ROIV
Roivant Sciences Ltd.
Company overview
- Market capitalization
- $26.71B
- Employees
- 721
- Latest publication
- 2026-09-29
About Roivant Sciences Ltd.
Roivant Sciences Ltd., a clinical-stage biopharmaceutical company, focuses on the discovery, development, and commercialization of medicines and technologies. Its clinical product candidates include IMVT-1402, a fully human monoclonal antibody targeting FcRn in development across several IgG-mediated autoimmune indications; mosliciguat, an inhaled sGC activator in development for pulmonary hypertension associated with interstitial lung disease; neonatal fragment crystallizable receptor for the treatment of graves' disease, difficult-to-treat rheumatoid arthritis, sjögren's disease, myasthenia gravis, chronic inflammatory demyelinating polyneuropathy, and cutaneous lupus erythematosus indications; batoclimab, a fully human monoclonal antibody for the treatment of thyroid eye disease; and brepocitinib, a potent small molecule inhibitor of TYK2 and JAK1 in development for the treatment of dermatomyositis, non-infectious uveitis, cutaneous sarcoidosis, and other immune-mediated diseases. The company's lead program consists of mosliciguat, an inhaled sGC activator for the treatment of pulmonary hypertension associated with interstitial lung disease and other cardiopulmonary diseases. In addition, the company offers delivery platforms comprising a lipid nanoparticle (LNP) platform and a ligand conjugate platform. Roivant Sciences Ltd. was founded in 2014 and is based in London, United Kingdom.
Financial statements
Income Quarterly
| Metric | Q1 20262026-06-30 · USD | Q4 20252026-03-31 · USD | Q3 20252025-12-31 · USD | Q2 20252025-09-30 · USD | Q1 20252025-06-30 · USD | Q3 20242024-12-31 · USD | Q4 20242024-03-31 · USD | Q2 20242023-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 1,442,000USD | 2,520,000USD | 1,999,000USD | 1,571,000USD | 2,170,000USD | 9,018,000USD | 28,930,000USD | 3,648,000USD |
| Research Development | 202,016,000USD | 198,945,000USD | 165,380,000USD | 164,568,000USD | 152,919,000USD | 141,595,000USD | 120,902,000USD | 114,790,000USD |
| Selling General Administrative | 165,527,000USD | 158,250,000USD | 175,072,000USD | 143,125,000USD | 134,019,000USD | 141,545,000USD | 197,282,000USD | 88,576,000USD |
| General And Administrative Expenses | 165,527,000USD | 158,250,000USD | 175,072,000USD | 143,125,000USD | 134,019,000USD | 141,545,000USD | — | — |
| Total Operating Expenses | 367,827,000USD | 357,515,000USD | 341,152,000USD | 307,804,000USD | 287,092,000USD | 283,399,000USD | 290,518,000USD | 217,316,000USD |
| Operating Income | -365,993,000USD | 415,240,000USD | -339,153,000USD | -306,233,000USD | -284,922,000USD | -274,381,000USD | -266,000,000USD | -213,891,000USD |
| Total Other Income Expense Net | 71,429,000USD | 38,857,000USD | 48,784,000USD | 147,189,000USD | 15,660,000USD | 39,868,000USD | 74,547,000USD | -27,515,000USD |
| Interest Income | 36,922,000USD | — | 43,266,000USD | 45,341,000USD | — | — | 83,458,000USD | 14,299,000USD |
| Income Before Tax | -294,564,000USD | 454,097,000USD | -290,369,000USD | -159,044,000USD | -269,262,000USD | -234,513,000USD | -191,453,000USD | -241,406,000USD |
| Income Tax Expense | -3,958,000USD | 98,353,000USD | 23,332,000USD | 6,995,000USD | 4,649,000USD | -25,568,000USD | -8,957,000USD | 3,236,000USD |
| Net Income | -290,606,000USD | 355,744,000USD | -313,701,000USD | -166,039,000USD | -273,911,000USD | 118,075,000USD | -151,115,000USD | -304,327,000USD |
| Minority Interest | -100,769,000USD | 52,750,000USD | -47,810,000USD | -52,520,000USD | -50,556,000USD | -51,306,000USD | 31,381,000USD | 26,791,000USD |
| Net Income Applicable To Common Shares | -189,837,000USD | 226,506,000USD | -265,891,000USD | -113,519,000USD | -223,355,000USD | 169,381,000USD | — | -304,327,000USD |
| Discontinued Operations | — | 0USD | 0USD | 0USD | 0USD | 327,020,000USD | — | — |
| Cost Of Revenue | — | — | — | — | — | — | 4,412,000USD | 223,000USD |
| Gross Profit | — | — | — | — | — | — | 24,518,000USD | 3,425,000USD |
| Unclassified Operating Expenses | — | — | — | — | — | — | -27,666,000USD | 13,950,000USD |
| Interest Expense | — | — | — | — | — | — | 7,175,000USD | 9,247,000USD |
| Net Interest Income | — | — | — | — | — | — | 76,283,000USD | 5,052,000USD |
| Tax Provision | — | — | — | — | — | — | -8,957,000USD | 3,757,000USD |
| Net Income From Continuing Ops | — | — | — | — | — | — | -182,496,000USD | -331,118,000USD |
| Ebit | — | — | — | — | — | — | -184,278,000USD | -199,941,000USD |
| Ebitda | — | — | — | — | — | — | -179,053,000USD | -194,354,000USD |
| Depreciation And Amortization | — | — | — | — | — | — | 5,225,000USD | 5,587,000USD |
| Reconciled Depreciation | — | — | — | — | — | — | 5,225,000USD | 5,587,000USD |
| Source | DisclosureDeterministicFinal | DisclosureDeterministicFinal | DisclosureDeterministicFinal | DisclosureDeterministicFinal | DisclosureDeterministicFinal | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20252026-03-31 · USD | FY 20242025-03-31 · USD | FY 20232023-03-31 · USD | FY 20222022-03-31 · USD | FY 20212021-03-31 · USD | FY 20202020-03-31 · USD | FY 20192019-03-31 · USD |
|---|---|---|---|---|---|---|---|
| Total Revenue | 8,260,000USD | 29,053,000USD | 31,530,000USD | 55,286,000USD | 23,795,000USD | 67,689,000USD | 2,324,000USD |
| Research Development | 681,812,000USD | 550,413,000USD | 454,062,000USD | 483,035,000USD | 236,626,000USD | 263,217,000USD | 512,994,000USD |
| Selling General Administrative | 610,466,000USD | 591,410,000USD | 383,448,000USD | 775,033,000USD | 259,878,000USD | 335,766,000USD | 237,214,000USD |
| General And Administrative Expenses | 610,466,000USD | 591,410,000USD | — | — | — | — | — |
| Total Operating Expenses | 1,293,563,000USD | 1,142,734,000USD | 837,510,000USD | 1,258,068,000USD | 1,092,636,000USD | 598,983,000USD | 750,208,000USD |
| Operating Income | -515,068,000USD | -1,003,294,000USD | -809,014,000USD | -1,211,748,000USD | -1,070,898,000USD | -532,425,000USD | -748,490,000USD |
| Total Other Income Expense Net | 250,490,000USD | 321,704,000USD | -75,976,000USD | 288,001,000USD | 172,351,000USD | -28,561,000USD | -58,692,000USD |
| Interest Income | 178,109,000USD | — | 32,184,000USD | 369,000USD | 1,418,000USD | — | — |
| Income Before Tax | -264,578,000USD | -681,590,000USD | -884,990,000USD | -923,747,000USD | -898,547,000USD | -560,986,000USD | -807,182,000USD |
| Income Tax Expense | 133,329,000USD | 48,174,000USD | 4,082,000USD | 369,000USD | 1,686,000USD | 7,124,000USD | 2,624,000USD |
| Discontinued Operations | 0USD | 373,030,000USD | 114,561,000USD | 114,561,000USD | 114,561,000USD | 1,578,426,000USD | -428,981,000USD |
| Net Income | -397,907,000USD | -356,734,000USD | -1,009,030,000USD | -845,262,000USD | -809,234,000USD | 1,200,509,000USD | -1,041,969,000USD |
| Minority Interest | -98,136,000USD | -184,753,000USD | -106,433,000USD | -78,854,000USD | 264,217,000USD | 76,533,000USD | 220,346,000USD |
| Net Income Applicable To Common Shares | -376,259,000USD | -171,981,000USD | -1,009,030,000USD | -845,262,000USD | -809,234,000USD | 1,122,732,000USD | -1,041,969,000USD |
| Cost Of Revenue | — | — | 3,034,000USD | 8,966,000USD | 2,057,000USD | 1,131,000USD | 606,000USD |
| Gross Profit | — | — | 28,496,000USD | 46,320,000USD | 21,738,000USD | 66,558,000USD | 1,718,000USD |
| Interest Expense | — | — | 27,968,000USD | 7,041,000USD | 2,809,000USD | 7,683,000USD | 7,536,000USD |
| Net Interest Income | — | — | 4,216,000USD | -6,672,000USD | -1,391,000USD | — | — |
| Tax Provision | — | — | 5,190,000USD | 369,000USD | 1,686,000USD | — | — |
| Net Income From Continuing Ops | — | — | -1,230,024,000USD | -924,116,000USD | -900,233,000USD | — | — |
| Ebit | — | — | -809,014,000USD | -916,706,000USD | -895,738,000USD | -532,425,000USD | -610,364,000USD |
| Ebitda | — | — | -790,157,000USD | -910,774,000USD | -895,738,000USD | -553,303,000USD | 138,126,000USD |
| Depreciation And Amortization | — | — | 18,857,000USD | 5,932,000USD | 175,160,000USD | -20,878,000USD | 748,490,000USD |
| Reconciled Depreciation | — | — | 18,857,000USD | 5,932,000USD | — | — | — |
| Non Operating Income Net Other | — | — | 56,453,000USD | -90,726,000USD | — | — | — |
| Unclassified Operating Expenses | — | — | — | — | 596,132,000USD | — | — |
| Source | DisclosureDeterministicFinal | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q1 20262026-06-30 · USD | Q4 20252026-03-31 · USD | Q3 20252025-12-31 · USD | Q2 20252025-09-30 · USD | Q1 20252025-06-30 · USD | Q4 20242025-03-31 · USD | Q3 20242024-12-31 · USD | Q2 20242023-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 5,306,493,000USD | 5,708,687,000USD | 5,225,368,000USD | 5,062,598,000USD | 5,032,602,000USD | 5,436,940,000USD | 5,792,345,000USD | 2,065,543,000USD |
| Cash And Equivalents | 1,248,456,000USD | 1,419,232,000USD | 1,478,270,000USD | 1,237,010,000USD | 1,238,459,000USD | 2,715,411,000USD | 1,990,683,000USD | — |
| Cash And Short Term Investments | 3,800,000,000USD | 4,300,000,000USD | 4,500,000,000USD | 4,400,000,000USD | 4,500,000,000USD | 4,900,000,000USD | 5,100,000,000USD | 1,413,705,000USD |
| Short Term Investments | 2,593,626,000USD | 2,872,601,000USD | 3,051,708,000USD | 3,148,825,000USD | 3,264,692,000USD | 2,171,480,000USD | 3,155,825,000USD | 5,474,000USD |
| Total Current Assets | 4,742,080,000USD | 5,167,384,000USD | 4,659,890,000USD | 4,511,646,000USD | 4,615,751,000USD | 5,000,064,000USD | 5,363,968,000USD | 1,551,627,000USD |
| Other Current Assets | 128,371,000USD | 105,316,000USD | 129,912,000USD | 125,811,000USD | 112,600,000USD | 113,173,000USD | 217,460,000USD | 78,393,000USD |
| Other Non Current Assets | 29,585,000USD | 40,916,000USD | 34,563,000USD | 27,834,000USD | 31,094,000USD | 32,860,000USD | 33,879,000USD | — |
| Total Liabilities | 384,624,000USD | 416,275,000USD | 251,144,000USD | 257,140,000USD | 216,696,000USD | 249,742,000USD | 256,375,000USD | — |
| Total Current Liabilities | 283,603,000USD | 281,244,000USD | 151,964,000USD | 133,857,000USD | 113,866,000USD | 149,411,000USD | 141,484,000USD | 265,546,000USD |
| Other Current Liabilities | 3,213,000USD | 583,000USD | 10,243,000USD | 1,476,000USD | 4,186,000USD | 1,584,000USD | 3,613,000USD | — |
| Other Non Current Liabilities | 6,253,000USD | 70,000USD | 677,000USD | 170,000USD | 228,000USD | 22,000USD | 307,000USD | — |
| Total Stockholder Equity | 4,231,273,000USD | 4,527,370,000USD | 4,269,255,000USD | 4,362,331,000USD | 4,345,634,000USD | 4,687,605,000USD | 5,189,472,000USD | 948,534,000USD |
| Total Equity Including Noncontrolling Interest | 4,921,869,000USD | 5,292,412,000USD | 4,974,224,000USD | 4,805,458,000USD | 4,815,906,000USD | 5,187,198,000USD | 5,535,970,000USD | — |
| Property Plant Equipment Net | 90,206,000USD | 92,402,000USD | 97,008,000USD | 110,803,000USD | 101,943,000USD | 101,077,000USD | 104,458,000USD | 73,106,000USD |
| Accounts Payable | 25,084,000USD | 18,002,000USD | 13,294,000USD | 15,064,000USD | 11,550,000USD | 23,691,000USD | 23,712,000USD | 44,123,000USD |
| Short Term Debt | 12,384,000USD | 11,147,000USD | 10,436,000USD | 9,002,000USD | 9,402,000USD | 9,842,000USD | 9,835,000USD | 59,901,000USD |
| Common Stock | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD | — |
| Retained Earnings | -900,354,000USD | -501,814,000USD | -694,998,000USD | -429,107,000USD | -315,588,000USD | 116,060,000USD | 460,398,000USD | -4,368,897,000USD |
| Accumulated Other Comprehensive Income | 701,000USD | 4,358,000USD | 20,610,000USD | 19,558,000USD | 17,137,000USD | 9,438,000USD | 8,057,000USD | -3,072,000USD |
| Deferred Revenue | — | — | 3,050,000USD | — | — | 1,168,000USD | 3,037,000USD | — |
| Intangible Assets | — | — | — | — | — | — | — | 140,621,000USD |
| Total Liab | — | — | — | — | — | — | — | 739,910,000USD |
| Other Current Liab | — | — | — | — | — | — | — | 155,724,000USD |
| Capital Stock | — | — | — | — | — | — | — | 0USD |
| Other Liab | — | — | — | — | — | — | — | 36,289,000USD |
| Other Assets | — | — | — | — | — | — | — | 49,796,000USD |
| Cash | — | — | — | — | — | — | — | 1,413,705,000USD |
| Current Deferred Revenue | — | — | — | — | — | — | — | 5,798,000USD |
| Net Debt | — | — | — | — | — | — | — | -915,729,000USD |
| Short Long Term Debt | — | — | — | — | — | — | — | 48,998,000USD |
| Short Long Term Debt Total | — | — | — | — | — | — | — | 497,976,000USD |
| Long Term Debt | — | — | — | — | — | — | — | 389,445,000USD |
| Long Term Investments | — | — | — | — | — | — | — | 250,393,000USD |
| Net Receivables | — | — | — | — | — | — | — | 54,624,000USD |
| Inventory | — | — | — | — | — | — | — | 4,905,000USD |
| Property Plant Equipment Gross | — | — | — | — | — | — | — | 73,106,000USD |
| Common Stock Shares Outstanding | — | — | — | — | — | — | — | 770,227,849shares |
| Non Current Assets Total | — | — | — | — | — | — | — | 513,916,000USD |
| Non Current Liabilities Total | — | — | — | — | — | — | — | 474,364,000USD |
| Non Current Liabilities Other | — | — | — | — | — | — | — | 36,289,000USD |
| Non Currrent Assets Other | — | — | — | — | — | — | — | 40,313,000USD |
| Net Working Capital | — | — | — | — | — | — | — | 1,286,081,000USD |
| Net Tangible Assets | — | — | — | — | — | — | — | 807,913,000USD |
| Unclassified Non Current Assets | — | — | — | — | — | — | — | -40,313,000USD |
| Unclassified Current Liabilities | — | — | — | — | — | — | — | -48,998,000USD |
| Unclassified Non Current Liabilities | — | — | — | — | — | — | — | 12,341,000USD |
| Unclassified Equity | — | — | — | — | — | — | — | 5,320,503,000USD |
| Source | DisclosureDeterministicFinal | DisclosureDeterministicFinal | DisclosureDeterministicFinal | DisclosureDeterministicFinal | DisclosureDeterministicFinal | DisclosureDeterministicFinal | DisclosureDeterministicFinal | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252026-03-31 · USD | FY 20242025-03-31 · USD | FY 20232023-03-31 · USD | FY 20222022-03-31 · USD | FY 20212021-03-31 · USD | FY 20202020-03-31 · USD | FY 20192019-03-31 · USD |
|---|---|---|---|---|---|---|---|
| Total Assets | 5,708,687,000USD | 5,436,940,000USD | 2,389,604,000USD | 2,585,129,000USD | 2,689,692,000USD | 2,477,051,000USD | 1,387,813,000USD |
| Cash And Equivalents | 1,419,232,000USD | 2,715,411,000USD | — | — | — | — | — |
| Cash And Short Term Investments | 4,300,000,000USD | 4,900,000,000USD | 1,681,824,000USD | 2,060,400,000USD | 2,132,745,000USD | 2,185,482,000USD | 849,551,000USD |
| Short Term Investments | 2,872,601,000USD | 2,171,480,000USD | 5,011,000USD | 13,634,000USD | 77,701,000USD | — | — |
| Total Current Assets | 5,167,384,000USD | 5,000,064,000USD | 1,798,587,000USD | 2,146,523,000USD | 2,186,995,000USD | 2,219,245,000USD | 1,185,476,000USD |
| Other Current Assets | 105,316,000USD | 113,173,000USD | 81,267,000USD | 79,391,000USD | 40,418,000USD | 18,484,000USD | 324,955,000USD |
| Other Non Current Assets | 40,916,000USD | 32,860,000USD | — | — | — | — | — |
| Total Liabilities | 416,275,000USD | 249,742,000USD | — | — | — | — | — |
| Total Current Liabilities | 281,244,000USD | 149,411,000USD | 272,448,000USD | 184,367,000USD | 218,961,000USD | 92,118,000USD | 211,268,000USD |
| Other Current Liabilities | 583,000USD | 1,584,000USD | — | — | — | — | — |
| Other Non Current Liabilities | 70,000USD | 22,000USD | — | — | — | — | — |
| Total Stockholder Equity | 4,527,370,000USD | 4,687,605,000USD | 1,157,766,000USD | 1,656,944,000USD | 1,897,788,000USD | 2,032,162,000USD | 937,299,000USD |
| Total Equity Including Noncontrolling Interest | 5,292,412,000USD | 5,187,198,000USD | — | — | — | — | — |
| Property Plant Equipment Net | 92,402,000USD | 101,077,000USD | 92,337,000USD | 86,949,000USD | 77,028,000USD | 73,932,000USD | 11,111,000USD |
| Accounts Payable | 18,002,000USD | 23,691,000USD | 37,830,000USD | 34,583,000USD | 20,550,000USD | 10,306,000USD | 6,233,000USD |
| Short Term Debt | 11,147,000USD | 9,842,000USD | 52,413,000USD | 11,398,000USD | 12,313,000USD | 7,839,000USD | 21,182,000USD |
| Common Stock | 0USD | 0USD | — | — | — | — | — |
| Retained Earnings | -501,814,000USD | 116,060,000USD | -3,772,754,000USD | -2,763,724,000USD | -1,918,462,000USD | -1,109,228,000USD | -2,309,737,000USD |
| Accumulated Other Comprehensive Income | 4,358,000USD | 9,438,000USD | -2,617,000USD | -946,000USD | 1,445,000USD | -2,349,000USD | 2,518,000USD |
| Deferred Revenue | — | 1,168,000USD | — | — | — | — | — |
| Intangible Assets | — | — | 144,881,000USD | — | — | — | — |
| Total Liab | — | — | 782,017,000USD | 523,695,000USD | 527,687,000USD | 368,356,000USD | 450,514,000USD |
| Other Current Liab | — | — | 169,219,000USD | 127,531,000USD | 178,683,000USD | 69,939,000USD | 182,403,000USD |
| Capital Stock | — | — | 0USD | 0USD | 0USD | — | — |
| Other Liab | — | — | 80,578,000USD | 66,835,000USD | 76,062,000USD | 103,194,000USD | 117,252,000USD |
| Other Assets | — | — | 49,482,000USD | 25,823,000USD | 100,000,000USD | 90,429,000USD | 22,723,000USD |
| Cash | — | — | 1,676,813,000USD | 2,060,400,000USD | 2,132,745,000USD | 2,185,482,000USD | 849,551,000USD |
| Current Deferred Revenue | — | — | 12,444,000USD | 10,147,000USD | 5,918,000USD | 3,621,000USD | 1,450,000USD |
| Net Debt | — | — | -1,195,409,000USD | -1,776,509,000USD | -1,887,768,000USD | -2,004,599,000USD | -706,375,000USD |
| Short Long Term Debt | — | — | 40,720,000USD | — | — | — | — |
| Short Long Term Debt Total | — | — | 481,404,000USD | 283,891,000USD | 244,977,000USD | 180,883,000USD | 143,176,000USD |
| Long Term Debt | — | — | 375,515,000USD | 210,025,000USD | 170,280,000USD | — | — |
| Long Term Investments | — | — | 304,317,000USD | 325,834,000USD | 289,541,000USD | — | — |
| Net Receivables | — | — | 37,644,000USD | 6,732,000USD | 13,832,000USD | 15,279,000USD | 10,970,000USD |
| Inventory | — | — | 2,761,000USD | -16,463,000USD | 63,869,000USD | 1USD | — |
| Property Plant Equipment Gross | — | — | 92,337,000USD | 86,949,000USD | 77,028,000USD | — | — |
| Common Stock Shares Outstanding | — | — | 712,791,115shares | 669,753,458shares | 684,789,169shares | 684,789,169shares | 215,353,216shares |
| Non Current Assets Total | — | — | 591,017,000USD | 438,606,000USD | 502,697,000USD | 257,806,000USD | 202,337,000USD |
| Non Current Liabilities Total | — | — | 509,569,000USD | 339,328,000USD | 308,726,000USD | 276,238,000USD | 239,246,000USD |
| Non Current Liabilities Other | — | — | 134,054,000USD | 115,563,000USD | 76,062,000USD | — | — |
| Non Currrent Assets Other | — | — | 49,482,000USD | 25,823,000USD | 27,197,000USD | 6,659,000USD | 21,425,000USD |
| Net Working Capital | — | — | 1,526,139,000USD | 1,962,156,000USD | 1,968,034,000USD | — | — |
| Net Tangible Assets | — | — | 1,012,885,000USD | 1,679,435,000USD | 1,797,788,000USD | 2,032,162,000USD | 716,953,000USD |
| Unclassified Non Current Assets | — | — | -49,482,000USD | -25,823,000USD | 8,931,000USD | 86,786,000USD | 147,078,000USD |
| Unclassified Current Liabilities | — | — | -40,178,000USD | — | — | — | — |
| Unclassified Non Current Liabilities | — | — | -80,578,000USD | -66,835,000USD | -15,978,000USD | 173,044,000USD | 121,994,000USD |
| Unclassified Equity | — | — | 4,933,137,000USD | 4,421,614,000USD | 3,814,805,000USD | 3,143,739,000USD | 3,244,518,000USD |
| Deferred Long Term Liab | — | — | — | 13,740,000USD | 2,300,000USD | — | — |
| Unclassified Current Assets | — | — | — | — | -141,570,000USD | — | — |
| Source | DisclosureDeterministicFinal | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Quarterly
| Metric | Q1 20262026-06-30 · USD | Q4 20252026-03-31 · USD | Q3 20252025-12-31 · USD | Q2 20252025-09-30 · USD | Q1 20252025-06-30 · USD | Q4 20242024-03-31 · USD | Q3 20242023-12-31 · USD | Q2 20242023-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Depreciation | 600,000USD | 638,000USD | 691,000USD | 921,000USD | 1,098,000USD | 2,049,000USD | 5,385,000USD | 7,283,000USD |
| Stock Based Compensation | 83,342,000USD | 77,169,000USD | 104,997,000USD | 81,821,000USD | 82,178,000USD | 46,724,000USD | 54,325,000USD | 49,318,000USD |
| Other Non Cash Items | -9,789,000USD | 5,516,000USD | 9,718,000USD | -5,980,000USD | -11,082,000USD | -62,884,000USD | -5,364,022,000USD | -2,986,000USD |
| Change To Liabilities | -5,981,000USD | 62,218,000USD | 8,580,000USD | 12,520,000USD | -25,000,000USD | — | — | -1,798,000USD |
| Change In Working Capital | -379,000USD | — | — | — | — | 15,955,000USD | 21,195,000USD | 17,127,000USD |
| Operating Cash Flow | -270,504,000USD | -163,818,000USD | -196,484,000USD | -185,664,000USD | -204,383,000USD | — | — | — |
| Capital Expenditures | -419,000USD | -1,261,000USD | 4,935,000USD | -7,848,000USD | -4,035,000USD | -349,000USD | -355,000USD | -275,000USD |
| Net Investments | 281,679,000USD | 118,569,000USD | -2,838,713,000USD | 128,270,000USD | -1,081,681,000USD | — | — | — |
| Investing Cash Flow | 281,260,000USD | 173,491,000USD | 109,470,000USD | 120,422,000USD | -1,085,716,000USD | — | — | — |
| Common Stock Issuance | 635,000USD | — | — | — | — | — | — | — |
| Net Common Stock Issuance | -206,729,000USD | — | 0USD | 0USD | -208,293,000USD | — | — | — |
| Unclassified Financing Cash Flow | 24,584,000USD | -277,070,000USD | 327,813,000USD | 61,813,000USD | 20,525,000USD | -220,232,000USD | 231,071,000USD | 437,056,000USD |
| Financing Cash Flow | -181,510,000USD | -68,777,000USD | 328,194,000USD | 62,587,000USD | -187,768,000USD | — | — | — |
| Effect Of Forex Changes On Cash | 315,000USD | 1,316,000USD | 430,000USD | 1,206,000USD | 815,000USD | — | — | — |
| Change In Cash | -170,439,000USD | -57,788,000USD | 241,610,000USD | -1,449,000USD | -1,477,052,000USD | -177,955,000USD | 5,262,270,000USD | -25,652,000USD |
| End Cash Flow | 1,260,543,000USD | 1,430,982,000USD | 1,488,770,000USD | 1,247,160,000USD | 1,248,609,000USD | — | — | — |
| Net Debt Issuance | — | 0USD | 0USD | 0USD | 0USD | — | — | — |
| Net Income | — | — | — | — | — | -63,577,000USD | 5,072,665,000USD | -217,851,000USD |
| Total Cash From Operating Activities | — | — | — | — | — | -108,457,000USD | -210,452,000USD | -196,427,000USD |
| Free Cash Flow | — | — | — | — | — | -108,806,000USD | -210,807,000USD | -196,702,000USD |
| Investments | — | — | — | — | — | 6,928,000USD | 5,233,041,000USD | -36,451,000USD |
| Total Cashflows From Investing Activities | — | — | — | — | — | 6,928,000USD | 5,233,041,000USD | -36,451,000USD |
| Total Cash From Financing Activities | — | — | — | — | — | -32,624,000USD | 236,639,000USD | 207,872,000USD |
| Dividends Paid | — | — | — | — | — | -6,000,000USD | — | -6,000,000USD |
| Sale Purchase Of Stock | — | — | — | — | — | 222,222,000USD | 0USD | -215,528,000USD |
| Issuance Of Capital Stock | — | — | — | — | — | 0USD | 238,733,000USD | — |
| Begin Period Cash Flow | — | — | — | — | — | 6,675,975,000USD | 1,423,188,000USD | 1,439,357,000USD |
| End Period Cash Flow | — | — | — | — | — | 6,498,020,000USD | 6,685,458,000USD | 1,413,705,000USD |
| Other Cashflows From Investing Activities | — | — | — | — | — | 8,081,000USD | 5,233,396,000USD | 3,000USD |
| Other Cashflows From Financing Activities | — | — | — | — | — | -28,614,000USD | 5,568,000USD | -86,000USD |
| Unclassified Operating Cash Flow | — | — | — | — | — | -46,724,000USD | — | -49,318,000USD |
| Unclassified Investing Cash Flow | — | — | — | — | — | -7,732,000USD | -5,233,041,000USD | — |
| Net Borrowings | — | — | — | — | — | — | — | -7,570,000USD |
| Source | DisclosureDeterministicFinal | DisclosureDeterministicFinal | DisclosureDeterministicFinal | DisclosureDeterministicFinal | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252026-03-31 · USD | FY 20242025-03-31 · USD | FY 20232023-03-31 · USD | FY 20222022-03-31 · USD | FY 20212021-03-31 · USD | FY 20202020-03-31 · USD | FY 20192019-03-31 · USD |
|---|---|---|---|---|---|---|---|
| Depreciation | 3,348,000USD | 14,071,000USD | 18,857,000USD | 5,932,000USD | 5,932,000USD | 5,932,000USD | — |
| Stock Based Compensation | 346,165,000USD | 289,029,000USD | 217,781,000USD | 564,956,000USD | 84,958,000USD | 122,572,000USD | 58,860,000USD |
| Deferred Income Tax | 0USD | 0USD | — | — | — | — | — |
| Other Non Cash Items | -1,828,000USD | -12,610,000USD | 33,446,000USD | -340,220,000USD | 191,199,000USD | -257,734,000USD | -383,396,000USD |
| Change To Liabilities | 58,318,000USD | -19,350,000USD | 43,315,000USD | 83,967,000USD | 6,049,000USD | 6,598,000USD | 4,537,000USD |
| Change In Working Capital | 76,621,000USD | -18,038,000USD | 6,345,000USD | 15,719,000USD | 71,938,000USD | 15,296,000USD | 49,673,000USD |
| Operating Cash Flow | -750,349,000USD | -839,451,000USD | — | — | — | — | — |
| Capital Expenditures | -8,209,000USD | -4,599,000USD | -12,690,000USD | -17,436,000USD | -5,806,000USD | -4,916,000USD | -11,396,000USD |
| Net Investments | -3,673,555,000USD | -2,101,521,000USD | — | — | — | — | — |
| Other Investing Activities | 2,518,000USD | -79,000USD | — | — | — | — | — |
| Unclassified Investing Cash Flow | 2,996,913,000USD | 339,908,000USD | 44,269,000USD | — | -320,170,000USD | 1,771,691,000USD | 23,297,000USD |
| Investing Cash Flow | -682,333,000USD | -1,766,291,000USD | — | — | — | — | — |
| Net Debt Issuance | 0USD | -774,000USD | — | — | — | — | — |
| Common Stock Issuance | 1,155,000USD | 1,028,000USD | — | — | — | — | — |
| Unclassified Financing Cash Flow | 133,081,000USD | 73,184,000USD | 219,809,000USD | -99,000,000USD | 441,059,000USD | 1,270,429,000USD | 413,313,000USD |
| Financing Cash Flow | 134,236,000USD | -1,219,794,000USD | — | — | — | — | — |
| Effect Of Forex Changes On Cash | 3,767,000USD | 747,000USD | — | — | — | — | — |
| Change In Cash | -1,294,679,000USD | -3,824,789,000USD | -381,919,000USD | -67,642,000USD | -127,576,000USD | 1,335,931,000USD | 1,119,131,000USD |
| End Cash Flow | 1,430,982,000USD | 2,725,661,000USD | — | — | — | — | — |
| Net Common Stock Issuance | — | -1,293,232,000USD | — | — | — | — | — |
| Net Income | — | — | -1,115,463,000USD | -924,116,000USD | -900,233,000USD | -519,394,000USD | -749,366,000USD |
| Total Cash From Operating Activities | — | — | -843,393,000USD | -677,729,000USD | -552,138,000USD | -761,832,000USD | -1,024,229,000USD |
| Free Cash Flow | — | — | -856,083,000USD | -695,165,000USD | -557,944,000USD | -766,748,000USD | -1,035,625,000USD |
| Investments | — | — | -44,269,000USD | 320,170,000USD | 320,170,000USD | -51,936,000USD | -43,613,000USD |
| Total Cashflows From Investing Activities | — | — | -44,269,000USD | 303,295,000USD | -31,702,000USD | 1,694,790,000USD | -57,608,000USD |
| Net Borrowings | — | — | 129,755,000USD | 14,810,000USD | 14,810,000USD | 51,718,000USD | 175,836,000USD |
| Total Cash From Financing Activities | — | — | 499,462,000USD | 306,792,000USD | 456,264,000USD | 217,163,000USD | 767,017,000USD |
| Dividends Paid | — | — | -162,713,000USD | — | — | — | — |
| Sale Purchase Of Stock | — | — | 316,000USD | — | -113,000USD | -1,188,465,000USD | -7,375,000USD |
| Issuance Of Capital Stock | — | — | 379,708,000USD | 99,000,000USD | 455,756,000USD | — | — |
| Begin Period Cash Flow | — | — | 2,074,034,000USD | 2,141,676,000USD | 2,269,252,000USD | 849,551,000USD | -269,580,000USD |
| End Period Cash Flow | — | — | 1,692,115,000USD | 2,074,034,000USD | 2,141,676,000USD | 2,185,482,000USD | 849,551,000USD |
| Cash And Cash Equivalents Changes | — | — | -388,200,000USD | -67,642,000USD | — | — | — |
| Other Cashflows From Investing Activities | — | — | -31,579,000USD | 600,000USD | -25,896,000USD | -20,049,000USD | -25,896,000USD |
| Other Cashflows From Financing Activities | — | — | 312,295,000USD | 291,982,000USD | 508,000USD | 83,481,000USD | 185,243,000USD |
| Unclassified Operating Cash Flow | — | — | — | — | -5,932,000USD | -128,504,000USD | — |
| Source | DisclosureDeterministicFinal | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow YTD
| Metric | Q3 20252025-12-31 · USD | Q2 20252025-09-30 · USD | Q3 20242024-12-31 · USD |
|---|---|---|---|
| Depreciation | 2,710,000USD | 2,019,000USD | 12,646,000USD |
| Stock Based Compensation | 268,996,000USD | 163,999,000USD | 205,541,000USD |
| Other Non Cash Items | -7,344,000USD | -17,062,000USD | -8,383,000USD |
| Change To Liabilities | -3,900,000USD | -12,480,000USD | -19,507,000USD |
| Operating Cash Flow | -586,531,000USD | -390,047,000USD | -666,886,000USD |
| Capital Expenditures | -6,948,000USD | -11,883,000USD | -3,788,000USD |
| Net Investments | -3,792,124,000USD | -953,411,000USD | -3,101,521,000USD |
| Other Investing Activities | 2,518,000USD | — | 0USD |
| Unclassified Investing Cash Flow | 2,940,730,000USD | — | 264,824,000USD |
| Investing Cash Flow | -855,824,000USD | -965,294,000USD | -2,840,485,000USD |
| Net Debt Issuance | 0USD | 0USD | -774,000USD |
| Common Stock Issuance | 1,155,000USD | 774,000USD | 648,000USD |
| Net Common Stock Issuance | -208,293,000USD | -208,293,000USD | -997,787,000USD |
| Unclassified Financing Cash Flow | 410,151,000USD | 82,338,000USD | -44,728,000USD |
| Financing Cash Flow | 203,013,000USD | -125,181,000USD | -1,042,641,000USD |
| Effect Of Forex Changes On Cash | 2,451,000USD | 2,021,000USD | 1,236,000USD |
| Change In Cash | -1,236,891,000USD | -1,478,501,000USD | -4,548,776,000USD |
| End Cash Flow | 1,488,770,000USD | 1,247,160,000USD | 2,001,674,000USD |
| Source | DisclosureDeterministicFinal | DisclosureDeterministicFinal | DisclosureDeterministicFinal |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
| Period | Dimension | Business / region | Revenue | Currency | Source |
|---|---|---|---|---|---|
| Q4 2024Quarterly · 2024-03-31 | Product | License Milestone And Other Revenue | 9,622,000 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-03-31 | Product | Product | 19,308,000 | USD | Legacy provider |
| Q2 2024Quarterly · 2023-09-30 | Product | License Milestone And Other Revenue | 18,677,000 | USD | 0001140361-23-052721 |
| Q2 2024Quarterly · 2023-09-30 | Product | Product | 18,424,000 | USD | 0001140361-23-052721 |
| Q1 2024Quarterly · 2023-06-30 | Product | License Milestone And Other Revenue | 4,965,000 | USD | 0001140361-24-036642 |
| Q1 2024Quarterly · 2023-06-30 | Product | Product | 16,659,000 | USD | 0001140361-24-036642 |
| Q4 2023Quarterly · 2023-03-31 | Product | License Milestone And Other Revenue | 13,719,000 | USD | Legacy provider |
| Q4 2023Quarterly · 2023-03-31 | Product | Product | 13,657,000 | USD | Legacy provider |
| FY 2023Yearly · 2023-03-31 | Product | License Milestone And Other Revenue | 33,269,000 | USD | 0001140361-24-028145 |
| FY 2023Yearly · 2023-03-31 | Product | Product | 28,011,000 | USD | 0001140361-24-028145 |
| Q3 2023Quarterly · 2022-12-31 | Product | License Milestone And Other Revenue | 7,808,000 | USD | 0001140361-24-007260 |
| Q3 2023Quarterly · 2022-12-31 | Product | Product | 9,244,000 | USD | 0001140361-24-007260 |
| Q2 2023Quarterly · 2022-09-30 | Product | License Milestone And Other Revenue | 7,564,000 | USD | 0001140361-23-052721 |
| Q2 2023Quarterly · 2022-09-30 | Product | Product | 4,969,000 | USD | 0001140361-23-052721 |
| Q1 2023Quarterly · 2022-06-30 | Product | License Milestone And Other Revenue | 4,178,000 | USD | 0001140361-23-039406 |
| Q1 2023Quarterly · 2022-06-30 | Product | Product | 141,000 | USD | 0001140361-23-039406 |
| FY 2022Yearly · 2022-03-31 | Product | License Milestone And Other Revenue | 55,286,000 | USD | 0001140361-23-031798 |
| FY 2022Yearly · 2022-03-31 | Product | Product | 0 | USD | 0001140361-23-031798 |
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.