RNA
Atrium Therapeutics, Inc.
Company overview
- Market capitalization
- $144.03M
- Employees
- 511
- Latest publication
- 2026-09-29
About Atrium Therapeutics, Inc.
Atrium Therapeutics, Inc., a biopharmaceutical company, focuses on delivering ribonucleic acid (RNA) therapeutics to the heart to transform the care for people living with cardiomyopathies. The company's development stage product candidates include ATR 1072, a siRNA-based therapy targeting PRKAG2 for the treatment of PRKAG2 syndrome; and ATR 1086, a siRNA-based therapy targeting PLN for the treatment of PLN cardiomyopathy. It also focuses on pipeline to treat a range of genetic and cardiac diseases. The company was incorporated in 2025 and is headquartered in San Diego, California.
Financial statements
Income Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 3,004,000USD | 19,635,000USD | 859,000USD | 12,475,000USD | 3,847,000USD | 1,573,000USD | 2,973,000USD | 2,336,000USD |
| Research Development | 15,343,000USD | 16,657,000USD | 18,497,000USD | 154,948,000USD | 138,125,000USD | 99,490,000USD | 95,625,000USD | 77,197,000USD |
| Selling General Administrative | 10,279,000USD | 20,258,000USD | 30,397,000USD | 46,333,000USD | 36,864,000USD | 33,600,000USD | 28,338,000USD | 23,273,000USD |
| General And Administrative Expenses | 10,279,000USD | — | — | — | — | — | — | — |
| Total Operating Expenses | 25,622,000USD | 36,764,000USD | 48,894,000USD | 201,281,000USD | 36,864,000USD | 133,090,000USD | 123,963,000USD | 100,470,000USD |
| Operating Income | -22,618,000USD | -17,280,000USD | -48,035,000USD | -188,806,000USD | -171,142,000USD | -131,517,000USD | -120,990,000USD | -98,134,000USD |
| Total Other Income Expense Net | 2,432,000USD | 647,000USD | 17,377,000USD | 14,364,000USD | 13,827,000USD | 15,744,000USD | 18,733,000USD | 17,736,000USD |
| Net Income | -20,186,000USD | -16,633,000USD | -48,069,000USD | -174,442,000USD | -157,315,000USD | -115,773,000USD | -102,257,000USD | -80,398,000USD |
| Cost Of Revenue | — | 151,000USD | 1,496,000USD | — | 138,125,000USD | — | 738,000USD | 710,000USD |
| Gross Profit | — | 19,484,000USD | 859,000USD | 12,475,000USD | -134,278,000USD | 1,573,000USD | 2,973,000USD | 2,336,000USD |
| Income Before Tax | — | -16,633,000USD | -48,035,000USD | -174,442,000USD | -157,315,000USD | -115,773,000USD | -102,257,000USD | -80,398,000USD |
| Net Income From Continuing Ops | — | -16,633,000USD | -48,069,000USD | -174,442,000USD | -157,315,000USD | -115,773,000USD | -102,257,000USD | -80,398,000USD |
| Ebit | — | -17,280,000USD | -48,035,000USD | -174,442,000USD | -171,142,000USD | -131,517,000USD | -120,990,000USD | -98,134,000USD |
| Ebitda | — | -17,129,000USD | -47,913,000USD | -173,386,000USD | -170,328,000USD | -130,732,000USD | -120,252,000USD | -97,424,000USD |
| Depreciation And Amortization | — | 151,000USD | 122,000USD | 1,056,000USD | 814,000USD | 785,000USD | 738,000USD | 710,000USD |
| Reconciled Depreciation | — | 151,000USD | 122,000USD | 1,056,000USD | 814,000USD | 785,000USD | 738,000USD | 710,000USD |
| Income Tax Expense | — | — | 34,000USD | — | — | — | — | — |
| Tax Provision | — | — | 34,000USD | — | — | — | 1,950,000USD | — |
| Interest Income | — | — | — | 14,744,000USD | 14,478,000USD | 16,179,000USD | 18,532,000USD | 17,968,000USD |
| Net Interest Income | — | — | — | 14,744,000USD | 14,478,000USD | 16,179,000USD | 18,532,000USD | 17,968,000USD |
| Unclassified Operating Expenses | — | — | — | — | -138,125,000USD | — | — | — |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 18,618,000USD | 10,897,000USD | 9,560,000USD | 9,224,000USD | 9,326,000USD | 6,787,000USD | 2,319,000USD | 379,000USD |
| Cost Of Revenue | 4,151,000USD | 2,776,000USD | 2,101,000USD | 1,387,000USD | 639,000USD | 37,602,000USD | 14,539,000USD | 8,436,000USD |
| Gross Profit | 18,618,000USD | 10,897,000USD | 7,459,000USD | 9,224,000USD | 9,326,000USD | 6,787,000USD | 2,319,000USD | -8,057,000USD |
| Research Development | 53,756,000USD | 303,593,000USD | 190,968,000USD | 150,404,000USD | 101,182,000USD | 37,602,000USD | 14,539,000USD | 8,436,000USD |
| Selling General Administrative | 41,676,000USD | 86,240,000USD | 54,190,000USD | 37,733,000USD | 26,195,000USD | 13,462,000USD | 5,112,000USD | 2,441,000USD |
| Total Operating Expenses | 95,432,000USD | 389,833,000USD | 243,057,000USD | 188,137,000USD | 127,377,000USD | 51,064,000USD | 19,651,000USD | 10,877,000USD |
| Operating Income | -76,814,000USD | -378,936,000USD | -235,598,000USD | -178,913,000USD | -118,051,000USD | -44,277,000USD | -17,332,000USD | -10,498,000USD |
| Income Before Tax | -76,826,000USD | -322,302,000USD | -212,220,000USD | -173,995,000USD | -118,009,000USD | -44,355,000USD | -24,734,000USD | -11,216,000USD |
| Income Tax Expense | -142,000USD | — | 1,933,105USD | -4,918,000USD | -639,000USD | -373,000USD | 7,387,000USD | 718,000USD |
| Tax Provision | -142,000USD | 11,906,000USD | 0USD | — | — | — | — | — |
| Net Income | -76,684,000USD | -322,302,000USD | -212,220,000USD | -169,077,000USD | -117,370,000USD | -43,982,000USD | -24,734,000USD | -11,934,000USD |
| Net Income From Continuing Ops | -76,684,000USD | -322,302,000USD | -202,248,000USD | -173,995,000USD | -118,009,000USD | -44,355,000USD | -24,734,000USD | -11,216,000USD |
| Ebit | -76,814,000USD | -378,936,000USD | -235,598,000USD | -178,913,000USD | -118,051,000USD | -44,277,000USD | -17,347,000USD | -10,498,000USD |
| Ebitda | -76,491,000USD | -376,160,000USD | -233,497,000USD | -177,526,000USD | -117,412,000USD | -43,904,000USD | -16,999,000USD | -10,115,000USD |
| Depreciation And Amortization | 323,000USD | 2,776,000USD | 2,101,000USD | 1,387,000USD | 639,000USD | 373,000USD | 348,000USD | 383,000USD |
| Reconciled Depreciation | 323,000USD | 2,776,000USD | 1,867,000USD | 1,387,000USD | 639,000USD | 373,000USD | 348,000USD | 383,000USD |
| Total Other Income Expense Net | -12,000USD | 56,634,000USD | 23,378,000USD | 4,918,000USD | 42,000USD | -78,000USD | -7,402,000USD | -718,000USD |
| Interest Income | — | 56,882,000USD | 20,339,000USD | 4,975,000USD | 104,000USD | 206,000USD | 161,000USD | 0USD |
| Net Interest Income | — | 56,882,000USD | 20,339,000USD | 4,975,000USD | 104,000USD | -3,000USD | -7,387,000USD | -718,000USD |
| Interest Expense | — | — | — | 5,690,000USD | 639,000USD | 209,000USD | 7,387,000USD | 718,000USD |
| Net Income Applicable To Common Shares | — | — | — | -173,995,000USD | -118,009,000USD | -44,355,000USD | -24,734,000USD | -11,216,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 280,512,000USD | 292,360,000USD | 278,353,000USD | 277,544,000USD | 1,368,926,000USD | 1,459,075,000USD | 1,563,895,000USD | 1,640,771,000USD |
| Cash And Equivalents | 72,334,000USD | — | — | — | — | — | — | — |
| Cash And Short Term Investments | 263,900,000USD | 267,849,000USD | 270,000,000USD | 270,000,000USD | 1,183,144,000USD | 1,379,877,000USD | 1,501,497,000USD | 1,588,593,000USD |
| Short Term Investments | 191,566,000USD | — | 1,314,352,000USD | 1,525,678,000USD | 939,237,000USD | 1,125,674,000USD | 1,281,629,000USD | 1,218,406,000USD |
| Total Current Assets | 275,051,000USD | 285,565,000USD | 272,845,000USD | 271,262,000USD | 1,250,560,000USD | 1,434,975,000USD | 1,542,290,000USD | 1,621,866,000USD |
| Other Current Assets | 6,334,000USD | 2,716,000USD | 2,845,000USD | 1,262,000USD | 58,876,000USD | 18,516,000USD | 12,571,000USD | 14,063,000USD |
| Total Liabilities | 65,936,000USD | — | — | — | — | — | — | — |
| Total Current Liabilities | 31,508,000USD | 21,905,000USD | 41,801,000USD | 31,739,000USD | 135,061,000USD | 84,865,000USD | 98,018,000USD | 91,333,000USD |
| Other Current Liabilities | 13,312,000USD | — | — | — | — | — | — | — |
| Other Non Current Liabilities | 775,000USD | — | — | — | — | — | — | — |
| Total Stockholder Equity | 214,576,000USD | 234,104,000USD | 207,287,000USD | 212,853,000USD | 1,192,664,000USD | 1,328,723,000USD | 1,424,959,000USD | 1,503,380,000USD |
| Total Equity Including Noncontrolling Interest | 214,576,000USD | — | — | — | — | — | — | — |
| Deferred Revenue | 9,038,000USD | — | — | — | — | — | — | — |
| Deferred Revenue Non Current | 33,653,000USD | — | — | — | — | — | — | — |
| Property Plant Equipment Net | 5,355,000USD | 6,380,000USD | 5,508,000USD | 6,282,000USD | 24,762,000USD | 20,566,000USD | 18,289,000USD | 15,792,000USD |
| Accounts Payable | 3,513,000USD | 807,000USD | 4,398,000USD | 451,000USD | 3,914,000USD | 6,633,000USD | 8,461,000USD | 7,662,000USD |
| Short Term Debt | 1,683,000USD | 2,680,000USD | 3,672,000USD | 3,967,000USD | 3,925,000USD | 3,884,000USD | 3,844,000USD | 3,804,000USD |
| Common Stock | 16,000USD | 16,000USD | 17,000USD | 17,000USD | 12,000USD | 12,000USD | 12,000USD | 12,000USD |
| Retained Earnings | -8,058,000USD | 12,128,000USD | -1,577,697,000USD | -1,340,596,000USD | -1,166,154,000USD | -1,008,839,000USD | -893,066,000USD | -790,810,000USD |
| Accumulated Other Comprehensive Income | -235,000USD | — | 2,562,000USD | 1,768,000USD | 1,777,000USD | 2,766,000USD | 2,902,000USD | 7,102,000USD |
| Total Liab | — | 58,256,000USD | 71,066,000USD | 64,691,000USD | 176,262,000USD | 130,352,000USD | 138,936,000USD | 137,391,000USD |
| Other Current Liab | — | 9,074,000USD | 12,092,000USD | 8,198,000USD | 113,685,000USD | 60,370,000USD | 64,726,000USD | 60,207,000USD |
| Capital Stock | — | 16,000USD | 17,000USD | 15,000USD | 12,000USD | 12,000USD | 12,000USD | 12,000USD |
| Cash | — | 267,849,000USD | 270,000,000USD | 270,000,000USD | 243,907,000USD | 254,203,000USD | 219,868,000USD | 370,187,000USD |
| Current Deferred Revenue | — | 9,344,000USD | 21,639,000USD | 19,123,000USD | 13,537,000USD | 13,978,000USD | 20,987,000USD | 19,660,000USD |
| Net Debt | — | -265,169,000USD | -266,328,000USD | -265,721,000USD | -238,772,000USD | -248,229,000USD | -213,067,000USD | -362,586,000USD |
| Short Long Term Debt Total | — | 2,680,000USD | 3,672,000USD | 4,279,000USD | 5,135,000USD | 5,974,000USD | 6,801,000USD | 7,601,000USD |
| Net Receivables | — | 15,000,000USD | 12,439,000USD | 15,037,000USD | 8,540,000USD | 36,582,000USD | 28,222,000USD | 19,210,000USD |
| Property Plant Equipment Gross | — | 6,380,000USD | 8,352,000USD | 84,799,000USD | 34,358,000USD | 29,348,000USD | 26,286,000USD | 23,051,000USD |
| Common Stock Shares Outstanding | — | 17,105,643shares | 17,114,391shares | 137,895,000shares | 129,622,000shares | 129,232,000shares | 128,497,000shares | 123,375,000shares |
| Non Current Assets Total | — | 6,795,000USD | 5,508,000USD | 6,282,000USD | 118,366,000USD | 24,100,000USD | 21,605,000USD | 18,905,000USD |
| Non Current Liabilities Total | — | 36,351,000USD | 29,265,000USD | 32,952,000USD | 41,201,000USD | 45,487,000USD | 40,918,000USD | 46,058,000USD |
| Non Currrent Assets Other | — | 415,000USD | 84,972,000USD | 93,840,000USD | 90,806,000USD | 3,534,000USD | 3,316,000USD | 3,113,000USD |
| Net Working Capital | — | 263,660,000USD | 231,044,000USD | 1,796,138,000USD | 1,115,499,000USD | 1,350,110,000USD | 1,444,272,000USD | 1,530,533,000USD |
| Unclassified Non Current Liabilities | — | 36,351,000USD | 28,691,000USD | 32,378,000USD | 41,201,000USD | 45,487,000USD | 40,344,000USD | 46,058,000USD |
| Unclassified Equity | — | 221,944,000USD | 1,782,388,000USD | 1,551,649,000USD | 2,357,017,000USD | 2,334,772,000USD | 2,315,099,000USD | 2,287,064,000USD |
| Non Current Liabilities Other | — | — | 574,000USD | 574,000USD | — | — | 574,000USD | — |
| Unclassified Current Assets | — | — | -1,326,791,000USD | -1,540,715,000USD | — | — | — | — |
| Unclassified Non Current Assets | — | — | -84,972,000USD | -93,840,000USD | 2,798,000USD | — | — | — |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 278,353,000USD | 1,563,895,000USD | 628,555,000USD | 638,800,000USD | 427,580,000USD | 333,898,000USD | 96,907,000USD | 3,982,000USD |
| Other Current Assets | 2,845,000USD | 12,571,000USD | 7,333,000USD | 8,340,000USD | 4,698,000USD | 3,537,000USD | 1,098,000USD | 304,000USD |
| Total Liab | 71,066,000USD | 138,936,000USD | 127,791,000USD | 60,725,000USD | 46,150,000USD | 27,675,000USD | 162,264,000USD | 45,111,000USD |
| Total Stockholder Equity | 207,287,000USD | 1,424,959,000USD | 500,764,000USD | 578,075,000USD | 381,430,000USD | 306,223,000USD | -65,357,000USD | -41,129,000USD |
| Other Current Liab | 12,092,000USD | 64,726,000USD | 39,867,000USD | 39,125,000USD | 25,083,000USD | 10,897,000USD | 1,314,000USD | 305,000USD |
| Common Stock | 17,000USD | 12,000USD | 8,000USD | 7,000USD | 5,000USD | 4,000USD | 1,000USD | 426,000USD |
| Capital Stock | 17,000USD | 12,000USD | 8,000USD | 7,000USD | 5,000USD | 4,000USD | 0USD | 426,000USD |
| Retained Earnings | -1,577,697,000USD | -893,066,000USD | -570,764,000USD | -358,544,000USD | -184,549,000USD | -66,540,000USD | -22,185,000USD | -41,555,000USD |
| Cash | 270,000,000USD | 219,868,000USD | 185,082,000USD | 340,396,000USD | 320,448,000USD | 328,141,000USD | 94,578,000USD | 3,090,000USD |
| Cash And Short Term Investments | 270,000,000USD | 1,501,497,000USD | 595,351,000USD | 610,727,000USD | 405,543,000USD | 328,141,000USD | 94,578,000USD | 3,090,000USD |
| Total Current Assets | 272,845,000USD | 1,542,290,000USD | 611,307,000USD | 622,942,000USD | 411,141,000USD | 331,678,000USD | 95,676,000USD | 3,242,000USD |
| Total Current Liabilities | 41,801,000USD | 98,018,000USD | 80,680,000USD | 51,908,000USD | 29,658,000USD | 14,587,000USD | 10,236,000USD | 4,616,000USD |
| Current Deferred Revenue | 21,639,000USD | 20,987,000USD | 28,365,000USD | 5,041,000USD | 4,864,000USD | 3,690,000USD | 3,840,000USD | — |
| Net Debt | -266,328,000USD | -213,067,000USD | -175,230,000USD | -329,709,000USD | -308,719,000USD | -327,203,000USD | -89,641,000USD | 7,234,000USD |
| Short Term Debt | 3,672,000USD | 3,844,000USD | 3,639,000USD | 3,105,000USD | 1,769,000USD | 7,745,000USD | 2,774,000USD | 2,746,000USD |
| Short Long Term Debt Total | 3,672,000USD | 6,801,000USD | 9,852,000USD | 10,687,000USD | 11,729,000USD | 938,000USD | 4,937,000USD | 10,324,000USD |
| Short Term Investments | 1,314,352,000USD | 1,281,629,000USD | 410,269,000USD | 270,331,000USD | 85,095,000USD | 6,679,000USD | — | — |
| Net Receivables | 12,439,000USD | 28,222,000USD | 8,623,000USD | 3,875,000USD | 900,000USD | 1,200,000USD | 800,000USD | — |
| Accounts Payable | 4,398,000USD | 8,461,000USD | 8,809,000USD | 4,637,000USD | 2,806,000USD | 7,745,000USD | 2,308,000USD | 1,565,000USD |
| Property Plant Equipment Net | 5,508,000USD | 18,289,000USD | 16,652,000USD | 15,009,000USD | 15,589,000USD | 1,468,000USD | 631,000USD | 702,000USD |
| Property Plant Equipment Gross | 8,352,000USD | 26,286,000USD | 21,873,000USD | 15,009,000USD | 15,589,000USD | 1,468,000USD | 631,000USD | 702,000USD |
| Accumulated Other Comprehensive Income | 2,562,000USD | 2,902,000USD | 125,000USD | -2,698,000USD | -186,999USD | -5,000USD | -134,721,000USD | -33,119,000USD |
| Common Stock Shares Outstanding | 17,114,000shares | 111,582,000shares | 73,012,000shares | 52,162,000shares | 41,428,000shares | 21,663,000shares | 37,510,798shares | 20,681,971shares |
| Non Current Assets Total | 5,508,000USD | 21,605,000USD | 17,248,000USD | 15,858,000USD | 16,439,000USD | 2,220,000USD | 1,231,000USD | 740,000USD |
| Non Current Liabilities Total | 29,265,000USD | 40,918,000USD | 47,111,000USD | 8,817,000USD | 16,492,000USD | 13,088,000USD | 152,028,000USD | 40,495,000USD |
| Non Current Liabilities Other | 574,000USD | 574,000USD | — | — | — | — | 45,000USD | 224,000USD |
| Non Currrent Assets Other | 84,972,000USD | 3,316,000USD | 596,000USD | 849,000USD | 850,000USD | 501,000USD | 600,000USD | 38,000USD |
| Net Working Capital | 231,044,000USD | 1,444,272,000USD | 530,627,000USD | 571,034,000USD | 381,483,000USD | 317,091,000USD | 85,440,000USD | -1,374,000USD |
| Unclassified Current Assets | -1,326,791,000USD | — | — | — | — | -7,879,000USD | — | — |
| Unclassified Non Current Assets | -84,972,000USD | — | — | — | — | — | — | — |
| Unclassified Non Current Liabilities | 28,691,000USD | 40,344,000USD | 47,111,000USD | 7,582,000USD | 9,960,000USD | — | 135,068,000USD | 32,469,000USD |
| Unclassified Equity | 1,782,388,000USD | 2,315,099,000USD | 1,071,387,000USD | 939,303,000USD | 566,155,999USD | 372,760,000USD | 91,548,000USD | 32,693,000USD |
| Other Assets | — | — | 1USD | 849,000USD | 850,000USD | 298,000USD | 600,000USD | 38,000USD |
| Inventory | — | — | -7,333,000USD | 1USD | -900,000USD | -1,200,000USD | 1USD | — |
| Other Liab | — | — | — | 1,235,000USD | 6,532,000USD | 12,150,000USD | 15,145,000USD | 224,000USD |
| Net Tangible Assets | — | — | — | 578,075,000USD | 381,430,000USD | 306,223,000USD | -65,357,000USD | -41,129,000USD |
| Unclassified Current Liabilities | — | — | — | — | -4,864,000USD | -15,490,000USD | -2,774,000USD | -2,746,000USD |
| Short Long Term Debt | — | — | — | — | — | — | 2,774,000USD | 2,746,000USD |
| Long Term Debt | — | — | — | — | — | — | 1,770,000USD | 7,578,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow YTD
| Metric | Q2 20262026-06-30 · USD |
|---|---|
| Depreciation | 494,000USD |
| Stock Based Compensation | 13,106,000USD |
| Change To Liabilities | 3,650,000USD |
| Change In Working Capital | -3,041,000USD |
| Operating Cash Flow | -35,069,000USD |
| Capital Expenditures | -2,134,000USD |
| Net Investments | -191,551,000USD |
| Investing Cash Flow | -193,685,000USD |
| Financing Cash Flow | 301,505,000USD |
| Change In Cash | 72,751,000USD |
| End Cash Flow | 72,751,000USD |
| Source | DisclosureDeterministicFinal |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -16,633,000USD | -29,136,000USD | -174,442,000USD | -157,315,000USD | -115,773,000USD | -102,257,000USD | -80,397,000USD | -70,793,000USD |
| Depreciation | 151,000USD | 122,000USD | 1,056,000USD | -7,818,000USD | 785,000USD | 738,000USD | 710,000USD | 687,000USD |
| Stock Based Compensation | 12,213,000USD | 3,552,000USD | 19,024,000USD | 17,659,000USD | 17,736,000USD | 14,153,000USD | 14,092,000USD | 12,812,000USD |
| Other Non Cash Items | 13,054,000USD | 416,000USD | -1,295,000USD | 5,978,000USD | -4,333,000USD | -6,342,000USD | -6,025,000USD | -3,651,000USD |
| Change To Account Receivables | -15,000,000USD | 0USD | — | — | 0USD | 0USD | — | — |
| Change In Working Capital | -27,715,000USD | 5,760,000USD | -516,000USD | -58,170,000USD | -23,244,000USD | -6,163,000USD | 6,005,000USD | -4,059,000USD |
| Total Cash From Operating Activities | -31,143,000USD | -19,252,000USD | -156,173,000USD | -199,666,000USD | -124,829,000USD | -99,871,000USD | -65,615,000USD | -65,004,000USD |
| Capital Expenditures | -2,098,000USD | -879,000USD | -3,887,000USD | -3,343,000USD | -3,753,000USD | -3,916,000USD | -1,704,000USD | -531,000USD |
| Free Cash Flow | -33,241,000USD | -20,131,000USD | -160,060,000USD | -203,009,000USD | -128,582,000USD | -103,787,000USD | -67,319,000USD | -65,535,000USD |
| Total Cashflows From Investing Activities | -2,098,000USD | -879,000USD | -587,926,000USD | 185,485,000USD | 157,188,000USD | -64,172,000USD | -482,413,000USD | -274,869,000USD |
| Total Cash From Financing Activities | 301,505,000USD | 20,131,000USD | 850,366,000USD | 3,773,000USD | 1,937,000USD | 13,724,000USD | 342,464,000USD | 446,724,000USD |
| Change In Cash | 267,849,000USD | 32,358,000USD | 106,251,000USD | -10,293,000USD | 34,335,000USD | -150,319,000USD | -205,564,000USD | 106,851,000USD |
| Begin Period Cash Flow | 385,314,000USD | 352,956,000USD | 246,705,000USD | 256,998,000USD | 219,868,000USD | 372,982,000USD | 578,546,000USD | 471,695,000USD |
| End Period Cash Flow | 267,849,000USD | 385,314,000USD | 352,956,000USD | 246,705,000USD | 254,203,000USD | 222,663,000USD | 372,982,000USD | 578,546,000USD |
| Other Cashflows From Financing Activities | 301,505,000USD | 20,131,000USD | 12,946,000USD | — | 1,937,000USD | 155,619,000USD | -122,690,000USD | 13,675,000USD |
| Unclassified Operating Cash Flow | -12,213,000USD | — | — | — | — | — | — | — |
| Other Cashflows From Investing Activities | — | -891,000USD | -3,175,000USD | — | — | — | — | — |
| Investments | — | — | -587,926,000USD | 185,485,000USD | 157,188,000USD | -64,172,000USD | -482,413,000USD | -274,869,000USD |
| Issuance Of Capital Stock | — | — | 837,420,000USD | 0USD | 0USD | -141,895,000USD | 323,759,000USD | 574,444,000USD |
| Unclassified Investing Cash Flow | — | — | 7,062,000USD | 3,343,000USD | 3,753,000USD | 3,916,000USD | — | — |
| Unclassified Financing Cash Flow | — | — | — | 3,773,000USD | — | — | 141,395,000USD | -141,395,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -49,501,000USD | -322,302,000USD | -212,220,000USD | -173,995,000USD | -118,009,000USD | -44,355,000USD | -24,734,000USD | -11,216,000USD |
| Depreciation | 323,000USD | 2,776,000USD | 2,101,000USD | 1,387,000USD | 639,000USD | 373,000USD | 348,000USD | 383,000USD |
| Stock Based Compensation | 7,679,000USD | 51,363,000USD | 38,222,000USD | 27,139,000USD | 17,056,000USD | 4,310,000USD | 406,000USD | 60,000USD |
| Other Non Cash Items | 712,000USD | -18,150,000USD | -8,296,000USD | -615,000USD | 163,000USD | 139,000USD | 7,347,000USD | 447,000USD |
| Change To Account Receivables | 0USD | 751,000USD | 1,386,000USD | — | — | — | — | — |
| Change In Working Capital | -200,000USD | -14,557,000USD | 61,129,000USD | 9,816,000USD | 5,338,000USD | 2,332,000USD | 19,123,000USD | 671,000USD |
| Total Cash From Operating Activities | -41,129,000USD | -300,870,000USD | -119,064,000USD | -136,268,000USD | -94,813,000USD | -37,117,000USD | 2,490,000USD | -9,655,000USD |
| Capital Expenditures | -1,445,000USD | -7,066,000USD | -4,228,000USD | -2,823,000USD | -3,740,000USD | -1,092,000USD | -235,000USD | -49,000USD |
| Free Cash Flow | -42,574,000USD | -307,936,000USD | -123,292,000USD | -139,091,000USD | -98,553,000USD | -38,209,000USD | 2,255,000USD | -9,704,000USD |
| Total Cashflows From Investing Activities | -1,445,000USD | -854,201,000USD | -130,070,000USD | -189,955,000USD | -82,517,000USD | -7,785,000USD | -235,000USD | -49,000USD |
| Total Cash From Financing Activities | 42,574,000USD | 1,192,357,000USD | 93,864,000USD | 346,171,000USD | 176,316,000USD | 272,037,000USD | 89,233,000USD | 5,144,000USD |
| Change In Cash | 162,651,000USD | 37,286,000USD | -155,270,000USD | 19,948,000USD | -1,014,000USD | 227,135,000USD | 91,488,000USD | -4,560,000USD |
| Begin Period Cash Flow | 222,663,000USD | 185,377,000USD | 340,647,000USD | 320,699,000USD | 321,713,000USD | 94,578,000USD | 3,090,000USD | 7,650,000USD |
| End Period Cash Flow | 385,314,000USD | 222,663,000USD | 185,377,000USD | 340,647,000USD | 320,699,000USD | 321,713,000USD | 94,578,000USD | 3,090,000USD |
| Other Cashflows From Investing Activities | -4,066,000USD | — | — | -187,132,000USD | -82,517,000USD | -6,693,000USD | — | — |
| Other Cashflows From Financing Activities | 42,574,000USD | 191,808,000USD | 33,317,000USD | 1,392,000USD | 1,639,000USD | -21,360,000USD | 92,074,000USD | 162,000USD |
| Unclassified Investing Cash Flow | 4,066,000USD | — | 63,036,000USD | 189,955,000USD | 82,517,000USD | 6,693,000USD | — | — |
| Investments | — | -854,201,000USD | -188,878,000USD | -189,955,000USD | -78,777,000USD | -6,693,000USD | -235,000USD | -49,000USD |
| Issuance Of Capital Stock | — | 1,000,549,000USD | 303,625,000USD | 344,779,000USD | 185,939,000USD | 300,280,000USD | 72,688,000USD | 0USD |
| Unclassified Financing Cash Flow | — | — | -243,078,000USD | — | -11,262,000USD | 298,080,000USD | -92,074,000USD | — |
| Change To Liabilities | — | — | — | 13,195,000USD | 1,599,000USD | 2,649,000USD | 19,376,000USD | 539,000USD |
| Net Borrowings | — | — | — | 0USD | 0USD | -4,683,000USD | 16,651,000USD | 4,982,000USD |
| Dividends Paid | — | — | — | — | 0USD | -444,000USD | -106,000USD | -106,000USD |
| Sale Purchase Of Stock | — | — | — | — | — | 444,000USD | 72,688,000USD | 162,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
No revenue breakdown is currently published for this company.
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.