RPT
Rithm Property Trust Inc.
Company overview
- Market capitalization
- —
- Employees
- 0
- Latest publication
- 2026-09-29
About Rithm Property Trust Inc.
Rithm Property Trust Inc., an externally managed real estate investment trust (REIT), focuses on investments in the commercial real estate (CRE) sector. It operates through two segments: Residential and Commercial. The Residential segment is involved in managing its portfolio of residential mortgage assets, including whole mortgage loans, residential mortgage-backed securities, and beneficial interests. The Commercial segment is focused on originating, acquiring, and managing portfolios of commercial mortgage-backed securities, commercial real property, commercial mortgage loans, and other CRE investments. It operates in California, Florida, New York, New Jersey, Maryland, Virginia, Illinois, Georgia, Texas, North Carolina, and internationally. The company has elected to be taxed as a real estate investment trust for U.S. federal income tax purposes. As a result, it would not be subject to corporate income tax on that portion of its net income that is distributed to shareholders. The company was formerly Great Ajax Corp. and changed its name to Rithm Property Trust Inc. in December 2024. Rithm Property Trust Inc. was incorporated in 2014 and is headquartered in New York, New York.
Financial statements
Income Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD | Q1 20242024-03-31 · USD | Q4 20232023-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 12,593,000USD | 12,557,000USD | 11,430,000USD | 4,694,000USD | 9,070,000USD | -8,227,000USD | -65,859,000USD | -9,077,000USD |
| Cost Of Revenue | 2,069,999USD | 2,139,000USD | 9,436,000USD | 493,000USD | 2,828,000USD | 1,324,000USD | 19,193,000USD | — |
| Gross Profit | 10,523,000USD | 10,418,000USD | 1,994,000USD | 4,201,000USD | -3,430,000USD | -9,551,000USD | -65,859,000USD | -9,077,000USD |
| Selling General Administrative | 927,000USD | 1,118,000USD | 860,000USD | 3,361,000USD | 537,000USD | 6,505,000USD | 714,000USD | 653,000USD |
| Unclassified Operating Expenses | 2,113,000USD | 5,915,000USD | 1,383,000USD | — | 2,781,000USD | — | -66,573,000USD | -9,730,000USD |
| Total Operating Expenses | 3,040,000USD | 7,033,000USD | 2,243,000USD | 3,468,000USD | 3,318,000USD | 7,661,000USD | -65,859,000USD | -9,077,000USD |
| Operating Income | 7,483,000USD | 3,385,000USD | -249,000USD | 733,000USD | 1,389,000USD | -17,212,000USD | -58,942,000USD | — |
| Interest Income | 12,536,000USD | 12,540,000USD | 13,424,000USD | 13,636,000USD | 12,348,000USD | 11,915,000USD | 15,738,000USD | 17,657,000USD |
| Interest Expense | 8,908,000USD | 9,142,000USD | 9,436,000USD | 9,423,000USD | 8,660,000USD | 11,567,000USD | 14,106,000USD | 14,484,000USD |
| Net Interest Income | 3,628,000USD | 3,398,000USD | 3,988,000USD | 4,213,000USD | 3,688,000USD | 348,000USD | 1,632,000USD | 3,173,000USD |
| Income Before Tax | -1,994,000USD | 3,385,000USD | -249,000USD | 1,925,000USD | -7,980,000USD | -13,633,000USD | -73,077,000USD | -22,545,000USD |
| Income Tax Expense | -5,000USD | 146,000USD | 24,000USD | 26,000USD | -23,000USD | -772,000USD | 915,000USD | 69,000USD |
| Tax Provision | -5,000USD | 146,000USD | 24,000USD | 26,000USD | -23,000USD | -772,000USD | 915,000USD | 69,000USD |
| Net Income | -1,990,000USD | 3,241,000USD | -273,000USD | 1,898,000USD | -8,029,000USD | -12,742,000USD | -73,978,000USD | -22,649,000USD |
| Net Income From Continuing Ops | -1,989,000USD | 3,239,000USD | -273,000USD | 1,899,000USD | -7,957,000USD | -12,861,000USD | -73,992,000USD | -22,614,000USD |
| Ebitda | -1,994,000USD | 3,385,000USD | -249,000USD | 10,246,000USD | 1,389,000USD | 1,904,000USD | -58,823,000USD | — |
| Total Other Income Expense Net | -9,477,000USD | -13,875,000USD | -9,399,000USD | 1,192,000USD | -9,369,000USD | 3,579,000USD | -73,077,000USD | -22,545,000USD |
| Minority Interest | -1,000USD | 2,000USD | 0USD | -1,000USD | -72,000USD | 119,000USD | 14,000USD | -35,000USD |
| Net Income Applicable To Common Shares | — | 1,952,000USD | -1,559,000USD | 612,000USD | -8,029,000USD | — | — | — |
| Selling And Marketing Expenses | — | — | — | 107,000USD | — | 1,156,000USD | — | — |
| Depreciation And Amortization | — | — | — | — | — | 137,000USD | 119,000USD | 131,000USD |
| Reconciled Depreciation | — | — | — | — | — | 137,000USD | 119,000USD | 131,000USD |
| Ebit | — | — | — | — | — | — | -58,942,000USD | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20252025-12-31 · USD | FY 20232023-12-31 · USD | FY 20212021-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD | FY 20142014-12-31 · USD | FY 20032003-12-31 · USD | FY 20022002-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 50,100,000USD | -16,859,000USD | 75,764,000USD | 234,088,000USD | 260,622,000USD | 218,363,000USD | 108,400,000USD | 91,223,000USD |
| Cost Of Revenue | 30,384,000USD | 67,423,000USD | 7,433,000USD | 71,509,000USD | 73,291,000USD | 62,426,000USD | 19,099,000USD | 13,447,000USD |
| Gross Profit | 19,716,000USD | -16,859,000USD | 68,331,000USD | 162,579,000USD | 187,331,000USD | 155,937,000USD | 89,301,000USD | 77,776,000USD |
| Selling General Administrative | 3,534,000USD | 3,268,000USD | 12,056,000USD | 29,910,000USD | 33,861,000USD | 21,670,000USD | 8,515,000USD | 8,833,000USD |
| Unclassified Operating Expenses | 14,648,000USD | -20,127,000USD | — | 78,647,000USD | 87,327,000USD | 81,182,000USD | 88,605,000USD | 71,916,000USD |
| Total Operating Expenses | 18,182,000USD | -16,859,000USD | 12,956,000USD | 108,557,000USD | 121,188,000USD | 102,852,000USD | 97,120,000USD | 80,749,000USD |
| Operating Income | 1,534,000USD | -46,714,000USD | 55,375,000USD | 54,022,000USD | 52,260,000USD | 23,330,000USD | 11,543,000USD | 10,474,000USD |
| Interest Income | 52,800,000USD | 72,332,000USD | 93,383,000USD | — | — | — | — | — |
| Interest Expense | 37,387,000USD | 59,286,000USD | 37,025,000USD | 40,057,000USD | 43,439,000USD | 33,742,000USD | 29,432,000USD | 26,429,000USD |
| Net Interest Income | 15,413,000USD | 13,046,000USD | 56,641,000USD | — | — | — | — | — |
| Income Before Tax | 1,534,000USD | -46,714,000USD | 42,068,000USD | 91,690,000USD | 18,234,000USD | -2,358,000USD | 11,093,000USD | 11,006,000USD |
| Income Tax Expense | 60,000USD | 243,000USD | 293,000USD | 179,000USD | 198,000USD | 54,000USD | 187,000USD | — |
| Tax Provision | 60,000USD | 243,000USD | 293,000USD | — | — | — | — | — |
| Net Income | 1,472,000USD | -47,071,000USD | 41,855,000USD | 91,511,000USD | 17,619,000USD | -2,364,000USD | 11,093,000USD | 11,006,000USD |
| Net Income From Continuing Ops | 1,474,000USD | -46,957,000USD | 41,775,000USD | — | — | — | — | — |
| Ebitda | 1,534,000USD | — | 72,254,000USD | 213,184,000USD | 159,023,000USD | 132,207,000USD | 31,087,000USD | 28,210,000USD |
| Total Other Income Expense Net | -37,387,000USD | -46,714,000USD | -13,307,000USD | 37,668,000USD | -34,026,000USD | -153,884,000USD | -450,000USD | 532,000USD |
| Minority Interest | -2,000USD | -114,000USD | 80,000USD | — | — | — | — | — |
| Net Income Applicable To Common Shares | -2,740,000USD | -48,724,000USD | — | — | — | — | — | — |
| Depreciation And Amortization | — | 534,000USD | 72,254,000USD | 79,262,000USD | 87,327,000USD | 81,182,000USD | 22,976,000USD | 17,736,000USD |
| Reconciled Depreciation | — | 534,000USD | 407,000USD | — | — | — | — | — |
| Selling And Marketing Expenses | — | — | 900,000USD | — | — | — | — | — |
| Ebit | — | — | 0USD | 133,922,000USD | 71,696,000USD | 51,025,000USD | 8,111,000USD | 10,474,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 928,744,000USD | 930,646,000USD | 1,041,527,000USD | 1,003,093,000USD | 1,014,373,000USD | 1,028,330,999USD | 977,339,000USD | 858,151,000USD |
| Cash And Equivalents | 66,703,000USD | — | 79,321,000USD | 81,446,000USD | 98,629,000USD | 97,439,000USD | 64,252,000USD | 84,016,000USD |
| Total Liabilities | 643,899,000USD | — | — | — | — | — | — | — |
| Total Stockholder Equity | 285,300,000USD | 287,033,000USD | 291,553,000USD | 291,653,000USD | 294,739,000USD | 296,071,000USD | 246,922,000USD | 246,090,000USD |
| Total Equity Including Noncontrolling Interest | 284,845,000USD | — | — | — | — | — | — | — |
| Retained Earnings | -182,654,000USD | -177,773,000USD | -171,768,000USD | -170,908,000USD | -166,623,000USD | -164,510,000USD | -158,003,000USD | -158,126,000USD |
| Accumulated Other Comprehensive Income | -1,611,000USD | -1,541,000USD | -1,647,000USD | -2,174,000USD | -3,352,000USD | -4,133,000USD | -8,991,000USD | -8,278,999USD |
| Other Current Assets | — | 547,000USD | 811,000USD | 924,000USD | 38,427,000USD | 40,370,000USD | 42,589,001USD | 46,371,000USD |
| Total Liab | — | 644,068,000USD | 750,430,000USD | 711,590,000USD | 719,784,000USD | 732,410,999USD | 730,571,000USD | 611,058,001USD |
| Common Stock | — | 77,000USD | 76,000USD | 471,000USD | 471,000USD | 471,000USD | 471,000USD | 466,000USD |
| Capital Stock | — | 50,862,000USD | 50,861,000USD | 51,256,000USD | 51,256,000USD | 51,256,000USD | 471,000USD | 466,000USD |
| Cash | — | 96,814,000USD | 79,321,000USD | 81,446,000USD | 98,629,000USD | 97,439,000USD | 64,251,999USD | 84,016,000USD |
| Cash And Short Term Investments | — | 96,814,000USD | 128,521,000USD | 404,797,000USD | 422,933,000USD | 97,439,000USD | 64,251,999USD | 84,016,000USD |
| Total Current Assets | — | 96,814,000USD | 129,332,000USD | 405,721,000USD | 422,933,000USD | 524,806,000USD | 502,893,000USD | 533,443,000USD |
| Total Current Liabilities | — | 309,418,000USD | 407,072,000USD | 361,120,000USD | 362,502,000USD | 373,646,000USD | 364,571,000USD | 236,850,000USD |
| Net Debt | — | 540,547,000USD | 662,501,000USD | 623,896,000USD | 613,714,000USD | 628,336,000USD | 658,313,001USD | 521,656,000USD |
| Short Term Debt | — | 309,418,000USD | 407,072,000USD | 361,120,000USD | 362,502,000USD | 367,010,000USD | 356,565,000USD | 231,464,000USD |
| Short Long Term Debt Total | — | 637,361,000USD | 741,822,000USD | 705,342,000USD | 712,343,000USD | 725,775,000USD | 722,565,000USD | 605,672,000USD |
| Long Term Debt | — | 327,943,000USD | 334,750,000USD | 344,222,000USD | 349,841,000USD | 358,765,000USD | 366,000,000USD | 374,208,000USD |
| Long Term Investments | — | 417,546,000USD | 542,898,000USD | 493,320,000USD | 498,423,000USD | 503,525,000USD | 474,446,000USD | 324,708,000USD |
| Short Term Investments | — | 48,700,000USD | 49,200,000USD | 323,351,000USD | 324,304,000USD | 324,489,000USD | 308,783,000USD | 166,650,000USD |
| Common Stock Shares Outstanding | — | 7,622,488shares | 7,571,555shares | 7,570,421shares | 7,570,061shares | 7,570,338shares | 6,699,246shares | 7,554,542shares |
| Non Current Assets Total | — | 833,832,000USD | 912,195,000USD | 597,372,000USD | 591,440,000USD | 503,524,999USD | 474,446,000USD | 324,708,000USD |
| Non Current Liabilities Total | — | 334,650,000USD | 343,358,000USD | 350,470,000USD | 357,282,000USD | 358,764,999USD | 366,000,000USD | 374,208,001USD |
| Non Currrent Assets Other | — | 60,149,000USD | 26,249,000USD | 27,112,000USD | 10,839,000USD | -1USD | 14,263,000USD | 15,056,000USD |
| Unclassified Current Assets | — | -49,247,000USD | -362,829,000USD | -389,765,000USD | -417,321,000USD | -324,489,000USD | -308,783,000USD | -166,650,000USD |
| Unclassified Non Current Assets | — | 356,137,000USD | 342,237,000USD | -926,153,000USD | -932,195,000USD | -1,028,331,001USD | -991,602,000USD | -873,207,000USD |
| Unclassified Non Current Liabilities | — | 6,707,000USD | 8,608,000USD | 6,248,000USD | 7,441,000USD | — | — | — |
| Unclassified Equity | — | 415,408,000USD | 414,031,000USD | 413,008,000USD | 412,987,000USD | 412,987,000USD | 412,974,000USD | 411,562,999USD |
| Other Current Liab | — | — | 8,608,000USD | 6,248,000USD | 7,441,000USD | 6,636,000USD | 8,006,000USD | 5,386,000USD |
| Other Assets | — | — | 811,000USD | 1,003,093,000USD | 1,014,373,000USD | 1,028,331,000USD | 977,339,000USD | 858,151,000USD |
| Net Receivables | — | — | 362,829,000USD | 389,765,000USD | 378,894,000USD | 386,997,000USD | 396,052,000USD | 403,056,000USD |
| Unclassified Current Liabilities | — | — | -8,608,000USD | -6,248,000USD | -7,441,000USD | — | — | — |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 1,041,527,000USD | 977,339,000USD | 1,336,291,000USD | 1,946,439,000USD | 1,759,680,000USD | 1,653,732,000USD | 1,918,559,000USD | 1,928,440,000USD |
| Other Current Assets | 56,479,000USD | 42,589,001USD | -7,307,000USD | 461,000USD | -105,325,000USD | 32,626,000USD | 6,624,000USD | 6,532,000USD |
| Total Liab | 750,430,000USD | 730,571,000USD | 1,025,396,000USD | 967,786,000USD | 1,259,207,000USD | 1,139,241,000USD | 1,070,304,000USD | 1,096,897,000USD |
| Total Stockholder Equity | 291,553,000USD | 246,922,000USD | 308,933,000USD | 960,513,000USD | 497,295,000USD | 485,361,000USD | 828,240,000USD | 811,962,000USD |
| Other Current Liab | 8,608,000USD | 8,006,000USD | — | -20,664,000USD | -20,166,000USD | 8,444,000USD | 19,792,000USD | 19,728,000USD |
| Common Stock | 76,000USD | 471,000USD | 285,000USD | 855,000USD | 233,000USD | 231,000USD | 798,000USD | 797,000USD |
| Capital Stock | 50,861,000USD | 471,000USD | 34,839,000USD | 34,795,000USD | 115,377,000USD | 115,375,000USD | — | — |
| Retained Earnings | -171,768,000USD | -158,003,000USD | -54,382,000USD | -409,290,000USD | 66,427,000USD | 53,346,000USD | -436,361,000USD | -450,130,000USD |
| Cash | 79,321,000USD | 64,251,999USD | 52,834,000USD | 5,414,000USD | 84,426,000USD | 107,147,000USD | 110,259,000USD | 41,064,000USD |
| Cash And Short Term Investments | 79,321,000USD | 64,251,999USD | 184,392,000USD | 5,414,000USD | 84,426,000USD | 107,147,000USD | 110,259,000USD | 41,064,000USD |
| Total Current Assets | 498,629,000USD | 502,893,000USD | 184,392,000USD | 25,789,000USD | 104,026,000USD | 1,259,145,000USD | 139,526,000USD | 68,524,000USD |
| Total Current Liabilities | 407,072,000USD | 364,571,000USD | 377,743,000USD | 56,321,000USD | 557,132,000USD | 443,781,000USD | 75,152,000USD | 76,083,000USD |
| Net Debt | 662,501,000USD | 658,313,001USD | 568,738,000USD | 901,961,000USD | 593,982,000USD | 1,023,650,000USD | 839,656,000USD | 923,060,000USD |
| Short Term Debt | 407,072,000USD | 356,565,000USD | 375,745,000USD | 35,000,000USD | 546,054,000USD | 435,337,000USD | — | — |
| Short Long Term Debt Total | 741,822,000USD | 722,565,000USD | 621,572,000USD | 907,375,000USD | 678,408,000USD | 1,130,797,000USD | 949,915,000USD | 964,124,000USD |
| Long Term Debt | 334,750,000USD | 366,000,000USD | 621,572,000USD | 677,507,000USD | 678,408,000USD | 695,460,000USD | — | — |
| Long Term Investments | 542,898,000USD | 474,446,000USD | 323,411,000USD | 421,799,000USD | 521,786,000USD | 393,868,000USD | — | — |
| Short Term Investments | 49,200,000USD | 308,783,000USD | 131,558,000USD | 257,062,000USD | — | — | 2,331,000USD | — |
| Net Receivables | 362,829,000USD | 396,052,000USD | 7,307,000USD | 19,914,000USD | 20,899,000USD | 1,119,372,000USD | 24,974,000USD | 23,802,000USD |
| Accumulated Other Comprehensive Income | -1,646,999USD | -8,991,000USD | -14,027,000USD | 21,434,000USD | 1,020,000USD | 375,000USD | 1,819,000USD | 4,020,000USD |
| Common Stock Shares Outstanding | 7,570,205shares | 6,699,246shares | 4,047,833shares | 14,245,667shares | 13,716,333shares | 13,333,000shares | 14,620,333shares | 13,348,000shares |
| Non Current Assets Total | 542,898,000USD | 474,446,000USD | 1,151,899,000USD | 1,920,650,000USD | 1,655,654,000USD | 394,587,000USD | 1,779,033,000USD | 1,859,916,000USD |
| Non Current Liabilities Total | 343,358,000USD | 366,000,000USD | 647,653,000USD | 911,465,000USD | 702,075,000USD | 695,460,000USD | 995,152,000USD | 1,020,814,000USD |
| Non Currrent Assets Other | 26,249,000USD | 14,263,000USD | -323,411,000USD | 1,440,249,000USD | -521,786,000USD | 77,465,000USD | 86,836,000USD | 122,587,000USD |
| Unclassified Current Assets | -49,200,000USD | -308,783,000USD | -7,307,000USD | -257,062,001USD | -1,299,001USD | — | -4,662,000USD | -2,874,000USD |
| Unclassified Non Current Assets | -26,249,000USD | -991,602,000USD | -507,803,000USD | — | -683,689,000USD | -105,908,000USD | 1,636,608,000USD | — |
| Unclassified Current Liabilities | -8,608,000USD | — | — | -20,664,000USD | -35,956,000USD | -45,292,000USD | — | — |
| Unclassified Non Current Liabilities | 8,608,000USD | — | 26,081,000USD | 233,958,000USD | 23,667,000USD | — | 995,152,000USD | 1,020,814,000USD |
| Unclassified Equity | 414,030,999USD | 412,974,000USD | 342,218,000USD | 1,312,719,000USD | 314,238,000USD | 316,034,000USD | 1,261,984,000USD | 1,257,275,000USD |
| Other Assets | — | 977,339,000USD | 1,336,291,000USD | -727,857,000USD | 1,759,680,000USD | — | — | — |
| Intangible Assets | — | — | — | 40,043,000USD | 37,854,000USD | 26,354,000USD | 34,278,000USD | 44,432,000USD |
| Good Will | — | — | — | 2,089,000USD | 2,089,000USD | 2,089,000USD | 2,089,000USD | 2,089,000USD |
| Cash And Equivalents | — | — | — | 47,845,000USD | 84,426,000USD | 107,147,000USD | — | — |
| Inventory | — | — | — | 1USD | 1USD | -2,805,000USD | -2,331,000USD | -2,874,000USD |
| Accounts Payable | — | — | — | 41,985,000USD | 47,034,000USD | 45,292,000USD | 55,360,000USD | 56,355,000USD |
| Property Plant Equipment Net | — | — | — | 17,269,000USD | 17,934,000USD | 719,000USD | 19,222,000USD | 1,691,325,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -1,989,000USD | 3,239,000USD | -272,000USD | 1,898,000USD | -3,391,000USD | 1,757,000USD | -7,954,000USD | -12,861,000USD |
| Stock Based Compensation | 0USD | 0USD | -184,000USD | 107,000USD | 13,000USD | 13,000USD | 13,000USD | 1,175,000USD |
| Other Non Cash Items | -1,080,000USD | -5,657,000USD | -1,185,000USD | -2,891,000USD | 2,644,000USD | -8,328,000USD | 3,747,000USD | 6,876,000USD |
| Change In Working Capital | 111,000USD | 1,578,000USD | -4,378,000USD | 584,000USD | -871,000USD | 4,131,000USD | -1,108,000USD | 21,055,000USD |
| Total Cash From Operating Activities | -2,958,000USD | -840,000USD | -5,835,000USD | -25,000USD | -1,605,000USD | -2,427,000USD | -5,302,000USD | 16,245,000USD |
| Capital Expenditures | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD |
| Free Cash Flow | -2,958,000USD | -840,000USD | -5,835,000USD | -25,000USD | -1,605,000USD | -2,427,000USD | -5,302,000USD | 16,245,000USD |
| Investments | 124,585,000USD | -96,655,000USD | 7,994,000USD | 17,755,000USD | -16,049,000USD | -131,042,000USD | 45,214,000USD | 290,410,000USD |
| Total Cashflows From Investing Activities | 134,274,000USD | -34,631,000USD | -322,000USD | 17,755,000USD | -16,049,000USD | -131,042,000USD | 45,214,000USD | 290,410,000USD |
| Net Borrowings | -7,156,000USD | -9,836,000USD | -5,994,000USD | -9,308,000USD | -7,626,000USD | -8,605,000USD | -9,871,000USD | — |
| Total Cash From Financing Activities | -114,634,000USD | 33,233,000USD | -10,102,000USD | -16,540,000USD | 50,841,000USD | 113,705,000USD | -27,922,000USD | -334,683,000USD |
| Dividends Paid | -4,016,000USD | -2,812,000USD | -2,726,000USD | -2,724,000USD | -2,763,000USD | -2,791,000USD | -2,736,000USD | -2,219,000USD |
| Sale Purchase Of Stock | -223,000USD | 50,715,000USD | 50,785,000USD | 50,785,000USD | 50,785,000USD | 14,000,000USD | 14,000,000USD | — |
| Issuance Of Capital Stock | 0USD | -70,000USD | 0USD | 0USD | 50,785,000USD | 0USD | 0USD | 14,000,000USD |
| Change In Cash | 16,682,000USD | -2,238,000USD | -16,259,000USD | 1,190,000USD | 33,187,000USD | -19,764,000USD | 11,990,000USD | -28,028,000USD |
| Begin Period Cash Flow | 80,132,000USD | 82,370,000USD | 98,629,000USD | 97,439,000USD | 64,252,000USD | 84,016,000USD | 72,026,000USD | 100,054,000USD |
| End Period Cash Flow | 96,814,000USD | 80,132,000USD | 82,370,000USD | 98,629,000USD | 97,439,000USD | 64,252,000USD | 84,016,000USD | 72,026,000USD |
| Other Cashflows From Investing Activities | 9,689,000USD | 62,024,000USD | -8,316,000USD | -36,936,000USD | 11,153,000USD | 12,127,000USD | 85,747,000USD | 276,854,000USD |
| Other Cashflows From Financing Activities | -103,239,000USD | 45,881,000USD | -1,382,000USD | -4,508,000USD | 61,230,000USD | 125,101,000USD | -15,315,000USD | -118,577,000USD |
| Unclassified Financing Cash Flow | — | -50,715,000USD | -50,785,000USD | -50,785,000USD | -50,785,000USD | -14,000,000USD | -14,000,000USD | -227,887,000USD |
| Depreciation | — | — | — | 384,000USD | — | — | — | — |
| Unclassified Investing Cash Flow | — | — | — | 36,936,000USD | -11,153,000USD | -12,127,000USD | -85,747,000USD | -276,854,000USD |
| Change To Account Receivables | — | — | — | — | — | — | — | 646,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20202020-12-31 · USD | FY 20182018-12-31 · USD | FY 20172017-12-31 · USD | FY 20162016-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | 1,472,000USD | -93,050,000USD | -46,957,000USD | -14,936,000USD | -10,474,000USD | 18,036,000USD | 70,719,000USD | 61,112,000USD |
| Stock Based Compensation | 13,000USD | 16,978,000USD | 1,484,000USD | 1,930,000USD | 3,742,000USD | 4,673,000USD | 2,710,000USD | 2,861,000USD |
| Other Non Cash Items | -2,893,000USD | 51,930,000USD | 15,222,000USD | 96,262,000USD | 1,786,000USD | 7,026,000USD | -40,935,000USD | -33,429,000USD |
| Change In Working Capital | -3,087,000USD | 24,432,000USD | -16,213,000USD | 16,347,000USD | -9,183,000USD | -10,938,000USD | -6,047,000USD | -5,541,000USD |
| Total Cash From Operating Activities | -4,495,000USD | 290,000USD | -46,464,000USD | 97,673,000USD | 63,059,000USD | 106,322,000USD | 117,925,000USD | 117,095,000USD |
| Capital Expenditures | 0USD | 0USD | 0USD | -29,408,000USD | -23,124,000USD | -77,173,000USD | -63,256,000USD | -72,038,000USD |
| Free Cash Flow | -4,495,000USD | 290,000USD | -46,464,000USD | 68,265,000USD | 39,935,000USD | 29,149,000USD | 54,669,000USD | 45,057,000USD |
| Investments | -61,172,000USD | 297,275,000USD | 172,820,000USD | 223,090,000USD | 24,165,000USD | — | — | — |
| Total Cashflows From Investing Activities | -37,057,000USD | 297,275,000USD | 172,820,000USD | -63,729,000USD | -18,929,000USD | 42,262,000USD | -10,341,000USD | 7,746,000USD |
| Net Borrowings | -32,764,000USD | -258,196,000USD | -58,492,000USD | -2,193,000USD | — | — | — | — |
| Total Cash From Financing Activities | 57,432,000USD | -286,147,000USD | -121,367,000USD | -42,102,000USD | 52,802,000USD | -116,753,000USD | -103,085,000USD | -127,903,000USD |
| Dividends Paid | -11,025,000USD | -11,445,000USD | -20,586,000USD | -50,936,000USD | -42,912,000USD | -78,842,000USD | -78,613,000USD | -76,078,000USD |
| Sale Purchase Of Stock | 50,715,000USD | 14,000,000USD | 28,181,000USD | -1,393,000USD | -1,341,000USD | -1,823,000USD | -522,000USD | -202,000USD |
| Issuance Of Capital Stock | 50,715,000USD | 14,000,000USD | 28,181,000USD | 5,066,000USD | 125,107,000USD | — | — | — |
| Change In Cash | 15,880,000USD | 11,418,000USD | 4,989,000USD | -36,581,000USD | 96,932,000USD | 31,831,000USD | 4,499,000USD | -3,062,000USD |
| Begin Period Cash Flow | 64,251,999USD | 52,834,000USD | 47,845,000USD | 14,033,000USD | 114,552,000USD | 12,891,000USD | 3,582,000USD | 6,644,000USD |
| End Period Cash Flow | 80,132,000USD | 64,252,000USD | 52,834,000USD | 47,845,000USD | 211,484,000USD | 44,722,000USD | 8,081,000USD | 3,582,000USD |
| Other Cashflows From Investing Activities | 21,477,000USD | 438,792,000USD | 77,077,000USD | -245,638,000USD | 4,206,000USD | 116,435,000USD | 52,915,000USD | 79,784,000USD |
| Other Cashflows From Financing Activities | 50,506,000USD | -30,506,000USD | -70,470,000USD | 10,614,000USD | 95,714,000USD | -37,911,000USD | -24,472,000USD | -51,825,000USD |
| Unclassified Investing Cash Flow | 2,638,000USD | -438,792,000USD | -77,077,000USD | -11,773,000USD | -24,176,000USD | 3,000,000USD | — | — |
| Change To Account Receivables | — | — | 115,000USD | 2,147,000USD | -1,647,000USD | 2,390,000USD | -1,974,000USD | 1,859,000USD |
| Depreciation | — | — | — | 75,264,000USD | 77,213,000USD | 87,327,000USD | 91,335,000USD | 91,793,000USD |
| Unclassified Operating Cash Flow | — | — | — | -77,194,000USD | — | — | — | — |
| Unclassified Financing Cash Flow | — | — | — | 1,806,000USD | 1,341,000USD | 1,823,000USD | — | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
| Period | Dimension | Business / region | Revenue | Currency | Source |
|---|---|---|---|---|---|
| Q3 2023Quarterly · 2023-09-30 | Product | Managementand Other Fee Income | 1,586,000 | USD | 0000842183-23-000063 |
| Q3 2023Quarterly · 2023-09-30 | Product | Real Estate Other | 889,000 | USD | 0000842183-23-000063 |
| Q3 2023Quarterly · 2023-09-30 | Product | Rental Income | 52,413,000 | USD | 0000842183-23-000063 |
| Q2 2023Quarterly · 2023-06-30 | Product | Managementand Other Fee Income | 1,883,000 | USD | 0000842183-23-000059 |
| Q2 2023Quarterly · 2023-06-30 | Product | Real Estate Other | 982,000 | USD | 0000842183-23-000059 |
| Q2 2023Quarterly · 2023-06-30 | Product | Rental Income | 48,186,000 | USD | 0000842183-23-000059 |
| Q1 2023Quarterly · 2023-03-31 | Product | Managementand Other Fee Income | 1,303,000 | USD | 0000842183-23-000041 |
| Q1 2023Quarterly · 2023-03-31 | Product | Real Estate Other | 819,000 | USD | 0000842183-23-000041 |
| Q1 2023Quarterly · 2023-03-31 | Product | Rental Income | 50,125,000 | USD | 0000842183-23-000041 |
| Q4 2022Quarterly · 2022-12-31 | Product | Managementand Other Fee Income | 1,277,000 | USD | Legacy provider |
| Q4 2022Quarterly · 2022-12-31 | Product | Real Estate Other | 1,376,000 | USD | Legacy provider |
| Q4 2022Quarterly · 2022-12-31 | Product | Rental Income | 48,896,000 | USD | Legacy provider |
| FY 2022Yearly · 2022-12-31 | Product | Managementand Other Fee Income | 4,125,000 | USD | 0000842183-23-000015 |
| FY 2022Yearly · 2022-12-31 | Product | Real Estate Other | 4,603,000 | USD | 0000842183-23-000015 |
| FY 2022Yearly · 2022-12-31 | Product | Rental Income | 208,928,000 | USD | 0000842183-23-000015 |
| Q3 2022Quarterly · 2022-09-30 | Product | Managementand Other Fee Income | 1,231,000 | USD | 0000842183-23-000063 |
| Q3 2022Quarterly · 2022-09-30 | Product | Real Estate Other | 1,012,000 | USD | 0000842183-23-000063 |
| Q3 2022Quarterly · 2022-09-30 | Product | Rental Income | 52,487,000 | USD | 0000842183-23-000063 |
| Q2 2022Quarterly · 2022-06-30 | Product | Managementand Other Fee Income | 876,000 | USD | 0000842183-23-000059 |
| Q2 2022Quarterly · 2022-06-30 | Product | Real Estate Other | 865,000 | USD | 0000842183-23-000059 |
| Q2 2022Quarterly · 2022-06-30 | Product | Rental Income | 53,547,000 | USD | 0000842183-23-000059 |
| Q1 2022Quarterly · 2022-03-31 | Product | Managementand Other Fee Income | 741,000 | USD | 0000842183-23-000041 |
| Q1 2022Quarterly · 2022-03-31 | Product | Real Estate Other | 1,350,000 | USD | 0000842183-23-000041 |
| Q1 2022Quarterly · 2022-03-31 | Product | Rental Income | 53,998,000 | USD | 0000842183-23-000041 |
| FY 2021Yearly · 2021-12-31 | Product | Managementand Other Fee Income | 1,986,000 | USD | 0000842183-23-000015 |
| FY 2021Yearly · 2021-12-31 | Product | Real Estate Other | 4,399,000 | USD | 0000842183-23-000015 |
| FY 2021Yearly · 2021-12-31 | Product | Rental Income | 207,103,000 | USD | 0000842183-23-000015 |
| Q3 2021Quarterly · 2021-09-30 | Product | Managementand Other Fee Income | 426,000 | USD | 0000842183-22-000073 |
| Q3 2021Quarterly · 2021-09-30 | Product | Real Estate Other | 1,364,000 | USD | 0000842183-22-000073 |
| Q3 2021Quarterly · 2021-09-30 | Product | Rental Income | 53,385,000 | USD | 0000842183-22-000073 |
| FY 2020Yearly · 2020-12-31 | Product | Construction Fee | 10,000 | USD | 0000842183-21-000022 |
| FY 2020Yearly · 2020-12-31 | Product | Disposition Fee | 0 | USD | 0000842183-21-000022 |
| FY 2020Yearly · 2020-12-31 | Product | Leasing Fee | 490,000 | USD | 0000842183-21-000022 |
| FY 2020Yearly · 2020-12-31 | Product | Management Fee | 895,000 | USD | 0000842183-21-000022 |
| FY 2020Yearly · 2020-12-31 | Product | Managementand Other Fee Income | 1,395,000 | USD | 0000842183-21-000022 |
| FY 2020Yearly · 2020-12-31 | Product | Real Estate Other | 3,166,000 | USD | 0000842183-21-000022 |
| FY 2020Yearly · 2020-12-31 | Product | Rental Income | 187,151,000 | USD | 0000842183-21-000022 |
| FY 2019Yearly · 2019-12-31 | Product | Construction Fee | 24,000 | USD | 0000842183-21-000022 |
| FY 2019Yearly · 2019-12-31 | Product | Disposition Fee | 67,000 | USD | 0000842183-21-000022 |
| FY 2019Yearly · 2019-12-31 | Product | Leasing Fee | 2,000 | USD | 0000842183-21-000022 |
| FY 2019Yearly · 2019-12-31 | Product | Management Fee | 137,000 | USD | 0000842183-21-000022 |
| FY 2019Yearly · 2019-12-31 | Product | Managementand Other Fee Income | 230,000 | USD | 0000842183-21-000022 |
| FY 2019Yearly · 2019-12-31 | Product | Real Estate Other | 4,270,000 | USD | 0000842183-21-000022 |
| FY 2019Yearly · 2019-12-31 | Product | Rental Income | 229,588,000 | USD | 0000842183-21-000022 |
| FY 2018Yearly · 2018-12-31 | Product | Construction Fee | 0 | USD | 0000842183-21-000022 |
| FY 2018Yearly · 2018-12-31 | Product | Disposition Fee | 55,000 | USD | 0000842183-21-000022 |
| FY 2018Yearly · 2018-12-31 | Product | Leasing Fee | 40,000 | USD | 0000842183-21-000022 |
| FY 2018Yearly · 2018-12-31 | Product | Management Fee | 159,000 | USD | 0000842183-21-000022 |
| FY 2018Yearly · 2018-12-31 | Product | Managementand Other Fee Income | 254,000 | USD | 0000842183-21-000022 |
| FY 2018Yearly · 2018-12-31 | Product | Real Estate Other | 3,837,000 | USD | 0000842183-21-000022 |
| FY 2018Yearly · 2018-12-31 | Product | Rental Income | 256,531,000 | USD | 0000842183-21-000022 |
| FY 2017Yearly · 2017-12-31 | Product | Construction Fee | 0 | USD | 0000842183-19-000008 |
| FY 2017Yearly · 2017-12-31 | Product | Disposition Fee | 33,000 | USD | 0000842183-19-000008 |
| FY 2017Yearly · 2017-12-31 | Product | Leasing Fee | 146,000 | USD | 0000842183-19-000008 |
| FY 2017Yearly · 2017-12-31 | Product | Management Fee | 276,000 | USD | 0000842183-19-000008 |
| FY 2017Yearly · 2017-12-31 | Product | Managementand Other Fee Income | 455,000 | USD | 0000842183-19-000008 |
| FY 2017Yearly · 2017-12-31 | Product | Minimum Rent | 198,362,000 | USD | 0000842183-19-000008 |
| FY 2017Yearly · 2017-12-31 | Product | Percentage Rent | 704,000 | USD | 0000842183-19-000008 |
| FY 2017Yearly · 2017-12-31 | Product | Real Estate Other | 4,303,000 | USD | 0000842183-19-000008 |
| FY 2017Yearly · 2017-12-31 | Product | Recovery Incomefrom Tenants | 61,258,000 | USD | 0000842183-19-000008 |
| FY 2016Yearly · 2016-12-31 | Product | Construction Fee | 48,000 | USD | 0000842183-19-000008 |
| FY 2016Yearly · 2016-12-31 | Product | Disposition Fee | 45,000 | USD | 0000842183-19-000008 |
| FY 2016Yearly · 2016-12-31 | Product | Leasing Fee | 118,000 | USD | 0000842183-19-000008 |
| FY 2016Yearly · 2016-12-31 | Product | Management Fee | 318,000 | USD | 0000842183-19-000008 |
| FY 2016Yearly · 2016-12-31 | Product | Managementand Other Fee Income | 529,000 | USD | 0000842183-19-000008 |
| FY 2016Yearly · 2016-12-31 | Product | Minimum Rent | 192,793,000 | USD | 0000842183-19-000008 |
| FY 2016Yearly · 2016-12-31 | Product | Percentage Rent | 600,000 | USD | 0000842183-19-000008 |
| FY 2016Yearly · 2016-12-31 | Product | Real Estate Other | 4,167,000 | USD | 0000842183-19-000008 |
| FY 2016Yearly · 2016-12-31 | Product | Recovery Incomefrom Tenants | 62,841,000 | USD | 0000842183-19-000008 |
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.