RIVN
Rivian Automotive, Inc. / DE
Company overview
- Market capitalization
- $21.41B
- Employees
- 15,232
- Latest publication
- 2026-09-29
About Rivian Automotive, Inc. / DE
Rivian Automotive, Inc., together with its subsidiaries, develops, manufactures, and sells category-defining electric vehicles. It operates through two segments, Automotive, and Software and Services. The company offers consumer vehicles, including a two-row, five-passenger pickup truck under the R1T brand; and a three-row, seven-passenger sport utility vehicle under the R1S name. It also provides software and services, such as vehicle electrical architecture and software development, as well as Autonomy+, remarketing, vehicle repair and maintenance services, software subscriptions, vehicle accessories, financing, insurance, and other services. In addition, the company designs, develops, and manufactures the Rivian Adventure Network Direct Current fast chargers; and FleetOS, a proprietary, end-to-end centralized fleet management subscription platform. Further, it offers Rivian Commercial Van platform for Electric Delivery Van with collaboration with Amazon.com, Inc. Rivian Automotive, Inc. was founded in 2009 and is based in Irvine, California.
Financial statements
Income Quarterly
| Metric | Q2 20262026-06-30 · USD | Q2 20212021-06-30 · USD | Q1 20212021-03-31 · USD | Q4 20202020-12-31 · USD | Q2 20202020-06-30 · USD | Q1 20202020-03-31 · USD |
|---|---|---|---|---|---|---|
| Total Revenue | 1,658,000,000USD | 0USD | 0USD | 0USD | — | — |
| Cost Of Revenue | 1,479,000,000USD | 21,000,000USD | 14,000,000USD | 12,000,000USD | — | — |
| Gross Profit | 179,000,000USD | -21,000,000USD | -14,000,000USD | -12,000,000USD | — | — |
| Research Development | 466,000,000USD | 394,000,000USD | 289,000,000USD | 255,000,000USD | 151,000,000USD | 146,000,000USD |
| Selling General Administrative | 549,000,000USD | 186,000,000USD | 121,000,000USD | 95,000,000USD | — | — |
| Total Operating Expenses | 1,015,000,000USD | 559,000,000USD | 396,000,000USD | 341,000,000USD | 199,000,000USD | 190,500,000USD |
| Operating Income | -836,000,000USD | -580,000,000USD | -410,000,000USD | -353,000,000USD | -199,000,000USD | -190,500,000USD |
| Total Other Income Expense Net | -2,000,000USD | 1,000,000USD | -4,000,000USD | — | -1,000,000USD | 2,000,000USD |
| Interest Income | 48,000,000USD | 0USD | 1,000,000USD | 1,000,000USD | — | — |
| Interest Expense | 68,000,000USD | 1,000,000USD | 5,000,000USD | 2,000,000USD | — | — |
| Income Before Tax | -838,000,000USD | -580,000,000USD | -414,000,000USD | -353,000,000USD | -200,000,000USD | -188,500,000USD |
| Income Tax Expense | -1,000,000USD | 2,000,000USD | 1,000,000USD | 2,000,000USD | — | — |
| Net Income | -837,000,000USD | -580,000,000USD | -414,000,000USD | -353,000,000USD | -200,000,000USD | -188,500,000USD |
| Minority Interest | -4,000,000USD | — | — | — | — | — |
| Net Income Applicable To Common Shares | -833,000,000USD | -580,000,000USD | -497,000,000USD | — | -200,000,000USD | -188,500,000USD |
| Unclassified Operating Expenses | — | -21,000,000USD | -14,000,000USD | -9,000,000USD | 48,000,000USD | 44,500,000USD |
| Net Interest Income | — | -1,000,000USD | -4,000,000USD | -1,000,000USD | — | — |
| Tax Provision | — | 0USD | 0USD | 0USD | — | — |
| Net Income From Continuing Ops | — | -580,000,000USD | -414,000,000USD | -353,000,000USD | — | — |
| Ebit | — | -579,000,000USD | -409,000,000USD | -351,000,000USD | -199,000,000USD | -190,500,000USD |
| Ebitda | — | -558,000,000USD | -395,000,000USD | -339,000,000USD | -194,000,000USD | -185,500,000USD |
| Depreciation And Amortization | — | 21,000,000USD | 14,000,000USD | 12,000,000USD | 5,000,000USD | 5,000,000USD |
| Reconciled Depreciation | — | 21,000,000USD | 14,000,000USD | 12,000,000USD | — | — |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD |
|---|---|---|
| Total Revenue | 0USD | 0USD |
| Cost Of Revenue | 29,000,000USD | 7,000,000USD |
| Gross Profit | -29,000,000USD | -7,000,000USD |
| Research Development | 766,000,000USD | 301,000,000USD |
| Selling General Administrative | 255,000,000USD | 108,000,000USD |
| Unclassified Operating Expenses | -29,000,000USD | -7,000,000USD |
| Total Operating Expenses | 992,000,000USD | 402,000,000USD |
| Operating Income | -1,021,000,000USD | -409,000,000USD |
| Interest Income | 10,000,000USD | 18,000,000USD |
| Interest Expense | 8,000,000USD | 34,000,000USD |
| Net Interest Income | 2,000,000USD | -16,000,000USD |
| Income Before Tax | -1,018,000,000USD | -426,000,000USD |
| Income Tax Expense | 9,000,000USD | 33,000,000USD |
| Tax Provision | 0USD | 0USD |
| Net Income | -1,019,000,000USD | -459,000,000USD |
| Net Income From Continuing Ops | -1,018,000,000USD | -426,000,000USD |
| Ebit | -1,010,000,000USD | -392,000,000USD |
| Ebitda | -981,000,000USD | -385,000,000USD |
| Depreciation And Amortization | 29,000,000USD | 7,000,000USD |
| Reconciled Depreciation | 29,000,000USD | 7,000,000USD |
| Total Other Income Expense Net | 3,000,000USD | -17,000,000USD |
| Net Income Applicable To Common Shares | -1,019,000,000USD | -426,000,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 15,140,000,000USD | 14,233,000,000USD | 14,864,000,000USD | 15,217,000,000USD | 15,597,000,000USD | 15,505,000,000USD | 15,410,000,000USD | 14,262,000,000USD |
| Cash And Equivalents | 3,592,000,000USD | — | — | — | — | — | — | — |
| Cash And Short Term Investments | 5,310,000,000USD | 4,830,000,000USD | 6,082,000,000USD | 7,088,000,000USD | 7,508,000,000USD | 7,178,000,000USD | 7,700,000,000USD | 6,739,000,000USD |
| Short Term Investments | 1,718,000,000USD | 1,985,000,000USD | 2,503,000,000USD | 2,647,000,000USD | 2,696,000,000USD | 2,485,000,000USD | 2,406,000,000USD | 1,343,000,000USD |
| Total Current Assets | 7,618,000,000USD | 7,045,000,000USD | 8,592,000,000USD | 9,275,000,000USD | 10,120,000,000USD | 10,394,000,000USD | 10,583,000,000USD | 9,837,000,000USD |
| Other Current Assets | 277,000,000USD | 330,000,000USD | 361,000,000USD | 346,000,000USD | 255,000,000USD | 215,000,000USD | 192,000,000USD | 201,000,000USD |
| Other Non Current Assets | 560,000,000USD | — | — | — | — | — | — | — |
| Total Liabilities | 10,013,000,000USD | — | — | — | — | — | — | — |
| Total Current Liabilities | 3,620,000,000USD | 3,353,000,000USD | 3,693,000,000USD | 3,425,000,000USD | 2,943,000,000USD | 2,788,000,000USD | 2,251,000,000USD | 1,933,000,000USD |
| Other Current Liabilities | 82,000,000USD | — | — | — | — | — | — | — |
| Other Non Current Liabilities | 1,256,000,000USD | — | — | — | — | — | — | — |
| Total Equity Including Noncontrolling Interest | 5,127,000,000USD | — | — | — | — | — | — | — |
| Long Term Debt | 4,444,000,000USD | 4,442,000,000USD | 4,440,000,000USD | 4,438,000,000USD | 4,436,000,000USD | 4,443,000,000USD | 4,441,000,000USD | 5,468,000,000USD |
| Deferred Revenue | 1,271,000,000USD | — | — | — | — | — | — | — |
| Deferred Revenue Non Current | 710,000,000USD | — | — | — | — | — | — | — |
| Net Receivables | 370,000,000USD | 342,000,000USD | 555,000,000USD | 203,000,000USD | 254,000,000USD | 412,000,000USD | 443,000,000USD | 217,000,000USD |
| Inventory | 1,661,000,000USD | 1,543,000,000USD | 1,594,000,000USD | 1,638,000,000USD | 2,103,000,000USD | 2,589,000,000USD | 2,248,000,000USD | 2,680,000,000USD |
| Property Plant Equipment Net | 6,265,000,000USD | 6,035,000,000USD | 5,690,000,000USD | 5,389,000,000USD | 4,914,000,000USD | 4,565,000,000USD | 4,381,000,000USD | 4,216,000,000USD |
| Accounts Payable | 889,000,000USD | 754,000,000USD | 595,000,000USD | 554,000,000USD | 489,000,000USD | 713,000,000USD | 499,000,000USD | 617,000,000USD |
| Short Term Debt | 117,000,000USD | 1,554,000,000USD | 1,660,000,000USD | 1,483,000,000USD | 1,437,000,000USD | 1,130,000,000USD | 917,000,000USD | 429,000,000USD |
| Common Stock | 1,000,000USD | 1,000,000USD | 1,000,000USD | 1,000,000USD | 1,000,000USD | 1,000,000USD | 1,000,000USD | 1,000,000USD |
| Retained Earnings | -28,200,000,000USD | -27,367,000,000USD | -26,951,000,000USD | -26,140,000,000USD | -24,967,000,000USD | -23,850,000,000USD | -23,305,000,000USD | -22,561,000,000USD |
| Accumulated Other Comprehensive Income | 0USD | 2,000,000USD | 8,000,000USD | 7,000,000USD | 6,000,000USD | -1,000,000USD | -4,000,000USD | 4,000,000USD |
| Total Stockholder Equity | 5,127,000,000USD | 4,403,000,000USD | 4,566,000,000USD | 5,066,000,000USD | 6,068,000,000USD | 6,222,000,000USD | 6,558,000,000USD | 5,899,000,000USD |
| Total Liab | — | 9,804,000,000USD | 10,270,000,000USD | 10,133,000,000USD | 9,518,000,000USD | 9,275,000,000USD | 8,848,000,000USD | 8,363,000,000USD |
| Other Current Liab | — | 1,045,000,000USD | 1,438,000,000USD | 1,388,000,000USD | 1,017,000,000USD | 945,000,000USD | 835,000,000USD | 887,000,000USD |
| Capital Stock | — | 1,000,000USD | 1,000,000USD | 1,000,000USD | 1,000,000USD | 1,000,000USD | 1,000,000USD | 1,000,000USD |
| Cash | — | 2,845,000,000USD | 3,579,000,000USD | 4,441,000,000USD | 4,812,000,000USD | 4,693,000,000USD | 5,294,000,000USD | 5,396,000,000USD |
| Current Deferred Revenue | — | 1,554,000,000USD | 1,660,000,000USD | 1,051,000,000USD | 1,437,000,000USD | — | 917,000,000USD | — |
| Net Debt | — | 3,731,000,000USD | 3,072,000,000USD | 2,009,000,000USD | 1,523,000,000USD | 1,306,000,000USD | 443,000,000USD | 862,000,000USD |
| Short Long Term Debt Total | — | 6,576,000,000USD | 6,651,000,000USD | 6,450,000,000USD | 6,335,000,000USD | 5,999,000,000USD | 5,737,000,000USD | 6,258,000,000USD |
| Long Term Investments | — | 669,000,000USD | — | — | — | — | — | — |
| Property Plant Equipment Gross | — | 9,550,000,000USD | 9,029,000,000USD | 8,699,000,000USD | 8,056,000,000USD | 7,529,000,000USD | 7,159,000,000USD | 6,792,000,000USD |
| Common Stock Shares Outstanding | — | 1,249,000,000shares | 1,233,000,000shares | 1,220,000,000shares | 1,155,000,000shares | 1,137,000,000shares | 1,058,000,000shares | 1,014,000,000shares |
| Non Current Assets Total | — | 7,188,000,000USD | 6,272,000,000USD | 5,942,000,000USD | 5,477,000,000USD | 5,111,000,000USD | 4,827,000,000USD | 4,425,000,000USD |
| Non Current Liabilities Total | — | 6,451,000,000USD | 6,577,000,000USD | 6,708,000,000USD | 6,575,000,000USD | 6,487,000,000USD | 6,597,000,000USD | 6,430,000,000USD |
| Non Current Liabilities Other | — | 1,429,000,000USD | 1,586,000,000USD | 1,741,000,000USD | 1,677,000,000USD | 1,618,000,000USD | 1,777,000,000USD | 601,000,000USD |
| Non Currrent Assets Other | — | 484,000,000USD | 582,000,000USD | 553,000,000USD | 563,000,000USD | 546,000,000USD | 446,000,000USD | 209,000,000USD |
| Net Working Capital | — | 3,692,000,000USD | 4,899,000,000USD | 5,850,000,000USD | 7,177,000,000USD | 7,606,000,000USD | 8,332,000,000USD | 7,904,000,000USD |
| Unclassified Current Liabilities | — | -1,554,000,000USD | -1,660,000,000USD | -1,051,000,000USD | -1,437,000,000USD | — | -917,000,000USD | — |
| Unclassified Non Current Liabilities | — | 580,000,000USD | 551,000,000USD | 529,000,000USD | 462,000,000USD | 426,000,000USD | 379,000,000USD | 361,000,000USD |
| Unclassified Equity | — | 31,766,000,000USD | 31,507,000,000USD | 31,197,000,000USD | 31,027,000,000USD | 30,071,000,000USD | 29,865,000,000USD | 28,454,000,000USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD |
|---|---|---|---|---|---|---|---|
| Total Assets | 14,864,000,000USD | 15,410,000,000USD | 16,778,000,000USD | 17,876,000,000USD | 22,294,000,000USD | 4,602,000,000USD | 2,633,000,000USD |
| Other Current Assets | 361,000,000USD | 192,000,000USD | 164,000,000USD | 112,000,000USD | 126,000,000USD | 31,000,000USD | 29,000,000USD |
| Total Liab | 10,270,000,000USD | 8,848,000,000USD | 7,637,000,000USD | 4,077,000,000USD | 2,780,000,000USD | 5,986,000,000USD | 3,008,000,000USD |
| Total Stockholder Equity | 4,566,000,000USD | 6,558,000,000USD | 9,141,000,000USD | 13,799,000,000USD | 19,514,000,000USD | -1,384,000,000USD | -375,000,000USD |
| Other Current Liab | 1,438,000,000USD | 835,000,000USD | 1,145,000,000USD | 1,154,000,000USD | 593,000,000USD | 443,000,000USD | 137,000,000USD |
| Common Stock | 1,000,000USD | 1,000,000USD | 1,000,000USD | 1,000,000USD | 1,000,000USD | — | — |
| Capital Stock | 1,000,000USD | 1,000,000USD | 1,000,000USD | 1,000,000USD | 1,000,000USD | 0USD | 0USD |
| Retained Earnings | -26,951,000,000USD | -23,305,000,000USD | -18,558,000,000USD | -13,126,000,000USD | -6,374,000,000USD | -1,686,000,000USD | -668,000,000USD |
| Cash | 3,579,000,000USD | 5,294,000,000USD | 7,857,000,000USD | 11,568,000,000USD | 18,133,000,000USD | 2,979,000,000USD | 2,264,000,000USD |
| Cash And Short Term Investments | 6,082,000,000USD | 7,700,000,000USD | 9,368,000,000USD | 11,568,000,000USD | 18,133,000,000USD | 2,979,000,000USD | 2,264,000,000USD |
| Total Current Assets | 8,592,000,000USD | 10,583,000,000USD | 12,313,000,000USD | 13,130,000,000USD | 18,559,000,000USD | 3,016,000,000USD | 2,293,000,000USD |
| Total Current Liabilities | 3,693,000,000USD | 2,251,000,000USD | 2,487,000,000USD | 2,424,000,000USD | 1,313,000,000USD | 611,000,000USD | 185,000,000USD |
| Current Deferred Revenue | 1,660,000,000USD | 917,000,000USD | 88,000,000USD | — | 74,000,000USD | 28,000,000USD | 18,000,000USD |
| Net Debt | 3,072,000,000USD | 443,000,000USD | -2,741,000,000USD | -9,756,000,000USD | -16,526,000,000USD | -2,799,000,000USD | -2,190,000,000USD |
| Short Term Debt | 1,660,000,000USD | 917,000,000USD | 361,000,000USD | 270,000,000USD | 163,000,000USD | 50,000,000USD | 3,000,000USD |
| Short Long Term Debt Total | 6,651,000,000USD | 5,737,000,000USD | 5,116,000,000USD | 1,812,000,000USD | 1,607,000,000USD | 180,000,000USD | 74,000,000USD |
| Long Term Debt | 4,440,000,000USD | 4,441,000,000USD | 4,431,000,000USD | 1,231,000,000USD | 1,226,000,000USD | 47,000,000USD | 71,000,000USD |
| Short Term Investments | 2,503,000,000USD | 2,406,000,000USD | 1,511,000,000USD | 0USD | — | — | — |
| Net Receivables | 555,000,000USD | 443,000,000USD | 161,000,000USD | 102,000,000USD | 26,000,000USD | 6,000,000USD | — |
| Inventory | 1,594,000,000USD | 2,248,000,000USD | 2,620,000,000USD | 1,348,000,000USD | 274,000,000USD | -6,000,000USD | — |
| Accounts Payable | 595,000,000USD | 499,000,000USD | 981,000,000USD | 1,000,000,000USD | 483,000,000USD | 90,000,000USD | 27,000,000USD |
| Property Plant Equipment Net | 5,690,000,000USD | 4,381,000,000USD | 4,230,000,000USD | 4,088,000,000USD | 3,411,000,000USD | 1,525,000,000USD | 313,000,000USD |
| Property Plant Equipment Gross | 9,029,000,000USD | 7,159,000,000USD | 6,026,000,000USD | 4,971,000,000USD | 3,644,000,000USD | 1,563,000,000USD | 323,000,000USD |
| Accumulated Other Comprehensive Income | 8,000,000USD | -4,000,000USD | 3,000,000USD | -2,000,000USD | -22,294,000,000USD | — | — |
| Common Stock Shares Outstanding | 1,186,000,000shares | 1,013,000,000shares | 947,000,000shares | 913,000,000shares | 204,000,000shares | 101,000,000shares | 98,000,000shares |
| Non Current Assets Total | 6,272,000,000USD | 4,827,000,000USD | 4,465,000,000USD | 4,746,000,000USD | 3,735,000,000USD | 1,586,000,000USD | 340,000,000USD |
| Non Current Liabilities Total | 6,577,000,000USD | 6,597,000,000USD | 5,150,000,000USD | 1,653,000,000USD | 1,467,000,000USD | 5,375,000,000USD | 2,823,000,000USD |
| Non Current Liabilities Other | 1,586,000,000USD | 1,777,000,000USD | 395,000,000USD | 111,000,000USD | 23,000,000USD | 1,000,000USD | 2,000,000USD |
| Non Currrent Assets Other | 582,000,000USD | 446,000,000USD | 235,000,000USD | 127,000,000USD | 34,000,000USD | 61,000,000USD | 27,000,000USD |
| Net Working Capital | 4,899,000,000USD | 8,332,000,000USD | 9,826,000,000USD | 10,706,000,000USD | 17,246,000,000USD | 2,405,000,000USD | 2,108,000,000USD |
| Unclassified Current Liabilities | -1,660,000,000USD | -917,000,000USD | -88,000,000USD | — | — | -28,000,000USD | — |
| Unclassified Non Current Liabilities | 551,000,000USD | 379,000,000USD | 324,000,000USD | 200,000,000USD | 195,000,000USD | 5,326,000,000USD | 2,748,000,000USD |
| Unclassified Equity | 31,507,000,000USD | 29,865,000,000USD | 27,694,000,000USD | 26,925,000,000USD | 48,180,000,000USD | 302,000,000USD | 293,000,000USD |
| Other Liab | — | — | — | 111,000,000USD | 23,000,000USD | 1,000,000USD | 2,000,000USD |
| Other Assets | — | — | — | 658,000,000USD | 324,000,000USD | 61,000,000USD | 27,000,000USD |
| Net Tangible Assets | — | — | — | 13,799,000,000USD | 19,514,000,000USD | -1,384,000,000USD | -375,000,000USD |
| Unclassified Non Current Assets | — | — | — | -127,000,000USD | — | -61,000,000USD | -27,000,000USD |
| Short Long Term Debt | — | — | — | — | — | 28,000,000USD | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow YTD
| Metric | Q2 20262026-06-30 · USD |
|---|---|
| Depreciation | 431,000,000USD |
| Stock Based Compensation | 433,000,000USD |
| Other Non Cash Items | -43,000,000USD |
| Change To Account Receivables | 191,000,000USD |
| Change To Inventory | -215,000,000USD |
| Change To Liabilities | -30,000,000USD |
| Change In Working Capital | 24,000,000USD |
| Operating Cash Flow | -1,190,000,000USD |
| Capital Expenditures | -734,000,000USD |
| Unclassified Investing Cash Flow | 609,000,000USD |
| Investing Cash Flow | -125,000,000USD |
| Net Debt Issuance | 0USD |
| Common Stock Issuance | 39,000,000USD |
| Other Financing Activities | -9,000,000USD |
| Unclassified Financing Cash Flow | 1,300,000,000USD |
| Financing Cash Flow | 1,330,000,000USD |
| Effect Of Forex Changes On Cash | -2,000,000USD |
| Change In Cash | 13,000,000USD |
| End Cash Flow | 3,592,000,000USD |
| Source | DisclosureDeterministicFinal |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -541,000,000USD | -804,000,000USD | -1,166,000,000USD | -1,115,000,000USD | -541,000,000USD | -744,000,000USD | -1,100,000,000USD | -1,457,000,000USD |
| Depreciation | 194,000,000USD | 201,000,000USD | 187,000,000USD | 196,000,000USD | 200,000,000USD | 218,000,000USD | 259,000,000USD | 274,000,000USD |
| Stock Based Compensation | 188,000,000USD | 190,000,000USD | 174,000,000USD | 189,000,000USD | 188,000,000USD | 154,000,000USD | 111,000,000USD | 194,000,000USD |
| Other Non Cash Items | -75,000,000USD | -11,000,000USD | -46,000,000USD | 20,000,000USD | -81,000,000USD | 12,000,000USD | -445,000,000USD | -5,000,000USD |
| Change To Account Receivables | 31,000,000USD | -379,000,000USD | 78,000,000USD | 158,000,000USD | 31,000,000USD | -225,000,000USD | 31,000,000USD | 140,000,000USD |
| Change To Inventory | -364,000,000USD | 11,000,000USD | 403,000,000USD | 472,000,000USD | -364,000,000USD | 515,000,000USD | -83,000,000USD | 310,000,000USD |
| Change In Working Capital | 46,000,000USD | -257,000,000USD | 877,000,000USD | 774,000,000USD | 46,000,000USD | 1,543,000,000USD | 299,000,000USD | 240,000,000USD |
| Total Cash From Operating Activities | -188,000,000USD | -681,000,000USD | 26,000,000USD | 64,000,000USD | -188,000,000USD | 1,183,000,000USD | -876,000,000USD | -754,000,000USD |
| Capital Expenditures | -338,000,000USD | -463,000,000USD | -447,000,000USD | -462,000,000USD | -338,000,000USD | -327,000,000USD | -277,000,000USD | -283,000,000USD |
| Free Cash Flow | -526,000,000USD | -1,144,000,000USD | -421,000,000USD | -398,000,000USD | -526,000,000USD | 856,000,000USD | -1,153,000,000USD | -1,037,000,000USD |
| Investments | 461,000,000USD | 142,000,000USD | -393,000,000USD | -687,000,000USD | -408,000,000USD | -1,386,000,000USD | 501,000,000USD | -489,000,000USD |
| Total Cashflows From Investing Activities | -408,000,000USD | -321,000,000USD | -393,000,000USD | -706,000,000USD | -408,000,000USD | -1,386,000,000USD | 501,000,000USD | -489,000,000USD |
| Total Cash From Financing Activities | -6,000,000USD | 139,000,000USD | -3,000,000USD | 756,000,000USD | -6,000,000USD | 104,000,000USD | 4,000,000USD | 1,030,000,000USD |
| Change In Cash | -601,000,000USD | -862,000,000USD | -371,000,000USD | 119,000,000USD | -601,000,000USD | -102,000,000USD | -367,000,000USD | -216,000,000USD |
| Begin Period Cash Flow | 5,294,000,000USD | 4,441,000,000USD | 4,812,000,000USD | 4,693,000,000USD | 5,294,000,000USD | 5,396,000,000USD | 5,763,000,000USD | 5,979,000,000USD |
| End Period Cash Flow | 4,693,000,000USD | 3,579,000,000USD | 4,441,000,000USD | 4,812,000,000USD | 4,693,000,000USD | 5,294,000,000USD | 5,396,000,000USD | 5,763,000,000USD |
| Other Cashflows From Financing Activities | -8,000,000USD | 112,000,000USD | -1,000,000USD | -27,000,000USD | -9,000,000USD | 77,000,000USD | 501,000,000USD | 32,000,000USD |
| Unclassified Investing Cash Flow | -531,000,000USD | — | 447,000,000USD | 443,000,000USD | 338,000,000USD | 327,000,000USD | 277,000,000USD | 489,000,000USD |
| Unclassified Financing Cash Flow | 2,000,000USD | 27,000,000USD | -2,000,000USD | 786,000,000USD | — | — | -501,000,000USD | 967,000,000USD |
| Net Borrowings | — | 0USD | 0USD | — | — | 0USD | 0USD | — |
| Issuance Of Capital Stock | — | 0USD | 0USD | -3,000,000USD | 3,000,000USD | 27,000,000USD | 4,000,000USD | 31,000,000USD |
| Other Cashflows From Investing Activities | — | — | — | — | — | — | — | -206,000,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD |
|---|---|---|---|---|---|---|
| Net Income | -3,626,000,000USD | -4,746,000,000USD | -5,432,000,000USD | -6,752,000,000USD | -4,688,000,000USD | -1,019,000,000USD |
| Depreciation | 784,000,000USD | 1,031,000,000USD | 937,000,000USD | 652,000,000USD | 197,000,000USD | 29,000,000USD |
| Stock Based Compensation | 741,000,000USD | 692,000,000USD | 821,000,000USD | 987,000,000USD | 570,000,000USD | 0USD |
| Other Non Cash Items | -118,000,000USD | 140,000,000USD | 222,000,000USD | 1,002,000,000USD | 1,120,000,000USD | 42,000,000USD |
| Change To Account Receivables | -112,000,000USD | -282,000,000USD | -59,000,000USD | -76,000,000USD | -20,000,000USD | 11,000,000USD |
| Change To Inventory | 522,000,000USD | 307,000,000USD | -1,604,000,000USD | -1,657,000,000USD | -369,000,000USD | -369,000,000USD |
| Change In Working Capital | 1,440,000,000USD | 1,167,000,000USD | -1,414,000,000USD | -941,000,000USD | 84,000,000USD | 100,000,000USD |
| Total Cash From Operating Activities | -779,000,000USD | -1,716,000,000USD | -4,866,000,000USD | -5,052,000,000USD | -2,622,000,000USD | -848,000,000USD |
| Capital Expenditures | -1,710,000,000USD | -1,141,000,000USD | -1,026,000,000USD | -1,369,000,000USD | -1,794,000,000USD | -914,000,000USD |
| Free Cash Flow | -2,489,000,000USD | -2,857,000,000USD | -5,892,000,000USD | -6,421,000,000USD | -4,416,000,000USD | -1,762,000,000USD |
| Investments | -118,000,000USD | -1,980,000,000USD | -2,202,000,000USD | -1,369,000,000USD | -1,794,000,000USD | -914,000,000USD |
| Total Cashflows From Investing Activities | -1,828,000,000USD | -1,980,000,000USD | -2,511,000,000USD | -1,369,000,000USD | -1,794,000,000USD | -914,000,000USD |
| Net Borrowings | 0USD | 1,000,000,000USD | 3,195,000,000USD | -3,000,000USD | 3,640,000,000USD | 3,640,000,000USD |
| Total Cash From Financing Activities | 886,000,000USD | 1,136,000,000USD | 3,130,000,000USD | 99,000,000USD | 19,828,000,000USD | 2,500,000,000USD |
| Issuance Of Capital Stock | 750,000,000USD | 64,000,000USD | 76,000,000USD | 102,000,000USD | 16,188,000,000USD | 2,506,000,000USD |
| Change In Cash | -1,715,000,000USD | -2,563,000,000USD | -4,242,000,000USD | -6,324,000,000USD | 15,154,000,000USD | 715,000,000USD |
| Begin Period Cash Flow | 5,294,000,000USD | 7,857,000,000USD | 12,099,000,000USD | 18,423,000,000USD | 2,979,000,000USD | 2,264,000,000USD |
| End Period Cash Flow | 3,579,000,000USD | 5,294,000,000USD | 7,857,000,000USD | 12,099,000,000USD | 18,133,000,000USD | 2,979,000,000USD |
| Other Cashflows From Financing Activities | -37,000,000USD | 72,000,000USD | -126,000,000USD | -3,000,000USD | -86,000,000USD | -6,000,000USD |
| Unclassified Financing Cash Flow | 173,000,000USD | — | — | 3,000,000USD | — | -1,116,000,000USD |
| Unclassified Investing Cash Flow | — | 1,141,000,000USD | 717,000,000USD | 1,369,000,000USD | 1,794,000,000USD | 914,000,000USD |
| Change To Liabilities | — | — | — | 623,000,000USD | 461,000,000USD | 121,000,000USD |
| Unclassified Operating Cash Flow | — | — | — | — | 95,000,000USD | — |
| Dividends Paid | — | — | — | — | — | -12,000,000USD |
| Sale Purchase Of Stock | — | — | — | — | — | -6,000,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
| Period | Dimension | Business / region | Revenue | Currency | Source |
|---|---|---|---|---|---|
| Q2 2026Quarterly · 2026-06-30 | Segment | Automotive | 1,143,000,000 | USD | Disclosure |
| Q2 2026Quarterly · 2026-06-30 | Segment | Software And Services | 515,000,000 | USD | Disclosure |
| Q1 2026Quarterly · 2026-03-31 | Segment | Automotive | 908,000,000 | USD | 0001874178-26-000035 |
| Q1 2026Quarterly · 2026-03-31 | Segment | Software And Services | 473,000,000 | USD | 0001874178-26-000035 |
| Q4 2025Quarterly · 2025-12-31 | Segment | Automotive | 839,000,000 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-12-31 | Segment | Software And Services | 447,000,000 | USD | Legacy provider |
| FY 2025Yearly · 2025-12-31 | Segment | Automotive | 3,830,000,000 | USD | 0001874178-26-000008 |
| FY 2025Yearly · 2025-12-31 | Segment | Software And Services | 1,557,000,000 | USD | 0001874178-26-000008 |
| Q3 2025Quarterly · 2025-09-30 | Segment | Automotive | 1,142,000,000 | USD | 0001874178-25-000052 |
| Q3 2025Quarterly · 2025-09-30 | Segment | Software And Services | 416,000,000 | USD | 0001874178-25-000052 |
| Q2 2025Quarterly · 2025-06-30 | Segment | Automotive | 927,000,000 | USD | 0001874178-25-000036 |
| Q2 2025Quarterly · 2025-06-30 | Segment | Software And Services | 376,000,000 | USD | 0001874178-25-000036 |
| Q1 2025Quarterly · 2025-03-31 | Segment | Automotive | 922,000,000 | USD | 0001874178-26-000035 |
| Q1 2025Quarterly · 2025-03-31 | Segment | Software And Services | 318,000,000 | USD | 0001874178-26-000035 |
| Q4 2024Quarterly · 2024-12-31 | Segment | Automotive | 1,520,000,000 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-12-31 | Segment | Software And Services | 214,000,000 | USD | Legacy provider |
| FY 2024Yearly · 2024-12-31 | Segment | Automotive | 4,486,000,000 | USD | 0001874178-26-000008 |
| FY 2024Yearly · 2024-12-31 | Segment | Software And Services | 484,000,000 | USD | 0001874178-26-000008 |
| Q3 2024Quarterly · 2024-09-30 | Segment | Automotive | 776,000,000 | USD | 0001874178-25-000052 |
| Q3 2024Quarterly · 2024-09-30 | Segment | Software And Services | 98,000,000 | USD | 0001874178-25-000052 |
| FY 2023Yearly · 2023-12-31 | Segment | Automotive | 4,132,000,000 | USD | 0001874178-26-000008 |
| FY 2023Yearly · 2023-12-31 | Segment | Software And Services | 302,000,000 | USD | 0001874178-26-000008 |
| FY 2022Yearly · 2022-12-31 | Segment | Automotive | 1,554,000,000 | USD | 0001874178-25-000007 |
| FY 2022Yearly · 2022-12-31 | Segment | Software And Services | 104,000,000 | USD | 0001874178-25-000007 |
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.