RIME
Algorhythm Holdings, Inc.
Company overview
- Market capitalization
- $2.72M
- Employees
- 46
- Latest publication
- 2026-09-29
About Algorhythm Holdings, Inc.
Algorhythm Holdings, Inc., together with its subsidiaries, operates as an AI technology and consumer electronics holding company in India. The SemiCab uses real-time data from API-based load tendering and pre-built integrations with TMS and ELD partners to orchestrate collaboration across manufacturers, retailers, distributors, and their carriers. It uses AI/ML predictions and advanced predictive optimization models to enable fully loaded round trips. The company was formerly known as The Singing Machine Company, Inc. and changed its name to Algorhythm Holdings, Inc. in September 2024. Algorhythm Holdings, Inc. was incorporated in 1982 and is based in Fort Lauderdale, Florida.
Financial statements
Income Quarterly
| Metric | Q2 20262026-06-30 · USD | Q4 20262026-03-31 · USD | Q3 20262025-12-31 · USD | Q1 20262025-06-30 · USD | Q4 20252025-03-31 · USD | Q3 20252024-12-31 · USD | Q2 20252024-09-30 · USD | Q1 20252024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 3,005,000USD | 2,400,000USD | 1,373,000USD | 2,716,000USD | 1,993,000USD | 8,006,000USD | 10,622,000USD | 2,440,000USD |
| Cost Of Revenue | 3,598,000USD | 3,077,000USD | 1,990,000USD | 1,762,000USD | 1,493,000USD | 6,426,000USD | 8,247,000USD | 2,116,000USD |
| Gross Profit | -593,000USD | -677,000USD | -617,000USD | 954,000USD | 500,000USD | 1,580,000USD | 2,375,000USD | 324,000USD |
| Selling General Administrative | 2,059,000USD | 3,634,000USD | 3,446,000USD | 1,502,000USD | 2,546,000USD | 3,688,000USD | 4,339,000USD | 2,053,000USD |
| General And Administrative Expenses | 2,059,000USD | — | — | — | — | — | — | — |
| Total Operating Expenses | 2,108,000USD | 3,667,000USD | 5,436,000USD | 1,736,000USD | 3,310,000USD | 8,320,000USD | 1,118,000USD | 6,478,000USD |
| Operating Income | -2,701,000USD | -4,344,000USD | -4,063,000USD | -782,000USD | -2,810,000USD | -6,740,000USD | 1,257,000USD | -6,154,000USD |
| Total Other Income Expense Net | -1,445,000USD | -1,036,000USD | 0USD | -27,000USD | -6,484,000USD | -10,114,000USD | -283,000USD | -17,000USD |
| Income Before Tax | -4,146,000USD | -5,380,000USD | -4,474,000USD | -809,000USD | -9,294,000USD | -16,854,000USD | 974,000USD | -6,171,000USD |
| Income Tax Expense | 3,000USD | 23,000USD | — | -1,033,000USD | — | — | — | -52,000USD |
| Net Income | -4,149,000USD | -5,106,000USD | -3,133,000USD | -585,000USD | -9,191,000USD | -15,965,000USD | 1,195,000USD | -6,119,000USD |
| Minority Interest | -320,000USD | 274,000USD | 354,000USD | 224,000USD | 103,000USD | 889,000USD | 221,000USD | — |
| Net Income Applicable To Common Shares | -3,829,000USD | — | — | — | — | — | — | — |
| Selling And Marketing Expenses | — | 33,000USD | — | 234,000USD | 764,000USD | 1,044,000USD | — | 547,000USD |
| Interest Expense | — | 1,036,000USD | 411,000USD | 27,000USD | 16,000USD | 1,559,000USD | 283,000USD | 17,000USD |
| Net Interest Income | — | -1,036,000USD | -411,000USD | -27,000USD | -16,000USD | -10,448,000USD | -283,000USD | -17,000USD |
| Tax Provision | — | 0USD | 23,000USD | 0USD | 0USD | 0USD | 0USD | -52,000USD |
| Net Income From Continuing Ops | — | -5,380,000USD | -4,497,000USD | -809,000USD | -9,294,000USD | -16,854,000USD | 974,000USD | -6,119,000USD |
| Ebit | — | -4,344,000USD | — | -782,000USD | -9,278,000USD | -15,295,000USD | 1,257,000USD | -6,143,000USD |
| Ebitda | — | -4,251,000USD | — | -777,000USD | -9,187,000USD | -15,234,000USD | 1,529,000USD | -6,154,000USD |
| Depreciation And Amortization | — | 93,000USD | — | 5,000USD | 91,000USD | 61,000USD | 272,000USD | -11,000USD |
| Reconciled Depreciation | — | 93,000USD | 137,000USD | 5,000USD | 91,000USD | 61,000USD | 272,000USD | -11,000USD |
| Unclassified Operating Expenses | — | — | 1,990,000USD | — | — | 3,588,000USD | -3,221,000USD | 3,878,000USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20262026-03-31 · USD | FY 20252025-03-31 · USD | FY 20242024-03-31 · USD | FY 20232023-03-31 · USD | FY 20222022-03-31 · USD | FY 20212021-03-31 · USD | FY 20202020-03-31 · USD | FY 20192019-03-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 4,391,000USD | 23,494,000USD | 38,930,657USD | 39,299,000USD | 47,512,000USD | 45,802,574USD | 38,500,570USD | 46,482,998USD |
| Cost Of Revenue | 5,706,000USD | 18,713,000USD | 30,677,326USD | 30,090,000USD | 36,697,000USD | 33,505,356USD | 30,323,223USD | 34,709,799USD |
| Gross Profit | -1,315,000USD | 4,781,000USD | 8,253,331USD | 9,209,000USD | 10,815,000USD | 12,297,218USD | 8,177,347USD | 11,773,199USD |
| Selling General Administrative | 6,629,000USD | 12,240,000USD | 10,531,997USD | 9,465,000USD | 7,157,000USD | 6,596,987USD | 6,564,422USD | 5,790,019USD |
| Selling And Marketing Expenses | 4,000USD | 2,874,000USD | 4,956,000USD | 3,442,000USD | 3,589,000USD | 3,976,523USD | 4,286,257USD | 2,832,405USD |
| Total Operating Expenses | 6,633,000USD | 18,706,000USD | 16,443,995USD | 12,907,000USD | 10,746,000USD | 10,871,867USD | 11,422,119USD | 10,724,245USD |
| Operating Income | -7,948,000USD | -13,925,000USD | -8,190,664USD | -3,698,000USD | 69,000USD | 1,425,351USD | -3,244,772USD | 1,048,954USD |
| Interest Expense | 747,000USD | 1,887,000USD | 398,667USD | 479,000USD | 580,000USD | 473,969USD | 254,042USD | 257,927USD |
| Net Interest Income | -747,000USD | -10,776,000USD | — | -479,000USD | -580,000USD | -473,969USD | -254,042USD | — |
| Income Before Tax | -15,163,000USD | -24,367,000USD | -8,530,665USD | -3,608,000USD | 287,000USD | 2,629,234USD | -3,498,814USD | 791,027USD |
| Income Tax Expense | 47,000USD | — | 1,030,000USD | 1,030,000USD | 57,000USD | 456,869USD | -641,814USD | 159,480USD |
| Tax Provision | 47,000USD | 0USD | — | 1,030,000USD | 57,000USD | 456,869USD | -641,814USD | — |
| Net Income | -16,050,000USD | -23,257,000USD | -8,530,665USD | -4,638,000USD | 230,000USD | 2,172,365USD | -2,857,000USD | 631,547USD |
| Net Income From Continuing Ops | -15,210,000USD | -24,367,000USD | — | -4,638,000USD | 230,000USD | 2,172,365USD | -2,857,000USD | — |
| Ebit | -14,416,000USD | -22,480,000USD | -8,190,664USD | -3,129,000USD | 867,000USD | 3,041,504USD | -3,244,772USD | 1,048,954USD |
| Ebitda | -14,167,000USD | -22,022,000USD | -7,807,998USD | -2,183,000USD | 1,908,000USD | 3,339,861USD | -2,975,665USD | 1,308,616USD |
| Depreciation And Amortization | 249,000USD | 458,000USD | 382,666USD | 946,000USD | 1,041,000USD | 298,357USD | 269,107USD | 259,662USD |
| Reconciled Depreciation | 249,000USD | 458,000USD | — | 946,000USD | 1,041,000USD | 298,357USD | 269,107USD | — |
| Total Other Income Expense Net | -7,215,000USD | -10,442,000USD | -340,000USD | 90,000USD | 218,000USD | 1,203,883USD | -254,042USD | -257,927USD |
| Minority Interest | 701,000USD | 1,110,000USD | — | — | — | — | — | — |
| Unclassified Operating Expenses | — | 3,592,000USD | — | — | — | — | — | 2,001,821USD |
| Research Development | — | — | — | — | — | — | — | 100,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q2 20262026-06-30 · USD | Q4 20262026-03-31 · USD | Q3 20262025-12-31 · USD | Q1 20262025-06-30 · USD | Q4 20252025-03-31 · USD | Q3 20252024-12-31 · USD | Q2 20252024-09-30 · USD | Q1 20252024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 18,568,000USD | 18,455,000USD | 12,724,000USD | 12,695,000USD | 10,461,000USD | 18,302,000USD | 19,612,000USD | 12,367,000USD |
| Total Current Assets | 13,387,000USD | 13,630,000USD | 7,936,000USD | 7,620,000USD | 9,011,000USD | 16,763,000USD | 14,406,000USD | 11,791,000USD |
| Other Current Assets | 3,988,000USD | 1,773,000USD | 729,000USD | 1,312,000USD | 877,000USD | 1,741,000USD | 1,948,000USD | 686,000USD |
| Other Non Current Assets | 95,000USD | — | — | — | — | — | — | — |
| Total Liabilities | 15,288,000USD | — | — | — | — | — | — | — |
| Total Current Liabilities | 14,894,000USD | 15,161,000USD | 14,440,000USD | 9,250,000USD | 6,735,000USD | 28,438,000USD | 16,488,000USD | 9,103,000USD |
| Other Current Liabilities | 756,000USD | — | — | — | — | — | — | — |
| Total Equity Including Noncontrolling Interest | 3,280,000USD | — | — | — | — | — | — | — |
| Property Plant Equipment Net | 340,000USD | 34,000USD | 22,000USD | 252,000USD | 253,000USD | 379,000USD | 455,000USD | 483,000USD |
| Goodwill | 2,682,000USD | — | — | — | — | — | — | — |
| Intangible Assets | 2,064,000USD | 2,028,000USD | 2,005,000USD | 315,000USD | 330,000USD | 345,000USD | 1,356,000USD | — |
| Accounts Payable | 2,229,000USD | 984,000USD | 1,413,000USD | 1,996,000USD | 1,301,000USD | 3,808,000USD | 8,743,000USD | 3,676,000USD |
| Short Term Debt | 90,000USD | 11,798,000USD | — | 644,000USD | 551,000USD | 265,000USD | 450,000USD | 165,000USD |
| Common Stock | 157,000USD | 147,000USD | — | 25,000USD | 24,000USD | 5,000USD | 98,000USD | 64,000USD |
| Retained Earnings | -73,978,000USD | -70,149,000USD | -65,068,000USD | -58,948,000USD | -58,363,000USD | -49,172,000USD | -33,206,000USD | -34,401,000USD |
| Accumulated Other Comprehensive Income | -19,000USD | -32,000USD | — | — | — | — | — | — |
| Total Liab | — | 15,287,000USD | 14,584,000USD | 9,885,000USD | 7,120,000USD | 28,823,000USD | 16,873,000USD | 13,239,000USD |
| Total Stockholder Equity | — | 5,187,000USD | -117,000USD | 4,173,000USD | 4,480,000USD | -9,485,000USD | 2,887,000USD | -872,000USD |
| Other Current Liab | — | 2,379,000USD | 69,000USD | 6,610,000USD | 4,883,000USD | 24,327,000USD | 6,833,000USD | 4,053,000USD |
| Capital Stock | — | 147,000USD | 35,000USD | 25,000USD | 24,000USD | 5,000USD | 98,000USD | 64,000USD |
| Good Will | — | 2,682,000USD | 2,682,000USD | 4,418,000USD | 786,000USD | 786,000USD | 3,354,000USD | — |
| Cash | — | 10,939,000USD | 1,632,000USD | 1,134,000USD | 3,296,000USD | 7,550,000USD | 621,000USD | 1,245,000USD |
| Cash And Short Term Investments | — | 10,939,000USD | — | 1,134,000USD | 3,296,000USD | 7,550,000USD | 621,000USD | 1,245,000USD |
| Net Debt | — | 859,000USD | 9,770,000USD | -105,000USD | -2,360,000USD | -6,900,000USD | 214,000USD | 3,056,000USD |
| Short Long Term Debt | — | 11,798,000USD | 11,402,000USD | 2,144,000USD | 551,000USD | 265,000USD | 315,000USD | — |
| Short Long Term Debt Total | — | 11,798,000USD | — | 1,029,000USD | 936,000USD | 650,000USD | 835,000USD | 4,301,000USD |
| Net Receivables | — | 918,000USD | 1,061,000USD | 2,441,000USD | 2,943,000USD | 5,286,000USD | 4,509,000USD | 2,950,000USD |
| Property Plant Equipment Gross | — | 78,000USD | 64,000USD | 2,881,000USD | 2,818,000USD | 2,911,000USD | 455,000USD | 483,000USD |
| Common Stock Shares Outstanding | — | 9,897,743shares | 3,414,542shares | 2,472,464shares | 1,972,869shares | 9,095,504shares | 9,095,504shares | 6,418,061shares |
| Non Current Assets Total | — | 4,824,999USD | 4,788,000USD | 5,075,000USD | 1,450,000USD | 1,539,000USD | 5,206,000USD | 576,000USD |
| Non Current Liabilities Total | — | 126,000USD | 144,000USD | 635,000USD | 385,000USD | 385,000USD | 385,000USD | 4,136,000USD |
| Non Currrent Assets Other | — | 80,999USD | 79,000USD | 90,000USD | 81,000USD | 29,000USD | 41,000USD | 93,000USD |
| Net Working Capital | — | -1,531,000USD | -6,504,000USD | -1,630,000USD | 2,276,000USD | -11,675,000USD | -2,082,000USD | 2,688,000USD |
| Unclassified Current Liabilities | — | -11,798,000USD | 1,556,000USD | -2,144,000USD | — | — | — | — |
| Unclassified Equity | — | 75,074,000USD | 64,916,000USD | 63,071,000USD | 62,795,000USD | 39,677,000USD | 35,897,000USD | 33,401,000USD |
| Unclassified Current Assets | — | — | 4,514,000USD | — | — | — | — | — |
| Long Term Debt | — | — | — | 635,000USD | 385,000USD | 385,000USD | 385,000USD | — |
| Inventory | — | — | — | 2,733,000USD | 1,895,000USD | 2,186,000USD | 7,328,000USD | 6,910,000USD |
| Current Deferred Revenue | — | — | — | — | — | 38,000USD | 462,000USD | 1,209,000USD |
| Unclassified Non Current Liabilities | — | — | — | — | — | — | — | 4,136,000USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20262026-03-31 · USD | FY 20252025-03-31 · USD | FY 20242024-03-31 · USD | FY 20232023-03-31 · USD | FY 20222022-03-31 · USD | FY 20212021-03-31 · USD | FY 20202020-03-31 · USD | FY 20192019-03-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 12,724,000USD | 18,302,000USD | 27,715,000USD | 16,649,000USD | 34,060,676USD | 22,304,184USD | 16,601,137USD | 12,193,145USD |
| Intangible Assets | 2,005,000USD | 345,000USD | — | — | — | — | — | — |
| Other Current Assets | 5,243,000USD | 1,741,000USD | 2,055,000USD | 906,000USD | 301,394USD | 3,735,771USD | 3,912,707USD | 2,524,390USD |
| Total Liab | 14,584,000USD | 28,823,000USD | 20,137,000USD | 6,318,000USD | 22,260,979USD | 13,203,751USD | 10,913,074USD | 3,692,990USD |
| Total Stockholder Equity | -117,000USD | -9,485,000USD | 7,578,000USD | 10,331,000USD | 11,799,697USD | 9,100,433USD | 5,688,063USD | 8,500,155USD |
| Other Current Liab | 1,625,000USD | 24,327,000USD | 6,079,000USD | 3,184,205USD | 5,502,511USD | 5,306,481USD | 4,061,359USD | 1,878,002USD |
| Common Stock | 35,000USD | 5,000USD | 64,000USD | 32,000USD | 366,362USD | 390,407USD | 385,576USD | 384,648USD |
| Capital Stock | 35,000USD | 5,000USD | 64,000USD | 32,000USD | 12,212USD | 13,014USD | — | — |
| Retained Earnings | -65,043,000USD | -49,172,000USD | -25,915,000USD | -19,517,000USD | -13,109,298USD | -11,058,191USD | -14,426,556USD | -11,569,556USD |
| Good Will | 2,682,000USD | 786,000USD | — | — | — | — | — | — |
| Cash | 1,632,000USD | 7,550,000USD | 6,703,000USD | 2,895,000USD | 7,375,305USD | 823,373USD | 345,200USD | 211,408USD |
| Cash And Short Term Investments | 1,632,000USD | 7,550,000USD | 6,703,000USD | 2,895,000USD | 7,375,305USD | 823,373USD | 345,200USD | 211,408USD |
| Total Current Assets | 7,936,000USD | 16,763,000USD | 23,206,000USD | 15,200,000USD | 31,216,220USD | 18,868,105USD | 13,819,684USD | 10,818,454USD |
| Total Current Liabilities | 14,440,000USD | 28,438,000USD | 16,209,000USD | 6,126,000USD | 21,405,271USD | 11,233,043USD | 9,502,409USD | 3,675,491USD |
| Net Debt | 9,770,000USD | -6,900,000USD | -2,694,000USD | -2,159,350USD | 3,400,611USD | 3,112,057USD | 1,464,905USD | 760,872USD |
| Short Term Debt | 11,402,000USD | 265,000USD | 84,000USD | 589,795USD | 9,920,208USD | 1,964,722USD | 399,440USD | 954,781USD |
| Short Long Term Debt | 11,402,000USD | 265,000USD | — | 80,795USD | 2,926,959USD | 808,591USD | 63,098USD | — |
| Short Long Term Debt Total | 11,402,000USD | 650,000USD | 4,009,000USD | 735,650USD | 10,775,916USD | 3,935,430USD | 1,810,105USD | 972,280USD |
| Net Receivables | 1,061,000USD | 5,286,000USD | 7,577,000USD | 2,314,000USD | 12,413,223USD | 8,972,049USD | 1,960,500USD | 2,058,345USD |
| Accounts Payable | 1,413,000USD | 3,808,000USD | 7,616,000USD | 1,769,000USD | 5,982,552USD | 3,961,840USD | 5,041,610USD | 842,708USD |
| Property Plant Equipment Net | 22,000USD | 379,000USD | 4,330,000USD | 1,194,000USD | 2,069,179USD | 2,924,947USD | 1,345,223USD | 522,910USD |
| Property Plant Equipment Gross | 64,000USD | 2,911,000USD | 6,665,000USD | 3,580,000USD | 3,979,347USD | 4,674,115USD | — | — |
| Accumulated Other Comprehensive Income | -25,000USD | — | — | — | 0USD | 0USD | 0USD | -2,200USD |
| Common Stock Shares Outstanding | 2,475,293shares | 9,095,504shares | 4,864,540shares | 2,811,872shares | 1,623,397shares | 1,304,288shares | 1,284,429shares | 1,308,140shares |
| Non Current Assets Total | 4,788,000USD | 1,539,000USD | 4,509,000USD | 1,449,000USD | 2,844,456USD | 3,436,079USD | 2,781,453USD | 1,374,691USD |
| Non Current Liabilities Total | 144,000USD | 385,000USD | 3,928,000USD | 192,000USD | 855,708USD | 1,970,708USD | 1,410,665USD | 17,499USD |
| Non Currrent Assets Other | 79,000USD | 29,000USD | 179,000USD | 255,000USD | 775,277USD | 511,132USD | 1,436,230USD | 851,781USD |
| Net Working Capital | -6,504,000USD | -11,675,000USD | 6,997,000USD | 9,074,000USD | 7,820,002USD | 5,945,107USD | — | — |
| Unclassified Current Liabilities | -11,402,000USD | — | — | — | -3,024,927USD | -1,093,063USD | — | — |
| Unclassified Equity | 64,881,000USD | 39,677,000USD | 33,365,000USD | 29,784,000USD | 24,530,421USD | 19,755,203USD | 19,729,043USD | 19,687,263USD |
| Current Deferred Revenue | — | 38,000USD | 2,430,000USD | 583,000USD | 97,968USD | 284,472USD | — | — |
| Long Term Debt | — | 385,000USD | — | 57,855USD | 138,649USD | 484,164USD | 1,085,852USD | — |
| Inventory | — | 2,186,000USD | 6,871,000USD | 9,085,000USD | 11,126,298USD | 5,336,912USD | 7,601,277USD | 6,024,311USD |
| Non Current Liabilities Other | — | — | 3,000USD | 104,000USD | — | — | — | — |
| Unclassified Non Current Liabilities | — | — | 3,925,000USD | — | — | 1,486,544USD | — | — |
| Other Assets | — | — | — | — | -34,906USD | -25,847USD | — | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow YTD
| Metric | Q2 20262026-06-30 · USD |
|---|---|
| Depreciation | 5,000USD |
| Stock Based Compensation | 1,119,000USD |
| Other Non Cash Items | -400,000USD |
| Change To Account Receivables | -383,000USD |
| Change To Liabilities | 3,357,000USD |
| Change In Working Capital | -2,808,000USD |
| Operating Cash Flow | -6,592,000USD |
| Capital Expenditures | -19,000USD |
| Unclassified Investing Cash Flow | -248,000USD |
| Investing Cash Flow | -267,000USD |
| Change In Cash | 1,809,000USD |
| End Cash Flow | 7,955,000USD |
| Source | DisclosureDeterministicFinal |
Cash flow Quarterly
| Metric | Q4 20262026-03-31 · USD | Q3 20262025-12-31 · USD | Q2 20262025-09-30 · USD | Q1 20262025-06-30 · USD | Q4 20252025-03-31 · USD | Q3 20252024-12-31 · USD | Q2 20252024-09-30 · USD | Q1 20252024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -5,106,000USD | -3,133,000USD | -1,862,000USD | 6,751,000USD | -9,294,000USD | -16,854,000USD | 973,000USD | -6,119,000USD |
| Depreciation | 93,000USD | 137,000USD | 16,000USD | 35,000USD | 91,000USD | 61,000USD | 272,000USD | -11,000USD |
| Stock Based Compensation | 381,000USD | 381,000USD | 6,000USD | 33,000USD | 85,000USD | 14,000USD | 580,000USD | 17,000USD |
| Other Non Cash Items | 1,402,000USD | 651,000USD | -565,999USD | -7,893,000USD | 5,731,000USD | 14,522,000USD | -4,508,000USD | 4,434,000USD |
| Change To Account Receivables | 143,000USD | 755,000USD | -3,836,000USD | -381,000USD | 2,841,000USD | 417,000USD | -1,859,000USD | 575,000USD |
| Change To Inventory | 3,936,000USD | — | 551,000USD | -838,000USD | 287,000USD | 4,223,000USD | -418,000USD | -417,000USD |
| Change In Working Capital | -311,000USD | 393,000USD | 382,000USD | -617,000USD | 107,000USD | 133,000USD | 1,024,000USD | -1,174,000USD |
| Total Cash From Operating Activities | -3,922,000USD | -2,966,000USD | -2,029,999USD | -2,328,000USD | -3,108,000USD | -1,487,000USD | -1,659,000USD | -2,853,000USD |
| Capital Expenditures | -128,000USD | 0USD | -529,001USD | -22,000USD | 0USD | 0USD | -64,000USD | -6,000USD |
| Free Cash Flow | -4,050,000USD | -2,848,000USD | -2,559,000USD | -2,350,000USD | -3,108,000USD | -1,487,000USD | -1,723,000USD | -2,859,000USD |
| Total Cashflows From Investing Activities | -128,000USD | — | 316,000USD | 72,000USD | -673,000USD | -2,192,000USD | -47,000USD | -6,000USD |
| Net Borrowings | 8,843,000USD | 5,571,000USD | 3,736,000USD | 852,000USD | -473,000USD | 2,000,000USD | 0USD | — |
| Total Cash From Financing Activities | 8,843,000USD | 5,571,000USD | 3,736,000USD | 94,000USD | -473,000USD | 10,608,000USD | 1,082,000USD | -21,000USD |
| Sale Purchase Of Stock | -758,000USD | — | — | -758,000USD | — | -2,353,000USD | — | — |
| Change In Cash | 4,793,000USD | 3,307,000USD | 1,705,000USD | -2,162,000USD | -4,254,000USD | 6,929,000USD | -624,000USD | -2,880,000USD |
| Begin Period Cash Flow | 6,146,000USD | 2,839,000USD | 1,134,000USD | 3,296,000USD | 7,550,000USD | 621,000USD | 1,245,000USD | 4,125,000USD |
| End Period Cash Flow | 10,939,000USD | 6,146,000USD | 2,839,000USD | 1,134,000USD | 3,296,000USD | 7,550,000USD | 621,000USD | 1,245,000USD |
| Other Cashflows From Investing Activities | -419,000USD | — | 845,000USD | -321,000USD | -673,000USD | -1,777,000USD | 17,000USD | — |
| Other Cashflows From Financing Activities | 10,323,000USD | — | — | — | — | -482,000USD | -407,000USD | -42,000USD |
| Unclassified Financing Cash Flow | -9,565,000USD | — | — | — | — | 11,443,000USD | — | — |
| Investments | — | 0USD | 0USD | -686,000USD | -673,000USD | -2,192,000USD | -47,000USD | -6,000USD |
| Issuance Of Capital Stock | — | 0USD | — | — | — | 11,443,000USD | 1,489,000USD | 0USD |
| Unclassified Operating Cash Flow | — | -1,395,000USD | — | — | — | — | — | — |
| Unclassified Investing Cash Flow | — | — | — | 1,101,000USD | — | 1,777,000USD | — | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20262026-03-31 · USD | FY 20252025-03-31 · USD | FY 20242024-03-31 · USD | FY 20232023-03-31 · USD | FY 20222022-03-31 · USD | FY 20212021-03-31 · USD | FY 20202020-03-31 · USD | FY 20192019-03-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -14,509,000USD | -24,367,000USD | -8,530,665USD | -4,638,462USD | 230,000USD | 2,172,365USD | -2,857,000USD | 631,547USD |
| Depreciation | 249,000USD | 458,000USD | 1,109,666USD | 946,000USD | 1,041,000USD | 298,357USD | 269,107USD | 272,996USD |
| Stock Based Compensation | 434,000USD | 630,000USD | 146,667USD | 382,000USD | 44,000USD | 22,710USD | 32,508USD | 52,428USD |
| Other Non Cash Items | 4,147,000USD | 15,057,000USD | 8,279,665USD | 892,903USD | -1,130,993USD | 675,180USD | 479,698USD | -650,275USD |
| Change To Account Receivables | -621,000USD | 3,171,000USD | -7,027,998USD | 680,472USD | 3,834,000USD | -1,039,760USD | -1,608,642USD | 196,658USD |
| Change In Working Capital | 265,000USD | -971,000USD | -457,333USD | 1,195,000USD | -2,191,007USD | -3,396,152USD | 3,047,807USD | -119,242USD |
| Total Cash From Operating Activities | -9,848,000USD | -8,556,000USD | 548,000USD | -330,000USD | -2,012,000USD | 171,017USD | 444,765USD | 187,454USD |
| Capital Expenditures | -14,000USD | -70,000USD | -90,667USD | -243,728USD | -118,000USD | -201,161USD | -517,546USD | -288,741USD |
| Free Cash Flow | -9,862,000USD | -8,626,000USD | 457,333USD | -574,000USD | -2,130,000USD | -30,144USD | -72,781USD | -101,287USD |
| Investments | -758,000USD | -2,245,000USD | — | -244,000USD | -118,000USD | -201,161USD | -517,546USD | — |
| Total Cashflows From Investing Activities | -167,000USD | -2,245,000USD | -109,000USD | -244,000USD | -118,000USD | -201,161USD | -517,546USD | -288,741USD |
| Net Borrowings | 9,686,000USD | 2,000,000USD | — | -2,936,000USD | 2,209,000USD | 128,848USD | — | — |
| Total Cash From Financing Activities | 8,928,000USD | 11,648,000USD | 1,672,000USD | 1,178,000USD | 4,024,000USD | 81,523USD | 206,573USD | -501,213USD |
| Sale Purchase Of Stock | -758,000USD | -2,353,000USD | — | 0USD | -7,162,000USD | 0USD | — | — |
| Issuance Of Capital Stock | 0USD | 12,932,000USD | — | 3,393,000USD | 9,001,000USD | 0USD | — | — |
| Change In Cash | -1,087,000USD | 847,000USD | 604,000USD | 604,000USD | 1,894,000USD | 51,379USD | 133,792USD | -602,500USD |
| Begin Period Cash Flow | 7,233,000USD | 6,703,000USD | 2,291,000USD | 2,291,000USD | 397,000USD | 345,200USD | 211,408USD | 813,908USD |
| End Period Cash Flow | 6,146,000USD | 7,550,000USD | 2,895,000USD | 2,895,000USD | 2,291,000USD | 396,579USD | 345,200USD | 211,408USD |
| Other Cashflows From Investing Activities | -327,000USD | -1,777,000USD | -18,333USD | — | — | — | — | — |
| Change To Inventory | — | 3,767,000USD | 553,333USD | 3,858,000USD | -8,244,000USD | 1,908,683USD | -1,756,966USD | 2,538,623USD |
| Other Cashflows From Financing Activities | — | -931,000USD | 2,108,000USD | 721,000USD | -24,000USD | -47,325USD | 12,400USD | 10,400USD |
| Unclassified Investing Cash Flow | — | 1,847,000USD | — | — | — | — | — | — |
| Unclassified Financing Cash Flow | — | 12,932,000USD | — | 3,393,000USD | 9,001,000USD | — | — | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
| Period | Dimension | Business / region | Revenue | Currency | Source |
|---|---|---|---|---|---|
| Q1 2026Quarterly · 2025-06-30 | Geography | All Other | 123,000 | USD | 0001641172-25-024828 |
| Q1 2026Quarterly · 2025-06-30 | Geography | Australia | 46,000 | USD | 0001641172-25-024828 |
| Q1 2026Quarterly · 2025-06-30 | Geography | IN | 1,137,000 | USD | 0001641172-25-024828 |
| Q1 2026Quarterly · 2025-06-30 | Geography | North America | 1,410,000 | USD | 0001641172-25-024828 |
| Q1 2026Quarterly · 2025-06-30 | Product | Karaoke Machines | 1,533,000 | USD | 0001641172-25-024828 |
| Q1 2026Quarterly · 2025-06-30 | Product | Kids Youth Electronics | 103,000 | USD | 0001641172-25-024828 |
| Q1 2026Quarterly · 2025-06-30 | Product | Licensed Products | 1,000 | USD | 0001641172-25-024828 |
| Q1 2026Quarterly · 2025-06-30 | Product | Logistics Services | 1,152,000 | USD | 0001641172-25-024828 |
| Q1 2026Quarterly · 2025-06-30 | Product | Microphones And Accessories | -260,000 | USD | 0001641172-25-024828 |
| Q1 2026Quarterly · 2025-06-30 | Product | Music Subscriptions | 187,000 | USD | 0001641172-25-024828 |
| Q1 2026Quarterly · 2025-06-30 | Segment | Semi Cab | 1,152,000 | USD | 0001641172-25-024828 |
| Q1 2026Quarterly · 2025-06-30 | Segment | Singing Machine | 1,564,000 | USD | 0001641172-25-024828 |
| Q4 2025Quarterly · 2025-03-31 | Product | Classic Karaoke Machines | 742,000 | USD | 0001641172-25-010876 |
| Q4 2025Quarterly · 2025-03-31 | Product | Kids Youth Electronics | 67,000 | USD | 0001641172-25-010876 |
| Q4 2025Quarterly · 2025-03-31 | Product | Licensed Products | 14,000 | USD | 0001641172-25-010876 |
| Q4 2025Quarterly · 2025-03-31 | Product | Logistics | 123,000 | USD | 0001641172-25-010876 |
| Q4 2025Quarterly · 2025-03-31 | Product | Microphones And Accessories | 783,000 | USD | 0001641172-25-010876 |
| Q4 2025Quarterly · 2025-03-31 | Product | Music Subscriptions | 264,000 | USD | 0001641172-25-010876 |
| Q4 2025Quarterly · 2025-03-31 | Segment | Semi Cab | 123,000 | USD | 0001641172-25-010876 |
| Q4 2025Quarterly · 2025-03-31 | Segment | Singing Machine | 1,870,000 | USD | 0001641172-25-010876 |
| FY 2024Yearly · 2024-12-31 | Geography | Australia | 1,075,000 | USD | 0001641172-25-004792 |
| FY 2024Yearly · 2024-12-31 | Geography | Europe And United Kingdom | 184,000 | USD | 0001641172-25-004792 |
| FY 2024Yearly · 2024-12-31 | Geography | North America | 22,191,000 | USD | 0001641172-25-004792 |
| FY 2024Yearly · 2024-12-31 | Geography | Others | 44,000 | USD | 0001641172-25-004792 |
| FY 2024Yearly · 2024-12-31 | Product | Classic Karaoke Machines | 16,516,000 | USD | 0001641172-25-004792 |
| FY 2024Yearly · 2024-12-31 | Product | Kids Youth Electronics | 959,000 | USD | 0001641172-25-004792 |
| FY 2024Yearly · 2024-12-31 | Product | Licensed Products | 486,000 | USD | 0001641172-25-004792 |
| FY 2024Yearly · 2024-12-31 | Product | Logistics Services | 297,000 | USD | 0001641172-25-004792 |
| FY 2024Yearly · 2024-12-31 | Product | Microphones And Accessories | 4,411,000 | USD | 0001641172-25-004792 |
| FY 2024Yearly · 2024-12-31 | Product | Music Subscriptions | 825,000 | USD | 0001641172-25-004792 |
| FY 2024Yearly · 2024-12-31 | Segment | Semi Cab | 297,000 | USD | 0001641172-25-004792 |
| FY 2024Yearly · 2024-12-31 | Segment | Singing Machine | 23,197,000 | USD | 0001641172-25-004792 |
| Q2 2025Quarterly · 2024-09-30 | Geography | Australia | 50,000 | USD | 0001493152-24-046807 |
| Q2 2025Quarterly · 2024-09-30 | Geography | Europe | 106,000 | USD | 0001493152-24-046807 |
| Q2 2025Quarterly · 2024-09-30 | Geography | North America | 10,466,000 | USD | 0001493152-24-046807 |
| Q2 2025Quarterly · 2024-09-30 | Product | Classic Karaoke Machines | 8,218,000 | USD | 0001493152-24-046807 |
| Q2 2025Quarterly · 2024-09-30 | Product | Kids Youth Electronics | 379,000 | USD | 0001493152-24-046807 |
| Q2 2025Quarterly · 2024-09-30 | Product | Licensed Products | 180,000 | USD | 0001493152-24-046807 |
| Q2 2025Quarterly · 2024-09-30 | Product | Logistics Services | 127,000 | USD | 0001493152-24-046807 |
| Q2 2025Quarterly · 2024-09-30 | Product | Microphones And Accessories | 1,500,000 | USD | 0001493152-24-046807 |
| Q2 2025Quarterly · 2024-09-30 | Product | Music Subscriptions | 218,000 | USD | 0001493152-24-046807 |
| Q1 2025Quarterly · 2024-06-30 | Geography | Australia | 124,000 | USD | 0001641172-25-024828 |
| Q1 2025Quarterly · 2024-06-30 | Geography | North America | 2,316,000 | USD | 0001641172-25-024828 |
| Q1 2025Quarterly · 2024-06-30 | Product | Karaoke Machines | 1,257,000 | USD | 0001641172-25-024828 |
| Q1 2025Quarterly · 2024-06-30 | Product | Kids Youth Electronics | 102,000 | USD | 0001641172-25-024828 |
| Q1 2025Quarterly · 2024-06-30 | Product | Licensed Products | 107,000 | USD | 0001641172-25-024828 |
| Q1 2025Quarterly · 2024-06-30 | Product | Microphones And Accessories | 865,000 | USD | 0001641172-25-024828 |
| Q1 2025Quarterly · 2024-06-30 | Product | Music Subscriptions | 109,000 | USD | 0001641172-25-024828 |
| Q4 2024Quarterly · 2024-03-31 | Product | Classic Karaoke Machines | 1,046,000 | USD | 0001641172-25-010876 |
| Q4 2024Quarterly · 2024-03-31 | Product | Kids Youth Electronics | 65,000 | USD | 0001641172-25-010876 |
| Q4 2024Quarterly · 2024-03-31 | Product | Licensed Products | 90,000 | USD | 0001641172-25-010876 |
| Q4 2024Quarterly · 2024-03-31 | Product | Microphones And Accessories | 964,000 | USD | 0001641172-25-010876 |
| Q4 2024Quarterly · 2024-03-31 | Product | Music Subscriptions | 261,000 | USD | 0001641172-25-010876 |
| Q2 2024Quarterly · 2023-09-30 | Geography | Australia | 263,000 | USD | 0001493152-24-046807 |
| Q2 2024Quarterly · 2023-09-30 | Geography | Europe | 290,000 | USD | 0001493152-24-046807 |
| Q2 2024Quarterly · 2023-09-30 | Geography | North America | 15,378,000 | USD | 0001493152-24-046807 |
| Q2 2024Quarterly · 2023-09-30 | Product | Classic Karaoke Machines | 14,636,000 | USD | 0001493152-24-046807 |
| Q2 2024Quarterly · 2023-09-30 | Product | Kids Youth Electronics | 297,000 | USD | 0001493152-24-046807 |
| Q2 2024Quarterly · 2023-09-30 | Product | Licensed Products | 36,000 | USD | 0001493152-24-046807 |
| Q2 2024Quarterly · 2023-09-30 | Product | Microphones And Accessories | 806,000 | USD | 0001493152-24-046807 |
| Q2 2024Quarterly · 2023-09-30 | Product | Music Subscriptions | 156,000 | USD | 0001493152-24-046807 |
| Q1 2024Quarterly · 2023-06-30 | Product | Classic Karaoke Machines | 1,463,000 | USD | 0001493152-24-032956 |
| Q1 2024Quarterly · 2023-06-30 | Product | Licensed Products | 8,000 | USD | 0001493152-24-032956 |
| Q1 2024Quarterly · 2023-06-30 | Product | Microphones And Accessories | 957,000 | USD | 0001493152-24-032956 |
| Q1 2024Quarterly · 2023-06-30 | Product | Music And Other Income | 176,000 | USD | 0001493152-24-032956 |
| Q1 2024Quarterly · 2023-06-30 | Product | SMCKids Toys | 21,000 | USD | 0001493152-24-032956 |
| Q4 2023Quarterly · 2023-03-31 | Product | Classic Karaoke Machines | 1,571,000 | USD | 0001493152-24-020033 |
| Q4 2023Quarterly · 2023-03-31 | Product | Microphones And Accessories | 1,986,000 | USD | 0001493152-24-020033 |
| Q4 2023Quarterly · 2023-03-31 | Product | SMCKids Toys | 133,000 | USD | 0001493152-24-020033 |
| Q4 2023Quarterly · 2023-03-31 | Product | Streaming Karaoke Machines | -307,000 | USD | 0001493152-24-020033 |
| FY 2023Yearly · 2023-03-31 | Geography | Australia | 700,000 | USD | 0001493152-23-024594 |
| FY 2023Yearly · 2023-03-31 | Geography | North America | 38,300,000 | USD | 0001493152-23-024594 |
| FY 2023Yearly · 2023-03-31 | Geography | United Kingdom | 300,000 | USD | 0001493152-23-024594 |
| FY 2023Yearly · 2023-03-31 | Product | Classic Karaoke Machines | 28,800,000 | USD | 0001493152-23-024594 |
| FY 2023Yearly · 2023-03-31 | Product | License | 100,000 | USD | 0001493152-23-024594 |
| FY 2023Yearly · 2023-03-31 | Product | Microphones And Accessories | 7,800,000 | USD | 0001493152-23-024594 |
| FY 2023Yearly · 2023-03-31 | Product | Music Subscription | 700,000 | USD | 0001493152-23-024594 |
| FY 2023Yearly · 2023-03-31 | Product | SMCKids Toys | 1,900,000 | USD | 0001493152-23-024594 |
| Q3 2023Quarterly · 2022-12-31 | Geography | Europe | 31,000 | USD | 0001493152-23-005556 |
| Q3 2023Quarterly · 2022-12-31 | Geography | North America | 7,080,000 | USD | 0001493152-23-005556 |
| Q2 2023Quarterly · 2022-09-30 | Geography | Australia | 670,000 | USD | 0001493152-23-042149 |
| Q2 2023Quarterly · 2022-09-30 | Geography | Europe | 306,000 | USD | 0001493152-23-042149 |
| Q2 2023Quarterly · 2022-09-30 | Geography | North America | 16,138,000 | USD | 0001493152-23-042149 |
| FY 2022Yearly · 2022-03-31 | Geography | Australia | 700,000 | USD | 0001493152-23-024594 |
| FY 2022Yearly · 2022-03-31 | Geography | Europe | 100,000 | USD | 0001493152-23-024594 |
| FY 2022Yearly · 2022-03-31 | Geography | North America | 46,400,000 | USD | 0001493152-23-024594 |
| FY 2022Yearly · 2022-03-31 | Geography | Others | 100,000 | USD | 0001493152-23-024594 |
| FY 2022Yearly · 2022-03-31 | Geography | United Kingdom | 200,000 | USD | 0001493152-23-024594 |
| FY 2022Yearly · 2022-03-31 | Product | Classic Karaoke Machines | 38,900,000 | USD | 0001493152-23-024594 |
| FY 2022Yearly · 2022-03-31 | Product | License | 1,600,000 | USD | 0001493152-23-024594 |
| FY 2022Yearly · 2022-03-31 | Product | Microphones And Accessories | 4,200,000 | USD | 0001493152-23-024594 |
| FY 2022Yearly · 2022-03-31 | Product | Music Subscription | 500,000 | USD | 0001493152-23-024594 |
| FY 2022Yearly · 2022-03-31 | Product | SMCKids Toys | 2,300,000 | USD | 0001493152-23-024594 |
| Q3 2022Quarterly · 2021-12-31 | Geography | Australia | 28,000 | USD | 0001493152-23-005556 |
| Q3 2022Quarterly · 2021-12-31 | Geography | Europe | 219,000 | USD | 0001493152-23-005556 |
| Q3 2022Quarterly · 2021-12-31 | Geography | North America | 20,997,000 | USD | 0001493152-23-005556 |
| Q2 2022Quarterly · 2021-09-30 | Geography | Australia | 484,000 | USD | 0001493152-22-032009 |
| Q2 2022Quarterly · 2021-09-30 | Geography | Europe | 156,000 | USD | 0001493152-22-032009 |
| Q2 2022Quarterly · 2021-09-30 | Geography | North America | 16,729,000 | USD | 0001493152-22-032009 |
| FY 2021Yearly · 2021-03-31 | Geography | Australia | 400,000 | USD | 0001493152-22-019311 |
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.