marketcaparena

RGR

STURM RUGER & CO INC

Company overview

Market capitalization
$671.73M
Employees
1,780
Latest publication
2026-09-29
About STURM RUGER & CO INC

Sturm, Ruger & Company, Inc., together with its subsidiaries, designs, manufactures, and sells firearms under the Ruger name and trademark in the United States. It operates in two segments, Firearms and Castings. The company offers single-shot, autoloading, bolt-action, and modern sporting rifles; rimfire and centerfire autoloading pistols; single-action and double-action revolvers; over-under shotguns; and firearms accessories and replacement parts, as well as manufactures lever-action rifles under the Marlin name and trademark. It also provides steel investment castings and metal injection molding (MIM) parts. The company sells its firearm products to the commercial sporting market through independent wholesale distributors; and its investment castings and MIM parts directly or through manufacturers' representatives. It also exports its firearm products through a network of selected commercial distributors and directly to foreign customers comprising primarily of law enforcement agencies and foreign governments. The company was founded in 1949 and is based in Southport, Connecticut.

Company website

Financial statements

Income Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USDQ2 20242024-06-30 · USDQ1 20242024-03-31 · USDQ4 20232023-12-31 · USD
Total Revenue141,356,000USD151,062,000USD135,738,000USD145,775,000USD122,287,000USD130,761,000USD136,820,000USD130,617,000USD
Cost Of Revenue113,278,000USD124,107,000USD105,843,000USD112,589,000USD99,615,000USD101,607,000USD107,417,000USD98,360,000USD
Gross Profit28,078,000USD26,955,000USD29,895,000USD33,186,000USD22,672,000USD29,154,000USD29,403,000USD32,257,000USD
Selling General Administrative20,671,000USD13,065,000USD12,010,000USD11,210,000USD9,932,000USD10,698,000USD12,166,000USD10,854,000USD
Unclassified Operating Expenses6,833,000USD——————1,281,000USD
Total Operating Expenses27,504,000USD23,339,000USD21,423,000USD21,777,000USD18,930,000USD20,182,000USD21,872,000USD21,935,000USD
Operating Income574,000USD3,616,000USD8,472,000USD11,409,000USD3,742,000USD8,972,000USD7,531,000USD10,322,000USD
Interest Income801,000USD638,000USD1,038,000USD1,046,000USD1,155,000USD1,329,000USD1,355,000USD1,318,000USD
Interest Expense22,000USD39,000USD16,000USD36,000USD24,000USD25,000USD17,000USD28,000USD
Net Interest Income779,000USD599,000USD1,022,000USD1,010,000USD1,131,000USD1,304,000USD1,338,000USD1,290,000USD
Income Before Tax-74,000USD4,594,000USD9,747,000USD13,008,000USD5,265,000USD10,455,000USD9,047,000USD12,010,000USD
Income Tax Expense-202,000USD1,109,000USD1,979,000USD2,531,000USD527,000USD2,191,000USD1,963,000USD1,761,000USD
Tax Provision-202,000USD1,109,000USD1,979,000USD2,531,000USD527,000USD2,191,000USD1,963,000USD1,761,000USD
Net Income128,000USD3,485,000USD7,768,000USD10,477,000USD4,738,000USD8,264,000USD7,084,000USD10,249,000USD
Net Income From Continuing Ops128,000USD3,485,000USD7,768,000USD10,477,000USD4,738,000USD8,264,000USD7,084,000USD10,249,000USD
Ebit-52,000USD4,633,000USD9,731,000USD13,044,000USD5,289,000USD10,480,000USD9,064,000USD12,038,000USD
Ebitda5,956,000USD10,784,000USD15,302,000USD18,166,000USD11,093,000USD15,784,000USD14,897,000USD14,845,000USD
Depreciation And Amortization6,008,000USD6,151,000USD5,571,000USD5,122,000USD5,804,000USD5,304,000USD5,833,000USD2,807,000USD
Reconciled Depreciation6,008,000USD6,151,000USD5,571,000USD5,122,000USD5,804,000USD5,304,000USD5,833,000USD2,807,000USD
Total Other Income Expense Net-648,000USD978,000USD1,275,000USD1,599,000USD1,523,000USD1,483,000USD1,516,000USD1,688,000USD
Selling And Marketing Expenses—10,274,000USD9,413,000USD10,567,000USD8,998,000USD9,484,000USD9,706,000USD—
Net Income Applicable To Common Shares—3,485,000USD7,768,000USD10,477,000USD4,738,000USD———
Research Development———————9,800,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Income Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USDFY 20172017-12-31 · USD
Total Revenue535,643,000USD543,767,000USD595,842,000USD730,736,000USD568,868,000USD410,506,000USD495,635,000USD522,256,000USD
Cost Of Revenue421,228,000USD410,148,000USD415,757,000USD451,179,000USD377,427,000USD310,958,000USD361,277,000USD368,248,000USD
Gross Profit114,415,000USD133,619,000USD180,085,000USD279,557,000USD191,441,000USD99,548,000USD134,358,000USD154,008,000USD
Research Development8,199,999USD9,800,000USD9,600,000USD11,700,000USD8,000,000USD8,200,000USD8,500,000USD9,800,000USD
Selling General Administrative44,006,000USD42,752,000USD40,551,000USD43,289,000USD39,013,000USD30,344,000USD32,248,000USD28,396,000USD
Unclassified Operating Expenses30,555,001USD28,983,000USD26,478,000USD21,432,000USD25,280,000USD21,629,000USD26,601,000USD39,432,000USD
Total Operating Expenses82,761,000USD81,535,000USD76,629,000USD76,421,000USD72,293,000USD60,173,000USD67,349,000USD77,628,000USD
Operating Income31,654,000USD52,084,000USD103,456,000USD203,136,000USD119,148,000USD39,375,000USD67,009,000USD76,349,000USD
Interest Income4,885,000USD5,465,000USD2,552,000USD115,000USD935,000USD2,594,000USD211,000USD27,000USD
Interest Expense102,000USD205,000USD256,000USD164,000USD191,000USD192,000USD330,000USD152,000USD
Net Interest Income4,783,000USD5,260,000USD2,296,000USD-115,000USD935,000USD2,402,000USD-119,000USD-125,000USD
Income Before Tax37,775,000USD58,824,000USD108,279,000USD206,594,000USD120,981,000USD43,027,000USD68,714,000USD77,646,000USD
Income Tax Expense7,212,000USD10,609,000USD19,947,000USD50,695,000USD30,583,000USD10,736,000USD17,781,000USD25,504,000USD
Tax Provision7,212,000USD10,609,000USD19,947,000USD50,695,000USD30,583,000USD10,736,000USD17,781,000USD25,504,000USD
Net Income30,563,000USD48,215,000USD88,332,000USD155,899,000USD90,398,000USD32,291,000USD50,933,000USD52,142,000USD
Net Income From Continuing Ops30,563,000USD48,215,000USD88,332,000USD155,899,000USD90,398,000USD32,291,000USD50,933,000USD52,142,000USD
Ebit37,877,000USD59,029,000USD108,535,000USD206,758,000USD121,172,000USD43,219,000USD68,714,000USD77,646,000USD
Ebitda59,940,000USD81,412,000USD134,324,000USD232,910,000USD148,748,000USD72,550,000USD100,686,000USD111,910,000USD
Depreciation And Amortization22,063,000USD22,383,000USD25,789,000USD26,152,000USD27,576,000USD29,331,000USD31,972,000USD34,264,000USD
Reconciled Depreciation22,063,000USD22,383,000USD25,789,000USD26,152,000USD27,576,000USD29,331,000USD31,972,000USD34,264,000USD
Total Other Income Expense Net6,121,000USD6,740,000USD4,823,000USD3,458,000USD1,833,000USD3,652,000USD1,705,000USD1,297,000USD
Net Income Applicable To Common Shares30,563,000USD48,215,000USD88,332,000USD155,899,000USD90,398,000USD32,291,000USD50,933,000USD52,142,000USD
Non Operating Income Net Other——5,079,000USD3,622,000USD2,024,000USD3,844,000USD2,035,000USD1,449,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Balance sheet Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USDQ2 20242024-06-30 · USD
Total Assets349,111,000USD341,997,000USD342,320,000USD349,535,000USD379,003,000USD384,034,000USD373,454,000USD376,703,000USD
Other Current Assets10,741,000USD-58,605,000USD12,937,000USD10,370,000USD6,900,000USD9,245,000USD14,944,000USD16,857,000USD
Total Liab65,811,000USD58,237,000USD62,689,000USD60,202,000USD57,522,000USD64,452,000USD58,509,000USD55,237,000USD
Total Stockholder Equity283,300,000USD283,760,000USD279,631,000USD289,333,000USD321,481,000USD319,582,000USD314,945,000USD321,466,000USD
Other Current Liab24,153,000USD44,703,000USD24,113,000USD24,542,000USD20,006,000USD34,447,000USD24,037,000USD22,438,000USD
Common Stock24,494,000USD24,490,000USD24,490,000USD24,490,000USD24,473,000USD24,468,000USD24,468,000USD24,468,000USD
Capital Stock24,494,000USD24,490,000USD24,490,000USD24,490,000USD24,473,000USD24,468,000USD24,468,000USD24,468,000USD
Retained Earnings420,897,000USD422,045,000USD419,218,000USD420,271,000USD440,531,000USD436,609,000USD428,014,000USD426,551,000USD
Other Assets1USD48,491,000USD49,216,000USD53,605,000USD56,310,000USD52,083,000USD51,483,000USD1USD
Cash23,748,000USD18,451,000USD16,078,000USD23,272,000USD16,180,000USD10,028,000USD7,522,000USD7,153,000USD
Cash And Short Term Investments105,168,000USD92,533,000USD80,838,000USD101,353,000USD108,341,000USD105,481,000USD95,977,000USD105,643,000USD
Total Current Assets221,078,000USD211,604,000USD208,307,000USD226,546,000USD253,435,000USD258,357,000USD247,114,000USD251,951,000USD
Total Current Liabilities63,181,000USD54,747,000USD58,910,000USD57,222,000USD54,801,000USD60,809,000USD54,970,000USD52,021,000USD
Current Deferred Revenue714,000USD—986,000USD91,000USD789,000USD—-562,000USD—
Net Debt-22,097,000USD-16,646,000USD-14,172,000USD-21,838,000USD-14,608,000USD-8,281,000USD-5,756,000USD-5,250,000USD
Short Term Debt595,000USD647,000USD637,000USD624,000USD0USD0USD562,000USD579,000USD
Short Long Term Debt Total1,651,000USD1,805,000USD1,906,000USD1,434,000USD1,572,000USD1,747,000USD1,766,000USD1,903,000USD
Short Term Investments81,420,000USD74,082,000USD64,760,000USD78,081,000USD92,161,000USD95,453,000USD88,455,000USD98,490,000USD
Net Receivables72,920,000USD64,510,000USD59,888,000USD61,805,000USD67,488,000USD67,145,000USD60,157,000USD56,119,000USD
Inventory32,249,000USD113,166,000USD54,644,000USD53,018,000USD70,706,000USD76,486,000USD76,036,000USD73,332,000USD
Accounts Payable37,719,000USD9,397,000USD33,174,000USD32,589,000USD34,006,000USD13,170,000USD30,933,000USD29,583,000USD
Property Plant Equipment Net80,749,000USD506,799,000USD84,797,000USD67,326,000USD67,039,000USD71,249,000USD74,857,000USD71,314,000USD
Property Plant Equipment Gross511,048,000USD506,799,000USD504,256,000USD483,363,000USD478,596,000USD477,622,000USD474,501,000USD471,440,000USD
Common Stock Shares Outstanding16,247,380shares16,595,238shares16,368,310shares16,370,674shares16,850,956shares16,791,000shares17,137,065shares17,618,508shares
Non Current Assets Total128,032,999USD130,393,000USD134,013,000USD122,989,000USD125,568,000USD125,677,000USD126,340,000USD124,752,000USD
Non Current Liabilities Total2,630,000USD3,490,000USD3,779,000USD2,980,000USD2,721,000USD3,643,000USD3,539,000USD3,216,000USD
Non Currrent Assets Other28,155,999USD-404,881,000USD29,159,000USD36,542,000USD40,272,000USD27,616,000USD36,565,000USD38,711,000USD
Net Working Capital157,897,000USD156,857,000USD149,397,000USD169,324,000USD198,634,000USD197,548,000USD192,144,000USD199,930,000USD
Unclassified Non Current Assets19,127,999USD-433,652,000USD-29,159,000USD-34,484,000USD-38,053,000USD-35,402,000USD-36,565,000USD14,726,999USD
Unclassified Non Current Liabilities2,630,000USD3,490,000USD3,779,000USD2,980,000USD2,721,000USD3,643,000USD3,539,000USD3,216,000USD
Unclassified Equity-186,585,000USD-187,265,000USD-188,567,000USD-179,918,000USD-167,996,000USD-165,963,000USD-162,005,000USD-154,021,000USD
Intangible Assets—8,755,000USD———10,131,000USD——
Unclassified Current Assets—-58,605,000USD——————
Unclassified Current Liabilities—————13,192,000USD——
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Balance sheet Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USD
Total Assets341,997,000USD384,034,000USD398,817,000USD484,763,000USD442,343,000USD348,258,000USD348,961,000USD335,532,000USD
Intangible Assets8,755,000USD10,131,000USD10,909,000USD11,608,000USD12,464,000USD12,588,000USD2,401,000USD2,464,000USD
Other Current Assets-58,605,000USD9,245,000USD14,062,000USD7,091,000USD6,832,000USD6,266,000USD3,467,000USD5,840,000USD
Total Liab58,237,000USD64,452,000USD67,096,000USD168,025,000USD78,682,000USD83,559,000USD63,503,000USD71,290,000USD
Total Stockholder Equity283,760,000USD319,582,000USD331,721,000USD316,738,000USD363,661,000USD264,699,000USD285,458,000USD264,242,000USD
Other Current Liab44,703,000USD34,447,000USD39,992,000USD147,584,000USD49,166,000USD1,052,000USD735,000USD48,699,000USD
Common Stock24,490,000USD24,468,000USD24,437,000USD24,378,000USD24,306,000USD24,206,000USD24,160,000USD24,123,000USD
Capital Stock24,490,000USD24,468,000USD24,437,000USD24,378,000USD24,306,000USD24,206,000USD24,160,000USD24,123,000USD
Retained Earnings422,045,000USD436,609,000USD418,058,000USD393,097,000USD438,098,000USD342,615,000USD368,205,000USD350,423,000USD
Other Assets39,736,000USD41,952,000USD42,198,000USD30,783,000USD39,979,000USD28,440,000USD20,720,000USD18,168,000USD
Cash18,451,000USD10,028,000USD15,174,000USD65,173,000USD21,044,000USD20,147,000USD35,420,000USD38,492,000USD
Cash And Short Term Investments92,533,000USD105,481,000USD117,659,000USD224,305,000USD221,015,000USD141,154,000USD164,908,000USD152,818,000USD
Total Current Assets211,604,000USD258,357,000USD271,395,000USD361,838,000USD328,733,000USD234,373,000USD249,316,000USD232,189,000USD
Total Current Liabilities54,747,000USD60,809,000USD63,195,000USD163,067,000USD77,109,000USD81,761,000USD61,244,000USD71,191,000USD
Net Debt-16,646,000USD-8,281,000USD-13,004,000USD-62,134,000USD-19,568,000USD-18,423,000USD-33,244,000USD-38,492,000USD
Short Term Debt647,000USD598,000USD51,312,000USD642,000USD249,000USD43,547,000USD21,115,000USD29,620,000USD
Short Long Term Debt Total1,805,000USD1,747,000USD2,170,000USD3,039,000USD1,476,000USD43,547,000USD21,115,000USD—
Short Term Investments74,082,000USD95,453,000USD102,485,000USD159,132,000USD199,971,000USD121,007,000USD129,488,000USD114,326,000USD
Net Receivables64,510,000USD67,145,000USD59,864,000USD65,449,000USD57,036,000USD57,876,000USD52,640,000USD45,031,000USD
Inventory113,166,000USD76,486,000USD79,810,000USD64,993,000USD43,850,000USD29,077,000USD28,301,000USD31,420,000USD
Accounts Payable9,397,000USD13,170,000USD11,100,000USD13,281,000USD12,209,000USD37,078,000USD29,771,000USD11,675,000USD
Property Plant Equipment Net506,799,000USD71,249,000USD71,534,000USD76,853,000USD73,631,000USD70,733,000USD73,914,000USD82,711,000USD
Property Plant Equipment Gross506,799,000USD477,622,000USD462,397,000USD447,126,000USD73,631,000USD72,857,000USD76,524,000USD82,711,000USD
Common Stock Shares Outstanding16,235,994shares17,270,000shares17,811,218shares17,793,348shares17,757,834shares17,769,856shares17,778,832shares17,685,069shares
Non Current Assets Total130,393,000USD125,677,000USD127,422,000USD122,925,000USD113,610,000USD113,885,000USD99,645,000USD103,343,000USD
Non Current Liabilities Total3,490,000USD3,643,000USD3,901,000USD4,958,000USD1,573,000USD1,798,000USD2,259,000USD99,000USD
Non Currrent Assets Other-404,881,000USD27,616,000USD33,003,000USD28,355,000USD26,979,000USD41,622,000USD20,338,000USD17,663,000USD
Net Working Capital156,857,000USD197,548,000USD208,200,000USD198,771,000USD251,624,000USD152,612,000USD188,072,000USD160,998,000USD
Unclassified Current Assets-58,605,000USD——————-2,920,000USD
Unclassified Non Current Assets-424,897,000USD-25,271,000USD-30,222,000USD-24,674,000USD-39,443,000USD-39,498,000USD-17,728,000USD-17,663,000USD
Unclassified Non Current Liabilities3,490,000USD3,643,000USD3,901,000USD2,966,000USD1,379,000USD1,650,000USD2,093,000USD—
Unclassified Equity-187,265,000USD-165,963,000USD-135,211,000USD20,697,000USD22,541,000USD19,262,000USD14,523,000USD9,168,000USD
Unclassified Current Liabilities—12,594,000USD-39,358,000USD—15,485,000USD——-26,280,000USD
Current Deferred Revenue——149,000USD1,031,000USD-249,000USD84,000USD9,623,000USD7,477,000USD
Other Liab———1,919,000USD97,000USD74,000USD83,000USD99,000USD
Accumulated Depreciation———-370,273,000USD————
Accumulated Other Comprehensive Income———0USD0USD0USD0USD0USD
Treasury Stock———-145,812,000USD-145,590,000USD-145,590,000USD-145,590,000USD-143,595,000USD
Non Current Liabilities Other———73,000USD97,000USD74,000USD83,000USD99,000USD
Net Tangible Assets———321,623,000USD365,137,000USD266,423,000USD287,634,000USD264,242,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USDQ2 20242024-06-30 · USD
Net Income128,000USD3,485,000USD1,582,000USD-17,226,000USD7,768,000USD10,477,000USD4,738,000USD8,264,000USD
Depreciation6,008,000USD6,151,000USD5,577,000USD5,572,000USD5,571,000USD5,122,000USD5,804,000USD5,304,000USD
Stock Based Compensation737,000USD1,302,000USD1,303,000USD1,269,000USD1,146,000USD1,095,000USD1,095,000USD1,070,000USD
Other Non Cash Items-513,000USD-429,000USD-376,000USD17,187,000USD40,000USD374,000USD506,000USD-467,000USD
Change To Account Receivables-8,410,000USD-4,622,000USD1,917,000USD5,683,000USD-343,000USD-6,988,000USD-4,038,000USD9,696,000USD
Change To Inventory11,144,000USD12,194,000USD-1,250,000USD4,507,000USD5,740,000USD-824,000USD-3,210,000USD-4,369,000USD
Change In Working Capital11,798,000USD4,697,000USD5,738,000USD8,794,000USD-1,804,000USD4,716,000USD-2,554,000USD4,204,000USD
Total Cash From Operating Activities18,750,000USD15,543,000USD12,888,000USD14,732,000USD11,145,000USD20,021,000USD9,398,000USD18,740,000USD
Capital Expenditures-4,791,000USD-3,210,000USD-5,890,000USD-5,622,000USD-1,124,000USD-3,625,000USD-6,782,000USD-8,626,000USD
Free Cash Flow13,959,000USD12,333,000USD6,998,000USD9,110,000USD10,021,000USD16,396,000USD2,616,000USD10,114,000USD
Investments-7,338,000USD-9,322,000USD-7,579,000USD8,458,000USD2,168,000USD-10,623,000USD3,253,000USD-7,630,000USD
Total Cashflows From Investing Activities-12,128,000USD-12,532,000USD-7,579,000USD8,458,000USD2,168,000USD-10,623,000USD3,253,000USD-7,630,000USD
Total Cash From Financing Activities-1,325,000USD-638,000USD-12,503,000USD-16,098,000USD-7,161,000USD-6,892,000USD-12,282,000USD-19,764,000USD
Dividends Paid-1,276,000USD-638,000USD-2,551,000USD-2,941,000USD-3,992,000USD-1,839,000USD-3,203,000USD-2,707,000USD
Sale Purchase Of Stock0USD-26,100,000USD-9,952,000USD-13,157,000USD-2,991,000USD-5,053,000USD-9,079,000USD-17,057,000USD
Change In Cash5,297,000USD2,373,000USD-7,194,000USD7,092,000USD6,152,000USD2,506,000USD369,000USD-8,654,000USD
Begin Period Cash Flow18,451,000USD16,078,000USD23,272,000USD16,180,000USD10,028,000USD7,522,000USD7,153,000USD15,807,000USD
End Period Cash Flow23,748,000USD18,451,000USD16,078,000USD23,272,000USD16,180,000USD10,028,000USD7,522,000USD7,153,000USD
Other Cashflows From Investing Activities1,000USD21,371,000USD-15,010,000USD17,372,000USD3,292,000USD7,032,000USD14,030,000USD996,000USD
Other Cashflows From Financing Activities-49,000USD-178,000USD-9,952,000USD-178,000USD-178,000USD-624,000USD3,253,000USD-7,630,000USD
Unclassified Investing Cash Flow—-21,371,000USD20,900,000USD-11,750,000USD-2,168,000USD-3,407,000USD-7,248,000USD7,630,000USD
Unclassified Financing Cash Flow—26,278,000USD9,952,000USD———-3,253,000USD7,630,000USD
Unclassified Operating Cash Flow————-1,576,000USD-1,763,000USD——
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USD
Net Income-4,391,000USD30,563,000USD48,215,000USD88,332,000USD155,899,000USD90,398,000USD32,291,000USD50,933,000USD
Depreciation22,871,000USD22,063,000USD22,383,000USD25,789,000USD26,152,000USD27,576,000USD29,331,000USD31,972,000USD
Stock Based Compensation5,020,000USD4,342,000USD3,989,000USD1,671,000USD8,280,000USD6,128,000USD6,330,000USD5,809,000USD
Other Non Cash Items16,422,000USD413,000USD1,303,000USD465,000USD826,000USD-52,000USD1,100,000USD-195,000USD
Change To Account Receivables2,635,000USD-7,281,000USD5,585,000USD-8,413,000USD840,000USD-5,236,000USD-7,609,000USD15,051,000USD
Change To Inventory21,191,000USD413,000USD-16,125,000USD-21,644,000USD-15,726,000USD10,624,000USD2,073,000USD8,479,000USD
Change In Working Capital17,425,000USD2,828,000USD-36,122,000USD-33,453,000USD-19,812,000USD15,893,000USD-17,041,000USD35,664,000USD
Total Cash From Operating Activities54,308,000USD55,504,000USD33,901,000USD77,231,000USD172,339,000USD143,806,000USD49,587,000USD119,812,000USD
Capital Expenditures-15,846,000USD-20,821,000USD-15,796,000USD-27,730,000USD-28,776,000USD-24,229,000USD-20,296,000USD-10,541,000USD
Free Cash Flow38,462,000USD34,683,000USD18,105,000USD49,501,000USD143,563,000USD119,577,000USD29,291,000USD109,271,000USD
Investments21,371,000USD-13,789,000USD36,760,000USD40,839,000USD-78,964,000USD8,481,000USD-15,162,000USD-114,259,000USD
Total Cashflows From Investing Activities-9,485,000USD-13,789,000USD40,856,000USD13,209,000USD-107,537,000USD-43,886,000USD-35,444,000USD-124,790,000USD
Total Cash From Financing Activities-36,400,000USD-46,861,000USD-124,756,000USD-46,311,000USD-63,905,000USD-115,193,000USD-17,215,000USD-20,017,000USD
Dividends Paid-10,122,000USD-11,829,000USD-110,789,000USD-42,718,000USD-59,104,000USD-113,896,000USD-14,319,000USD-19,201,000USD
Sale Purchase Of Stock-26,100,000USD-34,408,000USD-11,811,000USD-222,000USD-4,801,000USD1,000USD-1,995,000USD-816,000USD
Change In Cash8,423,000USD-5,146,000USD-49,999,000USD44,129,000USD897,000USD-15,273,000USD-3,072,000USD-24,995,000USD
Begin Period Cash Flow10,028,000USD15,174,000USD65,173,000USD21,044,000USD20,147,000USD35,420,000USD38,492,000USD63,487,000USD
End Period Cash Flow18,451,000USD10,028,000USD15,174,000USD65,173,000USD21,044,000USD20,147,000USD35,420,000USD38,492,000USD
Other Cashflows From Investing Activities-15,010,000USD7,032,000USD5,000USD100,000USD203,000USD-28,138,000USD14,000USD10,000USD
Other Cashflows From Financing Activities-178,000USD-624,000USD-2,156,000USD-3,371,000USD-4,801,000USD-1,297,000USD-901,000USD-816,000USD
Unclassified Operating Cash Flow-3,039,000USD-4,705,000USD-5,867,000USD-5,573,000USD—3,863,000USD-2,424,000USD-4,371,000USD
Unclassified Investing Cash Flow—13,789,000USD19,887,000USD—————
Change To Liabilities———-3,473,000USD-6,059,000USD27,949,000USD-12,763,000USD10,641,000USD
Cash And Cash Equivalents Changes———44,129,000USD897,000USD-15,273,000USD-3,072,000USD-24,995,000USD
Unclassified Financing Cash Flow————4,801,000USD———
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Operating metrics

No operating metrics are currently published for this company.

Revenue breakdown

PeriodDimensionBusiness / regionRevenueCurrencySource
Q1 2026Quarterly · 2026-03-31ProductFirearms140,896,000USD0001174947-26-000554
Q1 2026Quarterly · 2026-03-31ProductUnaffiliated Castings460,000USD0001174947-26-000554
Q4 2025Quarterly · 2025-12-31ProductFirearms150,582,000USDLegacy provider
Q4 2025Quarterly · 2025-12-31ProductUnaffiliated Castings480,000USDLegacy provider
FY 2025Yearly · 2025-12-31ProductFirearms543,474,000USD0001174947-26-000243
FY 2025Yearly · 2025-12-31ProductUnaffiliated Castings2,583,000USD0001174947-26-000243
FY 2025Yearly · 2025-12-31SegmentEliminations-23,570,000USD0001174947-26-000243
FY 2025Yearly · 2025-12-31SegmentFirearms543,474,000USD0001174947-26-000243
FY 2025Yearly · 2025-12-31SegmentOther26,153,000USD0001174947-26-000243
Q4 2025Quarterly · 2025-12-31SegmentEliminations-4,751,000USDLegacy provider
Q4 2025Quarterly · 2025-12-31SegmentFirearms150,582,000USDLegacy provider
Q4 2025Quarterly · 2025-12-31SegmentOther5,231,000USDLegacy provider
Q3 2025Quarterly · 2025-09-30ProductFirearms126,130,000USD0001174947-25-001335
Q3 2025Quarterly · 2025-09-30ProductUnaffiliated Castings636,000USD0001174947-25-001335
Q3 2025Quarterly · 2025-09-30SegmentEliminations-5,210,000USD0001174947-25-001335
Q3 2025Quarterly · 2025-09-30SegmentFirearms126,130,000USD0001174947-25-001335
Q3 2025Quarterly · 2025-09-30SegmentOther5,846,000USD0001174947-25-001335
Q2 2025Quarterly · 2025-06-30ProductFirearms131,567,000USD0001174947-25-001113
Q2 2025Quarterly · 2025-06-30ProductUnaffiliated Castings924,000USD0001174947-25-001113
Q2 2025Quarterly · 2025-06-30SegmentEliminations-6,387,000USD0001174947-25-001113
Q2 2025Quarterly · 2025-06-30SegmentFirearms131,567,000USD0001174947-25-001113
Q2 2025Quarterly · 2025-06-30SegmentOther7,311,000USD0001174947-25-001113
Q1 2025Quarterly · 2025-03-31ProductFirearms135,195,000USD0001174947-26-000554
Q1 2025Quarterly · 2025-03-31ProductUnaffiliated Castings543,000USD0001174947-26-000554
Q1 2025Quarterly · 2025-03-31SegmentEliminations-7,222,000USD0001174947-25-000659
Q1 2025Quarterly · 2025-03-31SegmentFirearms135,195,000USD0001174947-25-000659
Q1 2025Quarterly · 2025-03-31SegmentOther7,765,000USD0001174947-25-000659
Q4 2024Quarterly · 2024-12-31ProductFirearms145,259,000USDLegacy provider
Q4 2024Quarterly · 2024-12-31ProductUnaffiliated Castings516,000USDLegacy provider
FY 2024Yearly · 2024-12-31ProductFirearms532,608,000USD0001174947-26-000243
FY 2024Yearly · 2024-12-31ProductUnaffiliated Castings3,035,000USD0001174947-26-000243
FY 2024Yearly · 2024-12-31SegmentEliminations-31,528,000USD0001174947-26-000243
FY 2024Yearly · 2024-12-31SegmentFirearms532,608,000USD0001174947-26-000243
FY 2024Yearly · 2024-12-31SegmentOther34,563,000USD0001174947-26-000243
Q4 2024Quarterly · 2024-12-31SegmentEliminations-7,506,000USDLegacy provider
Q4 2024Quarterly · 2024-12-31SegmentFirearms145,259,000USDLegacy provider
Q4 2024Quarterly · 2024-12-31SegmentOther8,022,000USDLegacy provider
Q3 2024Quarterly · 2024-09-30ProductFirearms121,512,000USD0001174947-25-001335
Q3 2024Quarterly · 2024-09-30ProductUnaffiliated Castings775,000USD0001174947-25-001335
Q3 2024Quarterly · 2024-09-30SegmentEliminations-7,376,000USD0001174947-25-001335
Q3 2024Quarterly · 2024-09-30SegmentFirearms121,512,000USD0001174947-25-001335
Q3 2024Quarterly · 2024-09-30SegmentOther8,151,000USD0001174947-25-001335
Q2 2024Quarterly · 2024-06-30ProductFirearms129,829,000USD0001174947-25-001113
Q2 2024Quarterly · 2024-06-30ProductUnaffiliated Castings932,000USD0001174947-25-001113
Q2 2024Quarterly · 2024-06-30SegmentEliminations-8,104,000USD0001174947-25-001113
Q2 2024Quarterly · 2024-06-30SegmentFirearms129,829,000USD0001174947-25-001113
Q2 2024Quarterly · 2024-06-30SegmentOther9,036,000USD0001174947-25-001113
Q1 2024Quarterly · 2024-03-31SegmentEliminations-8,542,000USD0001174947-25-000659
Q1 2024Quarterly · 2024-03-31SegmentFirearms136,008,000USD0001174947-25-000659
Q1 2024Quarterly · 2024-03-31SegmentOther9,354,000USD0001174947-25-000659
FY 2023Yearly · 2023-12-31ProductFirearms540,746,000USD0001174947-26-000243
FY 2023Yearly · 2023-12-31ProductUnaffiliated Castings3,021,000USD0001174947-26-000243
FY 2023Yearly · 2023-12-31SegmentEliminations-33,086,000USD0001174947-26-000243
FY 2023Yearly · 2023-12-31SegmentFirearms540,746,000USD0001174947-26-000243
FY 2023Yearly · 2023-12-31SegmentOther36,107,000USD0001174947-26-000243
FY 2022Yearly · 2022-12-31ProductFirearms593,289,000USD0001174947-25-000197
FY 2022Yearly · 2022-12-31ProductUnaffiliated Castings2,553,000USD0001174947-25-000197
FY 2022Yearly · 2022-12-31SegmentEliminations-21,306,000USD0001174947-25-000197
FY 2022Yearly · 2022-12-31SegmentFirearms593,289,000USD0001174947-25-000197
FY 2022Yearly · 2022-12-31SegmentOther23,859,000USD0001174947-25-000197
FY 2021Yearly · 2021-12-31ProductFirearms728,141,000USD0001174947-24-000243
FY 2021Yearly · 2021-12-31ProductUnaffiliated Castings2,595,000USD0001174947-24-000243
FY 2021Yearly · 2021-12-31SegmentCastings27,306,000USD0001174947-24-000243
FY 2021Yearly · 2021-12-31SegmentEliminations-24,711,000USD0001174947-24-000243
FY 2021Yearly · 2021-12-31SegmentFirearms728,141,000USD0001174947-24-000243
FY 2020Yearly · 2020-12-31ProductFirearms565,863,000USD0001174947-23-000239
FY 2020Yearly · 2020-12-31ProductUnaffiliated Castings3,005,000USD0001174947-23-000239
FY 2020Yearly · 2020-12-31SegmentFirearms565,863,000USD0001174947-22-000269
FY 2020Yearly · 2020-12-31SegmentUnaffiliated Castings3,005,000USD0001174947-22-000269
FY 2019Yearly · 2019-12-31ProductFirearms406,326,000USD0001174947-22-000269
FY 2019Yearly · 2019-12-31ProductUnaffiliated Castings4,180,000USD0001174947-22-000269
FY 2019Yearly · 2019-12-31SegmentFirearms406,326,000USD0001174947-22-000269
FY 2019Yearly · 2019-12-31SegmentUnaffiliated Castings4,180,000USD0001174947-22-000269
FY 2018Yearly · 2018-12-31SegmentFirearms490,607,000USD0001174947-21-000168
FY 2018Yearly · 2018-12-31SegmentUnaffiliated Castings5,028,000USD0001174947-21-000168

Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.