marketcaparena

ROL

ROLLINS INC

Company overview

Market capitalization
$14.72B
Employees
22,000
Latest publication
2026-09-29
About ROLLINS INC

Rollins, Inc., through its subsidiaries, provides pest and wildlife control services and protection to residential and commercial customers in the United States and internationally. The company offers pest control services to residential properties protecting from common pests, including rodents, insects, and wildlife. It also provides workplace pest control solutions for customers across various end markets, such as healthcare, food service, and logistics. In addition, the company offers termite protection and ancillary services for both residential and commercial customers. It serves clients directly, as well as through franchisee operations. The company was formerly known as Rollins Broadcasting, Inc and changed its name to Rollins, Inc. in 1965. Rollins, Inc. was founded in 1901 and is headquartered in Atlanta, Georgia.

Company website

Financial statements

Income Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ2 20262026-06-30 · USDQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USD
Total Revenue1,078,576,000USD906,424,000USD912,913,000USD1,026,106,000USD999,527,000USD822,504,000USD832,169,000USD916,270,000USD
Cost Of Revenue508,630,000USD445,522,000USD479,128,000USD467,450,000USD461,861,000USD400,134,000USD405,462,000USD421,892,000USD
Gross Profit569,946,000USD460,902,000USD433,785,000USD558,656,000USD537,666,000USD422,370,000USD426,707,000USD494,378,000USD
Selling General Administrative334,977,000USD282,918,000USD273,719,000USD301,404,000USD307,596,000USD250,513,000USD126,972,000USD274,918,000USD
Total Operating Expenses368,587,000USD315,416,000USD272,635,000USD333,635,000USD339,333,000USD279,722,000USD276,080,000USD302,582,000USD
Operating Income201,359,000USD145,486,000USD161,150,000USD225,021,000USD198,333,000USD142,648,000USD150,627,000USD191,796,000USD
Total Other Income Expense Net-11,605,000USD-8,388,000USD-6,442,000USD-7,592,000USD-7,088,000USD-5,104,000USD-5,277,000USD-6,568,000USD
Interest Expense9,391,000USD8,851,000USD7,440,000USD7,942,000USD7,380,000USD5,796,000USD5,027,000USD7,150,000USD
Income Before Tax189,754,000USD137,098,000USD154,708,000USD217,429,000USD191,245,000USD137,544,000USD145,350,000USD185,228,000USD
Income Tax Expense45,844,000USD29,260,000USD38,267,000USD53,902,000USD49,756,000USD32,296,000USD39,675,000USD48,315,000USD
Net Income143,910,000USD107,838,000USD116,441,000USD163,527,000USD141,489,000USD105,248,000USD105,675,000USD136,913,000USD
Unclassified Operating Expenses—32,498,000USD—32,231,000USD31,737,000USD29,209,000USD29,535,000USD27,664,000USD
Net Interest Income—-8,851,000USD-7,440,000USD-7,942,000USD-7,380,000USD-5,796,000USD-5,027,000USD-7,150,000USD
Tax Provision—29,260,000USD38,267,000USD53,902,000USD49,756,000USD32,296,000USD39,675,000USD48,315,000USD
Net Income From Continuing Ops—107,838,000USD116,441,000USD163,527,000USD141,489,000USD105,248,000USD105,675,000USD136,913,000USD
Ebit—145,949,000USD162,148,000USD225,371,000USD199,433,000USD143,340,000USD149,627,000USD192,378,000USD
Ebitda—178,447,000USD193,715,000USD257,602,000USD231,170,000USD172,549,000USD180,162,000USD220,042,000USD
Depreciation And Amortization—32,498,000USD31,567,000USD32,231,000USD31,737,000USD29,209,000USD30,535,000USD27,664,000USD
Reconciled Depreciation—32,498,000USD31,567,000USD32,231,000USD31,737,000USD29,209,000USD30,535,000USD27,664,000USD
Interest Income——7,440,000USD7,942,000USD7,380,000USD5,796,000USD5,027,000USD7,150,000USD
Net Income Applicable To Common Shares——116,441,000USD163,527,000USD141,489,000USD105,248,000USD105,675,000USD136,913,000USD
Selling And Marketing Expenses——————119,573,000USD—
SourceDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Income Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USD
Total Revenue3,761,050,000USD3,388,708,000USD3,073,278,000USD2,695,823,000USD2,424,300,000USD2,161,220,000USD2,015,477,000USD1,821,565,000USD
Cost Of Revenue1,901,750,000USD1,603,197,000USD1,469,871,000USD1,308,399,000USD1,162,617,000USD1,048,592,000USD993,593,000USD894,437,000USD
Gross Profit1,859,300,000USD1,785,511,000USD1,603,407,000USD1,387,424,000USD1,261,683,000USD1,112,628,000USD1,021,884,000USD927,128,000USD
Selling General Administrative1,133,232,000USD895,494,000USD799,246,000USD699,751,000USD635,610,000USD570,895,000USD542,205,000USD480,823,000USD
Total Operating Expenses1,129,984,000USD1,128,287,000USD1,020,181,000USD894,036,000USD814,047,000USD736,540,000USD704,490,000USD550,698,000USD
Operating Income729,316,000USD657,224,000USD583,226,000USD493,388,000USD447,636,000USD376,088,000USD317,394,000USD376,430,000USD
Interest Income28,558,000USD27,677,000USD19,055,000USD2,638,000USD830,000USD5,082,000USD6,917,000USD220,000USD
Interest Expense28,558,000USD27,677,000USD19,055,000USD2,638,000USD830,000USD4,382,000USD6,617,000USD147,000USD
Net Interest Income-28,558,000USD-27,677,000USD-11,141,000USD-2,638,000USD-830,000USD-5,082,000USD-6,917,000USD220,000USD
Income Before Tax700,926,000USD630,230,000USD586,257,000USD498,917,000USD482,485,000USD362,716,000USD261,160,000USD310,733,000USD
Income Tax Expense174,221,000USD163,851,000USD151,300,000USD130,318,000USD125,920,000USD95,960,000USD57,813,000USD79,070,000USD
Tax Provision174,221,000USD163,851,000USD151,728,000USD130,318,000USD124,151,000USD93,896,000USD57,813,000USD79,070,000USD
Net Income526,705,000USD466,379,000USD434,957,000USD368,599,000USD356,565,000USD266,755,999USD203,347,000USD231,663,000USD
Net Income From Continuing Ops526,705,000USD466,379,000USD410,424,000USD368,599,000USD350,687,000USD260,824,000USD203,347,000USD231,663,000USD
Ebit729,484,000USD657,907,000USD588,422,000USD501,555,000USD483,315,000USD376,088,000USD317,394,000USD309,638,000USD
Ebitda854,228,000USD771,127,000USD688,174,000USD592,881,000USD569,872,999USD455,419,000USD398,505,000USD376,430,000USD
Depreciation And Amortization124,744,000USD113,220,000USD99,752,000USD91,326,000USD86,557,999USD79,331,000USD81,111,000USD66,792,000USD
Reconciled Depreciation124,744,000USD113,220,000USD96,642,000USD91,326,000USD94,205,000USD89,444,000USD79,544,000USD64,675,000USD
Total Other Income Expense Net-28,390,000USD-26,994,000USD3,031,000USD5,529,000USD34,849,000USD-13,372,000USD-56,234,000USD-65,697,000USD
Net Income Applicable To Common Shares526,705,000USD466,379,000USD434,957,000USD368,599,000USD350,687,000USD260,824,000USD203,347,000USD231,663,000USD
Selling And Marketing Expenses—119,573,000USD115,987,000USD102,959,000USD91,879,000USD86,314,000USD81,174,000USD69,875,000USD
Unclassified Operating Expenses—113,220,000USD104,948,000USD91,326,000USD86,558,000USD79,331,000USD81,111,000USD—
Non Operating Income Net Other———8,167,000USD35,679,000USD-1,599,000USD581,000USD875,000USD
Research Development———————0USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Balance sheet Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ2 20262026-06-30 · USDQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USD
Total Assets3,354,932,000USD3,160,234,000USD3,140,523,000USD3,219,660,000USD3,180,040,000USD2,948,558,000USD2,819,695,000USD2,816,198,000USD
Cash And Equivalents109,085,000USD—100,004,000USD127,357,000USD123,035,000USD201,177,000USD89,630,000USD95,282,000USD
Total Current Assets590,401,000USD513,678,000USD472,682,000USD550,710,000USD514,006,999USD539,171,000USD442,623,000USD462,902,000USD
Other Current Assets150,259,000USD98,043,000USD82,455,000USD97,099,000USD66,375,999USD55,642,000USD77,080,000USD53,896,000USD
Other Non Current Assets60,611,000USD———————
Total Liabilities1,925,335,000USD———————
Total Current Liabilities938,101,000USD794,663,000USD785,525,000USD712,844,000USD788,080,000USD636,819,000USD645,162,000USD622,068,000USD
Other Current Liabilities126,376,000USD———————
Total Stockholder Equity1,429,597,000USD1,381,688,000USD1,374,321,000USD1,532,048,000USD1,443,871,000USD1,355,752,000USD1,330,593,000USD1,317,777,000USD
Total Equity Including Noncontrolling Interest1,429,597,000USD———————
Deferred Revenue196,468,000USD———————
Deferred Revenue Non Current52,800,000USD———————
Net Receivables238,989,000USD254,964,000USD247,241,000USD282,772,000USD273,457,000USD233,003,000USD236,382,000USD265,741,000USD
Inventory42,807,000USD44,128,000USD42,982,000USD43,482,000USD43,239,000USD41,249,000USD39,531,000USD39,283,000USD
Property Plant Equipment Net534,825,000USD537,600,000USD550,715,000USD551,731,000USD548,430,000USD546,437,000USD539,313,000USD520,794,000USD
Goodwill1,449,382,000USD———————
Intangible Assets601,532,000USD565,723,000USD582,384,000USD598,191,000USD600,970,000USD534,813,000USD541,589,000USD540,721,000USD
Accounts Payable79,759,000USD61,188,000USD44,361,000USD54,956,000USD73,798,000USD53,075,000USD49,625,000USD58,217,000USD
Short Term Debt138,677,000USD300,640,000USD261,093,000USD134,242,000USD190,811,000USD127,456,000USD121,319,000USD113,727,000USD
Common Stock481,124,000USD481,462,000USD481,194,000USD484,628,000USD484,640,000USD484,619,000USD484,372,000USD484,306,000USD
Retained Earnings794,963,000USD758,783,000USD738,915,000USD905,464,000USD822,014,000USD759,988,000USD734,650,000USD709,119,000USD
Accumulated Other Comprehensive Income-27,442,000USD-26,324,000USD-25,194,000USD-26,958,000USD-22,607,000USD-37,941,000USD-43,634,000USD-21,137,000USD
Total Liab—1,778,546,000USD1,766,202,000USD1,687,612,000USD1,736,169,000USD1,592,806,000USD1,489,102,000USD1,498,421,000USD
Other Current Liab—238,562,000USD292,401,000USD323,431,000USD323,361,000USD265,126,000USD293,367,000USD248,215,000USD
Capital Stock—481,462,000USD481,194,000USD484,628,000USD484,640,000USD484,619,000USD484,372,000USD484,306,000USD
Good Will—1,384,591,000USD1,374,664,000USD1,358,242,000USD1,337,903,000USD1,178,704,000USD1,161,085,000USD1,135,122,000USD
Cash—116,543,000USD100,004,000USD127,357,000USD123,035,000USD201,177,000USD89,630,000USD95,282,000USD
Cash And Short Term Investments—116,543,000USD100,004,000USD127,357,000USD130,935,000USD209,277,000USD90,630,000USD103,982,000USD
Current Deferred Revenue—194,273,000USD187,670,000USD200,215,000USD200,110,000USD191,162,000USD180,851,000USD201,909,000USD
Net Debt—950,597,000USD938,001,000USD784,725,000USD844,147,000USD709,856,000USD722,898,000USD744,176,000USD
Short Long Term Debt—163,926,000USD123,683,000USD—59,989,000USD———
Short Long Term Debt Total—1,067,140,000USD1,038,005,000USD912,082,000USD967,182,000USD911,033,000USD812,528,000USD839,458,000USD
Long Term Debt—486,627,000USD486,147,000USD485,659,000USD485,278,000USD485,451,000USD395,310,000USD445,176,000USD
Property Plant Equipment Gross—781,973,000USD788,530,000USD782,719,000USD903,306,000USD937,264,000USD921,579,000USD899,562,000USD
Common Stock Shares Outstanding—481,398,000shares482,781,000shares484,670,000shares484,559,000shares484,434,000shares484,351,000shares484,359,000shares
Non Current Assets Total—2,646,556,000USD2,667,841,000USD2,668,950,000USD2,666,033,000USD2,409,386,999USD2,377,072,000USD2,353,296,000USD
Non Current Liabilities Total—983,883,000USD980,677,000USD974,768,000USD948,089,000USD955,987,000USD843,940,000USD876,353,000USD
Non Currrent Assets Other—158,642,000USD50,021,000USD55,884,000USD68,205,000USD49,489,999USD37,953,000USD68,779,000USD
Net Working Capital—-280,985,000USD-312,843,000USD-162,134,000USD-250,173,000USD-80,848,000USD-202,539,000USD-135,566,000USD
Unclassified Current Liabilities—-163,926,000USD-123,683,000USD—-59,989,000USD———
Unclassified Non Current Liabilities—497,256,000USD494,530,000USD489,109,000USD462,811,000USD470,536,000USD448,630,000USD431,177,000USD
Unclassified Equity—-313,695,000USD-301,788,000USD-315,714,000USD-324,816,000USD-335,533,000USD-329,167,000USD-338,817,000USD
Other Assets——50,021,000USD55,884,000USD52,205,000USD40,790,000USD45,153,000USD45,179,000USD
Unclassified Non Current Assets——60,036,000USD49,018,000USD58,320,000USD59,153,000USD51,979,000USD42,701,000USD
Short Term Investments————7,900,000USD8,100,000USD1,000,000USD8,700,000USD
SourceDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Balance sheet Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USD
Total Assets3,140,523,000USD2,819,695,000USD2,595,460,000USD2,122,028,000USD2,021,540,000USD1,845,900,000USD1,739,392,000USD1,094,124,000USD
Intangible Assets582,384,000USD541,589,000USD545,734,000USD418,748,000USD422,569,000USD418,770,000USD386,784,000USD243,258,000USD
Other Current Assets82,455,000USD76,080,000USD54,192,000USD34,151,000USD39,822,000USD35,404,000USD51,002,000USD32,278,000USD
Total Liab1,766,202,000USD1,489,102,000USD1,439,893,000USD854,831,000USD910,323,000USD904,540,000USD928,626,000USD382,216,000USD
Total Stockholder Equity1,374,321,000USD1,330,593,000USD1,155,567,000USD1,267,197,000USD1,111,217,000USD941,360,000USD815,750,000USD711,908,000USD
Other Current Liab292,401,000USD293,367,000USD262,906,000USD193,353,000USD207,382,000USD187,226,000USD173,359,000USD205,888,000USD
Common Stock481,194,000USD484,372,000USD484,080,000USD492,448,000USD491,911,000USD491,612,000USD491,146,000USD327,308,000USD
Capital Stock481,194,000USD484,372,000USD484,080,000USD492,448,000USD491,911,000USD491,612,000USD327,431,000USD327,308,000USD
Retained Earnings738,915,000USD734,650,000USD566,402,000USD687,069,000USD530,088,000USD358,888,000USD256,300,000USD370,292,000USD
Good Will1,374,664,000USD1,161,085,000USD1,070,310,000USD846,704,000USD786,504,000USD653,176,000USD572,847,000USD368,481,000USD
Other Assets50,021,000USD45,153,000USD46,817,000USD39,033,000USD82,046,000USD689,118,000USD78,698,000USD59,479,000USD
Cash100,004,000USD89,630,000USD103,825,000USD95,346,000USD105,301,000USD98,477,000USD94,276,000USD115,485,000USD
Cash And Equivalents100,004,000USD89,630,000USD103,825,000USD95,346,000USD105,301,000USD98,477,000USD94,276,000USD115,485,000USD
Cash And Short Term Investments100,004,000USD90,630,000USD104,825,000USD95,846,000USD117,901,000USD98,477,000USD94,276,000USD115,485,000USD
Total Current Assets472,682,000USD442,623,000USD406,639,000USD348,619,000USD352,380,000USD314,777,000USD309,787,000USD286,021,000USD
Total Current Liabilities785,525,000USD645,162,000USD576,689,000USD493,784,000USD489,718,000USD473,511,000USD410,035,000USD299,029,000USD
Current Deferred Revenue187,670,000USD180,851,000USD172,380,000USD158,092,000USD143,778,000USD131,253,000USD122,825,000USD116,005,000USD
Net Debt938,001,000USD722,898,000USD712,523,000USD437,871,000USD297,459,000USD318,668,000USD398,992,000USD-115,485,000USD
Short Term Debt261,093,000USD121,319,000USD92,203,000USD99,543,000USD93,990,000USD90,436,000USD78,617,000USD105,450,000USD
Short Long Term Debt123,683,000USD——15,000,000USD18,750,000USD17,188,000USD12,500,000USD—
Short Long Term Debt Total1,038,005,000USD812,528,000USD816,348,000USD533,217,000USD402,760,000USD417,145,000USD493,268,000USD—
Long Term Debt486,147,000USD395,310,000USD490,776,000USD39,898,000USD136,250,000USD185,812,000USD279,000,000USD—
Net Receivables247,241,000USD236,382,000USD215,239,000USD189,377,000USD165,731,000USD150,053,000USD145,033,000USD122,470,000USD
Inventory42,982,000USD39,531,000USD33,383,000USD29,745,000USD28,926,000USD30,843,000USD19,476,000USD15,788,000USD
Accounts Payable44,361,000USD49,625,000USD49,200,000USD42,796,000USD44,568,000USD64,596,000USD35,234,000USD27,168,000USD
Property Plant Equipment Net550,715,000USD539,313,000USD450,051,000USD405,401,000USD378,041,000USD390,394,000USD396,260,000USD136,885,000USD
Property Plant Equipment Gross788,530,000USD921,579,000USD810,472,000USD405,401,000USD378,041,000USD391,202,000USD396,260,000USD136,885,000USD
Accumulated Other Comprehensive Income-25,194,000USD-43,634,000USD-26,755,000USD-31,562,000USD-16,411,000USD-10,897,000USD-21,109,000USD-71,078,000USD
Common Stock Shares Outstanding484,147,000shares484,295,000shares490,130,000shares492,413,000shares492,054,000shares491,604,000shares491,215,480shares490,936,500shares
Non Current Assets Total2,667,841,000USD2,377,072,000USD2,188,821,000USD1,773,409,000USD1,669,160,000USD1,531,123,000USD1,434,589,000USD808,103,000USD
Non Current Liabilities Total980,677,000USD843,940,000USD863,204,000USD361,047,000USD419,161,000USD432,029,000USD518,591,000USD83,187,000USD
Non Currrent Assets Other50,021,000USD37,953,000USD37,617,000USD28,833,000USD34,949,000USD66,561,000USD76,518,000USD52,564,000USD
Net Working Capital-312,843,000USD-202,539,000USD-170,050,000USD-145,165,000USD-137,338,000USD-157,734,000USD-100,248,000USD-13,008,000USD
Unclassified Non Current Assets60,036,000USD51,979,000USD38,292,000USD-28,833,000USD-82,046,000USD-725,083,000USD-107,310,000USD-80,791,000USD
Unclassified Current Liabilities-123,683,000USD——-15,000,000USD-18,750,000USD-17,188,000USD-12,500,000USD-155,482,000USD
Unclassified Non Current Liabilities494,530,000USD448,630,000USD372,428,000USD-124,261,000USD-87,389,000USD36,577,000USD31,711,000USD-83,187,000USD
Unclassified Equity-301,788,000USD-329,167,000USD-352,240,000USD-373,206,000USD-386,282,000USD-389,855,000USD-238,018,000USD-241,922,000USD
Short Term Investments—1,000,000USD1,000,000USD500,000USD12,600,000USD———
Other Liab———124,261,000USD98,890,000USD104,320,000USD103,940,000USD83,187,000USD
Long Term Investments———63,523,000USD47,097,000USD38,187,000USD30,792,000USD28,227,000USD
Non Current Liabilities Other———321,149,000USD258,155,000USD94,708,000USD94,013,000USD83,187,000USD
Net Tangible Assets———1,745,000USD-84,911,000USD-130,586,000USD-143,881,000USD100,169,000USD
Deferred Long Term Liab————13,255,000USD10,612,000USD9,927,000USD—
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow YTD

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ2 20262026-06-30 · USD
Depreciation66,108,000USD
Stock Based Compensation21,495,000USD
Deferred Income Tax2,053,000USD
Other Non Cash Items-1,778,000USD
Change To Account Receivables-52,765,000USD
Change To Inventory-252,000USD
Change To Liabilities47,996,000USD
Change In Working Capital3,433,000USD
Operating Cash Flow290,873,000USD
Capital Expenditures-13,568,000USD
Other Investing Activities-136,748,000USD
Unclassified Investing Cash Flow4,107,000USD
Investing Cash Flow-146,209,000USD
Net Debt Issuance101,488,000USD
Net Common Stock Issuance-42,826,000USD
Common Dividends Paid-175,941,000USD
Other Financing Activities-7,948,000USD
Unclassified Financing Cash Flow-9,495,000USD
Financing Cash Flow-134,722,000USD
Effect Of Forex Changes On Cash-861,000USD
Change In Cash9,081,000USD
End Cash Flow109,085,000USD
SourceDisclosureDeterministicFinal

Cash flow Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USDQ2 20242024-06-30 · USD
Net Income107,838,000USD116,441,000USD163,527,000USD141,489,000USD105,248,000USD105,675,000USD136,913,000USD129,397,000USD
Depreciation32,498,000USD31,567,000USD32,231,000USD31,737,000USD29,209,000USD30,535,000USD27,664,000USD27,711,000USD
Stock Based Compensation10,822,000USD9,843,000USD10,055,000USD11,010,000USD8,799,000USD7,222,000USD7,202,000USD8,379,000USD
Other Non Cash Items7,921,000USD19,381,000USD9,011,000USD3,858,000USD10,396,000USD8,986,000USD9,192,000USD7,031,000USD
Change To Account Receivables-16,066,000USD19,725,000USD-20,011,000USD-49,309,000USD-8,272,000USD17,469,000USD-31,692,000USD-44,205,000USD
Change To Inventory-1,110,000USD678,000USD-315,000USD-969,000USD-1,117,000USD-666,000USD-1,066,000USD-1,856,000USD
Change In Working Capital-42,765,000USD-5,480,000USD-27,322,000USD-12,972,000USD-19,230,000USD46,076,000USD-34,024,000USD-27,403,000USD
Total Cash From Operating Activities118,367,000USD164,744,000USD191,349,000USD175,122,000USD146,892,000USD188,158,000USD146,947,000USD145,115,000USD
Capital Expenditures-7,139,000USD-5,726,000USD-8,503,000USD-7,076,000USD-6,781,000USD-4,183,000USD-7,522,000USD-8,696,000USD
Free Cash Flow111,228,000USD159,018,000USD182,846,000USD168,046,000USD140,111,000USD183,975,000USD139,425,000USD136,419,000USD
Total Cashflows From Investing Activities-24,567,000USD-23,884,000USD-39,724,000USD-230,524,000USD-32,567,000USD-52,672,000USD-29,939,000USD-41,156,000USD
Net Borrowings49,496,000USD114,430,000USD-59,989,000USD59,989,000USD95,215,000USD-50,000,000USD-57,000,000USD—
Total Cash From Financing Activities-76,192,000USD-168,434,000USD-146,575,000USD-23,958,000USD-4,612,000USD-135,202,000USD-131,620,000USD-109,632,000USD
Dividends Paid-87,849,000USD-88,451,000USD-80,077,000USD-79,463,000USD-79,910,000USD-80,025,000USD-72,797,000USD-72,578,000USD
Sale Purchase Of Stock-22,350,000USD-198,282,000USD-3,651,000USD-251,000USD-14,671,000USD-72,000USD25,000USD-219,000USD
Change In Cash16,539,000USD-27,353,000USD4,322,000USD-78,142,000USD111,547,000USD-5,652,000USD-11,415,000USD-6,274,000USD
Begin Period Cash Flow100,004,000USD127,357,000USD123,035,000USD201,177,000USD89,630,000USD95,282,000USD106,697,000USD112,971,000USD
End Period Cash Flow116,543,000USD100,004,000USD127,357,000USD123,035,000USD201,177,000USD89,630,000USD95,282,000USD106,697,000USD
Other Cashflows From Investing Activities1,060,000USD3,052,000USD3,509,000USD2,939,000USD1,405,000USD3,453,000USD1,458,000USD461,000USD
Other Cashflows From Financing Activities-15,489,000USD405,782,000USD-2,757,000USD-3,675,000USD-5,246,000USD-5,105,000USD-1,848,000USD-27,835,000USD
Unclassified Operating Cash Flow2,053,000USD-7,008,000USD3,847,000USD—12,470,000USD-10,336,000USD——
Unclassified Investing Cash Flow-18,488,000USD-21,210,000USD4,994,000USD4,137,000USD5,376,000USD—6,064,000USD8,235,000USD
Unclassified Financing Cash Flow—-401,913,000USD—————-9,000,000USD
Investments——-39,724,000USD-230,524,000USD-32,567,000USD-52,672,000USD-29,939,000USD-41,156,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USDFY 20172017-12-31 · USDFY 20162016-12-31 · USD
Net Income526,705,000USD466,379,000USD434,957,000USD368,599,000USD203,347,000USD231,663,000USD179,124,000USD167,369,000USD
Depreciation124,744,000USD113,220,000USD99,752,000USD91,326,000USD79,544,000USD64,675,000USD55,533,000USD49,894,000USD
Stock Based Compensation39,707,000USD29,984,000USD24,605,000USD21,215,000USD14,159,000USD13,726,000USD12,399,000USD12,415,000USD
Other Non Cash Items32,803,000USD32,534,000USD4,775,000USD-22,810,000USD65,043,000USD13,606,000USD10,455,000USD7,558,000USD
Change To Account Receivables-57,867,000USD-66,650,000USD-61,668,000USD-34,003,000USD-20,151,000USD-12,549,000USD-13,661,000USD-15,868,000USD
Change To Inventory-1,723,000USD-5,874,000USD-4,279,000USD-540,000USD-2,151,000USD-374,000USD-837,000USD-671,000USD
Change In Working Capital-65,004,000USD-24,128,000USD-28,079,000USD6,005,000USD-45,677,000USD-45,026,000USD-40,777,000USD-7,463,000USD
Total Cash From Operating Activities678,107,000USD607,653,000USD528,366,000USD465,930,000USD309,188,000USD286,272,000USD235,370,000USD226,525,000USD
Capital Expenditures-28,086,000USD-27,572,000USD-32,465,000USD-30,628,000USD-27,146,000USD-27,179,000USD-24,680,000USD-33,081,000USD
Free Cash Flow650,021,000USD580,081,000USD495,901,000USD435,302,000USD282,042,000USD259,093,000USD210,690,000USD193,444,000USD
Total Cashflows From Investing Activities-326,699,000USD-176,232,000USD-372,895,000USD-134,141,000USD-455,107,000USD-101,375,000USD-154,175,000USD-76,842,000USD
Net Borrowings209,645,000USD-96,000,000USD438,000,000USD-100,000,000USD291,500,000USD291,500,000USD291,500,000USD291,500,000USD
Total Cash From Financing Activities-343,579,000USD-440,708,000USD-149,420,000USD-336,017,000USD127,655,000USD-162,283,000USD-130,263,000USD-136,371,000USD
Dividends Paid-327,901,000USD-297,989,000USD-264,348,000USD-211,618,000USD-153,836,000USD-152,742,000USD-122,017,000USD-109,002,000USD
Sale Purchase Of Stock-216,855,000USD-11,606,000USD-315,013,000USD-7,065,000USD-10,009,000USD-9,541,000USD-8,246,000USD-31,068,000USD
Change In Cash10,374,000USD-14,195,000USD8,479,000USD-9,955,000USD-21,209,000USD8,435,000USD-35,735,000USD8,211,000USD
Begin Period Cash Flow89,630,000USD103,825,000USD95,346,000USD105,301,000USD115,485,000USD107,050,000USD142,785,000USD134,574,000USD
End Period Cash Flow100,004,000USD89,630,000USD103,825,000USD95,346,000USD94,276,000USD115,485,000USD107,050,000USD142,785,000USD
Other Cashflows From Investing Activities10,905,000USD4,741,000USD10,521,000USD-103,513,000USD-428,065,000USD1,933,000USD439,000USD2,547,000USD
Other Cashflows From Financing Activities-8,468,000USD-35,113,000USD-8,059,000USD-17,334,000USD440,000,000USD-13,129,000USD-154,175,000USD3,699,000USD
Unclassified Operating Cash Flow19,152,000USD-10,336,000USD-7,644,000USD—-7,228,000USD7,628,000USD18,636,000USD-3,248,000USD
Unclassified Investing Cash Flow-309,518,000USD22,831,000USD22,146,000USD134,141,000USD—-76,426,000USD-129,670,000USD30,534,000USD
Investments—-176,232,000USD-373,097,000USD-134,141,000USD104,000USD297,000USD-264,000USD-76,842,000USD
Change To Liabilities———10,704,000USD-9,925,000USD-23,820,000USD-20,102,000USD11,182,000USD
Cash And Cash Equivalents Changes———-4,228,000USD-21,209,000USD8,435,000USD-35,735,000USD8,211,000USD
Exchange Rate Changes————-2,945,000USD-14,179,000USD13,333,000USD-5,101,000USD
Unclassified Financing Cash Flow————-440,000,000USD-278,371,000USD-137,325,000USD-291,500,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Operating metrics

No operating metrics are currently published for this company.

Revenue breakdown

PeriodDimensionBusiness / regionRevenueCurrencySource
Q2 2026Quarterly · 2026-06-30GeographyInternational75,783,000USDDisclosure
Q2 2026Quarterly · 2026-06-30GeographyUnited States1,002,793,000USDDisclosure
Q2 2026Quarterly · 2026-06-30ProductCommercial Revenue347,913,000USDDisclosure
Q2 2026Quarterly · 2026-06-30ProductFranchise4,528,000USDDisclosure
Q2 2026Quarterly · 2026-06-30ProductOther Revenue6,139,000USDDisclosure
Q2 2026Quarterly · 2026-06-30ProductResidential Revenue485,845,000USDDisclosure
Q2 2026Quarterly · 2026-06-30ProductTermite And Ancillary Revenues234,151,000USDDisclosure
Q1 2026Quarterly · 2026-03-31GeographyInternational66,549,000USD0000084839-26-000022
Q1 2026Quarterly · 2026-03-31GeographyUnited States839,875,000USD0000084839-26-000022
Q1 2026Quarterly · 2026-03-31ProductCommercial Revenue311,726,000USD0000084839-26-000022
Q1 2026Quarterly · 2026-03-31ProductFranchise3,653,000USD0000084839-26-000022
Q1 2026Quarterly · 2026-03-31ProductOther Revenue6,118,000USD0000084839-26-000022
Q1 2026Quarterly · 2026-03-31ProductResidential Revenue389,504,000USD0000084839-26-000022
Q1 2026Quarterly · 2026-03-31ProductTermite And Ancillary Revenues195,423,000USD0000084839-26-000022
Q4 2025Quarterly · 2025-12-31GeographyInternational65,297,000USDLegacy provider
Q4 2025Quarterly · 2025-12-31GeographyUnited States847,616,000USDLegacy provider
Q4 2025Quarterly · 2025-12-31ProductCommercial Revenue304,930,000USDLegacy provider
Q4 2025Quarterly · 2025-12-31ProductFranchise4,044,000USDLegacy provider
Q4 2025Quarterly · 2025-12-31ProductOther Revenues6,057,000USDLegacy provider
Q4 2025Quarterly · 2025-12-31ProductResidential Revenue404,995,000USDLegacy provider
Q4 2025Quarterly · 2025-12-31ProductTermite And Ancillary Revenues192,887,000USDLegacy provider
FY 2025Yearly · 2025-12-31GeographyInternational269,725,000USD0000084839-26-000008
FY 2025Yearly · 2025-12-31GeographyUnited States3,491,325,000USD0000084839-26-000008
FY 2025Yearly · 2025-12-31ProductCommercial Revenue1,244,733,000USD0000084839-26-000008
FY 2025Yearly · 2025-12-31ProductFranchise16,034,000USD0000084839-26-000008
FY 2025Yearly · 2025-12-31ProductOther Revenues25,497,000USD0000084839-26-000008
FY 2025Yearly · 2025-12-31ProductResidential Revenue1,693,244,000USD0000084839-26-000008
FY 2025Yearly · 2025-12-31ProductTermite And Ancillary Revenues781,542,000USD0000084839-26-000008
Q3 2025Quarterly · 2025-09-30GeographyInternational73,429,000USD0000084839-25-000100
Q3 2025Quarterly · 2025-09-30GeographyUnited States952,677,000USD0000084839-25-000100
Q3 2025Quarterly · 2025-09-30ProductCommercial Revenue334,956,000USD0000084839-25-000100
Q3 2025Quarterly · 2025-09-30ProductFranchise4,312,000USD0000084839-25-000100
Q3 2025Quarterly · 2025-09-30ProductOther Revenue5,897,000USD0000084839-25-000100
Q3 2025Quarterly · 2025-09-30ProductResidential Revenue476,271,000USD0000084839-25-000100
Q3 2025Quarterly · 2025-09-30ProductTermite And Ancillary Revenues204,670,000USD0000084839-25-000100
Q2 2025Quarterly · 2025-06-30GeographyInternational71,845,000USD0000084839-25-000087
Q2 2025Quarterly · 2025-06-30GeographyUnited States927,682,000USD0000084839-25-000087
Q2 2025Quarterly · 2025-06-30ProductCommercial Revenue320,490,000USD0000084839-25-000087
Q2 2025Quarterly · 2025-06-30ProductFranchise3,908,000USD0000084839-25-000087
Q2 2025Quarterly · 2025-06-30ProductOther Revenue7,609,000USD0000084839-25-000087
Q2 2025Quarterly · 2025-06-30ProductResidential Revenue455,665,000USD0000084839-25-000087
Q2 2025Quarterly · 2025-06-30ProductTermite And Ancillary Revenues211,855,000USD0000084839-25-000087
Q1 2025Quarterly · 2025-03-31GeographyInternational59,154,000USD0000084839-26-000022
Q1 2025Quarterly · 2025-03-31GeographyUnited States763,350,000USD0000084839-26-000022
Q1 2025Quarterly · 2025-03-31ProductCommercial Revenue284,357,000USD0000084839-26-000022
Q1 2025Quarterly · 2025-03-31ProductFranchise3,770,000USD0000084839-26-000022
Q1 2025Quarterly · 2025-03-31ProductOther Revenue5,934,000USD0000084839-26-000022
Q1 2025Quarterly · 2025-03-31ProductResidential Revenue356,313,000USD0000084839-26-000022
Q1 2025Quarterly · 2025-03-31ProductTermite And Ancillary Revenues172,130,000USD0000084839-26-000022
Q4 2024Quarterly · 2024-12-31GeographyInternational60,749,000USDLegacy provider
Q4 2024Quarterly · 2024-12-31GeographyUnited States771,420,000USDLegacy provider
Q4 2024Quarterly · 2024-12-31ProductCommercial Revenue280,447,000USDLegacy provider
Q4 2024Quarterly · 2024-12-31ProductFranchise4,247,000USDLegacy provider
Q4 2024Quarterly · 2024-12-31ProductOther Revenues5,985,000USDLegacy provider
Q4 2024Quarterly · 2024-12-31ProductResidential Revenue369,062,000USDLegacy provider
Q4 2024Quarterly · 2024-12-31ProductTermite Completions Bait Monitoring Renewals Ancillary172,428,000USDLegacy provider
FY 2024Yearly · 2024-12-31GeographyInternational245,336,000USD0000084839-26-000008
FY 2024Yearly · 2024-12-31GeographyUnited States3,143,372,000USD0000084839-26-000008
FY 2024Yearly · 2024-12-31ProductCommercial Revenue1,125,964,000USD0000084839-26-000008
FY 2024Yearly · 2024-12-31ProductFranchise16,935,000USD0000084839-26-000008
FY 2024Yearly · 2024-12-31ProductOther Revenues22,519,000USD0000084839-26-000008
FY 2024Yearly · 2024-12-31ProductResidential Revenue1,535,104,000USD0000084839-26-000008
FY 2024Yearly · 2024-12-31ProductTermite And Ancillary Revenues688,186,000USD0000084839-26-000008
Q3 2024Quarterly · 2024-09-30GeographyInternational66,017,000USD0000084839-25-000100
Q3 2024Quarterly · 2024-09-30GeographyUnited States850,253,000USD0000084839-25-000100
Q3 2024Quarterly · 2024-09-30ProductCommercial Revenue299,633,000USD0000084839-25-000100
Q3 2024Quarterly · 2024-09-30ProductFranchise4,282,000USD0000084839-25-000100
Q3 2024Quarterly · 2024-09-30ProductOther Revenue6,391,000USD0000084839-25-000100
Q3 2024Quarterly · 2024-09-30ProductResidential Revenue428,290,000USD0000084839-25-000100
Q3 2024Quarterly · 2024-09-30ProductTermite And Ancillary Revenues177,674,000USD0000084839-25-000100
FY 2023Yearly · 2023-12-31GeographyInternational219,957,000USD0000084839-26-000008
FY 2023Yearly · 2023-12-31GeographyUnited States2,853,321,000USD0000084839-26-000008
FY 2023Yearly · 2023-12-31ProductCommercial Revenue1,024,176,000USD0000084839-26-000008
FY 2023Yearly · 2023-12-31ProductFranchise16,475,000USD0000084839-26-000008
FY 2023Yearly · 2023-12-31ProductOther Revenues17,222,000USD0000084839-26-000008
FY 2023Yearly · 2023-12-31ProductResidential Revenue1,409,872,000USD0000084839-26-000008
FY 2023Yearly · 2023-12-31ProductTermite And Ancillary Revenues605,533,000USD0000084839-26-000008
FY 2022Yearly · 2022-12-31GeographyInternational197,460,000USD0000084839-25-000024
FY 2022Yearly · 2022-12-31GeographyUnited States2,498,363,000USD0000084839-25-000024
FY 2022Yearly · 2022-12-31ProductCommercial Contract Revenue914,839,000USD0000084839-23-000006
FY 2022Yearly · 2022-12-31ProductFranchise Revenues15,665,000USD0000084839-23-000006
FY 2022Yearly · 2022-12-31ProductFranchising Revenues15,500,000USD0000084839-23-000006
FY 2022Yearly · 2022-12-31ProductOther Revenues15,974,000USD0000084839-23-000006
FY 2022Yearly · 2022-12-31ProductResidential Contract Revenue1,212,491,000USD0000084839-23-000006
FY 2022Yearly · 2022-12-31ProductTermite Completions Bait Monitoring Renewals536,854,000USD0000084839-23-000006
FY 2021Yearly · 2021-12-31GeographyInternational184,074,000USD0000084839-24-000025
FY 2021Yearly · 2021-12-31GeographyUnited States2,240,226,000USD0000084839-24-000025
FY 2021Yearly · 2021-12-31ProductCommercial Contract Revenue829,396,000USD0000084839-23-000006
FY 2021Yearly · 2021-12-31ProductFranchise Revenues15,777,000USD0000084839-23-000006
FY 2021Yearly · 2021-12-31ProductFranchising Revenues15,500,000USD0000084839-23-000006
FY 2021Yearly · 2021-12-31ProductOther Revenues10,387,000USD0000084839-23-000006
FY 2021Yearly · 2021-12-31ProductResidential Contract Revenue1,103,687,000USD0000084839-23-000006
FY 2021Yearly · 2021-12-31ProductTermite Completions Bait Monitoring Renewals465,053,000USD0000084839-23-000006
FY 2020Yearly · 2020-12-31GeographyCritter Control4,800,000USD0001171200-21-000076
FY 2020Yearly · 2020-12-31GeographyInternational154,852,000USD0001171200-21-000076
FY 2020Yearly · 2020-12-31GeographyUnited States2,006,368,000USD0001171200-21-000076
FY 2020Yearly · 2020-12-31ProductCommercial Contract Revenue752,349,000USD0000084839-23-000006
FY 2020Yearly · 2020-12-31ProductFranchise Revenues14,367,000USD0000084839-23-000006
FY 2020Yearly · 2020-12-31ProductFranchising Revenues15,200,000USD0000084839-23-000006
FY 2020Yearly · 2020-12-31ProductOther Revenues10,252,000USD0000084839-23-000006

Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.