RKDA
Arcadia Biosciences, Inc.
Company overview
- Market capitalization
- $0.74M
- Employees
- 8
- Latest publication
- 2026-09-29
About Arcadia Biosciences, Inc.
Arcadia Biosciences, Inc. produces and markets plant-based food and beverage products in the United States. The company develops crop improvements primarily in wheat to enhance farm economics by improving the performance of crops in the field, as well as their value as food ingredients. Its food, beverage, and body case products include GoodWheat, Zola coconut water, ProVault topical pain relief, and SoulSpring. The company was incorporated in 2002 and is headquartered in Dallas, Texas.
Financial statements
Income Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 1,443,000USD | 1,100,000USD | 901,000USD | 1,302,000USD | 1,455,000USD | 1,200,000USD | 1,216,000USD | 1,537,000USD |
| Cost Of Revenue | 812,000USD | 700,000USD | 709,000USD | 884,000USD | 824,000USD | 682,000USD | 827,000USD | 1,032,000USD |
| Gross Profit | 631,000USD | 400,000USD | 192,000USD | 418,000USD | 631,000USD | 518,000USD | 389,000USD | 505,000USD |
| Research Development | 0USD | — | 0USD | 0USD | 9,000USD | 13,000USD | 13,000USD | 24,000USD |
| Selling General Administrative | 1,127,000USD | 1,179,000USD | 1,567,000USD | 1,570,000USD | 2,123,000USD | 1,738,000USD | 2,655,000USD | 2,241,000USD |
| Total Operating Expenses | 1,127,000USD | 1,179,000USD | 1,567,000USD | 1,827,000USD | 6,621,000USD | 1,738,000USD | 2,668,000USD | 2,265,000USD |
| Operating Income | -496,000USD | -779,000USD | -1,375,000USD | -1,409,000USD | -5,990,000USD | -1,220,000USD | -2,279,000USD | -1,760,000USD |
| Total Other Income Expense Net | -2,781,000USD | -3,606,000USD | 47,000USD | 2,265,000USD | 1,532,000USD | 3,819,000USD | -1,750,000USD | 578,000USD |
| Net Interest Income | 2,000USD | 5,000USD | -1,000USD | 7,000USD | 9,000USD | 207,000USD | 354,000USD | 233,000USD |
| Net Income | -6,266,000USD | -4,385,000USD | -1,336,000USD | 856,000USD | -4,458,000USD | 2,599,000USD | -4,064,000USD | -1,612,000USD |
| Interest Income | — | 5,000USD | 1,000USD | 7,000USD | 9,000USD | 207,000USD | 354,000USD | 233,000USD |
| Income Before Tax | — | -4,385,000USD | -1,328,000USD | 856,000USD | -4,458,000USD | 2,599,000USD | -4,029,000USD | -1,182,000USD |
| Net Income From Continuing Ops | — | -4,385,000USD | -1,336,000USD | 856,000USD | -4,458,000USD | 2,599,000USD | -4,037,000USD | -1,182,000USD |
| Ebit | — | -779,000USD | -1,375,000USD | -1,409,000USD | -5,990,000USD | -1,220,000USD | -2,279,000USD | -1,760,000USD |
| Ebitda | — | -771,000USD | -1,373,000USD | -1,407,000USD | -5,975,000USD | -1,207,000USD | -2,258,000USD | -1,753,000USD |
| Depreciation And Amortization | — | 8,000USD | 2,000USD | 2,000USD | 15,000USD | 13,000USD | 21,000USD | 7,000USD |
| Reconciled Depreciation | — | 8,000USD | 2,000USD | 2,000USD | 15,000USD | 13,000USD | 21,000USD | 7,000USD |
| Income Tax Expense | — | — | 8,000USD | — | — | 8,000USD | 8,000USD | 430,000USD |
| Unclassified Operating Expenses | — | — | — | — | 4,489,000USD | — | — | — |
| Tax Provision | — | — | — | — | — | — | 8,000USD | 0USD |
| Minority Interest | — | — | — | — | — | — | 0USD | 0USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 4,858,000USD | 5,045,000USD | 4,454,000USD | 7,418,000USD | 6,780,000USD | 8,034,000USD | 1,169,000USD | 1,464,000USD |
| Cost Of Revenue | 3,098,000USD | 2,963,000USD | 2,174,000USD | 6,101,000USD | 8,708,000USD | 5,199,000USD | 885,000USD | 661,000USD |
| Gross Profit | 1,760,000USD | 2,082,000USD | 2,280,000USD | 1,317,000USD | -1,928,000USD | 2,835,000USD | 284,000USD | 803,000USD |
| Research Development | 9,000USD | 53,000USD | 64,000USD | 1,509,000USD | 3,889,000USD | 7,960,000USD | 7,098,000USD | 6,069,000USD |
| Selling General Administrative | 7,001,000USD | 9,641,000USD | 17,726,000USD | 18,048,000USD | 22,938,000USD | 16,467,000USD | 13,567,000USD | 11,604,000USD |
| Unclassified Operating Expenses | 4,745,000USD | -3,964,000USD | -9,408,000USD | -4,233,000USD | 6,771,000USD | -8,814,000USD | — | — |
| Total Operating Expenses | 11,755,000USD | 5,730,000USD | 8,382,000USD | 15,324,000USD | 33,598,000USD | 15,613,000USD | 19,665,000USD | 17,673,000USD |
| Operating Income | -9,995,000USD | -3,648,000USD | -6,102,000USD | -14,007,000USD | -35,526,000USD | -12,778,000USD | -19,381,000USD | -16,870,000USD |
| Interest Income | 221,000USD | 782,000USD | 695,000USD | 289,000USD | — | — | 5,000USD | — |
| Net Interest Income | 221,000USD | 782,000USD | 704,000USD | 289,000USD | -789,000USD | -47,000USD | -5,000USD | -2,555,000USD |
| Income Before Tax | -2,331,000USD | -4,309,000USD | -5,321,000USD | -10,814,000USD | -16,132,000USD | -6,150,000USD | -28,871,000USD | -13,470,000USD |
| Income Tax Expense | 8,000USD | 8,000USD | 8,000USD | 14,000USD | 2,000USD | -124,000USD | 2,000USD | 10,000USD |
| Tax Provision | 8,000USD | 8,000USD | 14,000USD | 14,000USD | 2,000USD | -124,000USD | 2,000USD | 10,000USD |
| Net Income | -2,339,000USD | -7,038,000USD | -13,981,000USD | -15,376,000USD | -14,660,000USD | -4,655,000USD | -28,805,000USD | -13,480,000USD |
| Net Income From Continuing Ops | -2,339,000USD | -4,317,000USD | -18,506,000USD | -15,612,000USD | -16,134,000USD | -6,026,000USD | -28,165,000USD | -6,925,000USD |
| Ebit | -9,995,000USD | -7,612,000USD | -6,018,000USD | -15,228,000USD | -28,755,000USD | -6,103,000USD | -28,866,000USD | -13,470,000USD |
| Ebitda | -9,963,000USD | -7,499,000USD | -5,731,000USD | -14,749,000USD | -27,710,000USD | -5,441,000USD | -28,672,000USD | -13,316,000USD |
| Depreciation And Amortization | 32,000USD | 113,000USD | 287,000USD | 479,000USD | 1,045,000USD | 662,000USD | 194,000USD | 154,000USD |
| Reconciled Depreciation | 32,000USD | 113,000USD | 313,000USD | 479,000USD | 1,045,000USD | 662,000USD | 194,000USD | 154,000USD |
| Total Other Income Expense Net | 7,664,000USD | -661,000USD | 781,000USD | 3,193,000USD | 19,394,000USD | 6,628,000USD | -9,490,000USD | 3,400,000USD |
| Minority Interest | — | 0USD | 89,000USD | 236,000USD | 1,474,000USD | 827,000USD | -68,000USD | 621,000USD |
| Interest Expense | — | — | — | 289,000USD | 20,000USD | 47,000USD | 5,000USD | 2,555,000USD |
| Net Income Applicable To Common Shares | — | — | — | — | -14,660,000USD | -4,655,000USD | -28,805,000USD | -13,480,000USD |
| Non Operating Income Net Other | — | — | — | — | — | 6,675,000USD | -8,777,000USD | 9,955,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 5,893,000USD | 5,323,000USD | 6,546,000USD | 8,584,000USD | 7,788,000USD | 12,990,000USD | 13,517,000USD | 15,241,000USD |
| Cash And Equivalents | 4,178,000USD | — | — | — | — | — | — | — |
| Cash And Short Term Investments | 4,178,000USD | 3,720,000USD | 4,563,000USD | 5,885,000USD | 4,443,000USD | 3,159,000USD | 4,242,000USD | 6,576,000USD |
| Short Term Investments | 0USD | 2,766,000USD | 4,304,000USD | 4,765,000USD | 3,067,000USD | — | 0USD | 2,640,000USD |
| Total Current Assets | 5,739,000USD | 5,169,000USD | 6,356,000USD | 8,387,000USD | 7,579,000USD | 8,846,000USD | 9,242,000USD | 10,711,000USD |
| Other Current Assets | 72,000USD | 184,000USD | 156,000USD | 214,000USD | 383,000USD | 823,000USD | 2,921,000USD | 591,000USD |
| Other Non Current Assets | 115,000USD | — | — | — | — | — | — | — |
| Total Liabilities | 5,260,000USD | — | — | — | — | — | — | — |
| Total Current Liabilities | 1,646,000USD | 1,365,000USD | 2,059,000USD | 2,285,000USD | 1,839,000USD | 2,216,000USD | 2,563,000USD | 2,328,000USD |
| Total Equity Including Noncontrolling Interest | 633,000USD | — | — | — | — | — | — | — |
| Net Receivables | 559,000USD | 425,000USD | 425,000USD | 831,000USD | 1,264,000USD | 3,579,000USD | 1,175,000USD | 2,709,000USD |
| Inventory | 930,000USD | 840,000USD | 1,212,000USD | 1,457,000USD | 1,489,000USD | 1,285,000USD | 904,000USD | 835,000USD |
| Property Plant Equipment Net | 0USD | 0USD | 8,000USD | 10,000USD | 22,000USD | 47,000USD | 178,000USD | 361,000USD |
| Intangible Assets | 39,000USD | 39,000USD | 39,000USD | 39,000USD | 39,000USD | 39,000USD | 39,000USD | 39,000USD |
| Accounts Payable | 1,383,000USD | 1,102,000USD | 1,453,000USD | 2,015,000USD | 1,558,000USD | 1,895,000USD | 703,000USD | 1,692,000USD |
| Common Stock | 66,000USD | 66,000USD | 65,000USD | 65,000USD | 65,000USD | 65,000USD | 65,000USD | 65,000USD |
| Retained Earnings | -291,868,000USD | -285,602,000USD | -281,217,000USD | -279,881,000USD | -280,737,000USD | -276,279,000USD | -278,878,000USD | -274,814,000USD |
| Total Liab | — | 2,438,000USD | 2,406,000USD | 3,141,000USD | 3,255,000USD | 4,085,000USD | 7,294,000USD | 5,092,000USD |
| Total Stockholder Equity | — | 2,885,000USD | 4,140,000USD | 5,443,000USD | 4,533,000USD | 8,905,000USD | 6,223,000USD | 10,287,000USD |
| Other Current Liab | — | 263,000USD | 606,000USD | 270,000USD | 270,000USD | 300,000USD | 1,705,000USD | 290,000USD |
| Capital Stock | — | 66,000USD | 65,000USD | 65,000USD | 65,000USD | 65,000USD | 65,000USD | 65,000USD |
| Cash | — | 954,000USD | 259,000USD | 1,120,000USD | 1,376,000USD | 3,159,000USD | 4,242,000USD | 3,936,000USD |
| Net Debt | — | -954,000USD | -259,000USD | -1,120,000USD | -1,365,000USD | -3,138,000USD | -4,087,000USD | -3,590,000USD |
| Property Plant Equipment Gross | — | 1,907,000USD | 1,907,000USD | 1,907,000USD | 1,917,000USD | 1,926,000USD | 2,044,000USD | 2,213,000USD |
| Common Stock Shares Outstanding | — | 1,368,057shares | 1,369,026shares | 1,371,879shares | 1,367,040shares | 1,366,203shares | 1,363,753shares | 1,363,753shares |
| Non Current Assets Total | — | 154,000USD | 190,000USD | 197,000USD | 209,000USD | 4,144,000USD | 4,275,000USD | 4,530,000USD |
| Non Current Liabilities Total | — | 1,073,000USD | 347,000USD | 856,000USD | 1,416,000USD | 1,869,000USD | 4,731,000USD | 2,764,000USD |
| Non Currrent Assets Other | — | 115,000USD | 143,000USD | 148,000USD | 148,000USD | 92,000USD | 4,058,000USD | 4,130,000USD |
| Net Working Capital | — | 3,804,000USD | 4,297,000USD | 6,102,000USD | 5,740,000USD | 6,630,000USD | 6,679,000USD | 8,383,000USD |
| Unclassified Non Current Liabilities | — | 1,073,000USD | — | — | 1,416,000USD | — | 2,731,000USD | — |
| Unclassified Equity | — | 288,355,000USD | 285,227,000USD | 285,194,000USD | 285,140,000USD | 285,054,000USD | 284,971,000USD | 284,854,000USD |
| Accumulated Other Comprehensive Income | — | — | — | 0USD | 0USD | — | — | 117,000USD |
| Short Term Debt | — | — | — | — | 11,000USD | 21,000USD | 155,000USD | 346,000USD |
| Short Long Term Debt Total | — | — | — | — | 11,000USD | 21,000USD | 155,000USD | 346,000USD |
| Non Current Liabilities Other | — | — | — | — | — | 1,000,000USD | 2,000,000USD | 2,000,000USD |
| Unclassified Non Current Assets | — | — | — | — | — | 3,966,000USD | — | — |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 6,546,000USD | 13,517,000USD | 19,705,000USD | 28,922,000USD | 43,918,000USD | 47,348,000USD | 32,574,000USD | 24,024,000USD |
| Intangible Assets | 39,000USD | 39,000USD | 39,000USD | 40,000USD | 484,000USD | 370,000USD | — | — |
| Other Current Assets | 156,000USD | 2,921,000USD | 858,000USD | 1,212,000USD | 900,000USD | 811,000USD | 712,000USD | 704,000USD |
| Total Liab | 2,406,000USD | 7,294,000USD | 7,002,000USD | 8,022,000USD | 12,722,000USD | 18,796,000USD | 24,248,000USD | 11,209,000USD |
| Total Stockholder Equity | 4,140,000USD | 6,223,000USD | 12,841,000USD | 21,033,000USD | 31,093,000USD | 27,725,000USD | 7,705,000USD | 12,815,000USD |
| Other Current Liab | 606,000USD | 1,705,000USD | 1,937,000USD | 2,294,000USD | 2,555,000USD | 3,722,000USD | 4,539,000USD | 2,673,000USD |
| Common Stock | 65,000USD | 65,000USD | 65,000USD | 65,000USD | 63,000USD | 54,000USD | 49,000USD | 45,000USD |
| Capital Stock | 65,000USD | 65,000USD | 65,000USD | 65,000USD | 63,000USD | 54,000USD | 49,000USD | 45,000USD |
| Retained Earnings | -281,217,000USD | -278,878,000USD | -271,840,000USD | -257,859,000USD | -226,485,000USD | -211,825,000USD | -207,171,000USD | -178,366,000USD |
| Cash | 259,000USD | 4,242,000USD | 6,518,000USD | 20,644,000USD | 28,685,000USD | 14,042,000USD | 8,417,000USD | 11,998,000USD |
| Cash And Short Term Investments | 4,563,000USD | 4,242,000USD | 11,642,000USD | 20,644,000USD | 28,685,000USD | 25,667,000USD | 25,332,000USD | 21,823,000USD |
| Total Current Assets | 6,356,000USD | 9,242,000USD | 14,972,000USD | 25,398,000USD | 35,388,000USD | 31,696,000USD | 28,440,000USD | 22,876,000USD |
| Total Current Liabilities | 2,059,000USD | 2,563,000USD | 3,590,000USD | 4,209,000USD | 5,040,000USD | 6,314,000USD | 5,708,000USD | 3,054,000USD |
| Net Debt | -259,000USD | -4,087,000USD | -5,511,000USD | -18,627,000USD | -25,391,000USD | -4,690,000USD | -6,178,000USD | -11,998,000USD |
| Short Term Investments | 4,304,000USD | 0USD | 5,124,000USD | 0USD | 0USD | 11,625,000USD | 16,915,000USD | 9,825,000USD |
| Net Receivables | 425,000USD | 1,175,000USD | 514,000USD | 1,221,000USD | 1,370,000USD | 1,406,000USD | 602,000USD | 168,000USD |
| Inventory | 1,212,000USD | 904,000USD | 1,958,000USD | 2,321,000USD | 4,433,000USD | 3,812,000USD | 1,794,000USD | 181,000USD |
| Accounts Payable | 1,453,000USD | 703,000USD | 801,000USD | 905,000USD | 1,411,000USD | 726,000USD | 492,000USD | 285,000USD |
| Property Plant Equipment Net | 8,000USD | 178,000USD | 1,176,000USD | 2,528,000USD | 5,372,000USD | 9,365,000USD | 3,762,000USD | 395,000USD |
| Property Plant Equipment Gross | 1,907,000USD | 2,044,000USD | 3,685,000USD | 2,552,000USD | 5,372,000USD | 9,365,000USD | 3,762,000USD | 395,000USD |
| Common Stock Shares Outstanding | 1,368,057shares | 1,363,303shares | 1,236,934shares | 599,389shares | 532,015shares | 248,975shares | 159,077shares | 94,160shares |
| Non Current Assets Total | 190,000USD | 4,275,000USD | 4,733,000USD | 3,524,000USD | 8,530,000USD | 15,652,000USD | 4,134,000USD | 1,148,000USD |
| Non Current Liabilities Total | 347,000USD | 4,731,000USD | 3,412,000USD | 3,813,000USD | 7,682,000USD | 12,482,000USD | 18,540,000USD | 8,155,000USD |
| Non Currrent Assets Other | 143,000USD | 4,058,000USD | 3,518,000USD | 956,000USD | 2,674,000USD | 5,509,000USD | 372,000USD | 753,000USD |
| Net Working Capital | 4,297,000USD | 6,679,000USD | 11,382,000USD | 21,189,000USD | 30,348,000USD | 25,382,000USD | 22,732,000USD | 19,822,000USD |
| Unclassified Equity | 285,227,000USD | 284,971,000USD | 284,450,000USD | 278,762,000USD | 257,452,000USD | 239,442,000USD | 214,777,000USD | 195,892,000USD |
| Short Term Debt | — | 155,000USD | 852,000USD | 1,010,000USD | 1,074,000USD | 1,858,000USD | 635,000USD | 29,000USD |
| Short Long Term Debt Total | — | 155,000USD | 1,007,000USD | 2,017,000USD | 3,294,000USD | 9,352,000USD | 2,239,000USD | — |
| Non Current Liabilities Other | — | 2,000,000USD | 2,000,000USD | 2,000,000USD | 2,070,000USD | 2,280,000USD | 18,433,000USD | 8,155,000USD |
| Unclassified Non Current Liabilities | — | 2,731,000USD | 1,412,000USD | 1,813,000USD | — | 3,109,000USD | -16,936,000USD | -8,155,000USD |
| Other Assets | — | — | 1USD | — | 2,674,000USD | 5,509,000USD | 372,000USD | 753,000USD |
| Current Deferred Revenue | — | — | -572,000USD | — | 64,000USD | 8,000USD | 42,000USD | 96,000USD |
| Accumulated Other Comprehensive Income | — | — | 101,000USD | — | 0USD | 0USD | 1,000USD | -4,801,000USD |
| Other Liab | — | — | — | — | 5,462,000USD | 4,988,000USD | 16,936,000USD | 8,155,000USD |
| Good Will | — | — | — | — | 0USD | 408,000USD | 0USD | — |
| Net Tangible Assets | — | — | — | — | 30,609,000USD | 26,947,000USD | 7,705,000USD | 12,815,000USD |
| Unclassified Non Current Assets | — | — | — | — | -2,674,000USD | -5,509,000USD | — | — |
| Short Long Term Debt | — | — | — | — | — | 1,141,000USD | 24,000USD | — |
| Long Term Debt | — | — | — | — | — | 2,105,000USD | 107,000USD | — |
| Unclassified Current Liabilities | — | — | — | — | — | -1,141,000USD | — | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow YTD
| Metric | Q2 20262026-06-30 · USD |
|---|---|
| Depreciation | 8,000USD |
| Stock Based Compensation | 29,000USD |
| Change To Account Receivables | -134,000USD |
| Change To Inventory | 282,000USD |
| Change To Liabilities | -438,000USD |
| Change In Working Capital | -199,000USD |
| Operating Cash Flow | -1,418,000USD |
| Investing Cash Flow | 0USD |
| Common Stock Issuance | 0USD |
| Unclassified Financing Cash Flow | 5,337,000USD |
| Financing Cash Flow | 5,337,000USD |
| Change In Cash | 3,919,000USD |
| End Cash Flow | 4,178,000USD |
| Source | DisclosureDeterministicFinal |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -4,385,000USD | -1,336,000USD | 856,000USD | -4,458,000USD | 2,599,000USD | -4,064,000USD | -1,182,000USD | 1,061,000USD |
| Depreciation | 8,000USD | 2,000USD | 7,000USD | 15,000USD | 117,000USD | 21,000USD | 194,000USD | 34,000USD |
| Stock Based Compensation | 15,000USD | 17,000USD | 53,000USD | 86,000USD | 117,000USD | 117,000USD | 155,000USD | 102,000USD |
| Other Non Cash Items | 3,645,000USD | -170,000USD | -1,950,000USD | 2,983,000USD | -3,603,000USD | 1,338,000USD | -525,000USD | -3,515,000USD |
| Change To Inventory | 372,000USD | 244,000USD | 33,000USD | -204,000USD | -381,000USD | -70,000USD | 180,000USD | 137,000USD |
| Change In Working Capital | -382,000USD | 626,000USD | 830,000USD | -659,000USD | -701,000USD | 379,000USD | -239,000USD | -138,000USD |
| Total Cash From Operating Activities | -1,099,000USD | -861,000USD | -257,000USD | -2,033,000USD | -1,588,000USD | -2,209,000USD | -1,752,000USD | -2,456,000USD |
| Capital Expenditures | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD | -2,000,000USD | -3,000USD |
| Free Cash Flow | -1,099,000USD | -861,000USD | -257,000USD | -2,033,000USD | -1,588,000USD | -2,209,000USD | -1,752,000USD | -2,459,000USD |
| Total Cash From Financing Activities | 1,794,000USD | 0USD | 1,000USD | 0USD | 5,000USD | 0USD | 4,000USD | 0USD |
| Issuance Of Capital Stock | 2,082,000USD | — | — | — | 0USD | 0USD | 0USD | 0USD |
| Change In Cash | 695,000USD | -861,000USD | -256,000USD | -1,783,000USD | -1,083,000USD | 306,000USD | -1,568,000USD | 2,187,000USD |
| Begin Period Cash Flow | 259,000USD | 1,120,000USD | 1,376,000USD | 3,159,000USD | 4,242,000USD | 3,936,000USD | 5,504,000USD | 3,317,000USD |
| End Period Cash Flow | 954,000USD | 259,000USD | 1,120,000USD | 1,376,000USD | 3,159,000USD | 4,242,000USD | 3,936,000USD | 5,504,000USD |
| Other Cashflows From Financing Activities | 1,794,000USD | — | 1,000USD | — | 5,000USD | — | 4,000USD | 4,643,000USD |
| Unclassified Financing Cash Flow | -2,082,000USD | — | — | — | — | — | — | -4,643,000USD |
| Change To Account Receivables | — | 406,000USD | 176,000USD | -224,000USD | -193,000USD | -317,000USD | -111,000USD | -88,000USD |
| Investments | — | 0USD | 0USD | 250,000USD | 500,000USD | 2,515,000USD | 180,000USD | 4,643,000USD |
| Total Cashflows From Investing Activities | — | — | — | 250,000USD | 500,000USD | — | 180,000USD | 4,643,000USD |
| Other Cashflows From Investing Activities | — | — | — | 250,000USD | -8,000USD | -8,000USD | 180,000USD | 6,646,000USD |
| Unclassified Investing Cash Flow | — | — | — | — | — | — | 1,820,000USD | -6,643,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -2,339,000USD | -4,317,000USD | -13,986,000USD | -15,612,000USD | -16,134,000USD | -6,026,000USD | -28,873,000USD | -13,480,000USD |
| Depreciation | 32,000USD | 765,000USD | 287,000USD | 479,000USD | 1,045,000USD | 662,000USD | 194,000USD | 154,000USD |
| Stock Based Compensation | 234,000USD | 512,000USD | 717,000USD | 1,106,000USD | 1,541,000USD | 2,042,000USD | 2,287,000USD | 1,550,000USD |
| Other Non Cash Items | -2,640,000USD | -4,629,000USD | 432,000USD | -1,000,000USD | -9,400,000USD | -15,326,000USD | -299,000USD | 2,555,000USD |
| Change To Account Receivables | 165,000USD | -762,000USD | 184,000USD | 592,000USD | -40,000USD | -1,119,000USD | -437,000USD | 1,066,000USD |
| Change To Inventory | -308,000USD | 550,000USD | -2,419,000USD | 1,118,000USD | -2,383,000USD | -9,751,000USD | -1,535,000USD | 160,000USD |
| Change In Working Capital | -26,000USD | -1,446,000USD | -2,744,000USD | 1,050,000USD | -2,920,000USD | -11,463,000USD | 123,000USD | 1,037,000USD |
| Total Cash From Operating Activities | -4,739,000USD | -9,627,000USD | -15,294,000USD | -13,977,000USD | -25,868,000USD | -30,218,000USD | -17,198,000USD | -13,631,000USD |
| Capital Expenditures | 0USD | -16,000USD | -5,000USD | -72,000USD | -1,007,000USD | -2,335,000USD | -1,477,000USD | -250,000USD |
| Free Cash Flow | -4,739,000USD | -9,643,000USD | -15,299,000USD | -14,049,000USD | -26,875,000USD | -32,553,000USD | -18,675,000USD | -13,881,000USD |
| Investments | 0USD | 7,342,000USD | -4,115,000USD | 1,417,000USD | 16,608,000USD | 20,111,000USD | -6,908,000USD | -5,735,000USD |
| Total Cashflows From Investing Activities | 750,000USD | 7,342,000USD | -4,344,000USD | 1,417,000USD | 16,608,000USD | 17,284,000USD | -8,369,000USD | -5,975,000USD |
| Total Cash From Financing Activities | 6,000USD | 9,000USD | 5,512,000USD | 4,519,000USD | 21,900,000USD | 20,560,000USD | 21,986,000USD | 22,479,000USD |
| Change In Cash | -3,983,000USD | -2,276,000USD | -14,126,000USD | -8,041,000USD | 12,642,000USD | 7,626,000USD | -3,581,000USD | 2,873,000USD |
| Begin Period Cash Flow | 4,242,000USD | 6,518,000USD | 20,644,000USD | 28,685,000USD | 16,043,000USD | 8,417,000USD | 11,998,000USD | 9,125,000USD |
| End Period Cash Flow | 259,000USD | 4,242,000USD | 6,518,000USD | 20,644,000USD | 28,685,000USD | 16,043,000USD | 8,417,000USD | 11,998,000USD |
| Other Cashflows From Investing Activities | 750,000USD | 4,000,000USD | 115,000USD | 920,000USD | 19,000USD | 8,000USD | -689,000USD | 10,000USD |
| Other Cashflows From Financing Activities | 6,000USD | 9,000USD | -485,000USD | -481,000USD | -1,101,000USD | 9,486,000USD | 14,494,000USD | 12,479,000USD |
| Issuance Of Capital Stock | — | 0USD | 5,997,000USD | 5,000,000USD | 25,147,000USD | 8,000,000USD | 17,500,000USD | 24,000,000USD |
| Unclassified Investing Cash Flow | — | -3,984,000USD | — | — | — | — | — | — |
| Net Borrowings | — | — | — | 0USD | -2,146,000USD | 3,074,000USD | -8,000USD | -8,000USD |
| Change To Liabilities | — | — | — | — | -380,000USD | -614,000USD | 2,155,000USD | 272,000USD |
| Sale Purchase Of Stock | — | — | — | — | 25,147,000USD | 9,423,000USD | 5,290,000USD | 10,000,000USD |
| Cash And Cash Equivalents Changes | — | — | — | — | — | 7,626,000USD | -3,581,000USD | 2,873,000USD |
| Unclassified Financing Cash Flow | — | — | — | — | — | -1,423,000USD | 2,210,000USD | — |
| Unclassified Operating Cash Flow | — | — | — | — | — | — | 9,370,000USD | -5,447,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
| Period | Dimension | Business / region | Revenue | Currency | Source |
|---|---|---|---|---|---|
| FY 2025Yearly · 2025-12-31 | Geography | AR | 0 | USD | 0001193125-26-126238 |
| FY 2025Yearly · 2025-12-31 | Geography | Canada | 0 | USD | 0001193125-26-126238 |
| FY 2025Yearly · 2025-12-31 | Geography | IN | 0 | USD | 0001193125-26-126238 |
| FY 2025Yearly · 2025-12-31 | Geography | United States | 4,858,000 | USD | 0001193125-26-126238 |
| FY 2025Yearly · 2025-12-31 | Product | License | 0 | USD | 0001193125-26-126238 |
| FY 2025Yearly · 2025-12-31 | Product | Product | 4,858,000 | USD | 0001193125-26-126238 |
| FY 2025Yearly · 2025-12-31 | Product | Royalty | 0 | USD | 0001193125-26-126238 |
| FY 2024Yearly · 2024-12-31 | Geography | AR | 26,000 | USD | 0001193125-26-126238 |
| FY 2024Yearly · 2024-12-31 | Geography | Canada | 109,000 | USD | 0001193125-26-126238 |
| FY 2024Yearly · 2024-12-31 | Geography | IN | 7,000 | USD | 0001193125-26-126238 |
| FY 2024Yearly · 2024-12-31 | Geography | United States | 4,903,000 | USD | 0001193125-26-126238 |
| FY 2024Yearly · 2024-12-31 | Product | License | 7,000 | USD | 0001193125-26-126238 |
| FY 2024Yearly · 2024-12-31 | Product | Product | 5,012,000 | USD | 0001193125-26-126238 |
| FY 2024Yearly · 2024-12-31 | Product | Royalty | 26,000 | USD | 0001193125-26-126238 |
| Q3 2024Quarterly · 2024-09-30 | Product | License | 0 | USD | 0000950170-24-125613 |
| Q3 2024Quarterly · 2024-09-30 | Product | Product | 1,537,000 | USD | 0000950170-24-125613 |
| Q2 2024Quarterly · 2024-06-30 | Product | License | 0 | USD | 0000950170-24-096439 |
| Q2 2024Quarterly · 2024-06-30 | Product | Product | 1,306,000 | USD | 0000950170-24-096439 |
| FY 2023Yearly · 2023-12-31 | Geography | AR | 0 | USD | 0000950170-25-044487 |
| FY 2023Yearly · 2023-12-31 | Geography | Canada | 291,000 | USD | 0000950170-25-044487 |
| FY 2023Yearly · 2023-12-31 | Geography | IN | 7,000 | USD | 0000950170-25-044487 |
| FY 2023Yearly · 2023-12-31 | Geography | United States | 4,156,000 | USD | 0000950170-25-044487 |
| FY 2023Yearly · 2023-12-31 | Product | License | 17,000 | USD | 0000950170-25-044487 |
| FY 2023Yearly · 2023-12-31 | Product | Product | 4,437,000 | USD | 0000950170-25-044487 |
| FY 2023Yearly · 2023-12-31 | Product | Royalty | 0 | USD | 0000950170-25-044487 |
| Q3 2023Quarterly · 2023-09-30 | Product | License | 0 | USD | 0000950170-24-125613 |
| Q3 2023Quarterly · 2023-09-30 | Product | Product | 1,298,000 | USD | 0000950170-24-125613 |
| Q2 2023Quarterly · 2023-06-30 | Product | License | 10,000 | USD | 0000950170-24-096439 |
| Q2 2023Quarterly · 2023-06-30 | Product | Product | 1,287,000 | USD | 0000950170-24-096439 |
| Q1 2023Quarterly · 2023-03-31 | Product | Product | 1,509,000 | USD | 0000950170-23-022199 |
| Q1 2023Quarterly · 2023-03-31 | Product | Royalty | 0 | USD | 0000950170-23-022199 |
| FY 2022Yearly · 2022-12-31 | Geography | AR | 862,000 | USD | 0000950170-24-038176 |
| FY 2022Yearly · 2022-12-31 | Geography | Canada | 194,000 | USD | 0000950170-24-038176 |
| FY 2022Yearly · 2022-12-31 | Geography | Germany | 57,000 | USD | 0000950170-24-038176 |
| FY 2022Yearly · 2022-12-31 | Geography | IN | 7,000 | USD | 0000950170-24-038176 |
| FY 2022Yearly · 2022-12-31 | Geography | United States | 6,298,000 | USD | 0000950170-24-038176 |
| FY 2022Yearly · 2022-12-31 | Product | License | 879,000 | USD | 0000950170-24-038176 |
| FY 2022Yearly · 2022-12-31 | Product | Product | 6,422,000 | USD | 0000950170-24-038176 |
| FY 2022Yearly · 2022-12-31 | Product | Royalty | 117,000 | USD | 0000950170-24-038176 |
| Q3 2022Quarterly · 2022-09-30 | Product | License | 10,000 | USD | 0000950170-23-062216 |
| Q3 2022Quarterly · 2022-09-30 | Product | Product | 1,543,000 | USD | 0000950170-23-062216 |
| Q3 2022Quarterly · 2022-09-30 | Product | Royalty | 17,000 | USD | 0000950170-23-062216 |
| Q2 2022Quarterly · 2022-06-30 | Product | License | 862,000 | USD | 0000950170-23-041468 |
| Q2 2022Quarterly · 2022-06-30 | Product | Product | 2,946,000 | USD | 0000950170-23-041468 |
| Q2 2022Quarterly · 2022-06-30 | Product | Royalty | 50,000 | USD | 0000950170-23-041468 |
| Q1 2022Quarterly · 2022-03-31 | Product | Product | 3,170,000 | USD | 0000950170-23-022199 |
| Q1 2022Quarterly · 2022-03-31 | Product | Royalty | 50,000 | USD | 0000950170-23-022199 |
| FY 2021Yearly · 2021-12-31 | Geography | AR | 26,000 | USD | 0000950170-23-011019 |
| FY 2021Yearly · 2021-12-31 | Geography | Canada | 503,000 | USD | 0000950170-23-011019 |
| FY 2021Yearly · 2021-12-31 | Geography | ES | 225,000 | USD | 0000950170-23-011019 |
| FY 2021Yearly · 2021-12-31 | Geography | IN | 7,000 | USD | 0000950170-23-011019 |
| FY 2021Yearly · 2021-12-31 | Geography | United Kingdom | 16,000 | USD | 0000950170-23-011019 |
| FY 2021Yearly · 2021-12-31 | Geography | United States | 6,003,000 | USD | 0000950170-23-011019 |
| FY 2021Yearly · 2021-12-31 | Product | License | 17,000 | USD | 0000950170-23-011019 |
| FY 2021Yearly · 2021-12-31 | Product | Product | 6,587,000 | USD | 0000950170-23-011019 |
| FY 2021Yearly · 2021-12-31 | Product | Royalty | 176,000 | USD | 0000950170-23-011019 |
| FY 2020Yearly · 2020-12-31 | Geography | Africa | 106,000 | USD | 0000950170-22-005253 |
| FY 2020Yearly · 2020-12-31 | Geography | AR | 6,681,000 | USD | 0000950170-22-005253 |
| FY 2020Yearly · 2020-12-31 | Geography | AT | 32,000 | USD | 0000950170-22-005253 |
| FY 2020Yearly · 2020-12-31 | Geography | Canada | 354,000 | USD | 0000950170-22-005253 |
| FY 2020Yearly · 2020-12-31 | Geography | IN | 100,000 | USD | 0000950170-22-005253 |
| FY 2020Yearly · 2020-12-31 | Geography | United States | 761,000 | USD | 0000950170-22-005253 |
| FY 2020Yearly · 2020-12-31 | Product | Contract Research And Government Grants | 106,000 | USD | 0000950170-22-005253 |
| FY 2020Yearly · 2020-12-31 | Product | License | 6,801,000 | USD | 0000950170-22-005253 |
| FY 2020Yearly · 2020-12-31 | Product | Product | 1,044,000 | USD | 0000950170-22-005253 |
| FY 2020Yearly · 2020-12-31 | Product | Royalty | 83,000 | USD | 0000950170-22-005253 |
| FY 2019Yearly · 2019-12-31 | Geography | Africa | 182,000 | USD | 0001564590-21-017118 |
| FY 2019Yearly · 2019-12-31 | Geography | Canada | 258,000 | USD | 0001564590-21-017118 |
| FY 2019Yearly · 2019-12-31 | Geography | IN | 7,000 | USD | 0001564590-21-017118 |
| FY 2019Yearly · 2019-12-31 | Geography | United States | 722,000 | USD | 0001564590-21-017118 |
| FY 2019Yearly · 2019-12-31 | Product | Contract Research And Government Grants | 288,000 | USD | 0001564590-21-017118 |
| FY 2019Yearly · 2019-12-31 | Product | License | 67,000 | USD | 0001564590-21-017118 |
| FY 2019Yearly · 2019-12-31 | Product | Product | 814,000 | USD | 0001564590-21-017118 |
| FY 2018Yearly · 2018-12-31 | Geography | Africa | 115,000 | USD | 0001564590-20-012875 |
| FY 2018Yearly · 2018-12-31 | Geography | Canada | 91,000 | USD | 0001564590-20-012875 |
| FY 2018Yearly · 2018-12-31 | Geography | IN | 90,000 | USD | 0001564590-20-012875 |
| FY 2018Yearly · 2018-12-31 | Geography | United States | 1,168,000 | USD | 0001564590-20-012875 |
| FY 2018Yearly · 2018-12-31 | Product | Contract Research And Government Grants | 657,000 | USD | 0001564590-20-012875 |
| FY 2018Yearly · 2018-12-31 | Product | License | 150,000 | USD | 0001564590-20-012875 |
| FY 2018Yearly · 2018-12-31 | Product | Product | 657,000 | USD | 0001564590-20-012875 |
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.