marketcaparena

ROIV

Roivant Sciences Ltd.

Company overview

Market capitalization
$26.71B
Employees
721
Latest publication
2026-09-29
About Roivant Sciences Ltd.

Roivant Sciences Ltd., a clinical-stage biopharmaceutical company, focuses on the discovery, development, and commercialization of medicines and technologies. Its clinical product candidates include IMVT-1402, a fully human monoclonal antibody targeting FcRn in development across several IgG-mediated autoimmune indications; mosliciguat, an inhaled sGC activator in development for pulmonary hypertension associated with interstitial lung disease; neonatal fragment crystallizable receptor for the treatment of graves' disease, difficult-to-treat rheumatoid arthritis, sjögren's disease, myasthenia gravis, chronic inflammatory demyelinating polyneuropathy, and cutaneous lupus erythematosus indications; batoclimab, a fully human monoclonal antibody for the treatment of thyroid eye disease; and brepocitinib, a potent small molecule inhibitor of TYK2 and JAK1 in development for the treatment of dermatomyositis, non-infectious uveitis, cutaneous sarcoidosis, and other immune-mediated diseases. The company's lead program consists of mosliciguat, an inhaled sGC activator for the treatment of pulmonary hypertension associated with interstitial lung disease and other cardiopulmonary diseases. In addition, the company offers delivery platforms comprising a lipid nanoparticle (LNP) platform and a ligand conjugate platform. Roivant Sciences Ltd. was founded in 2014 and is based in London, United Kingdom.

Company website

Financial statements

Income Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ1 20262026-06-30 · USDQ4 20252026-03-31 · USDQ3 20252025-12-31 · USDQ2 20252025-09-30 · USDQ1 20252025-06-30 · USDQ3 20242024-12-31 · USDQ4 20242024-03-31 · USDQ2 20242023-09-30 · USD
Total Revenue1,442,000USD2,520,000USD1,999,000USD1,571,000USD2,170,000USD9,018,000USD28,930,000USD3,648,000USD
Research Development202,016,000USD198,945,000USD165,380,000USD164,568,000USD152,919,000USD141,595,000USD120,902,000USD114,790,000USD
Selling General Administrative165,527,000USD158,250,000USD175,072,000USD143,125,000USD134,019,000USD141,545,000USD197,282,000USD88,576,000USD
General And Administrative Expenses165,527,000USD158,250,000USD175,072,000USD143,125,000USD134,019,000USD141,545,000USD——
Total Operating Expenses367,827,000USD357,515,000USD341,152,000USD307,804,000USD287,092,000USD283,399,000USD290,518,000USD217,316,000USD
Operating Income-365,993,000USD415,240,000USD-339,153,000USD-306,233,000USD-284,922,000USD-274,381,000USD-266,000,000USD-213,891,000USD
Total Other Income Expense Net71,429,000USD38,857,000USD48,784,000USD147,189,000USD15,660,000USD39,868,000USD74,547,000USD-27,515,000USD
Interest Income36,922,000USD—43,266,000USD45,341,000USD——83,458,000USD14,299,000USD
Income Before Tax-294,564,000USD454,097,000USD-290,369,000USD-159,044,000USD-269,262,000USD-234,513,000USD-191,453,000USD-241,406,000USD
Income Tax Expense-3,958,000USD98,353,000USD23,332,000USD6,995,000USD4,649,000USD-25,568,000USD-8,957,000USD3,236,000USD
Net Income-290,606,000USD355,744,000USD-313,701,000USD-166,039,000USD-273,911,000USD118,075,000USD-151,115,000USD-304,327,000USD
Minority Interest-100,769,000USD52,750,000USD-47,810,000USD-52,520,000USD-50,556,000USD-51,306,000USD31,381,000USD26,791,000USD
Net Income Applicable To Common Shares-189,837,000USD226,506,000USD-265,891,000USD-113,519,000USD-223,355,000USD169,381,000USD—-304,327,000USD
Discontinued Operations—0USD0USD0USD0USD327,020,000USD——
Cost Of Revenue——————4,412,000USD223,000USD
Gross Profit——————24,518,000USD3,425,000USD
Unclassified Operating Expenses——————-27,666,000USD13,950,000USD
Interest Expense——————7,175,000USD9,247,000USD
Net Interest Income——————76,283,000USD5,052,000USD
Tax Provision——————-8,957,000USD3,757,000USD
Net Income From Continuing Ops——————-182,496,000USD-331,118,000USD
Ebit——————-184,278,000USD-199,941,000USD
Ebitda——————-179,053,000USD-194,354,000USD
Depreciation And Amortization——————5,225,000USD5,587,000USD
Reconciled Depreciation——————5,225,000USD5,587,000USD
SourceDisclosureDeterministicFinalDisclosureDeterministicFinalDisclosureDeterministicFinalDisclosureDeterministicFinalDisclosureDeterministicFinalDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacy

Income Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252026-03-31 · USDFY 20242025-03-31 · USDFY 20232023-03-31 · USDFY 20222022-03-31 · USDFY 20212021-03-31 · USDFY 20202020-03-31 · USDFY 20192019-03-31 · USD
Total Revenue8,260,000USD29,053,000USD31,530,000USD55,286,000USD23,795,000USD67,689,000USD2,324,000USD
Research Development681,812,000USD550,413,000USD454,062,000USD483,035,000USD236,626,000USD263,217,000USD512,994,000USD
Selling General Administrative610,466,000USD591,410,000USD383,448,000USD775,033,000USD259,878,000USD335,766,000USD237,214,000USD
General And Administrative Expenses610,466,000USD591,410,000USD—————
Total Operating Expenses1,293,563,000USD1,142,734,000USD837,510,000USD1,258,068,000USD1,092,636,000USD598,983,000USD750,208,000USD
Operating Income-515,068,000USD-1,003,294,000USD-809,014,000USD-1,211,748,000USD-1,070,898,000USD-532,425,000USD-748,490,000USD
Total Other Income Expense Net250,490,000USD321,704,000USD-75,976,000USD288,001,000USD172,351,000USD-28,561,000USD-58,692,000USD
Interest Income178,109,000USD—32,184,000USD369,000USD1,418,000USD——
Income Before Tax-264,578,000USD-681,590,000USD-884,990,000USD-923,747,000USD-898,547,000USD-560,986,000USD-807,182,000USD
Income Tax Expense133,329,000USD48,174,000USD4,082,000USD369,000USD1,686,000USD7,124,000USD2,624,000USD
Discontinued Operations0USD373,030,000USD114,561,000USD114,561,000USD114,561,000USD1,578,426,000USD-428,981,000USD
Net Income-397,907,000USD-356,734,000USD-1,009,030,000USD-845,262,000USD-809,234,000USD1,200,509,000USD-1,041,969,000USD
Minority Interest-98,136,000USD-184,753,000USD-106,433,000USD-78,854,000USD264,217,000USD76,533,000USD220,346,000USD
Net Income Applicable To Common Shares-376,259,000USD-171,981,000USD-1,009,030,000USD-845,262,000USD-809,234,000USD1,122,732,000USD-1,041,969,000USD
Cost Of Revenue——3,034,000USD8,966,000USD2,057,000USD1,131,000USD606,000USD
Gross Profit——28,496,000USD46,320,000USD21,738,000USD66,558,000USD1,718,000USD
Interest Expense——27,968,000USD7,041,000USD2,809,000USD7,683,000USD7,536,000USD
Net Interest Income——4,216,000USD-6,672,000USD-1,391,000USD——
Tax Provision——5,190,000USD369,000USD1,686,000USD——
Net Income From Continuing Ops——-1,230,024,000USD-924,116,000USD-900,233,000USD——
Ebit——-809,014,000USD-916,706,000USD-895,738,000USD-532,425,000USD-610,364,000USD
Ebitda——-790,157,000USD-910,774,000USD-895,738,000USD-553,303,000USD138,126,000USD
Depreciation And Amortization——18,857,000USD5,932,000USD175,160,000USD-20,878,000USD748,490,000USD
Reconciled Depreciation——18,857,000USD5,932,000USD———
Non Operating Income Net Other——56,453,000USD-90,726,000USD———
Unclassified Operating Expenses————596,132,000USD——
SourceDisclosureDeterministicFinalDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Balance sheet Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ1 20262026-06-30 · USDQ4 20252026-03-31 · USDQ3 20252025-12-31 · USDQ2 20252025-09-30 · USDQ1 20252025-06-30 · USDQ4 20242025-03-31 · USDQ3 20242024-12-31 · USDQ2 20242023-09-30 · USD
Total Assets5,306,493,000USD5,708,687,000USD5,225,368,000USD5,062,598,000USD5,032,602,000USD5,436,940,000USD5,792,345,000USD2,065,543,000USD
Cash And Equivalents1,248,456,000USD1,419,232,000USD1,478,270,000USD1,237,010,000USD1,238,459,000USD2,715,411,000USD1,990,683,000USD—
Cash And Short Term Investments3,800,000,000USD4,300,000,000USD4,500,000,000USD4,400,000,000USD4,500,000,000USD4,900,000,000USD5,100,000,000USD1,413,705,000USD
Short Term Investments2,593,626,000USD2,872,601,000USD3,051,708,000USD3,148,825,000USD3,264,692,000USD2,171,480,000USD3,155,825,000USD5,474,000USD
Total Current Assets4,742,080,000USD5,167,384,000USD4,659,890,000USD4,511,646,000USD4,615,751,000USD5,000,064,000USD5,363,968,000USD1,551,627,000USD
Other Current Assets128,371,000USD105,316,000USD129,912,000USD125,811,000USD112,600,000USD113,173,000USD217,460,000USD78,393,000USD
Other Non Current Assets29,585,000USD40,916,000USD34,563,000USD27,834,000USD31,094,000USD32,860,000USD33,879,000USD—
Total Liabilities384,624,000USD416,275,000USD251,144,000USD257,140,000USD216,696,000USD249,742,000USD256,375,000USD—
Total Current Liabilities283,603,000USD281,244,000USD151,964,000USD133,857,000USD113,866,000USD149,411,000USD141,484,000USD265,546,000USD
Other Current Liabilities3,213,000USD583,000USD10,243,000USD1,476,000USD4,186,000USD1,584,000USD3,613,000USD—
Other Non Current Liabilities6,253,000USD70,000USD677,000USD170,000USD228,000USD22,000USD307,000USD—
Total Stockholder Equity4,231,273,000USD4,527,370,000USD4,269,255,000USD4,362,331,000USD4,345,634,000USD4,687,605,000USD5,189,472,000USD948,534,000USD
Total Equity Including Noncontrolling Interest4,921,869,000USD5,292,412,000USD4,974,224,000USD4,805,458,000USD4,815,906,000USD5,187,198,000USD5,535,970,000USD—
Property Plant Equipment Net90,206,000USD92,402,000USD97,008,000USD110,803,000USD101,943,000USD101,077,000USD104,458,000USD73,106,000USD
Accounts Payable25,084,000USD18,002,000USD13,294,000USD15,064,000USD11,550,000USD23,691,000USD23,712,000USD44,123,000USD
Short Term Debt12,384,000USD11,147,000USD10,436,000USD9,002,000USD9,402,000USD9,842,000USD9,835,000USD59,901,000USD
Common Stock0USD0USD0USD0USD0USD0USD0USD—
Retained Earnings-900,354,000USD-501,814,000USD-694,998,000USD-429,107,000USD-315,588,000USD116,060,000USD460,398,000USD-4,368,897,000USD
Accumulated Other Comprehensive Income701,000USD4,358,000USD20,610,000USD19,558,000USD17,137,000USD9,438,000USD8,057,000USD-3,072,000USD
Deferred Revenue——3,050,000USD——1,168,000USD3,037,000USD—
Intangible Assets———————140,621,000USD
Total Liab———————739,910,000USD
Other Current Liab———————155,724,000USD
Capital Stock———————0USD
Other Liab———————36,289,000USD
Other Assets———————49,796,000USD
Cash———————1,413,705,000USD
Current Deferred Revenue———————5,798,000USD
Net Debt———————-915,729,000USD
Short Long Term Debt———————48,998,000USD
Short Long Term Debt Total———————497,976,000USD
Long Term Debt———————389,445,000USD
Long Term Investments———————250,393,000USD
Net Receivables———————54,624,000USD
Inventory———————4,905,000USD
Property Plant Equipment Gross———————73,106,000USD
Common Stock Shares Outstanding———————770,227,849shares
Non Current Assets Total———————513,916,000USD
Non Current Liabilities Total———————474,364,000USD
Non Current Liabilities Other———————36,289,000USD
Non Currrent Assets Other———————40,313,000USD
Net Working Capital———————1,286,081,000USD
Net Tangible Assets———————807,913,000USD
Unclassified Non Current Assets———————-40,313,000USD
Unclassified Current Liabilities———————-48,998,000USD
Unclassified Non Current Liabilities———————12,341,000USD
Unclassified Equity———————5,320,503,000USD
SourceDisclosureDeterministicFinalDisclosureDeterministicFinalDisclosureDeterministicFinalDisclosureDeterministicFinalDisclosureDeterministicFinalDisclosureDeterministicFinalDisclosureDeterministicFinalLegacy providerLegacy

Balance sheet Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252026-03-31 · USDFY 20242025-03-31 · USDFY 20232023-03-31 · USDFY 20222022-03-31 · USDFY 20212021-03-31 · USDFY 20202020-03-31 · USDFY 20192019-03-31 · USD
Total Assets5,708,687,000USD5,436,940,000USD2,389,604,000USD2,585,129,000USD2,689,692,000USD2,477,051,000USD1,387,813,000USD
Cash And Equivalents1,419,232,000USD2,715,411,000USD—————
Cash And Short Term Investments4,300,000,000USD4,900,000,000USD1,681,824,000USD2,060,400,000USD2,132,745,000USD2,185,482,000USD849,551,000USD
Short Term Investments2,872,601,000USD2,171,480,000USD5,011,000USD13,634,000USD77,701,000USD——
Total Current Assets5,167,384,000USD5,000,064,000USD1,798,587,000USD2,146,523,000USD2,186,995,000USD2,219,245,000USD1,185,476,000USD
Other Current Assets105,316,000USD113,173,000USD81,267,000USD79,391,000USD40,418,000USD18,484,000USD324,955,000USD
Other Non Current Assets40,916,000USD32,860,000USD—————
Total Liabilities416,275,000USD249,742,000USD—————
Total Current Liabilities281,244,000USD149,411,000USD272,448,000USD184,367,000USD218,961,000USD92,118,000USD211,268,000USD
Other Current Liabilities583,000USD1,584,000USD—————
Other Non Current Liabilities70,000USD22,000USD—————
Total Stockholder Equity4,527,370,000USD4,687,605,000USD1,157,766,000USD1,656,944,000USD1,897,788,000USD2,032,162,000USD937,299,000USD
Total Equity Including Noncontrolling Interest5,292,412,000USD5,187,198,000USD—————
Property Plant Equipment Net92,402,000USD101,077,000USD92,337,000USD86,949,000USD77,028,000USD73,932,000USD11,111,000USD
Accounts Payable18,002,000USD23,691,000USD37,830,000USD34,583,000USD20,550,000USD10,306,000USD6,233,000USD
Short Term Debt11,147,000USD9,842,000USD52,413,000USD11,398,000USD12,313,000USD7,839,000USD21,182,000USD
Common Stock0USD0USD—————
Retained Earnings-501,814,000USD116,060,000USD-3,772,754,000USD-2,763,724,000USD-1,918,462,000USD-1,109,228,000USD-2,309,737,000USD
Accumulated Other Comprehensive Income4,358,000USD9,438,000USD-2,617,000USD-946,000USD1,445,000USD-2,349,000USD2,518,000USD
Deferred Revenue—1,168,000USD—————
Intangible Assets——144,881,000USD————
Total Liab——782,017,000USD523,695,000USD527,687,000USD368,356,000USD450,514,000USD
Other Current Liab——169,219,000USD127,531,000USD178,683,000USD69,939,000USD182,403,000USD
Capital Stock——0USD0USD0USD——
Other Liab——80,578,000USD66,835,000USD76,062,000USD103,194,000USD117,252,000USD
Other Assets——49,482,000USD25,823,000USD100,000,000USD90,429,000USD22,723,000USD
Cash——1,676,813,000USD2,060,400,000USD2,132,745,000USD2,185,482,000USD849,551,000USD
Current Deferred Revenue——12,444,000USD10,147,000USD5,918,000USD3,621,000USD1,450,000USD
Net Debt——-1,195,409,000USD-1,776,509,000USD-1,887,768,000USD-2,004,599,000USD-706,375,000USD
Short Long Term Debt——40,720,000USD————
Short Long Term Debt Total——481,404,000USD283,891,000USD244,977,000USD180,883,000USD143,176,000USD
Long Term Debt——375,515,000USD210,025,000USD170,280,000USD——
Long Term Investments——304,317,000USD325,834,000USD289,541,000USD——
Net Receivables——37,644,000USD6,732,000USD13,832,000USD15,279,000USD10,970,000USD
Inventory——2,761,000USD-16,463,000USD63,869,000USD1USD—
Property Plant Equipment Gross——92,337,000USD86,949,000USD77,028,000USD——
Common Stock Shares Outstanding——712,791,115shares669,753,458shares684,789,169shares684,789,169shares215,353,216shares
Non Current Assets Total——591,017,000USD438,606,000USD502,697,000USD257,806,000USD202,337,000USD
Non Current Liabilities Total——509,569,000USD339,328,000USD308,726,000USD276,238,000USD239,246,000USD
Non Current Liabilities Other——134,054,000USD115,563,000USD76,062,000USD——
Non Currrent Assets Other——49,482,000USD25,823,000USD27,197,000USD6,659,000USD21,425,000USD
Net Working Capital——1,526,139,000USD1,962,156,000USD1,968,034,000USD——
Net Tangible Assets——1,012,885,000USD1,679,435,000USD1,797,788,000USD2,032,162,000USD716,953,000USD
Unclassified Non Current Assets——-49,482,000USD-25,823,000USD8,931,000USD86,786,000USD147,078,000USD
Unclassified Current Liabilities——-40,178,000USD————
Unclassified Non Current Liabilities——-80,578,000USD-66,835,000USD-15,978,000USD173,044,000USD121,994,000USD
Unclassified Equity——4,933,137,000USD4,421,614,000USD3,814,805,000USD3,143,739,000USD3,244,518,000USD
Deferred Long Term Liab———13,740,000USD2,300,000USD——
Unclassified Current Assets————-141,570,000USD——
SourceDisclosureDeterministicFinalDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ1 20262026-06-30 · USDQ4 20252026-03-31 · USDQ3 20252025-12-31 · USDQ2 20252025-09-30 · USDQ1 20252025-06-30 · USDQ4 20242024-03-31 · USDQ3 20242023-12-31 · USDQ2 20242023-09-30 · USD
Depreciation600,000USD638,000USD691,000USD921,000USD1,098,000USD2,049,000USD5,385,000USD7,283,000USD
Stock Based Compensation83,342,000USD77,169,000USD104,997,000USD81,821,000USD82,178,000USD46,724,000USD54,325,000USD49,318,000USD
Other Non Cash Items-9,789,000USD5,516,000USD9,718,000USD-5,980,000USD-11,082,000USD-62,884,000USD-5,364,022,000USD-2,986,000USD
Change To Liabilities-5,981,000USD62,218,000USD8,580,000USD12,520,000USD-25,000,000USD——-1,798,000USD
Change In Working Capital-379,000USD————15,955,000USD21,195,000USD17,127,000USD
Operating Cash Flow-270,504,000USD-163,818,000USD-196,484,000USD-185,664,000USD-204,383,000USD———
Capital Expenditures-419,000USD-1,261,000USD4,935,000USD-7,848,000USD-4,035,000USD-349,000USD-355,000USD-275,000USD
Net Investments281,679,000USD118,569,000USD-2,838,713,000USD128,270,000USD-1,081,681,000USD———
Investing Cash Flow281,260,000USD173,491,000USD109,470,000USD120,422,000USD-1,085,716,000USD———
Common Stock Issuance635,000USD———————
Net Common Stock Issuance-206,729,000USD—0USD0USD-208,293,000USD———
Unclassified Financing Cash Flow24,584,000USD-277,070,000USD327,813,000USD61,813,000USD20,525,000USD-220,232,000USD231,071,000USD437,056,000USD
Financing Cash Flow-181,510,000USD-68,777,000USD328,194,000USD62,587,000USD-187,768,000USD———
Effect Of Forex Changes On Cash315,000USD1,316,000USD430,000USD1,206,000USD815,000USD———
Change In Cash-170,439,000USD-57,788,000USD241,610,000USD-1,449,000USD-1,477,052,000USD-177,955,000USD5,262,270,000USD-25,652,000USD
End Cash Flow1,260,543,000USD1,430,982,000USD1,488,770,000USD1,247,160,000USD1,248,609,000USD———
Net Debt Issuance—0USD0USD0USD0USD———
Net Income—————-63,577,000USD5,072,665,000USD-217,851,000USD
Total Cash From Operating Activities—————-108,457,000USD-210,452,000USD-196,427,000USD
Free Cash Flow—————-108,806,000USD-210,807,000USD-196,702,000USD
Investments—————6,928,000USD5,233,041,000USD-36,451,000USD
Total Cashflows From Investing Activities—————6,928,000USD5,233,041,000USD-36,451,000USD
Total Cash From Financing Activities—————-32,624,000USD236,639,000USD207,872,000USD
Dividends Paid—————-6,000,000USD—-6,000,000USD
Sale Purchase Of Stock—————222,222,000USD0USD-215,528,000USD
Issuance Of Capital Stock—————0USD238,733,000USD—
Begin Period Cash Flow—————6,675,975,000USD1,423,188,000USD1,439,357,000USD
End Period Cash Flow—————6,498,020,000USD6,685,458,000USD1,413,705,000USD
Other Cashflows From Investing Activities—————8,081,000USD5,233,396,000USD3,000USD
Other Cashflows From Financing Activities—————-28,614,000USD5,568,000USD-86,000USD
Unclassified Operating Cash Flow—————-46,724,000USD—-49,318,000USD
Unclassified Investing Cash Flow—————-7,732,000USD-5,233,041,000USD—
Net Borrowings———————-7,570,000USD
SourceDisclosureDeterministicFinalDisclosureDeterministicFinalDisclosureDeterministicFinalDisclosureDeterministicFinalDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252026-03-31 · USDFY 20242025-03-31 · USDFY 20232023-03-31 · USDFY 20222022-03-31 · USDFY 20212021-03-31 · USDFY 20202020-03-31 · USDFY 20192019-03-31 · USD
Depreciation3,348,000USD14,071,000USD18,857,000USD5,932,000USD5,932,000USD5,932,000USD—
Stock Based Compensation346,165,000USD289,029,000USD217,781,000USD564,956,000USD84,958,000USD122,572,000USD58,860,000USD
Deferred Income Tax0USD0USD—————
Other Non Cash Items-1,828,000USD-12,610,000USD33,446,000USD-340,220,000USD191,199,000USD-257,734,000USD-383,396,000USD
Change To Liabilities58,318,000USD-19,350,000USD43,315,000USD83,967,000USD6,049,000USD6,598,000USD4,537,000USD
Change In Working Capital76,621,000USD-18,038,000USD6,345,000USD15,719,000USD71,938,000USD15,296,000USD49,673,000USD
Operating Cash Flow-750,349,000USD-839,451,000USD—————
Capital Expenditures-8,209,000USD-4,599,000USD-12,690,000USD-17,436,000USD-5,806,000USD-4,916,000USD-11,396,000USD
Net Investments-3,673,555,000USD-2,101,521,000USD—————
Other Investing Activities2,518,000USD-79,000USD—————
Unclassified Investing Cash Flow2,996,913,000USD339,908,000USD44,269,000USD—-320,170,000USD1,771,691,000USD23,297,000USD
Investing Cash Flow-682,333,000USD-1,766,291,000USD—————
Net Debt Issuance0USD-774,000USD—————
Common Stock Issuance1,155,000USD1,028,000USD—————
Unclassified Financing Cash Flow133,081,000USD73,184,000USD219,809,000USD-99,000,000USD441,059,000USD1,270,429,000USD413,313,000USD
Financing Cash Flow134,236,000USD-1,219,794,000USD—————
Effect Of Forex Changes On Cash3,767,000USD747,000USD—————
Change In Cash-1,294,679,000USD-3,824,789,000USD-381,919,000USD-67,642,000USD-127,576,000USD1,335,931,000USD1,119,131,000USD
End Cash Flow1,430,982,000USD2,725,661,000USD—————
Net Common Stock Issuance—-1,293,232,000USD—————
Net Income——-1,115,463,000USD-924,116,000USD-900,233,000USD-519,394,000USD-749,366,000USD
Total Cash From Operating Activities——-843,393,000USD-677,729,000USD-552,138,000USD-761,832,000USD-1,024,229,000USD
Free Cash Flow——-856,083,000USD-695,165,000USD-557,944,000USD-766,748,000USD-1,035,625,000USD
Investments——-44,269,000USD320,170,000USD320,170,000USD-51,936,000USD-43,613,000USD
Total Cashflows From Investing Activities——-44,269,000USD303,295,000USD-31,702,000USD1,694,790,000USD-57,608,000USD
Net Borrowings——129,755,000USD14,810,000USD14,810,000USD51,718,000USD175,836,000USD
Total Cash From Financing Activities——499,462,000USD306,792,000USD456,264,000USD217,163,000USD767,017,000USD
Dividends Paid——-162,713,000USD————
Sale Purchase Of Stock——316,000USD—-113,000USD-1,188,465,000USD-7,375,000USD
Issuance Of Capital Stock——379,708,000USD99,000,000USD455,756,000USD——
Begin Period Cash Flow——2,074,034,000USD2,141,676,000USD2,269,252,000USD849,551,000USD-269,580,000USD
End Period Cash Flow——1,692,115,000USD2,074,034,000USD2,141,676,000USD2,185,482,000USD849,551,000USD
Cash And Cash Equivalents Changes——-388,200,000USD-67,642,000USD———
Other Cashflows From Investing Activities——-31,579,000USD600,000USD-25,896,000USD-20,049,000USD-25,896,000USD
Other Cashflows From Financing Activities——312,295,000USD291,982,000USD508,000USD83,481,000USD185,243,000USD
Unclassified Operating Cash Flow————-5,932,000USD-128,504,000USD—
SourceDisclosureDeterministicFinalDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow YTD

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ3 20252025-12-31 · USDQ2 20252025-09-30 · USDQ3 20242024-12-31 · USD
Depreciation2,710,000USD2,019,000USD12,646,000USD
Stock Based Compensation268,996,000USD163,999,000USD205,541,000USD
Other Non Cash Items-7,344,000USD-17,062,000USD-8,383,000USD
Change To Liabilities-3,900,000USD-12,480,000USD-19,507,000USD
Operating Cash Flow-586,531,000USD-390,047,000USD-666,886,000USD
Capital Expenditures-6,948,000USD-11,883,000USD-3,788,000USD
Net Investments-3,792,124,000USD-953,411,000USD-3,101,521,000USD
Other Investing Activities2,518,000USD—0USD
Unclassified Investing Cash Flow2,940,730,000USD—264,824,000USD
Investing Cash Flow-855,824,000USD-965,294,000USD-2,840,485,000USD
Net Debt Issuance0USD0USD-774,000USD
Common Stock Issuance1,155,000USD774,000USD648,000USD
Net Common Stock Issuance-208,293,000USD-208,293,000USD-997,787,000USD
Unclassified Financing Cash Flow410,151,000USD82,338,000USD-44,728,000USD
Financing Cash Flow203,013,000USD-125,181,000USD-1,042,641,000USD
Effect Of Forex Changes On Cash2,451,000USD2,021,000USD1,236,000USD
Change In Cash-1,236,891,000USD-1,478,501,000USD-4,548,776,000USD
End Cash Flow1,488,770,000USD1,247,160,000USD2,001,674,000USD
SourceDisclosureDeterministicFinalDisclosureDeterministicFinalDisclosureDeterministicFinal

Operating metrics

No operating metrics are currently published for this company.

Revenue breakdown

PeriodDimensionBusiness / regionRevenueCurrencySource
Q4 2024Quarterly · 2024-03-31ProductLicense Milestone And Other Revenue9,622,000USDLegacy provider
Q4 2024Quarterly · 2024-03-31ProductProduct19,308,000USDLegacy provider
Q2 2024Quarterly · 2023-09-30ProductLicense Milestone And Other Revenue18,677,000USD0001140361-23-052721
Q2 2024Quarterly · 2023-09-30ProductProduct18,424,000USD0001140361-23-052721
Q1 2024Quarterly · 2023-06-30ProductLicense Milestone And Other Revenue4,965,000USD0001140361-24-036642
Q1 2024Quarterly · 2023-06-30ProductProduct16,659,000USD0001140361-24-036642
Q4 2023Quarterly · 2023-03-31ProductLicense Milestone And Other Revenue13,719,000USDLegacy provider
Q4 2023Quarterly · 2023-03-31ProductProduct13,657,000USDLegacy provider
FY 2023Yearly · 2023-03-31ProductLicense Milestone And Other Revenue33,269,000USD0001140361-24-028145
FY 2023Yearly · 2023-03-31ProductProduct28,011,000USD0001140361-24-028145
Q3 2023Quarterly · 2022-12-31ProductLicense Milestone And Other Revenue7,808,000USD0001140361-24-007260
Q3 2023Quarterly · 2022-12-31ProductProduct9,244,000USD0001140361-24-007260
Q2 2023Quarterly · 2022-09-30ProductLicense Milestone And Other Revenue7,564,000USD0001140361-23-052721
Q2 2023Quarterly · 2022-09-30ProductProduct4,969,000USD0001140361-23-052721
Q1 2023Quarterly · 2022-06-30ProductLicense Milestone And Other Revenue4,178,000USD0001140361-23-039406
Q1 2023Quarterly · 2022-06-30ProductProduct141,000USD0001140361-23-039406
FY 2022Yearly · 2022-03-31ProductLicense Milestone And Other Revenue55,286,000USD0001140361-23-031798
FY 2022Yearly · 2022-03-31ProductProduct0USD0001140361-23-031798

Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.