RUN
Sunrun Inc.
Company overview
- Market capitalization
- $1.85B
- Employees
- 9,059
- Latest publication
- 2026-09-29
About Sunrun Inc.
Sunrun Inc. designs, develops, installs, sells, owns, and maintains residential solar energy systems in the United States. The company sells solar energy systems and products, such as panels and racking; and solar leads generated to customers. It offers battery storage along with solar energy systems; and sells services to commercial developers through multi-family and new homes. Its primary customers are residential homeowners. The company markets and sells its products through direct-to-consumer approach across online, retail, mass media, digital media, canvassing, field marketing, and referral channels, as well as its partner network. It also operates distributed electricity power plants. Sunrun Inc. was founded in 2007 and is headquartered in San Francisco, California.
Financial statements
Income Quarterly
| Metric | Q2 20262026-06-30 · USD | Q4 20132013-12-31 · USD |
|---|---|---|
| Total Revenue | 869,988,000USD | 54,740,000USD |
| Cost Of Revenue | 541,764,000USD | 88,000USD |
| Gross Profit | 328,224,000USD | 54,652,000USD |
| Research Development | 10,234,000USD | 9,984,000USD |
| Selling And Marketing Expenses | 190,681,000USD | — |
| General And Administrative Expenses | 92,521,000USD | — |
| Total Operating Expenses | 293,436,000USD | 0USD |
| Operating Income | 34,788,000USD | 0USD |
| Total Other Income Expense Net | -246,933,000USD | 0USD |
| Income Before Tax | -212,145,000USD | 0USD |
| Income Tax Expense | -3,972,000USD | 0USD |
| Net Income | -208,173,000USD | 0USD |
| Minority Interest | -323,325,000USD | 0USD |
| Selling General Administrative | — | 65,621,000USD |
| Unclassified Operating Expenses | — | -75,605,000USD |
| Interest Expense | — | 11,752,000USD |
| Net Income From Continuing Ops | — | 0USD |
| Ebit | — | 0USD |
| Discontinued Operations | — | 0USD |
| Net Income Applicable To Common Shares | — | 0USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 23,359,367,000USD | 22,765,093,000USD | 24,177,606,000USD | 22,225,482,000USD | 21,230,135,000USD | 20,377,855,000USD | 19,897,884,000USD | 22,104,323,000USD |
| Total Current Assets | 2,166,508,000USD | 1,965,942,000USD | 2,155,969,000USD | 2,070,471,000USD | 1,785,811,000USD | 1,667,213,000USD | 1,722,636,000USD | 1,602,462,000USD |
| Other Current Assets | 144,997,000USD | 563,492,000USD | 155,216,000USD | 96,597,000USD | 490,079,000USD | 475,817,000USD | 574,891,000USD | 543,738,000USD |
| Other Non Current Assets | 3,886,099,000USD | — | — | — | — | — | — | — |
| Total Liabilities | 18,151,702,000USD | — | — | — | — | — | — | — |
| Total Current Liabilities | 1,523,449,000USD | 1,358,953,000USD | 1,302,515,000USD | 1,420,780,000USD | 1,268,642,000USD | 1,261,981,000USD | 1,334,482,000USD | 1,091,508,000USD |
| Other Non Current Liabilities | 188,276,000USD | — | — | — | — | — | — | — |
| Total Stockholder Equity | 3,490,084,000USD | 3,340,754,000USD | 3,132,484,000USD | 2,983,902,000USD | 2,926,727,000USD | 2,615,402,000USD | 2,554,207,000USD | 5,278,033,000USD |
| Total Equity Including Noncontrolling Interest | 4,391,589,000USD | — | — | — | — | — | — | — |
| Deferred Revenue | 162,902,000USD | — | — | — | — | — | — | — |
| Deferred Revenue Non Current | 1,380,846,000USD | — | — | — | — | — | — | — |
| Net Receivables | 235,421,000USD | 232,508,000USD | 262,627,000USD | 248,279,000USD | 186,525,000USD | 172,121,000USD | 170,706,000USD | 182,513,000USD |
| Inventory | 649,853,000USD | 490,390,000USD | 501,286,000USD | 569,987,000USD | 491,150,000USD | 414,401,000USD | 402,083,000USD | 342,348,000USD |
| Property Plant Equipment Net | 61,400,000USD | 17,150,802,000USD | 16,956,394,000USD | 16,754,546,999USD | 16,232,593,000USD | 15,678,098,000USD | 15,230,164,000USD | 14,645,233,000USD |
| Accounts Payable | 321,422,000USD | 343,226,000USD | 271,021,000USD | 336,547,000USD | 279,775,000USD | 268,908,000USD | 354,214,000USD | 244,184,000USD |
| Common Stock | 24,000USD | 24,000USD | 23,000USD | 23,000USD | 23,000USD | 23,000USD | 23,000USD | 22,000USD |
| Retained Earnings | -3,547,123,000USD | -3,662,275,000USD | -3,829,919,000USD | -3,933,493,000USD | -3,950,082,000USD | -4,229,855,000USD | -4,279,866,000USD | -1,466,209,000USD |
| Accumulated Other Comprehensive Income | 69,191,000USD | 64,411,000USD | 63,103,000USD | 50,249,000USD | 52,892,000USD | 61,173,000USD | 86,814,000USD | 37,189,000USD |
| Total Liab | — | 17,808,528,000USD | 19,193,632,000USD | 17,580,903,000USD | 16,783,913,000USD | 16,280,334,000USD | 15,733,674,000USD | 15,069,930,000USD |
| Other Current Liab | — | 506,902,000USD | 540,653,000USD | 510,969,000USD | 505,599,000USD | 546,409,000USD | 556,432,000USD | 426,003,000USD |
| Capital Stock | — | 24,000USD | 23,000USD | 23,000USD | 23,000USD | 23,000USD | 23,000USD | 22,000USD |
| Cash | — | 679,552,000USD | 1,236,840,000USD | 1,155,608,000USD | 618,057,000USD | 604,874,000USD | 574,956,000USD | 533,863,000USD |
| Cash And Short Term Investments | — | 679,552,000USD | 1,236,840,000USD | 1,155,608,000USD | 618,057,000USD | 604,874,000USD | 574,956,000USD | 533,863,000USD |
| Current Deferred Revenue | — | 169,451,000USD | 171,520,000USD | 159,623,000USD | 153,498,000USD | 142,267,000USD | 137,342,000USD | 129,156,000USD |
| Net Debt | — | 14,194,716,000USD | 13,649,257,000USD | 13,561,369,000USD | 13,517,227,000USD | 13,067,742,000USD | 12,447,504,000USD | 12,048,861,000USD |
| Short Term Debt | — | 339,374,000USD | 319,321,000USD | 413,641,000USD | 329,770,000USD | 304,397,000USD | 286,494,000USD | 292,165,000USD |
| Short Long Term Debt | — | 291,185,000USD | 269,510,000USD | 311,531,000USD | 278,531,000USD | 250,422,000USD | 231,665,000USD | 236,227,000USD |
| Short Long Term Debt Total | — | 14,874,268,000USD | 14,886,097,000USD | 14,716,977,000USD | 14,135,284,000USD | 13,672,616,000USD | 13,022,460,000USD | 12,582,724,000USD |
| Long Term Debt | — | 14,504,160,000USD | 14,420,604,000USD | 14,310,055,000USD | 13,754,778,000USD | 13,310,194,000USD | 12,669,827,000USD | 12,215,932,000USD |
| Long Term Investments | — | 83,626,000USD | 81,297,000USD | 81,297,000USD | 81,297,000USD | 81,297,000USD | 81,297,000USD | 132,579,000USD |
| Property Plant Equipment Gross | — | 20,710,951,000USD | 20,504,416,000USD | 19,968,407,000USD | 19,277,951,000USD | 18,566,873,000USD | 18,119,501,000USD | 17,227,887,000USD |
| Common Stock Shares Outstanding | — | 272,345,000shares | 271,243,000shares | 267,473,000shares | 261,152,000shares | 257,911,000shares | 224,896,000shares | 223,695,000shares |
| Non Current Assets Total | — | 20,799,151,000USD | 22,021,637,000USD | 20,155,011,000USD | 19,444,324,000USD | 18,710,642,000USD | 18,175,248,000USD | 20,501,861,000USD |
| Non Current Liabilities Total | — | 16,449,575,000USD | 17,891,117,000USD | 16,160,123,000USD | 15,515,271,000USD | 15,018,353,000USD | 14,399,192,000USD | 13,978,422,000USD |
| Non Current Liabilities Other | — | 152,144,000USD | 156,199,000USD | 169,324,000USD | 167,611,000USD | 120,973,000USD | 119,846,000USD | 212,091,000USD |
| Non Currrent Assets Other | — | 3,564,723,000USD | 2,333,062,000USD | 2,368,655,000USD | 3,130,434,000USD | 2,951,247,000USD | 2,863,787,000USD | 2,601,881,000USD |
| Net Working Capital | — | 606,989,000USD | 853,454,000USD | 649,691,000USD | 517,169,000USD | 405,232,000USD | 388,154,000USD | 510,954,000USD |
| Unclassified Current Liabilities | — | -291,185,000USD | -269,510,000USD | -311,531,000USD | -278,531,000USD | -250,422,000USD | -231,665,000USD | -236,227,000USD |
| Unclassified Non Current Liabilities | — | 1,793,271,000USD | 3,314,314,000USD | 1,680,744,000USD | 1,592,882,000USD | 1,587,186,000USD | 1,609,519,000USD | 1,550,399,000USD |
| Unclassified Equity | — | 6,938,570,000USD | 6,899,254,000USD | 6,867,100,000USD | 6,823,871,000USD | 6,784,038,000USD | 6,747,213,000USD | 6,707,009,000USD |
| Unclassified Non Current Assets | — | — | 2,650,884,000USD | 950,512,001USD | — | — | — | — |
| Good Will | — | — | — | — | — | — | 0USD | 3,122,168,000USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 24,177,606,000USD | 19,897,884,000USD | 20,450,237,000USD | 19,268,805,000USD | 16,483,252,000USD | 14,382,943,000USD | 5,806,341,000USD | 4,749,787,000USD |
| Other Current Assets | 155,216,000USD | 574,891,000USD | 571,691,000USD | 358,976,000USD | 277,229,000USD | 239,578,000USD | 125,954,000USD | 86,189,000USD |
| Total Liab | 19,193,632,000USD | 15,733,674,000USD | 13,536,224,000USD | 11,089,788,000USD | 8,910,665,000USD | 7,093,572,000USD | 4,168,344,000USD | 3,340,703,000USD |
| Total Stockholder Equity | 3,132,484,000USD | 2,554,207,000USD | 5,230,228,000USD | 6,708,122,000USD | 6,254,736,000USD | 6,077,911,000USD | 964,731,000USD | 948,707,000USD |
| Other Current Liab | 540,653,000USD | 556,432,000USD | 504,833,000USD | 407,209,000USD | 370,938,000USD | 332,780,000USD | 154,769,000USD | 106,626,000USD |
| Common Stock | 23,000USD | 23,000USD | 22,000USD | 21,000USD | 21,000USD | 20,000USD | 12,000USD | 11,000USD |
| Capital Stock | 23,000USD | 23,000USD | 22,000USD | 21,000USD | 21,000USD | 20,000USD | 12,000USD | 11,000USD |
| Retained Earnings | -3,829,919,000USD | -4,279,866,000USD | -1,433,699,000USD | 170,798,000USD | -2,579,000USD | 76,844,000USD | 251,466,000USD | 229,391,000USD |
| Cash | 1,236,840,000USD | 574,956,000USD | 678,821,000USD | 740,508,000USD | 617,634,000USD | 519,965,000USD | 269,577,000USD | 226,625,000USD |
| Cash And Short Term Investments | 1,236,840,000USD | 574,956,000USD | 678,821,000USD | 740,508,000USD | 617,634,000USD | 519,965,000USD | 269,577,000USD | 226,625,000USD |
| Total Current Assets | 2,155,969,000USD | 1,722,636,000USD | 1,882,259,000USD | 2,097,643,000USD | 1,547,719,000USD | 1,137,729,000USD | 733,830,000USD | 461,413,000USD |
| Total Current Liabilities | 1,302,515,000USD | 1,334,482,000USD | 1,488,159,000USD | 1,155,451,000USD | 1,012,120,000USD | 901,356,000USD | 530,094,000USD | 372,191,000USD |
| Current Deferred Revenue | 171,520,000USD | 137,342,000USD | 136,799,000USD | 191,971,000USD | 120,041,000USD | 116,703,000USD | 85,736,000USD | 55,292,000USD |
| Net Debt | 13,649,257,000USD | 12,447,504,000USD | 10,408,127,000USD | 8,024,249,000USD | 6,253,648,000USD | 4,662,001,000USD | 2,357,117,000USD | 1,927,263,000USD |
| Short Term Debt | 319,321,000USD | 286,494,000USD | 615,804,000USD | 217,105,000USD | 233,033,000USD | 244,432,000USD | 66,233,000USD | 78,995,000USD |
| Short Long Term Debt | 269,510,000USD | 231,665,000USD | 547,870,000USD | 157,810,000USD | 190,186,000USD | 195,036,000USD | 35,348,000USD | 35,484,000USD |
| Short Long Term Debt Total | 14,886,097,000USD | 13,022,460,000USD | 11,086,948,000USD | 8,764,757,000USD | 6,871,282,000USD | 5,181,966,000USD | 2,626,694,000USD | 2,153,888,000USD |
| Long Term Debt | 14,420,604,000USD | 12,669,827,000USD | 10,124,058,000USD | 8,241,339,000USD | 211,066,000USD | 4,601,109,000USD | 2,219,592,000USD | 1,713,438,000USD |
| Long Term Investments | 81,297,000USD | 81,297,000USD | 132,563,000USD | 186,197,000USD | 63,826,000USD | 65,356,000USD | 683,000USD | 6,958,000USD |
| Net Receivables | 262,627,000USD | 170,706,000USD | 172,001,000USD | 214,255,000USD | 146,037,000USD | 95,141,000USD | 77,728,000USD | 69,132,000USD |
| Inventory | 501,286,000USD | 402,083,000USD | 459,746,000USD | 783,904,000USD | 506,819,000USD | 283,045,000USD | 260,571,000USD | 79,467,000USD |
| Accounts Payable | 271,021,000USD | 354,214,000USD | 230,723,000USD | 339,166,000USD | 288,108,000USD | 207,441,000USD | 223,356,000USD | 131,278,000USD |
| Property Plant Equipment Net | 16,956,394,000USD | 15,230,164,000USD | 13,269,645,000USD | 11,055,800,000USD | 9,609,289,000USD | 8,346,486,000USD | 4,584,001,000USD | 3,854,910,000USD |
| Property Plant Equipment Gross | 20,504,416,000USD | 18,119,501,000USD | 15,582,825,000USD | 11,055,800,000USD | 9,516,582,000USD | 8,346,486,000USD | 4,584,001,000USD | 3,875,167,000USD |
| Accumulated Other Comprehensive Income | 63,103,000USD | 86,814,000USD | 54,676,000USD | 67,109,000USD | -73,050,000USD | -106,755,000USD | -52,753,000USD | -3,124,000USD |
| Common Stock Shares Outstanding | 271,243,000shares | 222,215,000shares | 216,642,000shares | 219,157,000shares | 205,132,000shares | 139,606,000shares | 123,876,000shares | 117,112,000shares |
| Non Current Assets Total | 22,021,637,000USD | 18,175,248,000USD | 18,567,978,000USD | 17,171,162,000USD | 14,935,533,000USD | 13,245,214,000USD | 5,072,511,000USD | 4,288,374,000USD |
| Non Current Liabilities Total | 17,891,117,000USD | 14,399,192,000USD | 12,048,065,000USD | 9,934,337,000USD | 7,898,545,000USD | 6,192,216,000USD | 3,638,250,000USD | 2,968,512,000USD |
| Non Current Liabilities Other | 156,199,000USD | 119,846,000USD | 190,866,000USD | 1,559,951,000USD | 217,929,000USD | 1,509,202,000USD | 141,401,000USD | 48,210,000USD |
| Non Currrent Assets Other | 2,333,062,000USD | 2,863,787,000USD | 2,043,602,000USD | 681,891,000USD | 969,358,000USD | 534,941,000USD | 373,873,000USD | -87,550,000USD |
| Net Working Capital | 853,454,000USD | 388,154,000USD | 394,100,000USD | 942,192,000USD | 535,599,000USD | 236,373,000USD | 203,736,000USD | 89,222,000USD |
| Unclassified Non Current Assets | 2,650,884,000USD | — | — | -577,132,000USD | -1,125,891,000USD | -2,515,105,000USD | -373,873,000USD | — |
| Unclassified Current Liabilities | -269,510,000USD | -231,665,000USD | -547,870,000USD | -157,810,000USD | -190,186,000USD | -195,036,000USD | -35,348,000USD | -35,484,000USD |
| Unclassified Non Current Liabilities | 3,314,314,000USD | 1,609,519,000USD | 1,733,141,000USD | -1,277,670,000USD | 5,578,222,000USD | -1,254,682,000USD | — | 116,659,000USD |
| Unclassified Equity | 6,899,254,000USD | 6,747,213,000USD | 6,609,207,000USD | 6,470,173,000USD | 6,330,323,000USD | 6,107,782,000USD | 765,994,000USD | 722,418,000USD |
| Good Will | — | 0USD | 3,122,168,000USD | 4,280,169,000USD | 4,280,169,000USD | 4,280,169,000USD | 95,094,000USD | 87,543,000USD |
| Other Assets | — | — | 168,000USD | 1,536,710,000USD | 1,125,891,000USD | 2,515,105,000USD | 373,190,000USD | 308,618,000USD |
| Short Term Investments | — | — | 1USD | 55,000,000USD | — | — | — | — |
| Intangible Assets | — | — | — | 7,527,000USD | 12,891,000USD | 18,262,000USD | 19,543,000USD | 10,088,000USD |
| Deferred Long Term Liab | — | — | — | 133,047,000USD | 631,032,000USD | 81,905,000USD | 234,520,000USD | 194,315,000USD |
| Other Liab | — | — | — | 1,277,670,000USD | 1,260,296,000USD | 1,254,682,000USD | 1,013,428,000USD | 895,890,000USD |
| Net Tangible Assets | — | — | — | 3,030,128,000USD | 2,556,649,000USD | 2,339,941,000USD | 850,094,000USD | 851,076,000USD |
| Unclassified Current Assets | — | — | — | -55,000,000USD | — | — | — | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | 168,142,000USD | -175,106,000USD | 17,102,000USD | -278,984,000USD | -277,171,000USD | -3,399,951,000USD | -83,766,000USD | 139,074,000USD |
| Depreciation | 207,900,000USD | 184,429,000USD | 201,600,000USD | 189,713,000USD | 169,890,000USD | 162,343,000USD | 178,428,000USD | 171,885,000USD |
| Stock Based Compensation | 26,302,000USD | 28,332,000USD | 29,591,000USD | 25,024,000USD | 25,005,000USD | 28,869,000USD | 26,992,000USD | 28,095,000USD |
| Other Non Cash Items | -396,086,000USD | 66,280,000USD | -190,043,000USD | 94,862,000USD | 106,569,000USD | 3,105,069,000USD | -186,623,000USD | -387,351,000USD |
| Change To Account Receivables | 22,086,000USD | -24,017,000USD | -68,609,000USD | -20,233,000USD | -6,906,000USD | 5,741,000USD | -7,113,000USD | -12,231,000USD |
| Change To Inventory | 30,896,000USD | 68,701,000USD | -78,838,000USD | -76,748,000USD | -12,318,000USD | -59,735,000USD | 10,777,000USD | 58,868,000USD |
| Change In Working Capital | 23,600,000USD | -47,421,000USD | -149,183,000USD | -227,171,000USD | -17,949,000USD | -154,825,000USD | -50,392,000USD | -121,205,000USD |
| Total Cash From Operating Activities | 10,623,000USD | 96,948,000USD | -121,523,000USD | -292,659,000USD | -104,206,000USD | -258,359,000USD | -156,156,000USD | -208,545,000USD |
| Capital Expenditures | -424,837,000USD | 774,000USD | -743,641,000USD | 723,742,000USD | -655,021,000USD | -792,412,000USD | -764,363,000USD | -605,274,000USD |
| Free Cash Flow | -414,214,000USD | 97,722,000USD | -865,164,000USD | 431,083,000USD | -759,227,000USD | -1,050,771,000USD | -920,519,000USD | -813,819,000USD |
| Total Cashflows From Investing Activities | -122,742,000USD | -408,855,000USD | -233,311,000USD | -692,821,000USD | -655,021,000USD | -792,412,000USD | -271,295,000USD | 4,001,000USD |
| Net Borrowings | 44,631,000USD | 12,345,000USD | 734,523,000USD | 424,260,000USD | 647,806,000USD | 410,064,000USD | 461,552,000USD | — |
| Total Cash From Financing Activities | -35,598,000USD | 393,139,000USD | 498,513,000USD | 1,018,654,000USD | 790,714,000USD | 987,570,000USD | 395,820,000USD | 463,613,000USD |
| Change In Cash | -147,717,000USD | 81,232,000USD | 143,679,000USD | 33,174,000USD | 31,487,000USD | -63,201,000USD | -31,630,999USD | 259,068,999USD |
| Begin Period Cash Flow | 1,236,840,000USD | 1,155,756,000USD | 1,011,929,000USD | 978,903,000USD | 947,416,000USD | 1,010,617,000USD | 1,042,099,999USD | 783,031,000USD |
| End Period Cash Flow | 1,089,123,000USD | 1,236,988,000USD | 1,155,608,000USD | 1,012,077,000USD | 978,903,000USD | 947,416,000USD | 1,010,469,000USD | 1,042,099,999USD |
| Other Cashflows From Investing Activities | -424,428,000USD | -409,629,000USD | -730,598,000USD | -1,416,563,000USD | -696,223,000USD | -791,785,000USD | -2,743,309,000USD | -3,531,000USD |
| Other Cashflows From Financing Activities | -63,266,000USD | 500,948,000USD | -33,864,000USD | 585,850,000USD | 142,887,000USD | 570,583,000USD | -55,985,000USD | -102,366,000USD |
| Unclassified Operating Cash Flow | -19,235,000USD | 40,434,000USD | -30,590,000USD | -96,103,000USD | -110,550,000USD | — | -40,795,000USD | -39,043,000USD |
| Unclassified Investing Cash Flow | 726,523,000USD | — | 1,984,569,000USD | 692,821,000USD | 1,351,244,000USD | 1,584,197,000USD | 4,000,740,000USD | 1,221,611,000USD |
| Unclassified Financing Cash Flow | -16,963,000USD | -120,154,000USD | -202,146,000USD | — | — | — | -9,747,000USD | 565,979,000USD |
| Investments | — | — | -743,641,000USD | -692,821,000USD | -655,021,000USD | -792,412,000USD | -764,363,000USD | -608,805,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -1,009,106,000USD | -4,355,217,000USD | -1,604,497,000USD | 173,377,000USD | -79,423,000USD | -626,948,000USD | -391,022,000USD | -260,186,000USD |
| Depreciation | 725,578,000USD | 620,876,000USD | 548,158,000USD | 459,346,000USD | 396,396,000USD | 242,942,000USD | 187,163,000USD | 156,007,000USD |
| Stock Based Compensation | 107,952,000USD | 112,825,000USD | 111,781,000USD | 110,633,000USD | 211,000,000USD | 170,587,000USD | 26,306,000USD | 27,856,000USD |
| Other Non Cash Items | 363,078,000USD | 3,200,689,000USD | 443,595,000USD | -1,073,030,000USD | -658,685,000USD | 35,018,000USD | 11,023,000USD | 19,684,000USD |
| Change To Account Receivables | -119,765,000USD | -14,974,000USD | 15,748,000USD | -86,762,000USD | -62,124,000USD | 4,988,000USD | -14,864,000USD | -5,707,000USD |
| Change To Inventory | -99,203,000USD | 57,663,000USD | 324,158,000USD | -277,085,000USD | -223,774,000USD | 47,554,000USD | -181,104,000USD | 14,960,000USD |
| Change In Working Capital | -441,724,000USD | -318,509,000USD | -195,280,000USD | -410,777,000USD | -485,081,000USD | -78,998,000USD | -29,739,000USD | -15,144,000USD |
| Total Cash From Operating Activities | -421,440,000USD | -766,153,000USD | -820,740,000USD | -848,793,000USD | -817,186,000USD | -317,972,000USD | -204,487,000USD | -62,461,000USD |
| Capital Expenditures | -1,777,000USD | -2,701,024,000USD | -2,608,143,000USD | -2,011,066,000USD | -1,686,185,000USD | -969,675,000USD | -840,533,000USD | -811,316,000USD |
| Free Cash Flow | -423,217,000USD | -3,467,177,000USD | -3,428,883,000USD | -2,859,859,000USD | -2,503,371,000USD | -1,287,647,000USD | -1,045,020,000USD | -873,777,000USD |
| Total Cashflows From Investing Activities | -2,500,338,000USD | -2,701,024,000USD | -1,087,018,000USD | -713,844,000USD | -489,408,000USD | -497,789,000USD | -843,255,000USD | -811,316,000USD |
| Net Borrowings | 1,818,934,000USD | 1,895,176,000USD | 2,188,385,000USD | 1,912,993,000USD | 1,662,935,000USD | 341,332,000USD | 460,920,000USD | 429,076,000USD |
| Total Cash From Financing Activities | 3,211,350,000USD | 3,426,755,000USD | 1,942,573,000USD | 1,665,229,000USD | 1,448,817,000USD | 1,160,740,000USD | 1,106,572,000USD | 936,386,000USD |
| Change In Cash | 289,572,000USD | -40,422,000USD | 34,815,000USD | 102,592,000USD | 142,223,000USD | 344,979,000USD | 58,830,000USD | 62,609,000USD |
| Begin Period Cash Flow | 947,416,000USD | 987,838,000USD | 952,875,000USD | 850,283,000USD | 708,060,000USD | 363,229,000USD | 304,399,000USD | 241,790,000USD |
| End Period Cash Flow | 1,236,988,000USD | 947,416,000USD | 987,690,000USD | 952,875,000USD | 850,283,000USD | 708,208,000USD | 363,229,000USD | 304,399,000USD |
| Other Cashflows From Investing Activities | -2,498,561,000USD | -2,740,266,000USD | -1,526,125,000USD | 75,000,000USD | -1,196,777,000USD | -1,033,013,000USD | -866,907,000USD | -833,534,000USD |
| Other Cashflows From Financing Activities | 1,734,409,000USD | 1,512,703,000USD | -221,081,000USD | -217,633,000USD | -196,466,000USD | 744,408,000USD | 620,422,000USD | 265,379,000USD |
| Unclassified Operating Cash Flow | -167,218,000USD | -26,817,000USD | -124,497,000USD | -108,342,000USD | -201,393,000USD | -60,573,000USD | -8,218,000USD | 9,322,000USD |
| Unclassified Financing Cash Flow | -341,993,000USD | — | -24,731,000USD | -30,131,000USD | -17,652,000USD | 75,000,000USD | 46,426,000USD | -24,818,000USD |
| Investments | — | -2,701,024,000USD | -2,470,709,000USD | -2,086,066,000USD | -1,686,185,000USD | -497,789,000USD | -843,255,000USD | -811,316,000USD |
| Unclassified Investing Cash Flow | — | 5,441,290,000USD | 5,517,959,000USD | 3,308,288,000USD | 4,079,739,000USD | 2,002,688,000USD | 1,707,440,000USD | 1,644,850,000USD |
| Change To Liabilities | — | — | — | 267,755,000USD | 145,127,000USD | -4,201,000USD | 109,437,000USD | 24,134,000USD |
| Issuance Of Capital Stock | — | — | — | 0USD | 0USD | 75,000,000USD | 0USD | — |
| Sale Purchase Of Stock | — | — | — | — | 0USD | 0USD | -5,000,000USD | 266,749,000USD |
| Dividends Paid | — | — | — | — | — | — | -16,196,000USD | — |
| Cash And Cash Equivalents Changes | — | — | — | — | — | — | 58,830,000USD | 62,609,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
| Period | Dimension | Business / region | Revenue | Currency | Source |
|---|---|---|---|---|---|
| Q2 2026Quarterly · 2026-06-30 | Product | Customer Agreements | 506,958,000 | USD | Disclosure |
| Q2 2026Quarterly · 2026-06-30 | Product | Energy Systems | 290,970,000 | USD | Disclosure |
| Q2 2026Quarterly · 2026-06-30 | Product | Incentives | 36,772,000 | USD | Disclosure |
| Q2 2026Quarterly · 2026-06-30 | Product | Manufactured Product Other | 35,288,000 | USD | Disclosure |
| Q1 2026Quarterly · 2026-03-31 | Product | Customer Agreements | 447,102,000 | USD | 0001628280-26-031271 |
| Q1 2026Quarterly · 2026-03-31 | Product | Energy Systems | 212,215,000 | USD | 0001628280-26-031271 |
| Q1 2026Quarterly · 2026-03-31 | Product | Incentives | 20,720,000 | USD | 0001628280-26-031271 |
| Q1 2026Quarterly · 2026-03-31 | Product | Manufactured Product Other | 42,194,000 | USD | 0001628280-26-031271 |
| FY 2025Yearly · 2025-12-31 | Product | Customer Agreements | 1,708,483,000 | USD | 0001628280-26-012289 |
| FY 2025Yearly · 2025-12-31 | Product | Energy Systems | 878,341,000 | USD | 0001628280-26-012289 |
| FY 2025Yearly · 2025-12-31 | Product | Incentives | 110,524,000 | USD | 0001628280-26-012289 |
| FY 2025Yearly · 2025-12-31 | Product | Manufactured Product Other | 259,649,000 | USD | 0001628280-26-012289 |
| Q3 2025Quarterly · 2025-09-30 | Product | Customer Agreements | 458,460,000 | USD | 0001628280-25-050191 |
| Q3 2025Quarterly · 2025-09-30 | Product | Incentives | 33,140,000 | USD | 0001628280-25-050191 |
| Q3 2025Quarterly · 2025-09-30 | Product | Manufactured Product Other | 68,168,000 | USD | 0001628280-25-050191 |
| Q3 2025Quarterly · 2025-09-30 | Product | Solar Energy Systems | 164,789,000 | USD | 0001628280-25-050191 |
| Q2 2025Quarterly · 2025-06-30 | Product | Customer Agreements | 433,439,000 | USD | 0001469367-25-000148 |
| Q2 2025Quarterly · 2025-06-30 | Product | Incentives | 24,561,000 | USD | 0001469367-25-000148 |
| Q2 2025Quarterly · 2025-06-30 | Product | Manufactured Product Other | 73,462,000 | USD | 0001469367-25-000148 |
| Q2 2025Quarterly · 2025-06-30 | Product | Solar Energy Systems | 37,874,000 | USD | 0001469367-25-000148 |
| Q1 2025Quarterly · 2025-03-31 | Product | Customer Agreements | 381,360,000 | USD | 0001628280-26-031271 |
| Q1 2025Quarterly · 2025-03-31 | Product | Energy Systems | 40,068,000 | USD | 0001628280-26-031271 |
| Q1 2025Quarterly · 2025-03-31 | Product | Incentives | 21,560,000 | USD | 0001628280-26-031271 |
| Q1 2025Quarterly · 2025-03-31 | Product | Manufactured Product Other | 61,283,000 | USD | 0001628280-26-031271 |
| Q4 2024Quarterly · 2024-12-31 | Product | Customer Agreements | 357,553,000 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-12-31 | Product | Incentives | 31,021,000 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-12-31 | Product | Manufactured Product Other | 92,677,000 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-12-31 | Product | Solar Energy Systems | 37,241,000 | USD | Legacy provider |
| FY 2024Yearly · 2024-12-31 | Product | Customer Agreements | 1,388,412,000 | USD | 0001628280-26-012289 |
| FY 2024Yearly · 2024-12-31 | Product | Energy Systems | 204,776,000 | USD | 0001628280-26-012289 |
| FY 2024Yearly · 2024-12-31 | Product | Incentives | 116,815,000 | USD | 0001628280-26-012289 |
| FY 2024Yearly · 2024-12-31 | Product | Manufactured Product Other | 327,716,000 | USD | 0001628280-26-012289 |
| Q3 2024Quarterly · 2024-09-30 | Product | Customer Agreements | 368,641,000 | USD | 0001628280-25-050191 |
| Q3 2024Quarterly · 2024-09-30 | Product | Incentives | 37,220,000 | USD | 0001628280-25-050191 |
| Q3 2024Quarterly · 2024-09-30 | Product | Manufactured Product Other | 84,123,000 | USD | 0001628280-25-050191 |
| Q3 2024Quarterly · 2024-09-30 | Product | Solar Energy Systems | 47,189,000 | USD | 0001628280-25-050191 |
| Q2 2024Quarterly · 2024-06-30 | Product | Customer Agreements | 358,084,000 | USD | 0001469367-25-000148 |
| Q2 2024Quarterly · 2024-06-30 | Product | Incentives | 29,741,000 | USD | 0001469367-25-000148 |
| Q2 2024Quarterly · 2024-06-30 | Product | Manufactured Product Other | 80,760,000 | USD | 0001469367-25-000148 |
| Q2 2024Quarterly · 2024-06-30 | Product | Solar Energy Systems | 55,281,000 | USD | 0001469367-25-000148 |
| FY 2023Yearly · 2023-12-31 | Product | Customer Agreements | 1,077,099,000 | USD | 0001628280-26-012289 |
| FY 2023Yearly · 2023-12-31 | Product | Energy Systems | 656,408,000 | USD | 0001628280-26-012289 |
| FY 2023Yearly · 2023-12-31 | Product | Incentives | 109,607,000 | USD | 0001628280-26-012289 |
| FY 2023Yearly · 2023-12-31 | Product | Manufactured Product Other | 416,699,000 | USD | 0001628280-26-012289 |
| FY 2022Yearly · 2022-12-31 | Product | Customer Agreements | 872,298,000 | USD | 0001469367-25-000039 |
| FY 2022Yearly · 2022-12-31 | Product | Incentives | 110,749,000 | USD | 0001469367-25-000039 |
| FY 2022Yearly · 2022-12-31 | Product | Manufactured Product Other | 424,471,000 | USD | 0001469367-25-000039 |
| FY 2022Yearly · 2022-12-31 | Product | Solar Energy Systems | 913,904,000 | USD | 0001469367-25-000039 |
| FY 2021Yearly · 2021-12-31 | Product | Customer Agreements | 725,220,000 | USD | 0001469367-24-000024 |
| FY 2021Yearly · 2021-12-31 | Product | Incentives | 101,344,000 | USD | 0001469367-24-000024 |
| FY 2021Yearly · 2021-12-31 | Product | Manufactured Product Other | 312,107,000 | USD | 0001469367-24-000024 |
| FY 2021Yearly · 2021-12-31 | Product | Solar Energy Systems | 471,283,000 | USD | 0001469367-24-000024 |
| FY 2020Yearly · 2020-12-31 | Product | Customer Agreements | 432,527,000 | USD | 0001469367-23-000030 |
| FY 2020Yearly · 2020-12-31 | Product | Incentives | 51,633,000 | USD | 0001469367-23-000030 |
| FY 2020Yearly · 2020-12-31 | Product | Manufactured Product Other | 168,165,000 | USD | 0001469367-23-000030 |
| FY 2020Yearly · 2020-12-31 | Product | Solar Energy Systems | 269,866,000 | USD | 0001469367-23-000030 |
| FY 2019Yearly · 2019-12-31 | Product | Customer Agreements | 345,486,000 | USD | 0001469367-22-000033 |
| FY 2019Yearly · 2019-12-31 | Product | Incentives | 42,349,000 | USD | 0001469367-22-000033 |
| FY 2019Yearly · 2019-12-31 | Product | Manufactured Product Other | 187,314,000 | USD | 0001469367-22-000033 |
| FY 2019Yearly · 2019-12-31 | Product | Solar Energy Systems | 283,429,000 | USD | 0001469367-22-000033 |
| FY 2018Yearly · 2018-12-31 | Product | Customer Agreements | 272,672,000 | USD | 0001469367-21-000042 |
| FY 2018Yearly · 2018-12-31 | Product | Incentives | 131,794,000 | USD | 0001469367-21-000042 |
| FY 2018Yearly · 2018-12-31 | Product | Manufactured Product Other | 169,003,000 | USD | 0001469367-21-000042 |
| FY 2018Yearly · 2018-12-31 | Product | Solar Energy Systems | 186,512,000 | USD | 0001469367-21-000042 |
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.