RPD
Rapid7, Inc.
Company overview
- Market capitalization
- $795.33M
- Employees
- 2,613
- Latest publication
- 2026-09-29
About Rapid7, Inc.
Rapid7, Inc. provides cybersecurity software and services under the Rapid7, Nexpose, and Metasploit brand names. It offers Rapid7 Agent, a software-based agent that is used on assets across on-premises and cloud environments to centralize and monitor data on company's platform; Rapid7 Network Sensor that analyzes raw end-to-end network traffic to increase visibility into user activity, pinpoint real threats, and investigations; Rapid7 Cloud Event Data Harvesting that offers visibility into changes made to cloud resources; and third-party integrations and ecosystem, as well as orchestration and automation solutions. It also offers various platforms, including Rapid7 managed threat complete consisting of managed detection response that delivers end-to-end threat detection and response; Incident Command, a security information and event management, and extended detection and response solution; Incident Response Services to prepare and respond to potential breaches; Threat Intelligence; Managed Digital Risk Protection; Exposure Command, an exposure management to provide attack surface visibility; and Command Essentials to provide strong security for workloads leveraging real-time visibility, identity analysis, and automated remediation. In addition, it provides Surface Command, a Cyber Asset Attack Service Management solution to detect and prioritize security issues from endpoint to cloud; Vector Command, a continuous red-teaming service that validates the external attack surface exposures and tests defenses; Rapid7 Cloud Security, a cloud risk and compliance management solution; Rapid7 Application Security, a dynamic application security testing tool; and Rapid7 Vulnerability Management, a vulnerability management solution that provides visibility across on-premise and remote endpoints for security. Further, it offers offloads day-to-day, advisory, and professional services. The company was incorporated in 2000 and is headquartered in Boston, Massachusetts.
Financial statements
Income Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 209,691,000USD | 217,388,000USD | 217,960,000USD | 214,193,000USD | 210,253,000USD | 216,261,000USD | 214,654,000USD | 207,991,000USD |
| Cost Of Revenue | 64,749,000USD | 67,517,000USD | 64,984,000USD | 63,059,000USD | 59,480,000USD | 66,267,000USD | 63,017,000USD | 60,992,000USD |
| Gross Profit | 144,942,000USD | 149,871,000USD | 152,976,000USD | 151,134,000USD | 150,773,000USD | 149,994,000USD | 151,637,000USD | 146,999,000USD |
| Research Development | 48,354,000USD | 48,631,000USD | 46,914,000USD | 47,227,000USD | 47,888,000USD | 47,515,000USD | 44,565,000USD | 40,448,000USD |
| Selling General Administrative | 17,856,000USD | 20,342,000USD | 20,535,000USD | 20,813,000USD | 23,171,000USD | 25,165,000USD | 18,590,000USD | 22,765,000USD |
| Selling And Marketing Expenses | 78,093,000USD | — | 78,221,000USD | 77,690,000USD | 77,734,000USD | 73,688,000USD | 74,521,000USD | 76,457,000USD |
| Total Operating Expenses | 145,500,000USD | 147,599,000USD | 147,073,000USD | 147,640,000USD | 150,874,000USD | 146,368,000USD | 137,676,000USD | 141,776,000USD |
| Operating Income | -558,000USD | 2,272,000USD | 5,903,000USD | 3,494,000USD | -101,000USD | 3,626,000USD | 13,961,000USD | 5,223,000USD |
| Interest Income | 5,612,000USD | 5,580,000USD | 6,167,000USD | 5,514,000USD | 5,758,000USD | 5,551,000USD | 5,571,000USD | 5,221,000USD |
| Interest Expense | 2,498,000USD | 2,570,000USD | 2,585,000USD | 2,627,000USD | 2,654,000USD | 2,783,000USD | 2,837,000USD | 2,673,000USD |
| Net Interest Income | 3,114,000USD | 3,010,000USD | 3,582,000USD | 2,887,000USD | 3,104,000USD | 2,768,000USD | 2,734,000USD | 2,548,000USD |
| Income Before Tax | 1,830,000USD | 5,726,000USD | 9,312,000USD | 10,338,000USD | 4,805,000USD | 2,033,000USD | 19,506,000USD | 7,076,000USD |
| Income Tax Expense | 700,000USD | 2,597,000USD | -497,000USD | 2,000,000USD | 2,700,000USD | 3,514,000USD | 2,952,000USD | 538,000USD |
| Tax Provision | 700,000USD | 2,597,000USD | -497,000USD | 2,000,000USD | 2,700,000USD | 3,514,000USD | 2,952,000USD | 538,000USD |
| Net Income | 1,130,000USD | 3,129,000USD | 9,809,000USD | 8,338,000USD | 2,105,000USD | -1,481,000USD | 16,554,000USD | 6,538,000USD |
| Net Income From Continuing Ops | 1,130,000USD | 3,129,000USD | 9,809,000USD | 8,338,000USD | 2,105,000USD | -1,481,000USD | 16,554,000USD | 8,195,000USD |
| Ebit | 4,328,000USD | 8,296,000USD | 11,897,000USD | 12,965,000USD | 7,459,000USD | 4,816,000USD | 22,343,000USD | 9,749,000USD |
| Ebitda | 15,538,000USD | 19,477,000USD | 23,097,000USD | 24,355,000USD | 19,124,000USD | 16,252,000USD | 33,581,000USD | 20,620,000USD |
| Depreciation And Amortization | 11,210,000USD | 11,181,000USD | 11,200,000USD | 11,390,000USD | 11,665,000USD | 11,436,000USD | 11,238,000USD | 10,871,000USD |
| Reconciled Depreciation | 11,210,000USD | 11,182,000USD | 11,199,000USD | 11,390,000USD | 11,665,000USD | 11,436,000USD | 11,238,000USD | 10,871,000USD |
| Total Other Income Expense Net | 2,388,000USD | 3,454,000USD | 3,409,000USD | 6,844,000USD | 4,906,000USD | -1,593,000USD | 5,545,000USD | 1,853,000USD |
| Unclassified Operating Expenses | — | 78,626,000USD | — | 1,910,000USD | 2,081,000USD | — | — | 2,106,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD |
|---|---|---|
| Total Revenue | 859,794,000USD | 844,007,000USD |
| Cost Of Revenue | 255,040,000USD | 251,035,000USD |
| Gross Profit | 604,754,000USD | 592,972,000USD |
| Research Development | 190,660,000USD | 173,126,000USD |
| Selling General Administrative | 84,861,000USD | 86,002,000USD |
| Selling And Marketing Expenses | 317,665,000USD | 298,809,000USD |
| Total Operating Expenses | 593,186,000USD | 557,937,000USD |
| Operating Income | 11,568,000USD | 35,035,000USD |
| Interest Income | 23,019,000USD | 21,063,000USD |
| Interest Expense | 10,436,000USD | 10,963,000USD |
| Net Interest Income | 12,583,000USD | 10,100,000USD |
| Income Before Tax | 30,181,000USD | 41,455,000USD |
| Income Tax Expense | 6,800,000USD | 15,929,000USD |
| Tax Provision | 6,800,000USD | 15,929,000USD |
| Net Income | 23,381,000USD | 25,526,000USD |
| Net Income From Continuing Ops | 23,381,000USD | 25,526,000USD |
| Ebit | 40,617,000USD | 52,418,000USD |
| Ebitda | 86,053,000USD | 97,311,000USD |
| Depreciation And Amortization | 45,436,000USD | 44,893,000USD |
| Reconciled Depreciation | 45,436,000USD | 44,893,000USD |
| Total Other Income Expense Net | 18,613,000USD | 6,420,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 1,719,643,000USD | 1,726,464,000USD | 1,666,407,000USD | 1,648,740,000USD | 1,644,810,000USD | 1,652,034,000USD | 1,574,531,000USD | 1,526,593,000USD |
| Intangible Assets | 67,567,000USD | 65,105,000USD | 69,877,000USD | 74,981,000USD | 79,763,000USD | 85,719,000USD | 90,748,000USD | 84,018,000USD |
| Other Current Assets | 44,217,000USD | 47,230,000USD | 86,558,000USD | 92,097,000USD | 98,631,000USD | 96,158,000USD | 87,038,000USD | 85,674,000USD |
| Total Liab | 1,544,871,000USD | 1,571,734,000USD | 1,539,191,000USD | 1,558,293,000USD | 1,592,088,000USD | 1,634,323,000USD | 1,580,835,000USD | 1,579,513,000USD |
| Total Stockholder Equity | 174,772,000USD | 154,730,000USD | 127,216,000USD | 90,447,000USD | 52,722,000USD | 17,711,000USD | -6,304,000USD | -52,920,000USD |
| Other Current Liab | 84,407,000USD | 96,998,000USD | 80,539,000USD | 78,125,000USD | 69,458,000USD | 88,802,000USD | 82,319,000USD | 67,242,000USD |
| Common Stock | 667,000USD | 658,000USD | 652,000USD | 646,000USD | 642,000USD | 635,000USD | 632,000USD | 627,000USD |
| Capital Stock | 667,000USD | 658,000USD | 652,000USD | 646,000USD | 642,000USD | 635,000USD | 632,000USD | 627,000USD |
| Retained Earnings | -963,523,000USD | -964,653,000USD | -967,782,000USD | -977,591,000USD | -985,929,000USD | -988,034,000USD | -982,998,000USD | -999,552,000USD |
| Good Will | 593,334,000USD | 575,268,000USD | 575,268,000USD | 575,268,000USD | 575,268,000USD | 575,268,000USD | 575,165,000USD | 536,351,000USD |
| Cash | 343,291,000USD | 246,664,000USD | 130,613,000USD | 261,327,000USD | 291,462,000USD | 334,686,000USD | 222,571,000USD | 236,975,000USD |
| Cash And Short Term Investments | 670,258,000USD | 474,670,000USD | 407,128,000USD | 511,737,000USD | 493,473,000USD | 521,711,000USD | 443,693,000USD | 442,646,000USD |
| Total Current Assets | 853,003,000USD | 688,917,000USD | 635,025,000USD | 754,517,000USD | 732,645,000USD | 786,111,000USD | 672,622,000USD | 674,391,000USD |
| Total Current Liabilities | 1,154,509,000USD | 575,370,000USD | 535,008,000USD | 555,941,000USD | 589,155,000USD | 630,216,000USD | 573,629,000USD | 578,613,000USD |
| Current Deferred Revenue | 442,260,000USD | 451,155,000USD | 422,943,000USD | 446,688,000USD | 447,798,000USD | 461,118,000USD | 423,640,000USD | 437,222,000USD |
| Net Debt | 621,900,000USD | 781,611,999USD | 840,172,000USD | 706,322,000USD | 722,906,000USD | 683,488,000USD | 799,011,000USD | 784,051,000USD |
| Short Term Debt | 615,538,000USD | 16,175,999USD | 15,955,000USD | 15,185,000USD | 59,581,000USD | 61,388,000USD | 61,665,000USD | 61,329,000USD |
| Short Long Term Debt | 597,574,000USD | — | — | — | 45,967,000USD | 45,895,000USD | 45,816,000USD | 45,737,000USD |
| Short Long Term Debt Total | 965,191,000USD | 1,028,275,999USD | 970,785,000USD | 967,649,000USD | 1,014,368,000USD | 1,018,174,000USD | 1,021,582,000USD | 1,021,026,000USD |
| Long Term Debt | 295,666,000USD | 892,284,000USD | 891,279,000USD | 890,277,000USD | 889,303,000USD | 888,356,000USD | 887,362,000USD | 886,272,000USD |
| Long Term Investments | 0USD | 184,119,000USD | 227,418,000USD | 88,012,000USD | 99,136,000USD | 37,274,000USD | 60,382,000USD | 51,434,000USD |
| Short Term Investments | 326,967,000USD | 228,006,000USD | 276,515,000USD | 250,410,000USD | 202,011,000USD | 187,025,000USD | 221,122,000USD | 205,671,000USD |
| Net Receivables | 138,528,000USD | 167,017,000USD | 141,339,000USD | 150,683,000USD | 140,541,000USD | 168,242,000USD | 141,891,000USD | 146,071,000USD |
| Accounts Payable | 12,304,000USD | 11,041,000USD | 15,571,000USD | 15,943,000USD | 12,318,000USD | 18,908,000USD | 6,005,000USD | 12,820,000USD |
| Property Plant Equipment Net | 74,742,000USD | 77,475,000USD | 79,502,000USD | 73,293,000USD | 78,063,000USD | 81,122,000USD | 84,692,000USD | 85,529,000USD |
| Property Plant Equipment Gross | 141,023,000USD | 142,562,000USD | 151,421,000USD | 142,873,000USD | 145,294,000USD | 145,677,000USD | 146,688,000USD | 144,974,000USD |
| Accumulated Other Comprehensive Income | 89,000USD | 2,527,000USD | 2,459,000USD | 3,514,000USD | 419,000USD | -1,205,000USD | 1,929,000USD | -851,000USD |
| Common Stock Shares Outstanding | 66,904,992shares | 65,882,000shares | 65,181,940shares | 64,696,992shares | 64,224,415shares | 63,901,277shares | 74,537,085shares | 62,496,289shares |
| Non Current Assets Total | 866,640,000USD | 1,037,547,000USD | 1,031,382,000USD | 894,223,000USD | 912,165,000USD | 865,923,000USD | 901,909,000USD | 852,202,000USD |
| Non Current Liabilities Total | 390,362,000USD | 996,363,999USD | 1,004,183,000USD | 1,002,352,000USD | 1,002,933,000USD | 1,004,107,000USD | 1,007,206,000USD | 1,000,900,000USD |
| Non Current Liabilities Other | 12,292,000USD | 14,201,000USD | 21,011,000USD | 20,705,000USD | 20,622,000USD | 20,243,000USD | 19,050,000USD | 13,691,000USD |
| Non Currrent Assets Other | 130,997,000USD | 135,580,000USD | 79,317,000USD | 82,669,000USD | 79,935,000USD | 86,540,000USD | 90,922,000USD | 94,869,000USD |
| Net Working Capital | -254,164,000USD | 161,917,000USD | 100,017,000USD | 198,576,000USD | 143,490,000USD | 155,895,000USD | 98,993,000USD | 95,778,000USD |
| Unclassified Current Liabilities | -597,574,000USD | — | — | — | -45,967,000USD | -45,895,000USD | -45,816,000USD | -45,737,000USD |
| Unclassified Non Current Liabilities | 82,404,000USD | 89,878,999USD | 91,893,000USD | 91,370,000USD | 93,008,000USD | 95,508,000USD | 100,794,000USD | 100,937,000USD |
| Unclassified Equity | 1,136,872,000USD | 1,115,540,000USD | 1,091,235,000USD | 1,063,232,000USD | 1,036,948,000USD | 1,005,680,000USD | 973,501,000USD | 946,229,000USD |
| Inventory | — | — | — | — | — | — | — | 1USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 1,726,464,000USD | 1,652,034,000USD | 1,505,348,000USD | 1,358,991,000USD | 1,296,011,000USD | 913,122,000USD | 664,913,000USD | 559,369,000USD |
| Intangible Assets | 65,105,000USD | 85,719,000USD | 94,545,000USD | 101,269,000USD | 111,591,000USD | 44,296,000USD | 28,561,000USD | 23,955,000USD |
| Other Current Assets | 47,230,000USD | 96,158,000USD | 86,415,000USD | 66,813,000USD | 63,210,000USD | 49,380,000USD | 37,098,000USD | 9,746,000USD |
| Total Liab | 1,571,734,000USD | 1,634,323,000USD | 1,623,527,000USD | 1,479,065,000USD | 1,422,006,000USD | 841,586,000USD | 581,745,000USD | 472,050,000USD |
| Total Stockholder Equity | 154,730,000USD | 17,711,000USD | -118,179,000USD | -120,074,000USD | -125,995,000USD | 71,536,000USD | 83,168,000USD | 87,319,000USD |
| Other Current Liab | 96,998,000USD | 88,802,000USD | 85,025,000USD | 81,969,000USD | 83,462,000USD | 61,677,000USD | 41,140,000USD | 707,000USD |
| Common Stock | 658,000USD | 635,000USD | 617,000USD | 597,000USD | 577,000USD | 522,000USD | 499,000USD | 476,000USD |
| Capital Stock | 658,000USD | 635,000USD | 617,000USD | 597,000USD | 577,000USD | 522,000USD | 499,000USD | 476,000USD |
| Retained Earnings | -964,653,000USD | -988,034,000USD | -1,013,560,000USD | -860,745,000USD | -736,028,000USD | -617,279,000USD | -518,430,000USD | -464,585,000USD |
| Good Will | 575,268,000USD | 575,268,000USD | 536,351,000USD | 515,631,000USD | 515,258,000USD | 213,601,000USD | 97,866,000USD | 88,420,000USD |
| Cash | 246,664,000USD | 334,686,000USD | 213,629,000USD | 207,287,000USD | 164,582,000USD | 173,617,000USD | 123,413,000USD | 99,565,000USD |
| Cash And Short Term Investments | 474,670,000USD | 521,711,000USD | 383,173,000USD | 291,449,000USD | 223,432,000USD | 312,456,000USD | 239,571,000USD | 258,775,000USD |
| Total Current Assets | 688,917,000USD | 786,111,000USD | 634,450,000USD | 510,307,000USD | 432,736,000USD | 473,435,000USD | 364,596,000USD | 355,777,000USD |
| Total Current Liabilities | 575,370,000USD | 630,216,000USD | 569,792,000USD | 531,267,000USD | 468,680,000USD | 353,734,000USD | 286,673,000USD | 234,986,000USD |
| Current Deferred Revenue | 451,155,000USD | 461,118,000USD | 455,503,000USD | 426,599,000USD | 372,067,000USD | 278,585,000USD | 231,518,000USD | 189,855,000USD |
| Net Debt | 781,611,999USD | 683,488,000USD | 810,949,000USD | 707,051,000USD | 747,976,000USD | 290,318,000USD | 141,260,000USD | 75,123,000USD |
| Short Term Debt | 16,175,999USD | 61,388,000USD | 13,452,000USD | 12,444,000USD | 9,630,000USD | 9,612,000USD | 7,179,000USD | 37,376,000USD |
| Short Long Term Debt Total | 1,028,275,999USD | 1,018,174,000USD | 1,024,578,000USD | 914,338,000USD | 912,558,000USD | 463,935,000USD | 264,673,000USD | 212,064,000USD |
| Long Term Debt | 892,284,000USD | 888,356,000USD | 929,996,000USD | 815,948,000USD | 812,063,000USD | 378,586,000USD | 185,200,000USD | 174,688,000USD |
| Long Term Investments | 184,119,000USD | 37,274,000USD | 56,171,000USD | 9,756,000USD | 34,068,000USD | 10,124,000USD | 22,887,000USD | 44,892,000USD |
| Short Term Investments | 228,006,000USD | 187,025,000USD | 169,544,000USD | 84,162,000USD | 58,850,000USD | 138,839,000USD | 116,158,000USD | 159,210,000USD |
| Net Receivables | 167,017,000USD | 168,242,000USD | 164,862,000USD | 152,045,000USD | 146,094,000USD | 111,599,000USD | 87,927,000USD | 74,935,000USD |
| Accounts Payable | 11,041,000USD | 18,908,000USD | 15,812,000USD | 10,255,000USD | 3,521,000USD | 3,860,000USD | 6,836,000USD | 7,048,000USD |
| Property Plant Equipment Net | 77,475,000USD | 81,122,000USD | 94,335,000USD | 137,233,000USD | 133,976,000USD | 120,292,000USD | 111,654,000USD | 17,523,000USD |
| Property Plant Equipment Gross | 142,562,000USD | 145,677,000USD | 148,136,000USD | 137,233,000USD | 133,976,000USD | 120,292,000USD | 111,654,000USD | 17,523,000USD |
| Accumulated Other Comprehensive Income | 2,527,000USD | -1,205,000USD | 1,344,000USD | -1,411,000USD | -812,000USD | 454,000USD | 213,000USD | -31,000USD |
| Common Stock Shares Outstanding | 65,002,000shares | 63,183,651shares | 60,756,087shares | 58,552,065shares | 55,270,998shares | 51,036,824shares | 48,731,791shares | 46,456,825shares |
| Non Current Assets Total | 1,037,547,000USD | 865,923,000USD | 870,897,000USD | 848,684,000USD | 863,275,000USD | 439,687,000USD | 300,317,000USD | 203,592,000USD |
| Non Current Liabilities Total | 996,363,999USD | 1,004,107,000USD | 1,053,735,000USD | 947,798,000USD | 953,326,000USD | 487,852,000USD | 295,072,000USD | 237,064,000USD |
| Non Current Liabilities Other | 14,201,000USD | 20,243,000USD | 10,032,000USD | 14,864,000USD | 17,342,000USD | 77,901,000USD | 1,352,000USD | 3,660,000USD |
| Non Currrent Assets Other | 135,580,000USD | 86,540,000USD | 89,495,000USD | 84,795,000USD | 68,382,000USD | 51,374,000USD | 39,349,000USD | 1,168,000USD |
| Net Working Capital | 161,917,000USD | 155,895,000USD | 64,658,000USD | -20,960,000USD | -35,944,000USD | 119,701,000USD | 77,923,000USD | 120,791,000USD |
| Unclassified Non Current Liabilities | 89,878,999USD | 95,508,000USD | 113,707,000USD | — | 16,332,000USD | -45,267,000USD | 36,729,000USD | -31,294,000USD |
| Unclassified Equity | 1,115,540,000USD | 1,005,680,000USD | 892,803,000USD | 740,888,000USD | 614,455,000USD | 692,081,000USD | 605,151,000USD | 555,747,000USD |
| Short Long Term Debt | — | 45,895,000USD | — | — | — | — | — | — |
| Unclassified Current Liabilities | — | -45,895,000USD | — | — | — | — | — | — |
| Other Assets | — | — | 1,000USD | 84,795,000USD | 68,382,000USD | 128,676,000USD | 39,349,000USD | 28,802,000USD |
| Deferred Long Term Liab | — | — | — | 68,169,000USD | 57,191,000USD | 43,103,000USD | 34,213,000USD | 27,634,000USD |
| Other Liab | — | — | — | 45,904,000USD | 50,398,000USD | 33,529,000USD | 37,578,000USD | 62,376,000USD |
| Inventory | — | — | — | 34,906,000USD | 29,974,000USD | 21,536,000USD | 17,047,000USD | 12,321,000USD |
| Net Tangible Assets | — | — | — | -221,343,000USD | -752,844,000USD | -186,361,000USD | -43,259,000USD | -25,056,000USD |
| Unclassified Current Assets | — | — | — | -34,906,000USD | -29,974,000USD | -21,536,000USD | -17,047,000USD | — |
| Unclassified Non Current Assets | — | — | — | -84,795,000USD | -68,382,000USD | -128,676,000USD | -39,349,000USD | — |
| Treasury Stock | — | — | — | — | -4,764,000USD | -4,764,000USD | -4,764,000USD | -4,764,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | 1,130,000USD | 3,129,000USD | 9,809,000USD | 8,337,999USD | 2,105,000USD | -1,481,000USD | 16,554,000USD | 6,538,000USD |
| Depreciation | 11,210,000USD | 11,181,000USD | 12,297,000USD | 11,390,000USD | 11,665,000USD | 11,436,000USD | 11,238,000USD | 10,871,000USD |
| Stock Based Compensation | 19,890,000USD | 23,276,000USD | 26,327,000USD | 27,581,000USD | 27,151,000USD | 31,065,000USD | 24,594,000USD | 29,066,000USD |
| Other Non Cash Items | 2,534,000USD | -528,000USD | -439,000USD | -2,541,999USD | -134,000USD | 4,153,000USD | -1,965,000USD | -94,000USD |
| Change To Account Receivables | 31,405,000USD | -24,244,000USD | 8,419,000USD | -10,176,000USD | 27,668,000USD | -27,912,000USD | 2,442,000USD | -19,539,000USD |
| Change In Working Capital | 6,273,000USD | 909,000USD | -8,146,000USD | 2,775,000USD | -11,030,000USD | 19,649,000USD | -6,452,000USD | -13,523,000USD |
| Total Cash From Operating Activities | 39,817,000USD | 37,577,000USD | 38,548,000USD | 47,542,000USD | 29,757,000USD | 63,773,000USD | 43,969,000USD | 32,858,000USD |
| Capital Expenditures | -2,081,000USD | -5,275,000USD | -4,137,000USD | -5,262,000USD | -1,361,000USD | -1,183,000USD | -1,342,000USD | -279,999USD |
| Free Cash Flow | 37,736,000USD | 32,302,000USD | 34,411,000USD | 42,280,000USD | 28,396,000USD | 62,590,000USD | 42,627,000USD | 32,578,000USD |
| Investments | 85,000,000USD | 88,018,000USD | -171,652,000USD | -41,317,000USD | -79,213,000USD | 52,966,000USD | -64,693,000USD | 6,899,000USD |
| Total Cashflows From Investing Activities | 55,255,000USD | 82,743,000USD | -171,652,000USD | -41,317,000USD | -79,213,000USD | 52,966,000USD | -64,693,000USD | 6,899,000USD |
| Total Cash From Financing Activities | 2,634,000USD | -4,676,000USD | 1,965,000USD | -47,122,000USD | 4,732,000USD | -1,217,000USD | 3,438,000USD | -1,000,999USD |
| Change In Cash | 96,627,000USD | 116,051,000USD | -130,714,000USD | -37,384,000USD | -50,624,000USD | 119,515,000USD | -14,404,000USD | 38,259,000USD |
| Begin Period Cash Flow | 246,664,000USD | 130,613,000USD | 261,327,000USD | 298,711,000USD | 342,086,000USD | 222,571,000USD | 236,975,000USD | 198,716,000USD |
| End Period Cash Flow | 343,291,000USD | 246,664,000USD | 130,613,000USD | 261,327,000USD | 291,462,000USD | 342,086,000USD | 222,571,000USD | 236,975,000USD |
| Other Cashflows From Investing Activities | -4,319,000USD | -4,122,000USD | 457,999USD | -4,314,000USD | -2,391,000USD | -3,748,000USD | -10,414,000USD | -3,013,000USD |
| Other Cashflows From Financing Activities | -255,000USD | -4,091,000USD | -537,000USD | -1,885,000USD | -1,303,000USD | -1,347,000USD | -794,000USD | -1,325,000USD |
| Unclassified Operating Cash Flow | -1,220,000USD | — | -1,300,000USD | — | — | -1,049,000USD | — | — |
| Unclassified Investing Cash Flow | -23,345,000USD | 4,122,000USD | 3,679,001USD | 9,576,000USD | 3,752,000USD | 4,931,000USD | 11,756,000USD | 3,292,999USD |
| Unclassified Financing Cash Flow | 2,889,000USD | — | 3,039,000USD | -45,237,000USD | 6,035,000USD | — | 5,026,000USD | 1,649,001USD |
| Net Borrowings | — | 0USD | 0USD | — | — | 0USD | 0USD | — |
| Sale Purchase Of Stock | — | -585,000USD | -537,000USD | — | — | -847,000USD | -794,000USD | -1,325,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | 23,381,000USD | 25,526,000USD | -149,260,000USD | -124,717,000USD | -146,334,000USD | -98,849,000USD | -53,845,000USD | -55,545,000USD |
| Depreciation | 45,436,000USD | 44,893,000USD | 45,939,000USD | 41,038,000USD | 33,501,000USD | 22,631,000USD | 16,528,000USD | 11,097,000USD |
| Stock Based Compensation | 104,335,000USD | 107,961,000USD | 108,081,000USD | 119,902,000USD | 102,579,000USD | 63,888,000USD | 40,664,000USD | 27,593,000USD |
| Other Non Cash Items | -3,836,000USD | 2,944,000USD | 104,791,000USD | 2,113,000USD | 8,642,000USD | 19,946,000USD | 11,120,000USD | 4,822,000USD |
| Change To Account Receivables | 1,667,000USD | -5,480,000USD | -14,021,000USD | -9,050,000USD | -25,475,000USD | -24,380,000USD | -14,800,000USD | -1,685,000USD |
| Change In Working Capital | -15,492,000USD | -10,445,000USD | 351,000USD | 39,536,000USD | 55,063,000USD | -3,466,000USD | -15,242,000USD | 18,168,000USD |
| Total Cash From Operating Activities | 152,134,000USD | 171,670,000USD | 104,278,000USD | 78,204,000USD | 53,917,000USD | 4,887,000USD | -1,420,000USD | 6,066,000USD |
| Capital Expenditures | -7,599,000USD | -3,425,000USD | -4,366,000USD | -20,382,000USD | -9,010,000USD | -13,802,000USD | -29,428,000USD | -12,813,000USD |
| Free Cash Flow | 144,535,000USD | 168,245,000USD | 99,912,000USD | 57,822,000USD | 44,907,000USD | -8,915,000USD | -30,848,000USD | -6,747,000USD |
| Investments | -187,520,000USD | -46,522,000USD | -178,754,000USD | -39,988,000USD | 51,906,000USD | -10,529,000USD | 66,933,000USD | -163,195,000USD |
| Total Cashflows From Investing Activities | -209,439,000USD | -46,522,000USD | -178,754,000USD | -39,988,000USD | -325,378,000USD | -156,287,000USD | 16,811,000USD | -193,733,000USD |
| Net Borrowings | -45,992,000USD | 0USD | 92,093,000USD | -83,000USD | 355,024,000USD | 222,359,000USD | 222,799,000USD | 223,121,000USD |
| Total Cash From Financing Activities | -43,811,000USD | 5,582,000USD | 79,597,000USD | 7,416,000USD | 264,132,999USD | 200,925,000USD | 8,788,000USD | 236,164,000USD |
| Change In Cash | -95,422,000USD | 128,457,000USD | 6,342,000USD | 42,705,000USD | -9,035,000USD | 50,204,000USD | 23,848,000USD | 48,003,000USD |
| Begin Period Cash Flow | 342,086,000USD | 213,629,000USD | 207,287,000USD | 164,582,000USD | 173,617,000USD | 123,413,000USD | 99,565,000USD | 51,562,000USD |
| End Period Cash Flow | 246,664,000USD | 342,086,000USD | 213,629,000USD | 207,287,000USD | 164,582,000USD | 173,617,000USD | 123,413,000USD | 99,565,000USD |
| Other Cashflows From Investing Activities | 1,786,000USD | -13,802,000USD | -15,878,000USD | 300,000USD | -9,854,000USD | -6,130,000USD | 60,846,000USD | -166,460,000USD |
| Other Cashflows From Financing Activities | -7,111,000USD | -5,230,000USD | -7,820,000USD | -7,833,000USD | -28,162,000USD | -9,071,000USD | -6,952,000USD | -2,197,000USD |
| Unclassified Operating Cash Flow | -1,690,000USD | — | -5,624,000USD | — | — | — | — | — |
| Unclassified Investing Cash Flow | -16,106,000USD | 17,227,000USD | 20,244,000USD | 20,082,000USD | -358,420,000USD | -125,826,000USD | -81,540,000USD | 148,735,000USD |
| Unclassified Financing Cash Flow | 9,292,000USD | 15,542,000USD | — | 30,593,000USD | -44,232,001USD | 197,633,000USD | -200,107,000USD | 17,437,000USD |
| Sale Purchase Of Stock | — | -4,730,000USD | -5,570,000USD | -7,462,000USD | -16,044,000USD | -8,921,000USD | -6,952,000USD | -2,197,000USD |
| Change To Liabilities | — | — | — | 14,211,000USD | 83,485,000USD | 5,821,000USD | 5,869,000USD | 10,060,000USD |
| Dividends Paid | — | — | — | -7,799,000USD | -2,453,000USD | -201,075,000USD | — | — |
| Cash And Cash Equivalents Changes | — | — | — | 45,632,000USD | -7,328,000USD | 49,525,000USD | 24,179,000USD | 48,497,000USD |
| Change To Inventory | — | — | — | — | 19,579,000USD | -741,000USD | -7,914,000USD | 6,098,000USD |
| Issuance Of Capital Stock | — | — | — | — | — | — | 0USD | 30,907,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
| Period | Dimension | Business / region | Revenue | Currency | Source |
|---|---|---|---|---|---|
| Q1 2026Quarterly · 2026-03-31 | Geography | International | 62,666,000 | USD | 0001560327-26-000033 |
| Q1 2026Quarterly · 2026-03-31 | Geography | United States | 147,025,000 | USD | 0001560327-26-000033 |
| Q1 2026Quarterly · 2026-03-31 | Product | Product | 204,049,000 | USD | 0001560327-26-000033 |
| Q1 2026Quarterly · 2026-03-31 | Product | Services | 5,642,000 | USD | 0001560327-26-000033 |
| Q4 2025Quarterly · 2025-12-31 | Product | Product | 209,147,000 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-12-31 | Product | Services | 8,241,000 | USD | Legacy provider |
| FY 2025Yearly · 2025-12-31 | Geography | International | 247,569,000 | USD | 0001560327-26-000008 |
| FY 2025Yearly · 2025-12-31 | Geography | United States | 612,225,000 | USD | 0001560327-26-000008 |
| FY 2025Yearly · 2025-12-31 | Product | Product | 831,325,000 | USD | 0001560327-26-000008 |
| FY 2025Yearly · 2025-12-31 | Product | Services | 28,469,000 | USD | 0001560327-26-000008 |
| Q3 2025Quarterly · 2025-09-30 | Geography | International | 63,182,000 | USD | 0001560327-25-000062 |
| Q3 2025Quarterly · 2025-09-30 | Geography | United States | 154,778,000 | USD | 0001560327-25-000062 |
| Q3 2025Quarterly · 2025-09-30 | Product | Product | 210,146,000 | USD | 0001560327-25-000062 |
| Q3 2025Quarterly · 2025-09-30 | Product | Services | 7,814,000 | USD | 0001560327-25-000062 |
| Q2 2025Quarterly · 2025-06-30 | Geography | Rest of World | 60,986,000 | USD | 0001560327-25-000050 |
| Q2 2025Quarterly · 2025-06-30 | Geography | United States | 153,207,000 | USD | 0001560327-25-000050 |
| Q2 2025Quarterly · 2025-06-30 | Product | Product | 208,097,000 | USD | 0001560327-25-000050 |
| Q2 2025Quarterly · 2025-06-30 | Product | Services | 6,096,000 | USD | 0001560327-25-000050 |
| Q1 2025Quarterly · 2025-03-31 | Geography | International | 59,703,000 | USD | 0001560327-26-000033 |
| Q1 2025Quarterly · 2025-03-31 | Geography | United States | 150,550,000 | USD | 0001560327-26-000033 |
| Q1 2025Quarterly · 2025-03-31 | Product | Product | 203,935,000 | USD | 0001560327-26-000033 |
| Q1 2025Quarterly · 2025-03-31 | Product | Services | 6,318,000 | USD | 0001560327-26-000033 |
| Q4 2024Quarterly · 2024-12-31 | Product | Product | 206,328,000 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-12-31 | Product | Services | 9,933,000 | USD | Legacy provider |
| FY 2024Yearly · 2024-12-31 | Geography | International | 229,922,000 | USD | 0001560327-26-000008 |
| FY 2024Yearly · 2024-12-31 | Geography | United States | 614,085,000 | USD | 0001560327-26-000008 |
| FY 2024Yearly · 2024-12-31 | Product | Product | 808,906,000 | USD | 0001560327-26-000008 |
| FY 2024Yearly · 2024-12-31 | Product | Services | 35,101,000 | USD | 0001560327-26-000008 |
| Q3 2024Quarterly · 2024-09-30 | Geography | International | 58,436,000 | USD | 0001560327-25-000062 |
| Q3 2024Quarterly · 2024-09-30 | Geography | United States | 156,218,000 | USD | 0001560327-25-000062 |
| Q3 2024Quarterly · 2024-09-30 | Product | Product | 205,593,000 | USD | 0001560327-25-000062 |
| Q3 2024Quarterly · 2024-09-30 | Product | Services | 9,061,000 | USD | 0001560327-25-000062 |
| Q2 2024Quarterly · 2024-06-30 | Geography | Rest of World | 55,787,000 | USD | 0001560327-25-000050 |
| Q2 2024Quarterly · 2024-06-30 | Geography | United States | 152,204,000 | USD | 0001560327-25-000050 |
| Q2 2024Quarterly · 2024-06-30 | Product | Product | 200,067,000 | USD | 0001560327-25-000050 |
| Q2 2024Quarterly · 2024-06-30 | Product | Services | 7,924,000 | USD | 0001560327-25-000050 |
| Q1 2024Quarterly · 2024-03-31 | Geography | North America | 157,340,000 | USD | 0001560327-25-000034 |
| Q1 2024Quarterly · 2024-03-31 | Geography | Rest of World | 47,761,000 | USD | 0001560327-25-000034 |
| FY 2023Yearly · 2023-12-31 | Geography | International | 198,682,000 | USD | 0001560327-26-000008 |
| FY 2023Yearly · 2023-12-31 | Geography | United States | 579,025,000 | USD | 0001560327-26-000008 |
| FY 2023Yearly · 2023-12-31 | Product | Product Subscription Revenue | 738,819,000 | USD | 0001560327-24-000021 |
| FY 2023Yearly · 2023-12-31 | Product | Services | 37,539,000 | USD | 0001560327-24-000021 |
| FY 2023Yearly · 2023-12-31 | Product | Timing Of Transfer Of Good Or Service Other | 1,349,000 | USD | 0001560327-24-000021 |
| Q3 2023Quarterly · 2023-09-30 | Geography | North America | 155,190,000 | USD | 0001560327-24-000106 |
| Q3 2023Quarterly · 2023-09-30 | Geography | Rest of World | 43,653,000 | USD | 0001560327-24-000106 |
| FY 2022Yearly · 2022-12-31 | Geography | North America | 541,812,000 | USD | 0001560327-25-000021 |
| FY 2022Yearly · 2022-12-31 | Geography | Rest of World | 143,271,000 | USD | 0001560327-25-000021 |
| FY 2022Yearly · 2022-12-31 | Product | Product Subscription Revenue | 643,247,000 | USD | 0001560327-24-000021 |
| FY 2022Yearly · 2022-12-31 | Product | Services | 37,548,000 | USD | 0001560327-24-000021 |
| FY 2022Yearly · 2022-12-31 | Product | Timing Of Transfer Of Good Or Service Other | 4,288,000 | USD | 0001560327-24-000021 |
| FY 2021Yearly · 2021-12-31 | Geography | International | 120,548,000 | USD | 0001560327-23-000016 |
| FY 2021Yearly · 2021-12-31 | Geography | United States | 414,856,000 | USD | 0001560327-23-000016 |
| FY 2021Yearly · 2021-12-31 | Product | Professional Services | 34,561,000 | USD | 0001560327-22-000026 |
| FY 2021Yearly · 2021-12-31 | Product | Subscription Revenue | 492,608,000 | USD | 0001560327-22-000026 |
| FY 2021Yearly · 2021-12-31 | Product | Term And Perpetual License | 7,658,000 | USD | 0001560327-22-000026 |
| FY 2021Yearly · 2021-12-31 | Product | Timing Of Transfer Of Good Or Service Other | 577,000 | USD | 0001560327-22-000026 |
| FY 2020Yearly · 2020-12-31 | Geography | International | 81,733,000 | USD | 0001560327-23-000016 |
| FY 2020Yearly · 2020-12-31 | Geography | United States | 329,753,000 | USD | 0001560327-23-000016 |
| FY 2020Yearly · 2020-12-31 | Product | Maintenanceand Support | 31,567,000 | USD | 0001560327-21-000043 |
| FY 2020Yearly · 2020-12-31 | Product | Professional Services | 28,564,000 | USD | 0001560327-21-000043 |
| FY 2020Yearly · 2020-12-31 | Product | Subscription Revenue | 304,737,000 | USD | 0001560327-21-000043 |
| FY 2020Yearly · 2020-12-31 | Product | Term And Perpetual License | 45,959,000 | USD | 0001560327-21-000043 |
| FY 2020Yearly · 2020-12-31 | Product | Timing Of Transfer Of Good Or Service Other | 659,000 | USD | 0001560327-21-000043 |
| FY 2019Yearly · 2019-12-31 | Geography | International | 62,095,000 | USD | 0001560327-22-000026 |
| FY 2019Yearly · 2019-12-31 | Geography | United States | 264,852,000 | USD | 0001560327-22-000026 |
| FY 2019Yearly · 2019-12-31 | Product | Maintenanceand Support | 36,778,000 | USD | 0001560327-21-000043 |
| FY 2019Yearly · 2019-12-31 | Product | Professional Services | 29,050,000 | USD | 0001560327-21-000043 |
| FY 2019Yearly · 2019-12-31 | Product | Subscription Revenue | 220,589,000 | USD | 0001560327-21-000043 |
| FY 2019Yearly · 2019-12-31 | Product | Term And Perpetual License | 38,931,000 | USD | 0001560327-21-000043 |
| FY 2019Yearly · 2019-12-31 | Product | Timing Of Transfer Of Good Or Service Other | 1,599,000 | USD | 0001560327-21-000043 |
| FY 2018Yearly · 2018-12-31 | Geography | International | 44,239,000 | USD | 0001560327-21-000043 |
| FY 2018Yearly · 2018-12-31 | Geography | United States | 199,852,000 | USD | 0001560327-21-000043 |
| FY 2018Yearly · 2018-12-31 | Product | Maintenanceand Support | 42,223,000 | USD | 0001560327-21-000043 |
| FY 2018Yearly · 2018-12-31 | Product | Professional Services | 33,297,000 | USD | 0001560327-21-000043 |
| FY 2018Yearly · 2018-12-31 | Product | Subscription Revenue | 137,442,000 | USD | 0001560327-21-000043 |
| FY 2018Yearly · 2018-12-31 | Product | Term And Perpetual License | 28,200,000 | USD | 0001560327-21-000043 |
| FY 2018Yearly · 2018-12-31 | Product | Timing Of Transfer Of Good Or Service Other | 2,929,000 | USD | 0001560327-21-000043 |
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.