,927USD | 81,140,931USD | 56,537,933USD | 18,003,555USD |
| Other Current Assets | 3,513,384USD | 2,976,562USD | 2,340,797USD | 1,493,982USD | 8,974,530USD | 1,275,134USD | 124,004USD |
| Total Liab | 21,315,594USD | 18,225,893USD | 26,641,812USD | 19,846,785USD | 42,591,018USD | 17,530,098USD | 20,309,121USD |
| Total Stockholder Equity | 151,494,375USD | 25,969,576USD | 57,299,441USD | 31,058,142USD | 38,549,913USD | 39,007,835USD | -2,305,566USD |
| Other Current Liab | 6,583,996USD | 10,466,822USD | 6,652,181USD | 9,867,981USD | 18,580,310USD | 1,921,656USD | 500,804USD |
| Common Stock | 4,766USD | 935USD | 929USD | 5,094USD | 4,349USD | 3,522USD | 3,522USD |
| Capital Stock | 4,833USD | 940USD | 934USD | 5,094USD | 4,349USD | 5,583USD | 4,965USD |
| Retained Earnings | -110,895,167USD | -124,168,850USD | -90,063,541USD | -47,869,755USD | -29,128,951USD | -11,984,420USD | -32,102,193USD |
| Cash | 10,502,680USD | 8,897,966USD | 56,566,066USD | 15,046,894USD | 33,206,712USD | 12,610,383USD | 6,345,969USD |
| Cash And Short Term Investments | 96,592,459USD | 20,760,712USD | 56,566,066USD | 15,046,894USD | 33,206,712USD | 12,610,383USD | 6,345,969USD |
| Total Current Assets | 101,052,624USD | 23,792,229USD | 58,906,863USD | 22,097,453USD | 50,191,950USD | 34,455,014USD | 9,288,708USD |
| Total Current Liabilities | 10,681,170USD | 7,979,600USD | 10,813,317USD | 14,993,344USD | 26,455,273USD | 11,061,730USD | 4,618,036USD |
| Net Debt | -4,551,999USD | -4,229,057USD | -50,659,007USD | -9,118,136USD | -24,690,910USD | -4,484,302USD | 1,291,581USD |
| Short Term Debt | 951,369USD | 1,347,835USD | 1,852,799USD | 1,396,247USD | 3,100,187USD | 1,657,713USD | 1,946,464USD |
| Short Long Term Debt Total | 5,950,681USD | 4,668,909USD | 5,907,059USD | 5,928,758USD | 8,515,802USD | 8,126,081USD | 7,637,550USD |
| Long Term Investments | 46,892,882USD | 0USD | — | — | — | — | — |
| Short Term Investments | 86,089,779USD | 11,862,746USD | 0USD | — | — | — | — |
| Net Receivables | 946,781USD | 54,955USD | 0USD | 5,556,577USD | 8,010,708USD | 20,569,497USD | 2,818,735USD |
| Accounts Payable | 3,145,805USD | 1,694,722USD | 945,927USD | 3,679,116USD | 4,458,525USD | 7,382,361USD | 2,170,768USD |
| Property Plant Equipment Net | 19,404,973USD | 19,921,138USD | 24,684,160USD | 28,339,780USD | 30,948,981USD | 22,082,919USD | 8,714,847USD |
| Property Plant Equipment Gross | 36,921,435USD | 34,495,062USD | 34,596,019USD | 23,250,853USD | 34,168,997USD | 23,850,105USD | 10,103,044USD |
| Accumulated Other Comprehensive Income | 186,510USD | -135,410USD | 26,420USD | — | — | — | — |
| Common Stock Shares Outstanding | 61,340,193shares | 9,262,000shares | 5,521,000shares | 4,352,000shares | 2,734,000shares | 2,701,000shares | 4,347,000shares |
| Non Current Assets Total | 71,757,345USD | 20,403,240USD | 25,034,390USD | 28,807,474USD | 30,948,981USD | 22,082,919USD | 8,714,847USD |
| Non Current Liabilities Total | 10,634,424USD | 10,246,293USD | 15,828,495USD | 4,853,441USD | 16,135,745USD | 6,468,368USD | 15,691,085USD |
| Non Currrent Assets Other | 5,459,490USD | 482,102USD | 350,230USD | 467,694USD | -1USD | — | — |
| Net Working Capital | 90,371,454USD | 15,812,629USD | 48,093,546USD | 7,104,109USD | 23,736,677USD | 23,393,284USD | 4,670,672USD |
| Unclassified Non Current Liabilities | 10,634,424USD | 10,246,293USD | 15,828,495USD | — | -10,720,130USD | 6,296,331USD | 15,637,637USD |
| Unclassified Equity | 262,193,433USD | 150,271,961USD | 147,334,699USD | 84,438,955USD | 67,670,166USD | 50,983,150USD | 29,788,140USD |
| Short Long Term Debt | — | 275,849USD | 1,050,849USD | 772,665USD | 25,013USD | 538,731USD | 1,392,858USD |
| Unclassified Current Liabilities | — | -5,805,628USD | -1,010,849USD | — | — | — | -1,392,858USD |
| Current Deferred Revenue | — | — | 1,322,410USD | 100,000USD | 100,000USD | 100,000USD | — |
| Deferred Long Term Liab | — | — | — | 320,930USD | 10,720,130USD | — | — |
| Other Liab | — | — | — | 320,930USD | 10,720,130USD | — | — |
| Other Assets | — | — | — | 467,694USD | 35,536,596USD | — | — |
| Long Term Debt | — | — | — | 541,644USD | — | 172,037USD | 53,448USD |
| Treasury Stock | — | — | — | -5,521,246USD | — | — | — |
| Non Current Liabilities Other | — | — | — | 3,990,867USD | 5,415,615USD | — | — |
| Net Tangible Assets | — | — | — | 31,058,142USD | 38,549,913USD | 39,005,774USD | -2,307,009USD |
| Unclassified Non Current Assets | — | — | — | — | -35,536,596USD | — | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD | Q1 20242024-03-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -18,868,885USD | -16,860,743USD | -10,114,270USD | -5,196,773USD | -11,394,699USD | -10,349,410USD | -7,335,455USD | -5,025,745USD |
| Depreciation | 752,670USD | 763,299USD | 774,517USD | 778,301USD | 785,713USD | 966,860USD | 1,022,000USD | 1,984,746USD |
| Stock Based Compensation | 5,459,911USD | 3,169,734USD | 627,198USD | 612,951USD | 674,135USD | 1,048,783USD | 601,433USD | 617,445USD |
| Other Non Cash Items | 445,788USD | 3,467,747USD | 618,211USD | -5,056,219USD | 3,222,250USD | -54,527USD | -2,337,808USD | -5,719,606USD |
| Change To Account Receivables | -608,280USD | -386,827USD | 21,386USD | 33,569USD | 42,092USD | 127,877USD | 193,232USD | -193,232USD |
| Change In Working Capital | -2,060,614USD | -7,316,364USD | 942,800USD | 1,064,523USD | -1,884,347USD | 2,096,263USD | 263,337USD | -2,774,242USD |
| Total Cash From Operating Activities | -14,271,130USD | -16,776,327USD | -7,151,544USD | -7,797,217USD | -9,271,083USD | -6,292,031USD | -7,786,493USD | -10,917,402USD |
| Capital Expenditures | -983,260USD | -933,155USD | -4USD | -3USD | -55,377USD | -100,300USD | -52,507USD | -129,074USD |
| Free Cash Flow | -15,254,390USD | -17,710,240USD | -7,151,540USD | -7,797,217USD | -9,326,460USD | -6,392,331USD | -7,839,004USD | -11,046,476USD |
| Investments | -64,666,636USD | -772,999USD | 5,197,837USD | 4,671,103USD | 9,330,766USD | -1,152,643USD | 11,218,817USD | -31,359,207USD |
| Total Cashflows From Investing Activities | -65,647,676USD | -1,706,155USD | 5,197,837USD | 4,671,103USD | 9,330,766USD | -1,152,643USD | 11,218,817USD | -31,359,207USD |
| Net Borrowings | -37,388USD | -36,675USD | -173,844USD | -171,913USD | 241,895USD | -649,130USD | — | — |
| Total Cash From Financing Activities | 89,921,121USD | -41,685USD | -173,844USD | -173,985USD | -44,144USD | -674,130USD | -252,327USD | -227,025USD |
| Issuance Of Capital Stock | 86,874,964USD | 0USD | — | 0USD | — | — | — | — |
| Change In Cash | 10,017,044USD | -18,922,028USD | -1,948,150USD | -3,257,599USD | -273,209USD | -8,071,267USD | 3,208,280USD | -42,531,904USD |
| Begin Period Cash Flow | 10,502,680USD | 29,424,708USD | 5,640,367USD | 8,897,966USD | 9,171,175USD | 17,242,442USD | 14,034,162USD | 56,566,066USD |
| End Period Cash Flow | 20,519,724USD | 10,502,680USD | 3,692,217USD | 5,640,367USD | 8,897,966USD | 9,171,175USD | 17,242,442USD | 14,034,162USD |
| Other Cashflows From Financing Activities | -4,571USD | -5,010USD | — | -2,072USD | -24,931USD | -25,000USD | -68,712USD | -167,393USD |
| Unclassified Financing Cash Flow | 3,088,116USD | — | — | — | — | — | — | — |
| Other Cashflows From Investing Activities | — | -933,156USD | -4,670,603USD | 500USD | -337,262USD | — | — | -129,074USD |
| Unclassified Investing Cash Flow | — | — | 4,670,607USD | — | — | — | — | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD |
|---|---|---|---|---|---|---|---|
| Net Income | 13,273,683USD | -34,105,309USD | -42,193,786USD | -18,740,804USD | -17,144,531USD | 20,117,773USD | -8,986,289USD |
| Depreciation | 3,081,586USD | 4,792,595USD | 3,745,282USD | 3,291,878USD | 1,653,597USD | 548,178USD | 323,407USD |
| Stock Based Compensation | 5,210,647USD | 2,941,796USD | 2,423,720USD | 2,674,203USD | 2,314,682USD | 1,295,423USD | 371,388USD |
| Other Non Cash Items | -62,655,679USD | -5,622,102USD | 8,579,160USD | -10,447,213USD | 3,479,984USD | -2,252USD | 422USD |
| Change To Account Receivables | -891,826USD | -54,955USD | 5,556,577USD | 2,454,131USD | 12,558,790USD | -17,750,762USD | -2,562,909USD |
| Change In Working Capital | -3,685,348USD | -2,298,989USD | 2,326,219USD | -237,575USD | 11,683,141USD | -11,954,327USD | -923,368USD |
| Total Cash From Operating Activities | -44,775,111USD | -34,292,009USD | -25,119,405USD | -23,459,511USD | 1,986,873USD | 10,004,795USD | -9,214,440USD |
| Capital Expenditures | -933,151USD | -337,262USD | -197,154USD | -2,166,414USD | -10,943,653USD | -12,731,702USD | -608,748USD |
| Free Cash Flow | -45,709,020USD | -34,629,271USD | -25,316,559USD | -25,625,925USD | -8,956,780USD | -2,726,907USD | -9,823,188USD |
| Investments | -120,773,474USD | -11,962,267USD | -202,594USD | -10,943,657USD | -10,943,657USD | -12,722,702USD | -608,748USD |
| Total Cashflows From Investing Activities | -121,706,130USD | -11,962,267USD | -152,704USD | -2,090,024USD | -10,943,657USD | -12,722,702USD | -608,748USD |
| Net Borrowings | -418,412USD | -906,999USD | -390,445USD | -1,024,058USD | -227,267USD | -917,885USD | -623,272USD |
| Total Cash From Financing Activities | 168,299,452USD | -1,172,626USD | 66,773,137USD | 1,051,411USD | 35,891,419USD | 8,982,321USD | 3,681,628USD |
| Issuance Of Capital Stock | 168,729,827USD | 0USD | 7,500,000USD | 7,680,799USD | 0USD | 9,900,206USD | 4,304,900USD |
| Change In Cash | 1,604,714USD | -47,668,100USD | 41,519,172USD | -24,498,124USD | 26,934,635USD | 6,264,414USD | -6,141,560USD |
| Begin Period Cash Flow | 8,897,966USD | 56,566,066USD | 15,046,894USD | 39,545,018USD | 12,610,383USD | 6,345,969USD | 12,487,529USD |
| End Period Cash Flow | 10,502,680USD | 8,897,966USD | 56,566,066USD | 15,046,894USD | 39,545,018USD | 12,610,383USD | 6,345,969USD |
| Other Cashflows From Investing Activities | -932,656USD | -337,262USD | 44,450USD | 76,390USD | — | 9,000USD | — |
| Other Cashflows From Financing Activities | -11,963USD | -286,035USD | 67,163,582USD | 76,971USD | 34,340,225USD | 9,900,206USD | 4,304,900USD |
| Sale Purchase Of Stock | — | — | 0USD | -5,521,246USD | 6,750USD | — | — |
| Change To Liabilities | — | — | — | -3,419,699USD | -2,935,521USD | 5,311,593USD | 1,555,046USD |
| Cash And Cash Equivalents Changes | — | — | — | -24,498,124USD | 26,934,635USD | — | — |
| Unclassified Investing Cash Flow | — | — | — | 10,943,657USD | 10,943,653USD | 12,722,702USD | — |
| Unclassified Financing Cash Flow | — | — | — | 7,519,744USD | 1,771,711USD | -9,900,206USD | -4,304,900USD |
| Change To Inventory | — | — | — | — | — | 484,844USD | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
No revenue breakdown is currently published for this company.
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.