ROAD
Construction Partners, Inc.
Company overview
- Market capitalization
- —
- Employees
- 1,639
- Latest publication
- 2026-09-29
About Construction Partners, Inc.
Construction Partners, Inc., a civil infrastructure company, constructs and maintains roadways in Alabama, Florida, Georgia, North Carolina, Oklahoma, South Carolina, Tennessee, and Texas. The company provides various products and services to public and private infrastructure projects, such as highways, roads, bridges, airports, and commercial and residential developments. It also engages in manufacturing and distributing hot mix asphalt (HMA) for internal use and sales to third parties in connection with construction projects; and paving activities, including the construction of roadway base layers and application of asphalt pavement. In addition, the company is involved in site development, including the installation of utility and drainage systems; mining aggregates, such as sand, gravel, and construction stones that are used as raw materials in the production of HMA; and distributing liquid asphalt cement for internal use and sales to third parties in connection with HMA production. The company was formerly known as SunTx CPI Growth Company, Inc. and changed its name to Construction Partners, Inc. in September 2017. Construction Partners, Inc. was incorporated in 2007 and is headquartered in Dothan, Alabama.
Financial statements
Income Quarterly
| Metric | Q3 20262026-06-30 · USD | Q2 20262026-03-31 · USD | Q1 20262025-12-31 · USD | Q4 20252025-09-30 · USD | Q3 20252025-06-30 · USD | Q2 20252025-03-31 · USD | Q1 20252024-12-31 · USD | Q4 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 999,418,000USD | 769,196,000USD | 809,469,000USD | 899,849,000USD | 779,277,000USD | 571,650,000USD | 561,580,000USD | 538,163,000USD |
| Cost Of Revenue | 831,030,000USD | 668,965,000USD | 687,969,000USD | 740,487,000USD | 647,467,000USD | 500,300,000USD | 485,009,000USD | 454,082,000USD |
| Gross Profit | 168,388,000USD | 100,231,000USD | 121,500,000USD | 159,362,000USD | 131,810,000USD | 71,350,000USD | 76,571,000USD | 84,081,000USD |
| Selling General Administrative | 63,145,000USD | 63,596,000USD | 61,501,000USD | 57,336,000USD | 51,026,000USD | 46,662,000USD | 44,266,000USD | 39,836,000USD |
| General And Administrative Expenses | 63,145,000USD | — | — | — | — | — | — | — |
| Total Operating Expenses | 59,004,000USD | 63,596,000USD | 61,501,000USD | 57,336,000USD | 51,026,000USD | 46,662,000USD | 44,266,000USD | 39,836,000USD |
| Operating Income | 109,384,000USD | 36,635,000USD | 59,999,000USD | 102,026,000USD | 80,784,000USD | 24,688,000USD | 32,305,000USD | 44,245,000USD |
| Total Other Income Expense Net | -30,248,000USD | -24,566,000USD | -37,214,000USD | -27,074,000USD | -22,834,000USD | -19,163,000USD | -36,205,000USD | -4,681,000USD |
| Interest Expense | 30,292,000USD | 25,590,000USD | 27,370,000USD | 25,397,000USD | 27,115,000USD | 23,453,000USD | 20,315,000USD | 6,084,000USD |
| Income Before Tax | 79,136,000USD | 12,069,000USD | 22,786,000USD | 74,952,000USD | 57,950,000USD | 5,525,000USD | -3,900,000USD | 39,564,000USD |
| Income Tax Expense | 19,581,000USD | 2,889,000USD | 5,580,000USD | 18,382,000USD | 13,903,000USD | 1,310,000USD | -849,000USD | 10,256,000USD |
| Equity Method Income Loss | 0USD | — | — | — | — | — | — | — |
| Net Income | 59,555,000USD | 9,180,000USD | 17,205,000USD | 56,570,000USD | 44,047,000USD | 4,215,000USD | -3,051,000USD | 29,308,000USD |
| Net Interest Income | — | -25,590,000USD | -27,370,000USD | -25,397,000USD | -25,239,000USD | -21,592,000USD | -18,130,000USD | -6,084,000USD |
| Tax Provision | — | 2,889,000USD | 5,580,000USD | 18,382,000USD | 13,903,000USD | 1,310,000USD | -849,000USD | 10,256,000USD |
| Net Income From Continuing Ops | — | 9,180,000USD | 17,205,000USD | 56,570,000USD | 44,047,000USD | 4,215,000USD | -3,051,000USD | 29,308,000USD |
| Ebit | — | -13,521,000USD | 50,156,000USD | 100,349,000USD | 85,065,000USD | 28,991,000USD | 16,414,000USD | 45,651,000USD |
| Ebitda | — | 32,748,000USD | 95,186,000USD | 140,878,000USD | 124,359,000USD | 66,254,000USD | 47,598,000USD | 71,103,000USD |
| Depreciation And Amortization | — | 46,269,000USD | 45,030,000USD | 40,529,000USD | 39,294,000USD | 37,263,000USD | 31,184,000USD | 25,452,000USD |
| Reconciled Depreciation | — | 46,269,000USD | 45,030,000USD | 40,529,000USD | 39,294,000USD | 37,263,000USD | 31,184,000USD | 25,452,000USD |
| Source | 0001628280-26-054661DeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20252025-09-30 · USD | FY 20242024-09-30 · USD | FY 20232023-09-30 · USD | FY 20222022-09-30 · USD | FY 20212021-09-30 · USD | FY 20202020-09-30 · USD | FY 20192019-09-30 · USD | FY 20182018-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 2,812,356,000USD | 1,823,889,000USD | 1,563,548,000USD | 1,301,674,000USD | 910,739,000USD | 785,679,000USD | 783,238,000USD | 680,096,000USD |
| Cost Of Revenue | 2,373,263,000USD | 1,565,390,000USD | 1,364,566,000USD | 1,164,558,000USD | 793,948,000USD | 663,467,000USD | 665,285,000USD | 580,560,000USD |
| Gross Profit | 439,093,000USD | 258,499,000USD | 198,982,000USD | 137,116,000USD | 116,791,000USD | 122,212,000USD | 117,953,000USD | 99,536,000USD |
| Selling General Administrative | 199,290,000USD | 150,042,000USD | 126,505,000USD | 106,762,000USD | 85,261,000USD | 68,597,000USD | 62,724,000USD | 55,303,000USD |
| Total Operating Expenses | 199,290,000USD | 149,997,000USD | 126,647,000USD | 107,162,000USD | 86,216,000USD | 68,397,000USD | 62,524,000USD | 55,103,000USD |
| Operating Income | 239,803,000USD | 108,502,000USD | 72,335,000USD | 29,954,000USD | 30,575,000USD | 53,815,000USD | 55,429,000USD | 44,433,000USD |
| Interest Expense | 90,358,000USD | 29,701,000USD | 25,643,000USD | 8,563,000USD | 2,408,000USD | 3,113,000USD | 1,861,000USD | 1,270,000USD |
| Net Interest Income | -90,358,000USD | -19,071,000USD | -17,346,000USD | -7,701,000USD | -2,404,000USD | -3,113,000USD | -1,861,000USD | -1,270,000USD |
| Income Before Tax | 134,527,000USD | 92,096,000USD | 65,404,000USD | 28,291,000USD | 28,526,000USD | 53,057,000USD | 57,030,000USD | 61,316,000USD |
| Income Tax Expense | 32,746,000USD | 23,161,000USD | 16,403,000USD | 6,915,000USD | 8,349,000USD | 12,760,000USD | 13,909,000USD | 10,525,000USD |
| Tax Provision | 32,746,000USD | 23,161,000USD | 16,403,000USD | 6,915,000USD | 8,349,000USD | 12,760,000USD | 13,909,000USD | 10,525,000USD |
| Net Income | 101,769,000USD | 68,935,000USD | 49,001,000USD | 21,376,000USD | 20,177,000USD | 40,297,000USD | 43,121,000USD | 50,791,000USD |
| Net Income From Continuing Ops | 101,781,000USD | 68,935,000USD | 49,001,000USD | 21,376,000USD | 20,177,000USD | 39,694,000USD | 43,121,000USD | 50,791,000USD |
| Ebit | 224,897,000USD | 121,800,000USD | 91,047,000USD | 36,875,000USD | 30,924,000USD | 55,567,000USD | 57,554,000USD | 61,327,000USD |
| Ebitda | 373,167,000USD | 214,720,000USD | 170,147,000USD | 102,605,000USD | 80,730,000USD | 94,868,000USD | 88,785,000USD | 86,648,000USD |
| Depreciation And Amortization | 148,270,000USD | 92,920,000USD | 79,100,000USD | 65,730,000USD | 49,806,000USD | 39,301,000USD | 31,231,000USD | 25,321,000USD |
| Reconciled Depreciation | 148,270,000USD | 92,920,000USD | 79,100,000USD | 65,730,000USD | 49,806,000USD | 39,301,000USD | 31,231,000USD | 25,321,000USD |
| Total Other Income Expense Net | -105,276,000USD | -16,406,000USD | -6,931,000USD | -1,663,000USD | -2,049,000USD | -758,000USD | 1,601,000USD | 16,883,000USD |
| Non Operating Income Net Other | — | — | — | 579,000USD | 829,000USD | 267,000USD | 921,000USD | 1,199,000USD |
| Net Income Applicable To Common Shares | — | — | — | 21,376,000USD | 20,177,000USD | 40,297,000USD | 43,121,000USD | 50,791,000USD |
| Interest Income | — | — | — | — | — | — | 1,861,000USD | 1,270,000USD |
| Research Development | — | — | — | — | — | — | — | 0USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q3 20262026-06-30 · USD | Q2 20262026-03-31 · USD | Q1 20262025-12-31 · USD | Q4 20252025-09-30 · USD | Q3 20252025-06-30 · USD | Q2 20252025-03-31 · USD | Q1 20252024-12-31 · USD | Q4 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 3,612,008,000USD | 3,438,757,000USD | 3,358,587,000USD | 3,238,856,000USD | 2,925,841,000USD | 2,753,526,000USD | 2,567,916,000USD | 1,542,135,000USD |
| Cash And Equivalents | 94,547,000USD | — | — | — | — | — | — | — |
| Total Current Assets | 961,273,000USD | 862,395,000USD | 809,117,000USD | 934,831,000USD | 809,443,000USD | 729,512,000USD | 723,116,000USD | 585,006,000USD |
| Other Current Assets | 27,024,000USD | 28,224,000USD | 39,845,000USD | 25,459,000USD | 27,473,000USD | 25,059,000USD | 25,623,000USD | 26,839,000USD |
| Other Non Current Assets | 25,628,000USD | — | — | — | — | — | — | — |
| Total Liabilities | 2,571,272,000USD | — | — | — | — | — | — | — |
| Total Current Liabilities | 614,013,000USD | 564,310,000USD | 508,231,000USD | 582,048,000USD | 552,198,000USD | 513,610,000USD | 469,749,000USD | 380,454,000USD |
| Other Non Current Liabilities | 35,236,000USD | — | — | — | — | — | — | — |
| Total Stockholder Equity | 1,040,736,000USD | 979,385,000USD | 969,147,000USD | 911,963,000USD | 853,328,000USD | 807,869,000USD | 811,068,000USD | 573,740,000USD |
| Total Equity Including Noncontrolling Interest | 1,040,736,000USD | — | — | — | — | — | — | — |
| Short Long Term Debt | 41,500,000USD | 38,500,000USD | 38,500,000USD | 38,500,000USD | 38,500,000USD | 40,375,000USD | 37,719,000USD | 26,563,000USD |
| Long Term Debt | 1,744,666,000USD | 1,710,699,000USD | 1,704,656,000USD | 1,573,614,000USD | 1,392,639,000USD | 1,319,325,000USD | 1,183,132,000USD | 486,961,000USD |
| Deferred Revenue | 149,337,000USD | — | — | — | — | — | — | — |
| Inventory | 185,273,000USD | 176,802,000USD | 170,019,000USD | 155,133,000USD | 148,541,000USD | 146,901,000USD | 145,208,000USD | 106,704,000USD |
| Property Plant Equipment Net | 1,400,537,000USD | 1,360,836,000USD | 1,347,348,000USD | 1,229,425,000USD | 1,217,936,000USD | 1,159,728,000USD | 1,073,405,000USD | 668,856,000USD |
| Goodwill | 1,139,332,000USD | — | — | — | — | — | — | — |
| Intangible Assets | 74,368,000USD | 76,390,999USD | 78,438,000USD | 87,708,000USD | 81,864,000USD | 79,916,000USD | 88,120,000USD | 20,549,000USD |
| Accounts Payable | 319,886,000USD | 290,346,000USD | 221,202,000USD | 284,218,000USD | 244,123,000USD | 199,210,000USD | 171,608,000USD | 182,572,000USD |
| Short Term Debt | 30,340,000USD | 65,307,000USD | 63,409,000USD | 58,367,000USD | 56,048,000USD | 54,609,000USD | 48,305,000USD | 35,628,000USD |
| Retained Earnings | 502,931,000USD | 443,376,000USD | 434,196,000USD | 416,991,000USD | 360,421,000USD | 316,374,000USD | 312,159,000USD | 315,210,000USD |
| Accumulated Other Comprehensive Income | 2,642,000USD | 3,095,000USD | 3,195,000USD | 4,369,000USD | 5,485,000USD | 7,379,000USD | 10,038,000USD | 7,502,000USD |
| Total Liab | — | 2,459,372,000USD | 2,389,440,000USD | 2,326,893,000USD | 2,072,513,000USD | 1,945,657,000USD | 1,756,848,000USD | 968,395,000USD |
| Other Current Liab | — | 66,472,000USD | 223,620,000USD | 110,163,000USD | 127,875,000USD | 123,488,000USD | 113,176,000USD | 42,189,000USD |
| Common Stock | — | 60,000USD | 60,000USD | 59,000USD | 59,000USD | 59,000USD | 59,000USD | 56,000USD |
| Capital Stock | — | 60,000USD | 60,000USD | 59,000USD | 59,000USD | 59,000USD | 59,000USD | 56,000USD |
| Good Will | — | 1,097,535,000USD | 1,077,372,000USD | 934,831,000USD | 775,756,000USD | 745,040,000USD | 644,206,000USD | 231,656,000USD |
| Cash | — | 76,980,000USD | 104,190,000USD | 159,015,000USD | 114,336,000USD | 101,855,000USD | 132,504,000USD | 74,686,000USD |
| Cash And Short Term Investments | — | 76,980,000USD | 104,190,000USD | 159,015,000USD | 114,336,000USD | 101,855,000USD | 132,504,000USD | 74,686,000USD |
| Current Deferred Revenue | — | 142,185,000USD | — | 129,300,000USD | 124,152,000USD | 136,303,000USD | 136,660,000USD | 120,065,000USD |
| Net Debt | — | 1,768,487,000USD | 1,804,305,000USD | 1,530,167,000USD | 1,387,576,000USD | 1,314,807,000USD | 1,131,583,000USD | 478,564,000USD |
| Short Long Term Debt Total | — | 1,845,467,000USD | 1,908,495,000USD | 1,689,182,000USD | 1,501,912,000USD | 1,416,662,000USD | 1,264,087,000USD | 553,250,000USD |
| Long Term Investments | — | 0USD | 0USD | 72,000USD | 72,000USD | 72,000USD | 85,000USD | 84,000USD |
| Net Receivables | — | 580,389,000USD | 495,063,000USD | 595,224,000USD | 519,093,000USD | 455,697,000USD | 419,781,000USD | 376,777,000USD |
| Property Plant Equipment Gross | — | 1,950,238,000USD | 1,908,246,000USD | 1,755,795,000USD | 1,720,265,000USD | 1,637,983,000USD | 1,527,123,000USD | 1,095,698,000USD |
| Common Stock Shares Outstanding | — | 56,256,531shares | 56,045,949shares | 55,830,920shares | 55,654,653shares | 55,670,000shares | 54,160,000shares | 52,590,000shares |
| Non Current Assets Total | — | 2,576,362,000USD | 2,549,470,000USD | 2,304,025,000USD | 2,116,398,000USD | 2,024,014,000USD | 1,844,800,000USD | 957,129,000USD |
| Non Current Liabilities Total | — | 1,895,062,000USD | 1,881,209,000USD | 1,744,845,000USD | 1,520,315,000USD | 1,432,047,000USD | 1,287,099,000USD | 587,941,000USD |
| Non Current Liabilities Other | — | 31,359,000USD | 27,404,000USD | 19,478,000USD | 21,462,000USD | 17,587,000USD | 17,982,000USD | 4,710,000USD |
| Non Currrent Assets Other | — | 18,689,000USD | 25,204,000USD | 28,813,000USD | 40,770,000USD | 39,258,000USD | 38,984,000USD | 35,984,000USD |
| Net Working Capital | — | 298,085,000USD | 300,886,000USD | 352,783,000USD | 257,245,000USD | 215,902,000USD | 253,367,000USD | 204,552,000USD |
| Unclassified Current Liabilities | — | -38,500,000USD | -38,500,000USD | -38,500,000USD | -38,500,000USD | -40,375,000USD | -37,719,000USD | -26,563,000USD |
| Unclassified Non Current Liabilities | — | 153,004,000USD | 149,149,000USD | 151,753,000USD | 106,214,000USD | 95,135,000USD | 85,985,000USD | 96,270,000USD |
| Unclassified Equity | — | 532,794,000USD | 531,636,000USD | 490,485,000USD | 487,304,000USD | 483,998,000USD | 488,753,000USD | 250,916,000USD |
| Unclassified Non Current Assets | — | — | — | 23,176,000USD | — | — | — | — |
| Source | 0001628280-26-054661DeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-09-30 · USD | FY 20242024-09-30 · USD | FY 20232023-09-30 · USD | FY 20222022-09-30 · USD | FY 20212021-09-30 · USD | FY 20202020-09-30 · USD | FY 20192019-09-30 · USD | FY 20182018-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 3,238,856,000USD | 1,542,135,000USD | 1,219,665,000USD | 1,095,521,000USD | 806,620,000USD | 628,114,000USD | 531,769,000USD | 496,310,000USD |
| Intangible Assets | 79,230,000USD | 20,549,000USD | 19,520,000USD | 15,976,000USD | 4,163,000USD | 3,224,000USD | 3,434,000USD | 3,735,000USD |
| Other Current Assets | 28,412,000USD | 26,839,000USD | 10,143,000USD | 12,985,000USD | 7,790,000USD | 5,041,000USD | 5,438,000USD | 6,263,000USD |
| Total Liab | 2,326,893,000USD | 968,395,000USD | 703,091,000USD | 639,642,000USD | 397,721,000USD | 242,919,000USD | 188,219,000USD | 196,841,000USD |
| Total Stockholder Equity | 911,963,000USD | 573,740,000USD | 516,574,000USD | 455,879,000USD | 408,899,000USD | 385,195,000USD | 343,550,000USD | 299,469,000USD |
| Other Current Liab | 110,163,000USD | 42,189,000USD | 31,534,000USD | 28,484,000USD | 26,459,000USD | 22,347,000USD | 19,078,000USD | 17,520,000USD |
| Common Stock | 59,000USD | 56,000USD | 56,000USD | 56,000USD | 56,000USD | 55,000USD | 55,000USD | 54,000USD |
| Capital Stock | 59,000USD | 56,000USD | 56,000USD | 56,000USD | 56,000USD | 55,000USD | 55,000USD | 54,000USD |
| Retained Earnings | 416,991,000USD | 315,210,000USD | 246,275,000USD | 197,274,000USD | 175,898,000USD | 155,721,000USD | 115,646,000USD | 72,525,000USD |
| Good Will | 943,309,000USD | 231,656,000USD | 159,270,000USD | 129,465,000USD | 85,422,000USD | 46,348,000USD | 38,546,000USD | 32,919,000USD |
| Cash | 156,062,000USD | 74,686,000USD | 48,243,000USD | 35,531,000USD | 57,251,000USD | 148,316,000USD | 80,619,000USD | 99,137,000USD |
| Cash And Short Term Investments | 156,062,000USD | 74,686,000USD | 48,243,000USD | 35,531,000USD | 57,251,000USD | 148,316,000USD | 80,619,000USD | 99,137,000USD |
| Total Current Assets | 934,831,000USD | 585,006,000USD | 473,424,000USD | 417,189,000USD | 300,026,000USD | 331,561,000USD | 279,966,000USD | 267,455,000USD |
| Total Current Liabilities | 582,048,000USD | 380,454,000USD | 279,183,000USD | 226,138,000USD | 157,963,000USD | 135,829,000USD | 128,173,000USD | 134,541,000USD |
| Current Deferred Revenue | 129,300,000USD | 120,065,000USD | 78,905,000USD | 52,477,000USD | 33,719,000USD | 33,704,000USD | 31,115,000USD | 38,738,000USD |
| Net Debt | 1,533,120,000USD | 478,564,000USD | 342,484,000USD | 354,303,000USD | 165,621,000USD | -48,663,000USD | -30,623,000USD | -36,249,000USD |
| Short Term Debt | 58,367,000USD | 35,628,000USD | 17,338,000USD | 14,709,000USD | 11,395,000USD | 15,046,000USD | 7,538,000USD | 14,773,000USD |
| Short Long Term Debt | 38,500,000USD | 26,563,000USD | 15,000,000USD | 12,500,000USD | 10,000,000USD | 13,000,000USD | 7,538,000USD | 14,773,000USD |
| Short Long Term Debt Total | 1,689,182,000USD | 553,250,000USD | 390,727,000USD | 389,834,000USD | 222,872,000USD | 99,653,000USD | 49,996,000USD | 62,888,000USD |
| Long Term Debt | 1,573,614,000USD | 486,961,000USD | 360,740,000USD | 363,066,000USD | 206,175,000USD | 79,053,000USD | 42,458,000USD | 48,115,000USD |
| Long Term Investments | 72,000USD | 84,000USD | 87,000USD | 87,000USD | 108,000USD | 198,000USD | 496,000USD | 1,659,000USD |
| Net Receivables | 595,224,000USD | 376,777,000USD | 331,000,000USD | 294,478,000USD | 181,193,000USD | 139,643,000USD | 159,618,000USD | 137,499,000USD |
| Inventory | 155,133,000USD | 106,704,000USD | 84,038,000USD | 74,195,000USD | 53,792,000USD | 38,561,000USD | 34,291,000USD | 24,556,000USD |
| Accounts Payable | 284,218,000USD | 182,572,000USD | 151,406,000USD | 130,468,000USD | 86,390,000USD | 64,732,000USD | 70,442,000USD | 63,510,000USD |
| Property Plant Equipment Net | 1,229,425,000USD | 668,856,000USD | 519,580,000USD | 495,397,000USD | 411,367,000USD | 244,613,000USD | 205,870,000USD | 178,692,000USD |
| Property Plant Equipment Gross | 1,755,795,000USD | 1,095,698,000USD | 878,042,000USD | 495,397,000USD | 411,367,000USD | 244,613,000USD | 205,870,000USD | 178,692,000USD |
| Accumulated Other Comprehensive Income | 4,369,000USD | 7,502,000USD | 18,694,000USD | 17,620,000USD | -23,000USD | 0USD | 0USD | -160,795,000USD |
| Common Stock Shares Outstanding | 55,371,061shares | 52,575,000shares | 52,260,206shares | 51,957,420shares | 51,773,213shares | 51,636,934shares | 51,427,220shares | 45,919,648shares |
| Non Current Assets Total | 2,304,025,000USD | 957,129,000USD | 746,241,000USD | 678,332,000USD | 506,594,000USD | 296,553,000USD | 251,803,000USD | 228,855,000USD |
| Non Current Liabilities Total | 1,744,845,000USD | 587,941,000USD | 423,908,000USD | 413,504,000USD | 239,758,000USD | 107,090,000USD | 60,046,000USD | 62,300,000USD |
| Non Current Liabilities Other | 19,478,000USD | 4,710,000USD | 2,837,000USD | 3,456,000USD | 10,919,000USD | 14,034,000USD | 750,000USD | 469,000USD |
| Non Currrent Assets Other | 51,989,000USD | 35,984,000USD | 47,784,000USD | 37,407,000USD | 5,534,000USD | 1,784,000USD | 2,284,000USD | 10,270,000USD |
| Net Working Capital | 352,783,000USD | 204,552,000USD | 194,241,000USD | 191,051,000USD | 142,063,000USD | 195,732,000USD | 151,793,000USD | 132,914,000USD |
| Unclassified Current Liabilities | -38,500,000USD | -26,563,000USD | -15,000,000USD | -12,500,000USD | -10,000,000USD | -13,000,000USD | -7,538,000USD | -14,773,000USD |
| Unclassified Non Current Liabilities | 151,753,000USD | 96,270,000USD | 60,331,000USD | -18,110,000USD | -22,979,000USD | -20,775,000USD | -11,919,000USD | -9,359,000USD |
| Unclassified Equity | 490,485,000USD | 250,916,000USD | 251,493,000USD | 256,515,000USD | 248,515,000USD | 244,967,000USD | 243,397,000USD | 403,234,000USD |
| Short Term Investments | — | — | -26,909,000USD | — | — | — | — | 0USD |
| Unclassified Current Assets | — | — | 26,909,000USD | — | — | — | — | — |
| Deferred Long Term Liab | — | — | — | 26,713,000USD | 17,362,000USD | 14,003,000USD | 11,480,000USD | 8,890,000USD |
| Other Liab | — | — | — | 38,379,000USD | 28,281,000USD | 20,775,000USD | 17,277,000USD | 14,185,000USD |
| Other Assets | — | — | — | 12,688,000USD | 5,534,000USD | 2,170,000USD | 3,457,000USD | 11,550,000USD |
| Treasury Stock | — | — | — | -15,642,000USD | -15,603,000USD | -15,603,000USD | -15,603,000USD | -15,603,000USD |
| Net Tangible Assets | — | — | — | 310,438,000USD | 319,314,000USD | 335,623,000USD | 301,570,000USD | 262,815,000USD |
| Unclassified Non Current Assets | — | — | — | -12,688,000USD | -5,534,000USD | — | — | -9,970,000USD |
| Additional Paid In Capital | — | — | — | — | — | — | — | 0USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow YTD
| Metric | Q3 20262026-06-30 · USD |
|---|---|
| Depreciation | 129,100,000USD |
| Stock Based Compensation | 31,195,000USD |
| Deferred Income Tax | 22,658,000USD |
| Other Non Cash Items | 617,000USD |
| Change To Inventory | -18,279,000USD |
| Change To Liabilities | 11,647,000USD |
| Change In Working Capital | -2,660,000USD |
| Operating Cash Flow | 240,859,000USD |
| Capital Expenditures | -144,239,000USD |
| Other Investing Activities | -337,429,000USD |
| Unclassified Investing Cash Flow | 36,667,000USD |
| Investing Cash Flow | -445,001,000USD |
| Net Debt Issuance | -91,452,000USD |
| Net Common Stock Issuance | -29,772,000USD |
| Unclassified Financing Cash Flow | 261,010,000USD |
| Financing Cash Flow | 139,786,000USD |
| Change In Cash | -64,356,000USD |
| End Cash Flow | 94,659,000USD |
| Source | 0001628280-26-054661DeterministicFinal |
Cash flow Quarterly
| Metric | Q2 20262026-03-31 · USD | Q1 20262025-12-31 · USD | Q4 20252025-09-30 · USD | Q3 20252025-06-30 · USD | Q2 20252025-03-31 · USD | Q1 20252024-12-31 · USD | Q4 20242024-09-30 · USD | Q3 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | 9,180,000USD | 17,205,000USD | 56,570,000USD | 44,047,000USD | 4,215,000USD | -3,051,000USD | 29,308,000USD | 30,908,000USD |
| Depreciation | 46,269,000USD | 45,030,000USD | 40,529,000USD | 39,294,000USD | 37,263,000USD | 31,184,000USD | 25,452,000USD | 23,507,000USD |
| Stock Based Compensation | 7,528,000USD | 14,882,000USD | 10,142,000USD | 7,980,000USD | 4,480,000USD | 14,403,000USD | 4,206,000USD | 3,985,000USD |
| Other Non Cash Items | -4,239,000USD | -1,224,000USD | -1,726,000USD | -2,859,000USD | -1,832,000USD | -679,000USD | -1,384,000USD | -944,000USD |
| Change To Account Receivables | -73,700,000USD | 116,347,000USD | -50,321,000USD | -50,747,000USD | -22,464,000USD | 56,793,000USD | 14,487,000USD | -51,227,000USD |
| Change To Inventory | -6,446,000USD | -3,334,000USD | -271,000USD | -493,000USD | 6,047,000USD | -10,434,000USD | 488,000USD | -991,000USD |
| Change In Working Capital | 1,871,000USD | 7,463,000USD | -21,291,000USD | -6,621,000USD | 11,577,000USD | 217,000USD | 15,441,000USD | -22,937,000USD |
| Total Cash From Operating Activities | 65,206,000USD | 82,567,000USD | 111,985,000USD | 83,021,000USD | 55,634,000USD | 40,663,000USD | 95,898,000USD | 34,631,000USD |
| Capital Expenditures | -46,258,000USD | -35,470,000USD | -33,045,000USD | -36,660,000USD | -41,394,000USD | -26,832,000USD | -17,520,000USD | -14,892,000USD |
| Free Cash Flow | 18,948,000USD | 47,097,000USD | 78,940,000USD | 46,361,000USD | 14,240,000USD | 13,831,000USD | 78,378,000USD | 19,739,000USD |
| Investments | 5,736,000USD | 3,713,000USD | -247,057,000USD | -139,897,000USD | -214,203,000USD | -679,030,000USD | -108,487,000USD | -60,740,000USD |
| Total Cashflows From Investing Activities | -94,247,000USD | -242,853,000USD | -247,057,000USD | -139,897,000USD | -214,203,000USD | -679,030,000USD | -108,487,000USD | -60,740,000USD |
| Net Borrowings | 5,375,000USD | 130,375,000USD | 180,521,000USD | 70,271,000USD | 137,133,000USD | 706,832,000USD | 35,537,000USD | — |
| Total Cash From Financing Activities | 1,831,000USD | 105,461,000USD | 177,782,000USD | 69,597,000USD | 129,085,000USD | 694,751,000USD | 30,830,000USD | 34,116,000USD |
| Sale Purchase Of Stock | -3,544,000USD | -22,424,000USD | -2,739,000USD | -674,000USD | -8,048,000USD | -12,081,000USD | -4,707,000USD | -5,269,000USD |
| Change In Cash | -27,210,000USD | -54,825,000USD | 42,710,000USD | 12,721,000USD | -29,484,000USD | 56,384,000USD | 18,241,000USD | 8,007,000USD |
| Begin Period Cash Flow | 104,190,000USD | 159,015,000USD | 116,305,000USD | 103,584,000USD | 133,068,000USD | 76,684,000USD | 58,443,000USD | 50,436,000USD |
| End Period Cash Flow | 76,980,000USD | 104,190,000USD | 159,015,000USD | 116,305,000USD | 103,584,000USD | 133,068,000USD | 76,684,000USD | 58,443,000USD |
| Other Cashflows From Investing Activities | 7,968,000USD | 5,546,000USD | 3,932,000USD | — | 4,104,000USD | 1,843,000USD | 5,591,000USD | 579,000USD |
| Other Cashflows From Financing Activities | 1,831,000USD | -2,490,000USD | — | — | 823,836,000USD | 706,832,000USD | -108,487,000USD | -60,740,000USD |
| Unclassified Operating Cash Flow | 4,597,000USD | — | 27,761,000USD | 1,180,000USD | — | -1,411,000USD | 22,875,000USD | — |
| Unclassified Investing Cash Flow | -61,693,000USD | -216,642,000USD | 29,113,000USD | 36,660,000USD | 37,290,000USD | 24,989,000USD | 11,929,000USD | 14,313,000USD |
| Unclassified Financing Cash Flow | -1,831,000USD | — | — | — | -823,836,000USD | -706,832,000USD | 108,487,000USD | 100,125,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-09-30 · USD | FY 20242024-09-30 · USD | FY 20232023-09-30 · USD | FY 20222022-09-30 · USD | FY 20212021-09-30 · USD | FY 20202020-09-30 · USD | FY 20192019-09-30 · USD | FY 20182018-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | 101,781,000USD | 68,935,000USD | 49,001,000USD | 21,376,000USD | 20,177,000USD | 40,297,000USD | 43,121,000USD | 50,791,000USD |
| Depreciation | 148,270,000USD | 92,920,000USD | 79,100,000USD | 65,730,000USD | 45,428,000USD | 40,227,000USD | 28,980,000USD | 25,321,000USD |
| Stock Based Compensation | 37,005,000USD | 14,412,000USD | 10,759,000USD | 8,000,000USD | 3,549,000USD | 1,570,000USD | 957,000USD | 975,000USD |
| Other Non Cash Items | -7,096,000USD | -3,690,000USD | -11,573,000USD | -4,725,000USD | 229,000USD | 165,000USD | 109,000USD | -2,953,000USD |
| Change To Account Receivables | -66,739,000USD | -1,096,000USD | -23,388,000USD | -97,075,000USD | -42,224,000USD | 7,407,000USD | -20,586,000USD | 9,273,000USD |
| Change To Inventory | -5,151,000USD | -15,480,000USD | -7,320,000USD | -17,513,000USD | -3,932,000USD | -1,183,000USD | -8,826,000USD | -2,746,000USD |
| Change In Working Capital | -16,117,999USD | 13,821,000USD | 18,705,000USD | -79,849,000USD | -24,628,000USD | 19,604,000USD | -20,890,000USD | -7,532,000USD |
| Total Cash From Operating Activities | 291,303,000USD | 209,079,000USD | 157,157,000USD | 16,498,000USD | 48,500,000USD | 105,173,000USD | 55,274,000USD | 66,121,000USD |
| Capital Expenditures | -137,931,000USD | -87,930,000USD | -97,810,000USD | -68,851,000USD | -56,332,000USD | -52,574,000USD | -42,479,000USD | -42,804,000USD |
| Free Cash Flow | 153,372,000USD | 121,149,000USD | 59,347,000USD | -52,353,000USD | -7,832,000USD | 52,599,000USD | 12,795,000USD | 23,317,000USD |
| Investments | -1,280,187,000USD | -307,585,000USD | -143,372,000USD | -197,326,000USD | -263,412,000USD | 361,000USD | 2,500,000USD | -400,000USD |
| Total Cashflows From Investing Activities | -1,280,187,000USD | -307,585,000USD | -143,372,000USD | -197,326,000USD | -263,412,000USD | -79,363,000USD | -60,225,000USD | -89,592,000USD |
| Net Borrowings | 1,094,757,000USD | 137,422,000USD | -125,000USD | 159,175,000USD | 123,847,000USD | 41,887,000USD | -13,001,000USD | 4,556,000USD |
| Total Cash From Financing Activities | 1,071,215,000USD | 126,110,000USD | -264,000USD | 159,136,000USD | 123,847,000USD | 41,887,000USD | -13,567,000USD | 95,061,000USD |
| Sale Purchase Of Stock | -23,542,000USD | -11,312,000USD | -139,000USD | -39,000USD | -39,000USD | 0USD | -569,000USD | -2,569,000USD |
| Change In Cash | 82,331,000USD | 27,604,000USD | 13,521,000USD | -21,692,000USD | -91,065,000USD | 67,697,000USD | -18,518,000USD | 71,590,000USD |
| Begin Period Cash Flow | 76,684,000USD | 49,080,000USD | 35,559,000USD | 57,251,000USD | 148,316,000USD | 80,619,000USD | 99,137,000USD | 27,547,000USD |
| End Period Cash Flow | 159,015,000USD | 76,684,000USD | 49,080,000USD | 35,559,000USD | 57,251,000USD | 148,316,000USD | 80,619,000USD | 99,137,000USD |
| Other Cashflows From Investing Activities | 17,769,000USD | 14,059,000USD | 43,325,000USD | 7,525,000USD | 3,654,000USD | 3,402,000USD | -3,892,000USD | 5,331,000USD |
| Other Cashflows From Financing Activities | 1,071,215,000USD | 137,422,000USD | -143,372,000USD | -197,326,000USD | -263,412,000USD | -79,363,000USD | 13,570,000USD | -4,940,000USD |
| Unclassified Operating Cash Flow | 27,460,999USD | 22,681,000USD | 11,165,000USD | 5,966,000USD | 3,745,000USD | 3,310,000USD | 2,997,000USD | — |
| Unclassified Investing Cash Flow | 120,162,000USD | 73,871,000USD | 54,485,000USD | 61,326,000USD | 52,678,000USD | -30,552,000USD | -16,354,000USD | -51,719,000USD |
| Unclassified Financing Cash Flow | -1,071,215,000USD | -137,422,000USD | 143,372,000USD | 197,326,000USD | 263,451,000USD | 79,363,000USD | — | 119,931,000USD |
| Change To Liabilities | — | — | — | 56,954,000USD | 20,216,000USD | -1,969,000USD | 2,239,000USD | 9,503,000USD |
| Cash And Cash Equivalents Changes | — | — | — | -21,692,000USD | -91,065,000USD | 67,697,000USD | -18,518,000USD | 71,590,000USD |
| Issuance Of Capital Stock | — | — | — | — | 0USD | 0USD | 3,000USD | 98,014,000USD |
| Dividends Paid | — | — | — | — | — | — | -13,570,000USD | -21,917,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
| Period | Dimension | Business / region | Revenue | Currency | Source |
|---|---|---|---|---|---|
| Q3 2019Quarterly · 2019-06-30 | Segment | Private | 66,207,000 | USD | 0001718227-19-000064 |
| Q3 2019Quarterly · 2019-06-30 | Segment | Public | 161,083,000 | USD | 0001718227-19-000064 |
| Q2 2019Quarterly · 2019-03-31 | Segment | Private | 50,419,000 | USD | 0001718227-19-000029 |
| Q2 2019Quarterly · 2019-03-31 | Segment | Public | 113,885,000 | USD | 0001718227-19-000029 |
| Q3 2018Quarterly · 2018-06-30 | Segment | Private | 56,293,000 | USD | 0001718227-19-000064 |
| Q3 2018Quarterly · 2018-06-30 | Segment | Public | 138,782,000 | USD | 0001718227-19-000064 |
| Q2 2018Quarterly · 2018-03-31 | Segment | Private | 42,620,000 | USD | 0001718227-19-000029 |
| Q2 2018Quarterly · 2018-03-31 | Segment | Public | 76,279,000 | USD | 0001718227-19-000029 |
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.