ROKU
ROKU, INC
Company overview
- Market capitalization
- $22.66B
- Employees
- 3,600
- Latest publication
- 2026-09-29
About ROKU, INC
Roku, Inc., together with its subsidiaries, operates a TV streaming platform in the United States and internationally. The company operates in two segments, Platform and Devices. Its streaming platform allows users to find and access TV shows, movies, news, sports, and others, as well as offers digital advertising services. The company also sells streaming players, Roku-branded TVs, smart home products and services, audio products, and related accessories. Roku, Inc. was incorporated in 2002 and is headquartered in San Jose, California.
Financial statements
Income Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q4 20212021-12-31 · USD | Q3 20212021-09-30 · USD | Q2 20212021-06-30 · USD | Q1 20212021-03-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 1,354,690,000USD | 1,248,879,000USD | 1,394,903,000USD | 1,210,638,000USD | 865,329,000USD | 679,953,000USD | 645,119,000USD | 574,183,000USD |
| Cost Of Revenue | 680,994,000USD | 683,943,000USD | 788,081,000USD | 685,739,000USD | 485,685,000USD | 316,034,000USD | 306,853,000USD | 247,412,000USD |
| Gross Profit | 673,696,000USD | 564,936,000USD | 606,822,000USD | 524,899,000USD | 379,644,000USD | 363,919,000USD | 338,266,000USD | 326,771,000USD |
| Research Development | 179,680,000USD | 189,492,000USD | 184,646,000USD | 182,235,000USD | 126,438,000USD | 120,307,000USD | 113,276,000USD | 101,581,000USD |
| Selling General Administrative | 124,618,000USD | 102,451,000USD | 100,874,000USD | 91,121,000USD | 68,492,000USD | 65,066,000USD | 62,228,000USD | 60,511,000USD |
| Selling And Marketing Expenses | 223,223,000USD | — | 255,329,000USD | 242,077,000USD | 163,350,000USD | 109,700,000USD | 93,678,000USD | 88,873,000USD |
| General And Administrative Expenses | 124,618,000USD | — | — | — | — | — | — | — |
| Total Operating Expenses | 527,521,000USD | 513,164,000USD | 540,849,000USD | 515,433,000USD | 358,280,000USD | 295,073,000USD | 269,182,000USD | 250,965,000USD |
| Operating Income | 146,175,000USD | 51,772,000USD | 65,973,000USD | 9,466,000USD | 21,364,000USD | 68,846,000USD | 69,084,000USD | 75,806,000USD |
| Total Other Income Expense Net | 23,216,000USD | 36,873,000USD | 25,736,000USD | 28,564,000USD | 1,257,000USD | -243,000USD | 774,000USD | -301,000USD |
| Interest Expense | 475,000USD | 624,000USD | 558,000USD | 455,000USD | 749,000USD | 743,000USD | 746,000USD | 742,000USD |
| Income Before Tax | 169,391,000USD | 88,645,000USD | 91,709,000USD | 38,030,000USD | 22,621,000USD | 68,603,000USD | 69,858,000USD | 75,505,000USD |
| Income Tax Expense | 5,175,000USD | 2,945,000USD | 11,232,000USD | 13,218,000USD | -1,066,000USD | -332,000USD | -3,609,000USD | -791,000USD |
| Net Income | 164,216,000USD | 85,700,000USD | 80,477,000USD | 24,812,000USD | 23,687,000USD | 68,935,000USD | 73,467,000USD | 76,296,000USD |
| Unclassified Operating Expenses | — | 221,221,000USD | — | — | — | — | — | — |
| Net Interest Income | — | -624,000USD | -558,000USD | -455,000USD | -749,000USD | -743,000USD | -746,000USD | -742,000USD |
| Tax Provision | — | 2,945,000USD | 11,232,000USD | 13,218,000USD | -1,066,000USD | -332,000USD | -3,609,000USD | -791,000USD |
| Net Income From Continuing Ops | — | 85,700,000USD | 80,477,000USD | 24,812,000USD | 23,687,000USD | 68,935,000USD | 73,467,000USD | 76,296,000USD |
| Ebit | — | 89,269,000USD | 92,267,000USD | 38,485,000USD | 23,370,000USD | 69,346,000USD | 70,604,000USD | 76,247,000USD |
| Ebitda | — | 165,287,000USD | 109,657,000USD | 57,926,000USD | 44,123,000USD | 87,859,000USD | 88,920,000USD | 92,310,000USD |
| Depreciation And Amortization | — | 76,018,000USD | 17,390,000USD | 19,441,000USD | 20,753,000USD | 18,513,000USD | 18,316,000USD | 16,063,000USD |
| Reconciled Depreciation | — | 76,018,000USD | 99,246,000USD | 84,441,000USD | 20,753,000USD | 18,501,000USD | 8,510,000USD | 25,881,000USD |
| Non Operating Income Net Other | — | — | — | — | 2,006,000USD | 500,000USD | 1,520,000USD | 441,000USD |
| Net Income Applicable To Common Shares | — | — | — | — | 23,687,000USD | 68,935,000USD | 73,467,000USD | 76,296,000USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20252025-12-31 · USD | FY 20212021-12-31 · USD |
|---|---|---|
| Total Revenue | 4,737,251,000USD | 2,764,584,000USD |
| Cost Of Revenue | 2,662,827,000USD | 1,355,984,000USD |
| Gross Profit | 2,074,424,000USD | 1,408,600,000USD |
| Research Development | 729,477,000USD | 461,602,000USD |
| Selling General Administrative | 386,216,000USD | 256,297,000USD |
| Selling And Marketing Expenses | 964,355,000USD | 455,601,000USD |
| Total Operating Expenses | 2,080,048,000USD | 1,173,500,000USD |
| Operating Income | -5,624,000USD | 235,100,000USD |
| Interest Expense | 1,906,000USD | 2,980,000USD |
| Net Interest Income | -1,906,000USD | -2,980,000USD |
| Income Before Tax | 93,898,000USD | 236,587,000USD |
| Income Tax Expense | 5,537,000USD | -5,798,000USD |
| Tax Provision | 5,537,000USD | -5,798,000USD |
| Net Income | 88,361,000USD | 242,385,000USD |
| Net Income From Continuing Ops | 88,361,000USD | 242,385,000USD |
| Ebit | 95,804,000USD | 239,567,000USD |
| Ebitda | 436,403,000USD | 408,782,000USD |
| Depreciation And Amortization | 340,599,000USD | 169,215,000USD |
| Reconciled Depreciation | 340,599,000USD | 73,645,000USD |
| Total Other Income Expense Net | 99,522,000USD | 1,487,000USD |
| Non Operating Income Net Other | — | 4,467,000USD |
| Net Income Applicable To Common Shares | — | 242,385,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 4,572,546,000USD | 4,352,634,000USD | 4,433,483,000USD | 4,397,285,000USD | 4,281,955,000USD | 4,179,874,000USD | 4,303,933,000USD | 4,303,416,000USD |
| Cash And Equivalents | 2,001,815,000USD | — | — | — | — | — | — | — |
| Cash And Short Term Investments | 2,557,202,000USD | 2,380,219,000USD | 2,317,281,000USD | 2,302,366,000USD | 2,253,276,000USD | 2,256,153,000USD | 2,160,236,000USD | 2,126,974,000USD |
| Short Term Investments | 555,387,000USD | 730,342,000USD | 730,213,000USD | 726,875,000USD | — | — | 0USD | — |
| Total Current Assets | 3,606,349,000USD | 3,370,626,000USD | 3,401,510,000USD | 3,328,692,000USD | 3,158,272,000USD | 3,147,041,000USD | 3,234,163,000USD | 3,186,430,000USD |
| Other Current Assets | 156,120,000USD | 136,532,000USD | 89,716,000USD | 140,239,000USD | 163,826,000USD | 105,404,000USD | 103,146,000USD | 138,332,000USD |
| Other Non Current Assets | 70,129,000USD | — | — | — | — | — | — | — |
| Total Liabilities | 1,749,094,000USD | — | — | — | — | — | — | — |
| Total Current Liabilities | 1,258,235,000USD | 1,158,230,000USD | 1,237,535,000USD | 1,215,481,000USD | 1,108,188,000USD | 1,099,173,000USD | 1,232,502,000USD | 1,240,608,000USD |
| Other Current Liabilities | 967,334,000USD | — | — | — | — | — | — | — |
| Other Non Current Liabilities | 79,049,000USD | — | — | — | — | — | — | — |
| Total Stockholder Equity | 2,823,452,000USD | 2,671,064,000USD | 2,657,945,000USD | 2,625,086,000USD | 2,590,552,000USD | 2,525,709,000USD | 2,492,737,000USD | 2,460,510,000USD |
| Total Equity Including Noncontrolling Interest | 2,823,452,000USD | — | — | — | — | — | — | — |
| Deferred Revenue | 123,704,000USD | — | — | — | — | — | — | — |
| Deferred Revenue Non Current | 25,400,000USD | — | — | — | — | — | — | — |
| Net Receivables | 776,603,000USD | 752,586,000USD | 879,871,000USD | 745,405,000USD | 628,475,000USD | 650,187,000USD | 812,510,000USD | 729,911,000USD |
| Inventory | 116,424,000USD | 101,289,000USD | 114,642,000USD | 140,682,000USD | 112,695,000USD | 135,297,000USD | 158,271,000USD | 191,213,000USD |
| Property Plant Equipment Net | 392,570,000USD | 405,958,000USD | 433,918,000USD | 455,686,000USD | 479,281,000USD | 495,765,000USD | 518,195,000USD | 537,325,000USD |
| Goodwill | 309,406,000USD | — | — | — | — | — | — | — |
| Intangible Assets | 42,472,000USD | 46,202,000USD | 50,207,000USD | 56,540,000USD | 261,912,000USD | 251,838,000USD | 264,822,000USD | 278,405,000USD |
| Accounts Payable | 167,197,000USD | 123,093,000USD | 158,640,000USD | 159,455,000USD | 165,963,000USD | 194,576,000USD | 273,985,000USD | 327,038,000USD |
| Short Term Debt | 87,708,000USD | 88,412,000USD | — | 86,379,000USD | 85,379,000USD | 81,034,000USD | 79,221,000USD | 77,815,000USD |
| Common Stock | 15,000USD | 15,000USD | 15,000USD | 15,000USD | 15,000USD | 15,000USD | 15,000USD | 15,000USD |
| Retained Earnings | -1,401,380,000USD | -1,502,894,000USD | -1,488,594,000USD | -1,469,089,000USD | -1,443,901,000USD | -1,454,404,000USD | -1,426,973,000USD | -1,391,425,000USD |
| Accumulated Other Comprehensive Income | -424,000USD | -493,000USD | 1,039,000USD | 1,314,000USD | 1,434,000USD | -756,000USD | -1,737,000USD | -47,000USD |
| Total Liab | — | 1,681,570,000USD | 1,775,538,000USD | 1,772,199,000USD | 1,691,403,000USD | 1,654,165,000USD | 1,811,196,000USD | 1,842,906,000USD |
| Other Current Liab | — | 822,787,000USD | 957,983,000USD | 847,338,000USD | 733,218,000USD | 707,724,000USD | 773,578,000USD | 742,350,000USD |
| Capital Stock | — | 15,000USD | 15,000USD | 15,000USD | 15,000USD | 15,000USD | 15,000USD | 15,000USD |
| Good Will | — | 309,406,000USD | 309,406,000USD | 309,406,000USD | 309,406,000USD | 161,519,000USD | 161,519,000USD | 161,519,000USD |
| Cash | — | 1,649,877,000USD | 1,587,068,000USD | 1,575,491,000USD | 2,253,276,000USD | 2,256,153,000USD | 2,160,236,000USD | 2,126,974,000USD |
| Current Deferred Revenue | — | 123,938,000USD | 120,912,000USD | 122,309,000USD | 123,628,000USD | 115,839,000USD | 105,718,000USD | 93,405,000USD |
| Net Debt | — | -1,148,760,000USD | -715,270,000USD | -1,031,707,000USD | -1,686,118,000USD | -1,679,035,000USD | -1,568,309,000USD | -1,513,781,000USD |
| Short Long Term Debt Total | — | 501,117,000USD | 871,798,000USD | 543,784,000USD | 567,158,000USD | 577,118,000USD | 591,927,000USD | 613,193,000USD |
| Property Plant Equipment Gross | — | 624,711,000USD | 638,767,000USD | 654,448,000USD | 667,893,000USD | 672,680,000USD | 684,438,000USD | 693,197,000USD |
| Common Stock Shares Outstanding | — | 151,024,000shares | 152,290,000shares | 150,449,000shares | 149,675,000shares | 146,197,000shares | 145,554,000shares | 144,862,000shares |
| Non Current Assets Total | — | 982,008,000USD | 1,031,973,000USD | 1,068,593,000USD | 1,123,683,000USD | 1,032,833,000USD | 1,069,770,000USD | 1,116,986,000USD |
| Non Current Liabilities Total | — | 523,340,000USD | 538,003,000USD | 556,718,000USD | 583,215,000USD | 554,992,000USD | 578,694,000USD | 602,298,000USD |
| Non Current Liabilities Other | — | 83,578,000USD | 73,256,000USD | 71,267,000USD | 76,244,000USD | 33,786,000USD | 40,938,000USD | 43,653,000USD |
| Non Currrent Assets Other | — | 220,442,000USD | 238,442,000USD | 183,561,000USD | 12,460,000USD | 54,770,000USD | 50,009,000USD | 58,943,000USD |
| Net Working Capital | — | 2,212,396,000USD | 2,163,975,000USD | 2,113,211,000USD | 2,050,084,000USD | 2,047,868,000USD | 2,001,661,000USD | 1,945,822,000USD |
| Unclassified Non Current Liabilities | — | 439,762,000USD | 464,747,000USD | 485,451,000USD | 506,971,000USD | 521,206,000USD | 537,756,000USD | 558,645,000USD |
| Unclassified Equity | — | 4,174,421,000USD | 4,145,470,000USD | 4,092,831,000USD | 4,032,989,000USD | 3,980,839,000USD | 3,921,417,000USD | 3,851,952,000USD |
| Unclassified Non Current Assets | — | — | — | 63,400,000USD | 60,624,000USD | 68,941,000USD | 75,225,000USD | 80,794,000USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 4,433,483,000USD | 4,303,933,000USD | 4,261,792,000USD | 4,412,601,000USD | 4,082,145,000USD | 2,270,542,000USD | 1,470,234,000USD | 464,997,000USD |
| Intangible Assets | 50,207,000USD | 264,822,000USD | 299,148,000USD | 351,647,000USD | 307,839,000USD | 62,181,000USD | 76,668,000USD | 1,477,000USD |
| Other Current Assets | 89,716,000USD | 103,146,000USD | 138,585,000USD | 135,383,000USD | 105,795,000USD | 27,078,000USD | 27,797,000USD | 16,562,000USD |
| Total Liab | 1,775,538,000USD | 1,811,196,000USD | 1,935,459,000USD | 1,766,045,000USD | 1,315,539,000USD | 942,527,000USD | 771,808,000USD | 220,346,000USD |
| Total Stockholder Equity | 2,657,945,000USD | 2,492,737,000USD | 2,326,333,000USD | 2,646,556,000USD | 2,766,606,000USD | 1,328,015,000USD | 698,426,000USD | 244,651,000USD |
| Other Current Liab | 957,983,000USD | 773,578,000USD | 719,941,000USD | 696,121,000USD | 511,939,000USD | 312,021,000USD | 177,399,000USD | 87,548,000USD |
| Common Stock | 15,000USD | 15,000USD | 14,000USD | 14,000USD | 14,000USD | 13,000USD | 12,000USD | 11,000USD |
| Capital Stock | 15,000USD | 15,000USD | 14,000USD | 14,000USD | 14,000USD | 13,000USD | 12,000USD | 11,000USD |
| Retained Earnings | -1,488,594,000USD | -1,426,973,000USD | -1,297,587,000USD | -588,026,000USD | -90,021,000USD | -332,406,000USD | -313,833,000USD | -253,896,000USD |
| Good Will | 309,406,000USD | 161,519,000USD | 161,519,000USD | 161,519,000USD | 161,519,000USD | 73,058,000USD | 74,116,000USD | 1,382,000USD |
| Cash | 1,587,068,000USD | 2,160,236,000USD | 2,025,891,000USD | 1,961,956,000USD | 2,146,043,000USD | 1,092,815,000USD | 515,479,000USD | 155,564,000USD |
| Cash And Short Term Investments | 2,317,281,000USD | 2,160,236,000USD | 2,025,891,000USD | 1,961,956,000USD | 2,146,043,000USD | 1,092,815,000USD | 515,479,000USD | 197,710,000USD |
| Total Current Assets | 3,401,510,000USD | 3,234,163,000USD | 3,072,942,000USD | 2,964,879,000USD | 3,054,507,000USD | 1,697,640,000USD | 925,663,000USD | 432,935,000USD |
| Total Current Liabilities | 1,237,535,000USD | 1,232,502,000USD | 1,275,527,000USD | 1,083,273,000USD | 729,619,000USD | 520,321,000USD | 358,301,000USD | 194,004,000USD |
| Current Deferred Revenue | 120,912,000USD | 105,718,000USD | 102,157,000USD | 87,678,000USD | 45,760,000USD | 55,465,000USD | 39,861,000USD | 48,566,000USD |
| Net Debt | -715,270,000USD | -1,568,309,000USD | -1,371,618,000USD | -1,242,631,000USD | -1,624,335,000USD | -654,490,000USD | -96,281,000USD | -155,564,000USD |
| Short Long Term Debt Total | 871,798,000USD | 591,927,000USD | 654,273,000USD | 719,325,000USD | 521,708,000USD | 438,325,000USD | 419,198,000USD | — |
| Short Term Investments | 730,213,000USD | 0USD | — | — | — | — | 0USD | 42,146,000USD |
| Net Receivables | 879,871,000USD | 812,510,000USD | 816,337,000USD | 760,793,000USD | 752,393,000USD | 523,852,000USD | 332,673,000USD | 183,078,000USD |
| Inventory | 114,642,000USD | 158,271,000USD | 92,129,000USD | 106,747,000USD | 50,276,000USD | 53,895,000USD | 49,714,000USD | 35,585,000USD |
| Accounts Payable | 158,640,000USD | 273,985,000USD | 385,330,000USD | 164,800,000USD | 124,921,000USD | 112,314,000USD | 115,227,000USD | 56,576,000USD |
| Property Plant Equipment Net | 433,918,000USD | 518,195,000USD | 636,000,000USD | 856,726,000USD | 523,227,000USD | 421,394,000USD | 386,553,000USD | 25,264,000USD |
| Property Plant Equipment Gross | 638,767,000USD | 684,438,000USD | 759,062,000USD | 856,726,000USD | 523,227,000USD | 421,394,000USD | 386,553,000USD | 25,264,000USD |
| Accumulated Other Comprehensive Income | 1,038,999USD | -1,737,000USD | 159,000USD | -292,000USD | 41,000USD | 29,000USD | 29,000USD | -17,000USD |
| Common Stock Shares Outstanding | 150,912,000shares | 144,630,000shares | 141,572,000shares | 137,668,000shares | 141,668,000shares | 123,978,000shares | 115,218,000shares | 104,618,000shares |
| Non Current Assets Total | 1,031,973,000USD | 1,069,770,000USD | 1,188,850,000USD | 1,447,722,000USD | 1,027,638,000USD | 572,902,000USD | 544,571,000USD | 32,062,000USD |
| Non Current Liabilities Total | 538,002,999USD | 578,694,000USD | 659,932,000USD | 682,772,000USD | 585,920,000USD | 422,206,000USD | 413,507,000USD | 26,342,000USD |
| Non Current Liabilities Other | 73,256,000USD | 40,938,000USD | 49,186,000USD | 682,772,000USD | 505,935,000USD | 311,055,000USD | 1,701,000USD | 6,748,000USD |
| Non Currrent Assets Other | 238,442,000USD | 50,009,000USD | 92,183,000USD | 77,830,000USD | 35,053,000USD | 16,269,000USD | 7,234,000USD | 3,939,000USD |
| Net Working Capital | 2,163,975,000USD | 2,001,661,000USD | 1,797,415,000USD | 1,881,606,000USD | 2,324,888,000USD | 1,177,319,000USD | 567,362,000USD | 238,931,000USD |
| Unclassified Non Current Liabilities | 464,746,999USD | 537,756,000USD | 610,746,000USD | -98,121,000USD | -111,211,000USD | -24,402,000USD | 284,623,000USD | -26,342,000USD |
| Unclassified Equity | 4,145,470,001USD | 3,921,417,000USD | 3,623,733,000USD | 3,234,846,000USD | 2,856,558,000USD | 1,660,366,000USD | 1,012,206,000USD | 498,542,000USD |
| Short Term Debt | — | 79,221,000USD | 68,099,000USD | 134,674,000USD | 46,999,000USD | 40,521,000USD | 22,762,000USD | 3,124,000USD |
| Unclassified Non Current Assets | — | 75,225,000USD | — | -77,830,000USD | -258,766,000USD | -282,466,000USD | -7,234,000USD | -3,939,000USD |
| Other Liab | — | — | — | 98,121,000USD | 111,211,000USD | 24,402,000USD | 17,071,000USD | 26,342,000USD |
| Other Assets | — | — | — | 77,830,000USD | 258,766,000USD | 282,466,000USD | 7,234,000USD | 3,939,000USD |
| Short Long Term Debt | — | — | — | 79,985,000USD | 9,883,000USD | 4,874,000USD | 4,866,000USD | — |
| Net Tangible Assets | — | — | — | 2,485,037,000USD | 2,520,961,000USD | 1,192,776,000USD | 547,642,000USD | 241,792,000USD |
| Unclassified Current Liabilities | — | — | — | -79,985,000USD | -9,883,000USD | — | — | — |
| Long Term Debt | — | — | — | — | 79,985,000USD | 89,868,000USD | 94,742,000USD | — |
| Deferred Long Term Liab | — | — | — | — | — | 21,283,000USD | 15,370,000USD | 19,594,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow YTD
| Metric | Q2 20262026-06-30 · USD |
|---|---|
| Depreciation | 24,300,000USD |
| Stock Based Compensation | 154,003,000USD |
| Change To Account Receivables | 100,221,000USD |
| Change To Inventory | -1,782,000USD |
| Change To Liabilities | 48,627,000USD |
| Change In Working Capital | 40,508,000USD |
| Operating Cash Flow | 483,784,000USD |
| Capital Expenditures | -6,904,000USD |
| Net Investments | 18,399,000USD |
| Other Investing Activities | 0USD |
| Unclassified Investing Cash Flow | 175,000,000USD |
| Investing Cash Flow | 186,495,000USD |
| Common Stock Issuance | 36,586,000USD |
| Net Common Stock Issuance | -273,535,000USD |
| Other Financing Activities | -236,000USD |
| Unclassified Financing Cash Flow | -15,210,000USD |
| Financing Cash Flow | -252,395,000USD |
| Effect Of Forex Changes On Cash | -3,137,000USD |
| Change In Cash | 414,747,000USD |
| End Cash Flow | 2,001,815,000USD |
| Source | DisclosureDeterministicFinal |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | 85,700,000USD | 80,477,000USD | 24,812,000USD | 10,503,000USD | -27,431,000USD | -35,548,000USD | -9,030,000USD | -33,953,000USD |
| Depreciation | 30,271,000USD | 17,390,000USD | -69,167,000USD | 82,101,000USD | 74,811,000USD | 97,216,000USD | 78,126,000USD | 87,829,000USD |
| Stock Based Compensation | 78,682,000USD | 86,004,000USD | 88,031,000USD | 84,640,000USD | 95,494,000USD | 101,538,000USD | 100,096,000USD | 88,396,000USD |
| Other Non Cash Items | 48,440,000USD | 285,127,000USD | 150,571,000USD | -2,136,000USD | 10,257,000USD | 9,444,000USD | 9,559,000USD | 12,593,000USD |
| Change To Account Receivables | 126,890,000USD | -134,497,000USD | -117,991,000USD | 27,902,000USD | 161,122,000USD | -81,935,000USD | -58,635,000USD | 42,963,000USD |
| Change To Inventory | 13,353,000USD | 26,040,000USD | -27,987,000USD | 22,602,000USD | 22,974,000USD | 32,942,000USD | -94,862,000USD | -1,820,000USD |
| Change In Working Capital | -43,953,000USD | -160,273,000USD | -66,644,000USD | -65,375,000USD | -14,399,000USD | -93,358,000USD | -110,087,000USD | -131,459,000USD |
| Total Cash From Operating Activities | 199,140,000USD | 222,721,000USD | 127,603,000USD | 109,733,000USD | 138,732,000USD | 79,292,000USD | 68,664,000USD | 23,406,000USD |
| Capital Expenditures | -3,134,000USD | -1,091,000USD | -1,136,000USD | -1,122,000USD | -1,931,000USD | -2,458,000USD | -1,056,000USD | -875,000USD |
| Free Cash Flow | 196,006,000USD | 221,630,000USD | 126,467,000USD | 108,611,000USD | 136,801,000USD | 76,834,000USD | 67,608,000USD | 22,531,000USD |
| Investments | 18,399,000USD | 0USD | -726,136,000USD | -86,212,000USD | -8,931,000USD | -2,458,000USD | -21,056,000USD | -875,000USD |
| Total Cashflows From Investing Activities | 15,265,000USD | 38,909,000USD | -726,136,000USD | -86,212,000USD | -8,931,000USD | -2,458,000USD | -21,056,000USD | -875,000USD |
| Total Cash From Financing Activities | -149,731,000USD | -248,418,000USD | -78,189,000USD | -32,490,000USD | -36,072,000USD | -32,471,000USD | -23,788,000USD | -19,000,000USD |
| Sale Purchase Of Stock | -100,000,000USD | -99,982,000USD | -50,000,000USD | — | 0USD | — | 41,623,000USD | -19,417,000USD |
| Change In Cash | 62,809,000USD | 11,577,000USD | -677,785,000USD | -3,280,000USD | 95,917,000USD | 31,843,000USD | 30,596,000USD | 1,759,000USD |
| Begin Period Cash Flow | 1,587,068,000USD | 1,575,491,000USD | 2,253,276,000USD | 2,256,556,000USD | 2,160,639,000USD | 2,128,796,000USD | 2,098,200,000USD | 2,096,441,000USD |
| End Period Cash Flow | 1,649,877,000USD | 1,587,068,000USD | 1,575,491,000USD | 2,253,276,000USD | 2,256,556,000USD | 2,160,639,000USD | 2,128,796,000USD | 2,098,200,000USD |
| Other Cashflows From Financing Activities | -51,520,000USD | -164,850,000USD | -43,563,000USD | -33,000,000USD | -38,508,000USD | -32,870,000USD | -24,090,000USD | -19,417,000USD |
| Unclassified Financing Cash Flow | 1,789,000USD | 16,414,000USD | 15,374,000USD | — | 2,436,000USD | — | -41,321,000USD | 19,834,000USD |
| Other Cashflows From Investing Activities | — | 40,000,000USD | — | -85,090,000USD | — | — | — | — |
| Unclassified Operating Cash Flow | — | -86,004,000USD | — | — | — | — | — | — |
| Unclassified Investing Cash Flow | — | — | — | 86,212,000USD | 1,931,000USD | 2,458,000USD | 1,056,000USD | — |
| Net Borrowings | — | — | — | — | — | 0USD | 0USD | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | 88,361,000USD | -129,386,000USD | -709,561,000USD | -498,005,000USD | 242,385,000USD | -17,507,000USD | -59,937,000USD | -8,857,000USD |
| Depreciation | 340,599,000USD | 339,411,000USD | 335,831,000USD | 338,513,000USD | 169,215,000USD | 64,949,000USD | 37,997,000USD | 8,389,000USD |
| Stock Based Compensation | 354,169,000USD | 384,662,000USD | 370,130,000USD | 359,931,000USD | 187,532,000USD | 134,076,000USD | 85,175,000USD | 37,674,000USD |
| Other Non Cash Items | 7,280,000USD | 32,115,000USD | 266,722,000USD | 1,693,000USD | -1,005,000USD | 26,717,000USD | 4,719,000USD | 2,341,000USD |
| Change To Account Receivables | -63,464,000USD | 1,893,000USD | -56,937,000USD | -10,887,000USD | -221,768,000USD | -196,046,000USD | -110,225,000USD | -50,673,000USD |
| Change To Inventory | 43,629,000USD | -66,142,000USD | 14,725,000USD | -56,471,000USD | 3,619,000USD | -4,181,000USD | -14,129,000USD | -2,953,000USD |
| Change In Working Capital | -306,691,000USD | -408,757,000USD | -7,266,000USD | -190,337,000USD | -370,046,000USD | -60,043,000USD | -54,247,000USD | -25,625,000USD |
| Total Cash From Operating Activities | 483,718,000USD | 218,045,000USD | 255,856,000USD | 11,795,000USD | 228,081,000USD | 148,192,000USD | 13,707,000USD | 13,922,000USD |
| Capital Expenditures | -5,280,000USD | -5,061,000USD | -82,619,000USD | -161,696,000USD | -40,041,000USD | -82,382,000USD | -84,608,000USD | -18,327,000USD |
| Free Cash Flow | 478,438,000USD | 212,984,000USD | 173,237,000USD | -149,901,000USD | 188,040,000USD | 65,810,000USD | -70,901,000USD | -4,405,000USD |
| Investments | -732,000,000USD | -25,061,000USD | -154,477,000USD | -40,000,000USD | -176,819,000USD | -81,324,000USD | 42,445,000USD | -41,806,000USD |
| Total Cashflows From Investing Activities | -782,370,000USD | -25,061,000USD | -92,619,000USD | -201,696,000USD | -176,819,000USD | -81,324,000USD | -110,295,000USD | -60,133,000USD |
| Net Borrowings | 0USD | 0USD | -80,000,000USD | -10,000,000USD | -5,000,000USD | -5,000,000USD | 99,608,000USD | 99,608,000USD |
| Total Cash From Financing Activities | -280,098,000USD | -89,203,000USD | -61,243,000USD | 8,357,000USD | 1,003,147,000USD | 509,048,000USD | 458,328,000USD | 24,525,000USD |
| Sale Purchase Of Stock | -149,982,000USD | 0USD | 0USD | 18,357,000USD | 1,008,147,000USD | 514,048,000USD | 358,720,000USD | 25,025,000USD |
| Change In Cash | -573,571,000USD | 94,035,000USD | 104,648,000USD | -185,714,000USD | 1,054,421,000USD | 575,916,000USD | 361,769,000USD | -21,686,000USD |
| Begin Period Cash Flow | 2,160,639,000USD | 2,066,604,000USD | 1,961,956,000USD | 2,147,670,000USD | 1,093,249,000USD | 517,333,000USD | 155,564,000USD | 177,250,000USD |
| End Period Cash Flow | 1,587,068,000USD | 2,160,639,000USD | 2,066,604,000USD | 1,961,956,000USD | 2,147,670,000USD | 1,093,249,000USD | 517,333,000USD | 155,564,000USD |
| Other Cashflows From Investing Activities | -45,090,000USD | — | — | -40,000,000USD | -136,778,000USD | 1,058,000USD | -7,428,000USD | 500,000USD |
| Other Cashflows From Financing Activities | -164,850,000USD | -98,583,000USD | 18,757,000USD | 18,357,000USD | 18,532,000USD | 16,806,000USD | 28,181,000USD | -500,000USD |
| Unclassified Financing Cash Flow | 34,734,000USD | 9,380,000USD | — | -18,357,000USD | -18,532,000USD | -16,806,000USD | -28,181,000USD | -99,608,000USD |
| Unclassified Investing Cash Flow | — | 5,061,000USD | 144,477,000USD | 40,000,000USD | 176,819,000USD | 81,324,000USD | -60,704,000USD | — |
| Issuance Of Capital Stock | — | — | 0USD | 0USD | 989,615,000USD | 497,242,000USD | 170,249,000USD | 0USD |
| Change To Liabilities | — | — | — | 181,313,000USD | 1,204,000USD | 110,246,000USD | 85,443,000USD | 16,715,000USD |
| Cash And Cash Equivalents Changes | — | — | — | -181,544,000USD | 1,054,409,000USD | 575,916,000USD | 361,740,000USD | -21,686,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
| Period | Dimension | Business / region | Revenue | Currency | Source |
|---|---|---|---|---|---|
| Q2 2026Quarterly · 2026-06-30 | Product | Device | 133,721,000 | USD | Disclosure |
| Q2 2026Quarterly · 2026-06-30 | Product | Platform — Advertising Services | 672,816,000 | USD | Disclosure |
| Q2 2026Quarterly · 2026-06-30 | Product | Platform — Subscriptions | 548,153,000 | USD | Disclosure |
| Q2 2026Quarterly · 2026-06-30 | Segment | Advertising | 672,816,000 | USD | Disclosure |
| Q2 2026Quarterly · 2026-06-30 | Segment | Device | 133,721,000 | USD | Disclosure |
| Q2 2026Quarterly · 2026-06-30 | Segment | Subscriptions | 548,153,000 | USD | Disclosure |
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.