RYAN
RYAN SPECIALTY HOLDINGS, INC.
Company overview
- Market capitalization
- —
- Employees
- 6,144
- Latest publication
- 2026-09-29
About RYAN SPECIALTY HOLDINGS, INC.
Ryan Specialty Holdings, Inc. operates as a service provider of specialty products and solutions for insurance brokers, agents, and carriers in the United States, Canada, the United Kingdom, rest of Europe, India, Singapore, and internationally. The company offers distribution, underwriting, product development, administration, and risk management services by acting as a wholesale broker and a managing underwriter or a program administrator with delegated authority from insurance carriers. It serves commercial, industrial, institutional, individual, and government sectors. The company was founded in 2010 and is headquartered in Chicago, Illinois.
Financial statements
Income Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q3 20222022-09-30 · USD | Q2 20222022-06-30 · USD | Q1 20222022-03-31 · USD | Q4 20212021-12-31 · USD | Q2 20212021-06-30 · USD | Q1 20212021-03-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 916,647,000USD | 795,229,000USD | 411,996,000USD | 491,292,000USD | 386,890,000USD | 378,535,000USD | 390,012,000USD | 311,458,000USD |
| General And Administrative Expenses | 118,643,000USD | — | — | — | — | — | — | — |
| Total Operating Expenses | 736,331,000USD | 581,742,000USD | 350,652,000USD | 385,764,000USD | 343,501,000USD | 323,286,000USD | 297,750,000USD | 271,615,000USD |
| Operating Income | 180,316,000USD | 144,085,000USD | 61,344,000USD | 105,528,000USD | 43,389,000USD | 55,249,000USD | 92,262,000USD | 39,843,000USD |
| Total Other Income Expense Net | -49,585,000USD | -96,980,000USD | -28,654,000USD | -24,240,000USD | -29,816,000USD | -151,274,000USD | 26,523,000USD | -17,595,000USD |
| Depreciation And Amortization | 4,133,000USD | 69,402,000USD | 27,130,000USD | 27,462,000USD | 27,874,000USD | 26,987,000USD | 28,541,000USD | 28,994,000USD |
| Income Before Tax | 130,731,000USD | 47,105,000USD | 32,690,000USD | 81,288,000USD | 13,573,000USD | 35,350,000USD | 65,739,000USD | -1,567,000USD |
| Income Tax Expense | 22,350,000USD | 6,508,000USD | 3,411,000USD | 11,168,000USD | -4,503,000USD | 5,734,000USD | 2,332,000USD | 2,234,000USD |
| Equity Method Income Loss | 7,039,000USD | — | — | — | — | — | — | — |
| Net Income | 108,381,000USD | 40,597,000USD | 29,279,000USD | 70,120,000USD | 18,076,000USD | 29,616,000USD | 63,407,000USD | -3,801,000USD |
| Minority Interest | 66,066,000USD | -22,951,000USD | 17,534,000USD | 45,619,000USD | 11,165,000USD | -19,565,000USD | 0USD | -2,450,000USD |
| Cost Of Revenue | — | 69,402,000USD | 274,108,000USD | 310,058,000USD | 274,274,000USD | 253,793,000USD | 236,801,000USD | 214,486,000USD |
| Gross Profit | — | 725,827,000USD | 137,888,000USD | 181,234,000USD | 112,616,000USD | 124,742,000USD | 153,211,000USD | 96,972,000USD |
| Selling General Administrative | — | 108,761,000USD | 48,991,000USD | 48,495,000USD | 42,361,000USD | 41,791,000USD | 30,865,000USD | 27,545,000USD |
| Unclassified Operating Expenses | — | 472,981,000USD | 301,661,000USD | 337,269,000USD | 301,140,000USD | 281,495,000USD | 266,885,000USD | 244,070,000USD |
| Interest Expense | — | 53,733,000USD | 28,864,000USD | 24,846,000USD | 21,752,000USD | 19,130,000USD | 18,986,000USD | 20,045,000USD |
| Net Interest Income | — | -53,733,000USD | -28,864,000USD | -24,846,000USD | -21,752,000USD | -19,130,000USD | -18,986,000USD | -20,045,000USD |
| Tax Provision | — | 6,508,000USD | 3,411,000USD | 11,168,000USD | -4,503,000USD | 5,734,000USD | 2,332,000USD | 2,234,000USD |
| Net Income From Continuing Ops | — | 40,597,000USD | 29,279,000USD | 70,120,000USD | 18,076,000USD | 29,616,000USD | 63,407,000USD | -3,801,000USD |
| Ebit | — | 100,838,000USD | 44,020,000USD | 60,515,000USD | 24,160,000USD | 34,915,000USD | 84,725,000USD | 16,028,000USD |
| Ebitda | — | 170,240,000USD | 71,150,000USD | 87,977,000USD | 52,034,000USD | 61,902,000USD | 113,266,000USD | 45,022,000USD |
| Reconciled Depreciation | — | 69,402,000USD | 27,130,000USD | 27,462,000USD | 27,874,000USD | 26,987,000USD | 28,541,000USD | 28,994,000USD |
| Non Operating Income Net Other | — | — | -210,000USD | -606,000USD | 8,064,000USD | — | -7,537,000USD | — |
| Net Income Applicable To Common Shares | — | — | 11,745,000USD | 24,501,000USD | 6,911,000USD | 10,051,000USD | 63,407,000USD | -6,251,000USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 11,966,635,000USD | 11,011,638,000USD | 10,564,171,000USD | 9,851,858,000USD | 10,625,772,000USD | 9,890,039,000USD | 9,649,918,000USD | 8,478,503,000USD |
| Cash And Equivalents | 140,119,000USD | — | — | — | — | — | — | — |
| Total Current Assets | 6,642,569,000USD | 5,578,828,000USD | 647,273,000USD | 4,463,650,000USD | 5,281,331,000USD | 4,624,934,000USD | 4,788,858,000USD | 4,019,357,000USD |
| Other Current Assets | 79,758,000USD | 4,858,919,000USD | — | 79,349,000USD | 70,957,000USD | 64,154,000USD | 3,858,897,000USD | -569,836,000USD |
| Other Non Current Assets | 10,143,000USD | — | — | — | — | — | — | — |
| Total Liabilities | 10,950,490,000USD | — | — | — | — | — | — | — |
| Total Current Liabilities | 6,655,603,000USD | 5,455,955,000USD | 86,174,000USD | 540,592,000USD | 645,918,000USD | 384,827,000USD | 4,549,088,000USD | 3,965,878,000USD |
| Other Non Current Liabilities | 16,094,000USD | — | — | — | — | — | — | — |
| Total Stockholder Equity | 509,414,000USD | 636,202,000USD | 648,073,000USD | 630,473,000USD | 610,086,000USD | 542,518,000USD | 627,662,000USD | 632,832,999USD |
| Total Equity Including Noncontrolling Interest | 1,016,145,000USD | — | — | — | — | — | — | — |
| Long Term Debt | 3,570,689,000USD | 3,533,913,000USD | 3,291,462,000USD | 3,349,380,000USD | 3,410,389,000USD | 3,652,783,000USD | 3,231,128,000USD | 2,646,550,000USD |
| Property Plant Equipment Net | 191,485,000USD | 191,940,000USD | 199,941,000USD | 204,303,000USD | 200,741,000USD | 191,981,000USD | 183,465,000USD | 168,320,000USD |
| Goodwill | 3,215,684,000USD | — | — | — | — | — | — | — |
| Intangible Assets | 127,132,000USD | 127,052,000USD | 119,621,000USD | 1,619,858,000USD | 1,635,682,000USD | 1,652,683,000USD | 83,674,000USD | 1,352,656,000USD |
| Accounts Payable | 340,815,000USD | 237,742,000USD | 217,303,000USD | 202,793,000USD | 165,977,000USD | 179,577,000USD | 190,200,000USD | 182,040,839USD |
| Short Term Debt | 62,466,000USD | 62,553,000USD | 86,174,000USD | 66,379,000USD | 85,131,000USD | 58,505,000USD | 73,839,000USD | 54,805,000USD |
| Retained Earnings | 145,333,000USD | 120,528,000USD | 120,353,000USD | 128,849,000USD | 115,352,000USD | 79,338,000USD | 122,939,000USD | 124,973,000USD |
| Accumulated Other Comprehensive Income | 8,064,000USD | 9,390,000USD | 13,845,000USD | 11,076,000USD | 15,355,000USD | 4,472,000USD | -1,796,000USD | 7,080,000USD |
| Total Liab | — | 9,792,584,000USD | 9,310,120,000USD | 8,619,987,000USD | 9,443,623,000USD | 8,832,726,000USD | 8,551,633,000USD | 7,376,971,000USD |
| Other Current Liab | — | 5,155,659,999USD | -217,303,000USD | 474,213,000USD | 560,787,000USD | 326,322,000USD | 4,475,249,000USD | 3,729,032,161USD |
| Common Stock | — | 263,000USD | 265,000USD | 264,000USD | 262,000USD | 262,000USD | 261,000USD | 262,000USD |
| Capital Stock | — | 263,000USD | 265,000USD | 264,000USD | 262,000USD | 262,000USD | 261,000USD | 262,000USD |
| Good Will | — | 3,217,450,000USD | 3,225,021,000USD | 3,129,889,000USD | 3,085,182,000USD | 3,024,348,000USD | 2,646,676,000USD | 2,341,340,000USD |
| Cash | — | 154,650,000USD | 158,322,000USD | 153,485,000USD | 172,589,000USD | 203,549,000USD | 540,203,000USD | 235,199,000USD |
| Cash And Short Term Investments | — | 154,650,000USD | 158,322,000USD | 156,589,000USD | 179,602,000USD | 213,428,000USD | 540,203,000USD | 235,199,000USD |
| Net Debt | — | 3,588,016,000USD | 3,372,403,000USD | 3,421,537,000USD | 3,480,347,000USD | 3,663,474,000USD | 2,923,995,000USD | 2,614,643,000USD |
| Short Long Term Debt | — | 35,364,000USD | 60,187,000USD | 41,814,000USD | 61,688,000USD | 36,208,000USD | 51,732,000USD | 33,316,000USD |
| Short Long Term Debt Total | — | 3,742,666,000USD | 3,530,725,000USD | 3,575,022,000USD | 3,652,936,000USD | 3,867,023,000USD | 3,464,198,000USD | 2,849,842,000USD |
| Long Term Investments | — | 116,431,000USD | 109,982,000USD | 101,845,000USD | 96,007,000USD | 72,443,000USD | 70,877,000USD | 62,444,000USD |
| Net Receivables | — | 565,259,000USD | 488,951,000USD | 4,227,712,000USD | 5,030,772,000USD | 4,347,352,000USD | 389,758,000USD | 334,637,000USD |
| Common Stock Shares Outstanding | — | 129,603,426shares | 278,506,000shares | 273,461,634shares | 274,144,981shares | 126,033,000shares | 291,324,814shares | 272,686,000shares |
| Non Current Assets Total | — | 5,432,810,000USD | 9,916,898,000USD | 5,388,208,000USD | 5,344,441,000USD | 5,265,105,000USD | 4,861,060,000USD | 4,459,146,000USD |
| Non Current Liabilities Total | — | 4,336,629,000USD | 9,223,946,000USD | 8,079,395,000USD | 8,797,705,000USD | 8,447,899,000USD | 4,002,545,000USD | 3,411,093,000USD |
| Non Currrent Assets Other | — | 1,474,372,000USD | 5,952,195,000USD | 14,237,000USD | 15,461,000USD | 14,788,000USD | 1,498,956,000USD | -3,937,956,000USD |
| Unclassified Non Current Assets | — | 305,565,000USD | 310,138,000USD | -9,533,782,000USD | -10,314,404,000USD | -9,581,177,000USD | -9,272,506,000USD | -7,944,117,000USD |
| Unclassified Non Current Liabilities | — | 802,716,000USD | 5,932,484,000USD | 4,730,015,000USD | 5,387,316,000USD | 4,795,116,000USD | 771,417,000USD | 764,543,000USD |
| Unclassified Equity | — | 505,758,000USD | 513,345,000USD | 490,020,000USD | 478,855,000USD | 458,184,000USD | 505,997,000USD | 500,255,999USD |
| Unclassified Current Liabilities | — | — | -277,490,000USD | -244,607,000USD | -227,665,000USD | -215,785,000USD | -241,932,000USD | — |
| Other Assets | — | — | — | 9,851,858,000USD | 10,625,772,000USD | 9,890,039,000USD | 9,649,918,000USD | 8,478,503,000USD |
| Short Term Investments | — | — | — | 3,104,000USD | 7,013,000USD | 9,879,000USD | — | — |
| Inventory | — | — | — | — | — | — | — | -69,368,000USD |
| Unclassified Current Assets | — | — | — | — | — | — | — | 3,449,521,000USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD |
|---|---|---|---|---|---|---|---|
| Total Assets | 10,564,171,000USD | 9,649,918,000USD | 7,247,209,000USD | 6,383,743,000USD | 5,458,708,000USD | 4,529,382,000USD | 2,190,305,000USD |
| Intangible Assets | 119,621,000USD | 83,674,000USD | 610,670,000USD | 486,444,000USD | 573,930,000USD | 604,764,000USD | 165,237,000USD |
| Total Liab | 9,310,120,000USD | 8,551,633,000USD | 6,267,565,000USD | 5,565,931,000USD | 4,863,931,000USD | 4,458,292,000USD | 2,127,150,000USD |
| Total Stockholder Equity | 648,073,000USD | 1,098,285,000USD | 979,644,000USD | 817,812,000USD | 594,777,000USD | 69,790,000USD | 64,263,999USD |
| Other Current Liab | -217,303,000USD | 4,475,249,000USD | 3,565,372,000USD | 2,948,172,000USD | -144,938,000USD | -39,038,000USD | 1,372,724,000USD |
| Common Stock | 265,000USD | 261,000USD | 261,000USD | 259,000USD | 259,000USD | 236,860,000USD | 97,503,000USD |
| Capital Stock | 265,000USD | 261,000USD | 261,000USD | 259,000USD | 259,000USD | 413,392,000USD | 199,765,000USD |
| Retained Earnings | 120,353,000USD | 122,939,000USD | 114,420,000USD | 53,988,000USD | -7,064,000USD | -244,042,000USD | -173,747,000USD |
| Good Will | 3,225,021,000USD | 2,646,676,000USD | 1,646,482,000USD | 1,314,984,000USD | 1,309,267,000USD | 1,224,196,000USD | 528,511,999USD |
| Cash | 158,322,000USD | 540,203,000USD | 838,790,000USD | 992,723,000USD | 386,962,000USD | 312,651,000USD | 52,016,000USD |
| Cash And Short Term Investments | 158,322,000USD | 540,203,000USD | 838,790,000USD | 992,723,000USD | 386,962,000USD | 312,651,000USD | 52,016,000USD |
| Total Current Assets | 647,273,000USD | 4,788,858,000USD | 4,335,592,000USD | 3,894,067,000USD | 2,987,399,000USD | 2,493,350,000USD | 1,421,213,000USD |
| Total Current Liabilities | 86,174,000USD | 4,549,088,000USD | 3,744,304,000USD | 3,134,369,000USD | 42,252,000USD | 2,472,821,000USD | 1,427,899,000USD |
| Net Debt | 3,372,403,000USD | 2,923,995,000USD | 1,316,248,000USD | 1,164,452,000USD | 1,296,303,000USD | 1,376,316,000USD | 617,259,000USD |
| Short Term Debt | 86,174,000USD | 73,839,000USD | 56,744,000USD | 76,075,000USD | 61,035,000USD | 39,038,000USD | 9,249,000USD |
| Short Long Term Debt | 60,187,000USD | 51,732,000USD | 35,375,000USD | 30,587,000USD | 23,469,000USD | 19,158,000USD | 9,011,000USD |
| Short Long Term Debt Total | 3,530,725,000USD | 3,464,198,000USD | 2,155,038,000USD | 2,157,175,000USD | 1,683,265,000USD | 1,688,967,000USD | 669,275,000USD |
| Long Term Debt | 3,291,462,000USD | 3,231,128,000USD | 1,943,837,000USD | 1,951,900,000USD | 1,566,627,000USD | 1,566,192,000USD | 660,026,000USD |
| Long Term Investments | 109,982,000USD | 70,877,000USD | 46,099,000USD | 38,514,000USD | 45,417,000USD | 47,216,000USD | 22,522,000USD |
| Net Receivables | 488,951,000USD | 389,758,000USD | 330,662,000USD | 231,423,000USD | 210,896,000USD | 2,155,851,000USD | 127,140,000USD |
| Accounts Payable | 217,303,000USD | 190,200,000USD | 122,188,000USD | 110,122,000USD | 83,903,000USD | 70,150,000USD | 45,926,000USD |
| Property Plant Equipment Net | 199,941,000USD | 183,465,000USD | 170,135,000USD | 175,141,000USD | 100,164,000USD | 111,364,000USD | 11,561,000USD |
| Accumulated Other Comprehensive Income | 13,845,000USD | -1,796,000USD | 3,076,000USD | 6,035,000USD | 1,714,000USD | 2,702,000USD | 864,000USD |
| Common Stock Shares Outstanding | 278,506,000shares | 276,288,000shares | 272,266,000shares | 270,481,000shares | 105,730,008shares | 106,488,770shares | 106,488,770shares |
| Non Current Assets Total | 9,916,898,000USD | 4,861,060,000USD | 2,911,617,000USD | 2,489,676,000USD | 2,028,778,000USD | 2,036,032,000USD | 769,092,000USD |
| Non Current Liabilities Total | 9,223,946,000USD | 4,002,545,000USD | 2,523,261,000USD | 2,431,562,000USD | 1,641,644,000USD | 1,736,336,000USD | 699,251,000USD |
| Non Currrent Assets Other | 5,952,195,000USD | 1,498,956,000USD | 54,415,000USD | 77,779,000USD | -382,753,000USD | -1,987,540,000USD | 41,260,000USD |
| Unclassified Non Current Assets | 310,138,000USD | -9,272,506,000USD | -6,863,393,000USD | -77,779,000USD | -442,531,000USD | -4,480,890,000USD | -1,292,024,999USD |
| Unclassified Current Liabilities | -277,490,000USD | -241,932,000USD | — | — | -126,155,000USD | 2,344,475,000USD | — |
| Unclassified Non Current Liabilities | 5,932,484,000USD | 771,417,000USD | 579,424,000USD | -2,279,618,000USD | -2,175,550,000USD | 83,737,000USD | — |
| Unclassified Equity | 513,345,000USD | 976,620,000USD | 861,626,000USD | 757,271,000USD | 599,609,000USD | -339,122,000USD | -60,121,001USD |
| Other Current Assets | — | 3,858,897,000USD | 3,202,607,000USD | 2,669,921,000USD | 2,413,149,000USD | -2,468,502,000USD | 1,242,057,000USD |
| Other Assets | — | 9,649,918,000USD | 7,247,209,000USD | 474,593,000USD | 442,531,000USD | 4,529,382,000USD | 1,292,025,000USD |
| Short Term Investments | — | 13,936,000USD | 29,667,000USD | — | — | — | — |
| Current Deferred Revenue | — | — | -122,188,000USD | -110,122,000USD | -41,651,000USD | -31,112,000USD | -36,915,000USD |
| Inventory | — | — | -36,467,000USD | -2,611,647,000USD | -2,413,793,000USD | 494,383,000USD | 1USD |
| Unclassified Current Assets | — | — | -66,134,000USD | — | — | -469,535,000USD | — |
| Other Liab | — | — | — | 327,718,000USD | 304,777,000USD | 86,407,000USD | 39,225,000USD |
| Property Plant Equipment Gross | — | — | — | 31,271,000USD | 15,290,000USD | 111,364,000USD | 11,561,000USD |
| Non Current Liabilities Other | — | — | — | 2,431,562,000USD | 1,945,790,000USD | — | — |
| Net Tangible Assets | — | — | — | 817,812,000USD | -1,539,423,000USD | -1,833,440,000USD | -769,129,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | 40,597,000USD | 31,238,000USD | 62,603,000USD | 51,976,000USD | -4,389,000USD | 42,555,000USD | 28,643,000USD | 118,038,000USD |
| Depreciation | 69,402,000USD | 73,540,000USD | 73,795,000USD | 72,556,000USD | 67,624,000USD | 63,099,000USD | 41,649,000USD | 32,814,000USD |
| Stock Based Compensation | 17,351,000USD | 18,463,000USD | 11,190,000USD | 19,925,000USD | 19,873,000USD | 17,331,000USD | 23,459,000USD | 20,895,000USD |
| Other Non Cash Items | 10,591,000USD | 3,129,000USD | 9,374,000USD | 111,242,000USD | 9,975,000USD | 4,724,000USD | 31,824,000USD | 6,480,000USD |
| Change To Account Receivables | -77,800,000USD | -51,167,000USD | 91,961,000USD | -81,265,000USD | -17,088,000USD | -43,521,000USD | 101,106,000USD | -74,841,000USD |
| Change In Working Capital | -308,494,000USD | 121,353,000USD | 10,302,000USD | 117,811,000USD | -286,743,000USD | 106,400,000USD | -7,636,000USD | 79,053,000USD |
| Total Cash From Operating Activities | -167,411,000USD | 263,246,000USD | 169,661,000USD | 353,585,000USD | -142,825,000USD | 259,640,000USD | 100,940,000USD | 270,827,000USD |
| Capital Expenditures | -13,265,000USD | -17,275,000USD | -14,132,000USD | -19,816,000USD | -16,730,000USD | -17,296,000USD | -7,100,000USD | -14,977,000USD |
| Free Cash Flow | -180,676,000USD | 245,971,000USD | 155,529,000USD | 333,769,000USD | -159,555,000USD | 242,344,000USD | 93,840,000USD | 255,850,000USD |
| Total Cashflows From Investing Activities | -13,265,000USD | -126,835,000USD | -88,198,000USD | -45,945,000USD | -573,035,000USD | -469,301,000USD | -1,049,739,000USD | -229,070,000USD |
| Net Borrowings | 241,317,000USD | -56,865,000USD | -67,983,000USD | -240,558,000USD | 419,806,000USD | 592,200,000USD | 702,825,000USD | — |
| Total Cash From Financing Activities | 86,285,000USD | 72,798,000USD | -229,052,000USD | -102,470,000USD | 336,840,000USD | 541,508,000USD | 553,158,000USD | 82,386,000USD |
| Dividends Paid | -16,795,000USD | -15,514,000USD | -16,315,000USD | -50,250,000USD | -15,074,000USD | -13,729,000USD | -13,485,000USD | -13,001,000USD |
| Sale Purchase Of Stock | -40,019,000USD | -3,484,000USD | -82,000USD | -167,000USD | -1,700,000USD | -83,000USD | -82,000USD | -4,456,000USD |
| Change In Cash | -99,582,000USD | 210,597,000USD | -144,889,000USD | -30,960,000USD | -368,939,000USD | 324,692,000USD | -387,990,000USD | 122,790,000USD |
| Begin Period Cash Flow | 1,584,470,000USD | 1,373,873,000USD | 1,518,762,000USD | 203,549,000USD | 1,680,805,000USD | 1,356,113,000USD | 1,744,103,000USD | 1,621,313,000USD |
| End Period Cash Flow | 1,484,888,000USD | 1,584,470,000USD | 1,373,873,000USD | 172,589,000USD | 1,311,866,000USD | 1,680,805,000USD | 1,356,113,000USD | 1,744,103,000USD |
| Other Cashflows From Financing Activities | -98,218,000USD | 152,145,000USD | -144,590,000USD | 189,761,000USD | -67,892,000USD | -36,880,000USD | -136,100,000USD | 103,719,000USD |
| Unclassified Operating Cash Flow | 3,142,000USD | 15,523,000USD | 2,397,000USD | -19,925,000USD | 50,835,000USD | 25,531,000USD | -16,999,000USD | 13,547,000USD |
| Unclassified Investing Cash Flow | — | -109,560,000USD | 16,482,000USD | 36,453,000USD | 17,394,000USD | 17,296,000USD | — | 29,954,000USD |
| Unclassified Financing Cash Flow | — | -3,484,000USD | — | -1,256,000USD | — | — | — | -3,876,000USD |
| Investments | — | — | -88,198,000USD | -45,945,000USD | -573,035,000USD | -469,301,000USD | -1,049,739,000USD | -229,070,000USD |
| Other Cashflows From Investing Activities | — | — | -2,350,000USD | -16,637,000USD | -664,000USD | — | — | -14,977,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD |
|---|---|---|---|---|---|---|---|
| Net Income | 214,157,000USD | 229,913,000USD | 194,480,000USD | 163,257,000USD | 56,632,000USD | 70,513,000USD | 63,057,000USD |
| Depreciation | 287,515,000USD | 167,630,000USD | 115,837,000USD | 109,291,000USD | 112,683,000USD | 67,501,000USD | 53,098,000USD |
| Stock Based Compensation | 38,779,000USD | 78,995,000USD | 69,743,000USD | 77,480,000USD | 67,534,000USD | 10,800,000USD | 8,153,000USD |
| Other Non Cash Items | 114,446,000USD | 43,488,000USD | 22,588,000USD | 45,935,000USD | 67,235,000USD | 26,181,000USD | 5,559,000USD |
| Change To Account Receivables | -57,559,000USD | -22,007,000USD | -44,185,000USD | -20,370,000USD | -29,657,000USD | -31,174,000USD | -3,727,000USD |
| Change In Working Capital | -37,277,000USD | -29,376,000USD | 37,895,000USD | -74,988,000USD | -29,437,000USD | -39,805,000USD | 20,440,000USD |
| Total Cash From Operating Activities | 643,667,000USD | 514,868,000USD | 477,203,000USD | 335,514,000USD | 273,493,000USD | 135,393,000USD | 149,507,000USD |
| Capital Expenditures | -67,953,000USD | -47,001,000USD | -29,776,000USD | -15,043,000USD | -9,781,000USD | -12,498,000USD | -7,990,000USD |
| Free Cash Flow | 575,714,000USD | 467,867,000USD | 447,427,000USD | 320,471,000USD | 263,712,000USD | 122,895,000USD | 141,517,000USD |
| Total Cashflows From Investing Activities | -834,013,000USD | -1,755,738,000USD | -476,230,000USD | -22,420,000USD | -457,937,000USD | -865,417,000USD | -173,533,000USD |
| Net Borrowings | 54,400,000USD | 1,286,775,000USD | -16,500,000USD | 349,631,000USD | -17,737,000USD | 1,051,788,000USD | 78,826,000USD |
| Total Cash From Financing Activities | 78,116,000USD | 1,166,857,000USD | -12,610,000USD | 314,756,000USD | 429,284,000USD | 989,242,000USD | 62,274,000USD |
| Dividends Paid | -62,339,000USD | -80,236,000USD | -71,674,000USD | -39,883,000USD | -47,096,000USD | -50,121,000USD | -72,291,000USD |
| Sale Purchase Of Stock | -3,733,000USD | -27,460,000USD | -8,785,000USD | -7,168,000USD | -1,046,104,000USD | -52,562,000USD | -3,167,000USD |
| Change In Cash | -96,335,000USD | -75,527,000USD | -11,053,000USD | 627,724,000USD | 243,957,000USD | 260,635,000USD | 64,049,000USD |
| Begin Period Cash Flow | 1,680,805,000USD | 1,756,332,000USD | 1,767,385,000USD | 1,139,661,000USD | 895,704,000USD | 52,016,000USD | 338,113,000USD |
| End Period Cash Flow | 1,584,470,000USD | 1,680,805,000USD | 1,756,332,000USD | 1,767,385,000USD | 1,139,661,000USD | 312,651,000USD | 402,162,000USD |
| Other Cashflows From Investing Activities | -3,014,000USD | — | 228,000USD | 337,000USD | 3,885,000USD | -9,313,000USD | -8,510,000USD |
| Other Cashflows From Financing Activities | 89,788,000USD | -37,552,000USD | 12,675,000USD | 371,175,000USD | 92,124,000USD | 40,372,000USD | 58,906,000USD |
| Unclassified Operating Cash Flow | 26,047,000USD | 24,218,000USD | 36,660,000USD | 14,539,000USD | — | — | — |
| Unclassified Investing Cash Flow | -763,046,000USD | 47,001,000USD | -54,017,000USD | 14,706,000USD | 5,896,000USD | -820,106,000USD | -133,533,000USD |
| Investments | — | -1,755,738,000USD | -392,665,000USD | -22,420,000USD | -457,937,000USD | -23,500,000USD | -23,500,000USD |
| Unclassified Financing Cash Flow | — | 25,330,000USD | 71,674,000USD | -358,999,000USD | 1,448,097,000USD | — | — |
| Issuance Of Capital Stock | — | — | 0USD | -7,087,000USD | 1,448,097,000USD | 0USD | 0USD |
| Change To Liabilities | — | — | — | 7,776,000USD | 760,000USD | 0USD | 0USD |
| Cash And Cash Equivalents Changes | — | — | — | 627,850,000USD | 243,957,000USD | — | — |
| Exchange Rate Changes | — | — | — | — | -883,000USD | — | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
| Period | Dimension | Business / region | Revenue | Currency | Source |
|---|---|---|---|---|---|
| Q2 2026Quarterly · 2026-06-30 | Geography | International | 64,565,000 | USD | Disclosure |
| Q2 2026Quarterly · 2026-06-30 | Geography | United States | 852,082,000 | USD | Disclosure |
| Q2 2026Quarterly · 2026-06-30 | Product | Binding Authorities | 100,170,000 | USD | Disclosure |
| Q2 2026Quarterly · 2026-06-30 | Product | Underwriting Management | 303,756,000 | USD | Disclosure |
| Q2 2026Quarterly · 2026-06-30 | Product | Wholesale Brokerage | 498,802,000 | USD | Disclosure |
| Q1 2026Quarterly · 2026-03-31 | Geography | International | 52,631,000 | USD | 0001849253-26-000026 |
| Q1 2026Quarterly · 2026-03-31 | Geography | United States | 742,598,000 | USD | 0001849253-26-000026 |
| Q1 2026Quarterly · 2026-03-31 | Product | Binding Authorities | 110,000,000 | USD | 0001849253-26-000026 |
| Q1 2026Quarterly · 2026-03-31 | Product | Underwriting Management | 295,107,000 | USD | 0001849253-26-000026 |
| Q1 2026Quarterly · 2026-03-31 | Product | Wholesale Brokerage | 377,796,000 | USD | 0001849253-26-000026 |
| Q4 2025Quarterly · 2025-12-31 | Geography | International | 54,959,000 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-12-31 | Geography | United States | 696,254,000 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-12-31 | Product | Binding Authorities | 84,045,000 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-12-31 | Product | Underwriting Management | 268,314,000 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-12-31 | Product | Wholesale Brokerage | 385,686,000 | USD | Legacy provider |
| FY 2025Yearly · 2025-12-31 | Geography | International | 186,884,000 | USD | 0001849253-26-000006 |
| FY 2025Yearly · 2025-12-31 | Geography | United States | 2,864,242,000 | USD | 0001849253-26-000006 |
| FY 2025Yearly · 2025-12-31 | Product | Binding Authorities | 370,155,000 | USD | 0001849253-26-000006 |
| FY 2025Yearly · 2025-12-31 | Product | Underwriting Management | 1,024,000,000 | USD | 0001849253-26-000006 |
| FY 2025Yearly · 2025-12-31 | Product | Wholesale Brokerage | 1,600,427,000 | USD | 0001849253-26-000006 |
| Q3 2025Quarterly · 2025-09-30 | Geography | International | 37,177,000 | USD | 0001849253-25-000016 |
| Q3 2025Quarterly · 2025-09-30 | Geography | United States | 717,400,000 | USD | 0001849253-25-000016 |
| Q3 2025Quarterly · 2025-09-30 | Product | Binding Authorities | 89,636,000 | USD | 0001849253-25-000016 |
| Q3 2025Quarterly · 2025-09-30 | Product | Underwriting Management | 273,128,000 | USD | 0001849253-25-000016 |
| Q3 2025Quarterly · 2025-09-30 | Product | Wholesale Brokerage | 376,788,000 | USD | 0001849253-25-000016 |
| Q2 2025Quarterly · 2025-06-30 | Geography | International | 53,679,000 | USD | 0001628280-25-037141 |
| Q2 2025Quarterly · 2025-06-30 | Geography | United States | 801,491,000 | USD | 0001628280-25-037141 |
| Q2 2025Quarterly · 2025-06-30 | Product | Binding Authorities | 94,524,000 | USD | 0001628280-25-037141 |
| Q2 2025Quarterly · 2025-06-30 | Product | Underwriting Management | 269,168,000 | USD | 0001628280-25-037141 |
| Q2 2025Quarterly · 2025-06-30 | Product | Wholesale Brokerage | 477,165,000 | USD | 0001628280-25-037141 |
| Q1 2025Quarterly · 2025-03-31 | Geography | International | 41,069,000 | USD | 0001849253-26-000026 |
| Q1 2025Quarterly · 2025-03-31 | Geography | United States | 649,097,000 | USD | 0001849253-26-000026 |
| Q1 2025Quarterly · 2025-03-31 | Product | Binding Authorities | 101,950,000 | USD | 0001849253-26-000026 |
| Q1 2025Quarterly · 2025-03-31 | Product | Underwriting Management | 213,390,000 | USD | 0001849253-26-000026 |
| Q1 2025Quarterly · 2025-03-31 | Product | Wholesale Brokerage | 360,788,000 | USD | 0001849253-26-000026 |
| Q4 2024Quarterly · 2024-12-31 | Geography | International | 49,130,000 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-12-31 | Geography | United States | 614,399,000 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-12-31 | Product | Binding Authorities | 74,617,000 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-12-31 | Product | Underwriting Management | 199,953,000 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-12-31 | Product | Wholesale Brokerage | 374,837,000 | USD | Legacy provider |
| FY 2024Yearly · 2024-12-31 | Geography | International | 123,730,000 | USD | 0001849253-26-000006 |
| FY 2024Yearly · 2024-12-31 | Geography | United States | 2,391,980,000 | USD | 0001849253-26-000006 |
| FY 2024Yearly · 2024-12-31 | Product | Binding Authorities | 320,379,000 | USD | 0001849253-26-000006 |
| FY 2024Yearly · 2024-12-31 | Product | Underwriting Management | 646,215,000 | USD | 0001849253-26-000006 |
| FY 2024Yearly · 2024-12-31 | Product | Wholesale Brokerage | 1,489,077,000 | USD | 0001849253-26-000006 |
| Q3 2024Quarterly · 2024-09-30 | Geography | International | 28,819,000 | USD | 0001849253-25-000016 |
| Q3 2024Quarterly · 2024-09-30 | Geography | United States | 575,875,000 | USD | 0001849253-25-000016 |
| Q3 2024Quarterly · 2024-09-30 | Product | Binding Authorities | 76,497,000 | USD | 0001849253-25-000016 |
| Q3 2024Quarterly · 2024-09-30 | Product | Underwriting Management | 164,966,000 | USD | 0001849253-25-000016 |
| Q3 2024Quarterly · 2024-09-30 | Product | Wholesale Brokerage | 346,666,000 | USD | 0001849253-25-000016 |
| FY 2023Yearly · 2023-12-31 | Geography | International | 54,970,000 | USD | 0001849253-26-000006 |
| FY 2023Yearly · 2023-12-31 | Geography | United States | 2,022,579,000 | USD | 0001849253-26-000006 |
| FY 2023Yearly · 2023-12-31 | Product | Binding Authorities | 275,961,000 | USD | 0001849253-26-000006 |
| FY 2023Yearly · 2023-12-31 | Product | Underwriting Management | 431,579,000 | USD | 0001849253-26-000006 |
| FY 2023Yearly · 2023-12-31 | Product | Wholesale Brokerage | 1,319,056,000 | USD | 0001849253-26-000006 |
| FY 2022Yearly · 2022-12-31 | Geography | International | 49,151,000 | USD | 0001628280-25-006973 |
| FY 2022Yearly · 2022-12-31 | Geography | United States | 1,676,042,000 | USD | 0001628280-25-006973 |
| FY 2022Yearly · 2022-12-31 | Product | Binding Authorities | 231,048,000 | USD | 0001628280-25-006973 |
| FY 2022Yearly · 2022-12-31 | Product | Underwriting Management | 351,572,000 | USD | 0001628280-25-006973 |
| FY 2022Yearly · 2022-12-31 | Product | Wholesale Brokerage | 1,129,241,000 | USD | 0001628280-25-006973 |
| FY 2021Yearly · 2021-12-31 | Product | Binding Authorities | 209,622,000 | USD | 0000950170-24-021657 |
| FY 2021Yearly · 2021-12-31 | Product | Underwriting Management | 290,578,000 | USD | 0000950170-24-021657 |
| FY 2021Yearly · 2021-12-31 | Product | Wholesale Brokerage | 931,979,000 | USD | 0000950170-24-021657 |
| FY 2020Yearly · 2020-12-31 | Product | Binding Authorities | 144,837,000 | USD | 0000950170-23-005335 |
| FY 2020Yearly · 2020-12-31 | Product | Underwriting Management | 198,758,000 | USD | 0000950170-23-005335 |
| FY 2020Yearly · 2020-12-31 | Product | Wholesale Brokerage | 673,090,000 | USD | 0000950170-23-005335 |
| FY 2019Yearly · 2019-12-31 | Product | Binding Authorities | 103,853,000 | USD | 0000950170-22-003831 |
| FY 2019Yearly · 2019-12-31 | Product | Underwriting Management | 146,092,000 | USD | 0000950170-22-003831 |
| FY 2019Yearly · 2019-12-31 | Product | Wholesale Brokerage | 508,503,000 | USD | 0000950170-22-003831 |
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.