marketcaparena

REZI

RESIDEO TECHNOLOGIES, INC.

Company overview

Market capitalization
$2.77B
Employees
14,800
Latest publication
2026-09-29
About RESIDEO TECHNOLOGIES, INC.

Resideo Technologies, Inc. develops, manufactures, sells, and distributes comfort, energy management, and safety and security solutions in the United States, Europe, and internationally. The company operates through Products and Solutions and ADI Global Distribution segments. The Products and Solutions segment offers temperature and humidity control, water and air solutions, smoke and carbon monoxide detection home safety products, residential and small business security products, video cameras, other home-related lifestyle convenience solutions, cloud infrastructure, installation and maintenance tools, and related software products under the Honeywell Home, First Alert, Resideo, Braukmann, and BRK brand names. The ADI Global Distribution segment distributes low-voltage products, including security and audio-visual solutions serving commercial and residential markets through an omnichannel go-to-market platform. The company sells its products and services through a network of professional contractors, installers and integrators, distributors, and original equipment manufacturers, as well as retailers and online merchants. Resideo Technologies, Inc. was incorporated in 2018 and is headquartered in Scottsdale, Arizona.

Company website

Financial statements

Income Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ2 20262026-07-04 · USDQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USD
Total Revenue1,981,000,000USD1,912,000,000USD1,895,000,000USD1,864,000,000USD1,943,000,000USD1,770,000,000USD1,858,000,000USD1,828,000,000USD
Cost Of Revenue1,386,000,000USD1,392,000,000USD1,366,000,000USD1,339,000,000USD1,404,000,000USD1,289,000,000USD1,328,000,000USD1,304,000,000USD
Gross Profit595,000,000USD520,000,000USD529,000,000USD525,000,000USD539,000,000USD481,000,000USD530,000,000USD524,000,000USD
Research Development48,000,000USD48,000,000USD47,000,000USD44,000,000USD41,000,000USD35,000,000USD42,000,000USD23,000,000USD
Selling General Administrative332,000,000USD340,000,000USD317,000,000USD324,000,000USD319,000,000USD306,000,000USD310,000,000USD317,000,000USD
Total Operating Expenses464,000,000USD388,000,000USD368,000,000USD368,000,000USD360,000,000USD341,000,000USD386,000,000USD398,000,000USD
Operating Income131,000,000USD132,000,000USD161,000,000USD157,000,000USD179,000,000USD140,000,000USD144,000,000USD126,000,000USD
Total Other Income Expense Net35,000,000USD-77,000,000USD-5,000,000USD-47,000,000USD-917,000,000USD-125,000,000USD-99,000,000USD-82,000,000USD
Interest Expense46,000,000USD47,000,000USD49,000,000USD38,000,000USD24,000,000USD26,000,000USD26,000,000USD27,000,000USD
Income Before Tax166,000,000USD55,000,000USD156,000,000USD110,000,000USD-738,000,000USD15,000,000USD45,000,000USD44,000,000USD
Income Tax Expense69,000,000USD17,000,000USD20,000,000USD-46,000,000USD87,000,000USD9,000,000USD22,000,000USD24,000,000USD
Net Income97,000,000USD38,000,000USD136,000,000USD156,000,000USD-825,000,000USD6,000,000USD23,000,000USD20,000,000USD
Net Income Applicable To Common Shares79,000,000USD———————
Net Interest Income—-47,000,000USD-49,000,000USD-37,000,000USD-24,000,000USD-25,000,000USD-26,000,000USD-27,000,000USD
Tax Provision—17,000,000USD20,000,000USD-46,000,000USD87,000,000USD9,000,000USD22,000,000USD24,000,000USD
Net Income From Continuing Ops—38,000,000USD136,000,000USD156,000,000USD-825,000,000USD6,000,000USD23,000,000USD20,000,000USD
Ebit—102,000,000USD205,000,000USD148,000,000USD-714,000,000USD41,000,000USD71,000,000USD71,000,000USD
Ebitda—153,000,000USD255,000,000USD197,000,000USD-665,000,000USD88,000,000USD117,000,000USD117,000,000USD
Depreciation And Amortization—51,000,000USD50,000,000USD49,000,000USD49,000,000USD47,000,000USD46,000,000USD46,000,000USD
Reconciled Depreciation—51,000,000USD50,000,000USD49,000,000USD49,000,000USD47,000,000USD46,000,000USD46,000,000USD
Unclassified Operating Expenses——4,000,000USD———34,000,000USD58,000,000USD
SourceDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Income Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USD
Total Revenue7,472,000,000USD6,761,000,000USD6,242,000,000USD6,370,000,000USD5,846,000,000USD5,071,000,000USD4,988,000,000USD4,827,000,000USD
Cost Of Revenue5,398,000,000USD4,860,000,000USD4,546,000,000USD4,604,000,000USD4,262,000,000USD3,758,000,000USD3,711,000,000USD3,402,000,000USD
Gross Profit2,074,000,000USD1,901,000,000USD1,696,000,000USD1,766,000,000USD1,584,000,000USD1,313,000,000USD1,277,000,000USD1,425,000,000USD
Research Development167,000,000USD111,000,000USD109,000,000USD111,000,000USD86,000,000USD77,000,000USD87,000,000USD105,000,000USD
Selling General Administrative1,266,000,000USD1,138,000,000USD977,000,000USD974,000,000USD916,000,000USD1,002,000,000USD886,000,000USD59,000,000USD
Total Operating Expenses1,433,000,000USD1,381,000,000USD1,149,000,000USD1,155,000,000USD1,025,000,000USD1,002,000,000USD1,019,000,000USD932,000,000USD
Operating Income641,000,000USD520,000,000USD547,000,000USD611,000,000USD559,000,000USD311,000,000USD258,000,000USD493,000,000USD
Interest Expense137,000,000USD81,000,000USD65,000,000USD54,000,000USD47,000,000USD63,000,000USD69,000,000USD20,000,000USD
Net Interest Income-135,000,000USD-81,000,000USD-69,000,000USD-58,000,000USD-48,000,000USD-63,000,000USD-69,000,000USD-20,000,000USD
Income Before Tax-457,000,000USD221,000,000USD313,000,000USD418,000,000USD353,000,000USD101,000,000USD71,000,000USD104,000,000USD
Income Tax Expense70,000,000USD105,000,000USD103,000,000USD135,000,000USD111,000,000USD64,000,000USD35,000,000USD-301,000,000USD
Tax Provision70,000,000USD105,000,000USD115,000,000USD135,000,000USD111,000,000USD64,000,000USD35,000,000USD-301,000,000USD
Net Income-527,000,000USD116,000,000USD210,000,000USD283,000,000USD242,000,000USD37,000,000USD36,000,000USD405,000,000USD
Net Income From Continuing Ops-527,000,000USD116,000,000USD167,000,000USD283,000,000USD242,000,000USD37,000,000USD36,000,000USD405,000,000USD
Ebit-320,000,000USD302,000,000USD378,000,000USD472,000,000USD400,000,000USD164,000,000USD140,000,000USD124,000,000USD
Ebitda-125,000,000USD446,000,000USD476,000,000USD566,000,000USD488,000,000USD250,000,000USD220,000,000USD190,000,000USD
Depreciation And Amortization195,000,000USD144,000,000USD98,000,000USD94,000,000USD88,000,000USD86,000,000USD80,000,000USD66,000,000USD
Reconciled Depreciation195,000,000USD144,000,000USD96,000,000USD94,000,000USD88,000,000USD86,000,000USD80,000,000USD66,000,000USD
Total Other Income Expense Net-1,098,000,000USD-299,000,000USD-234,000,000USD-193,000,000USD-206,000,000USD-210,000,000USD-187,000,000USD-389,000,000USD
Unclassified Operating Expenses—132,000,000USD63,000,000USD70,000,000USD23,000,000USD-77,000,000USD—768,000,000USD
Non Operating Income Net Other———-135,000,000USD-158,000,000USD-147,000,000USD-118,000,000USD-369,000,000USD
Net Income Applicable To Common Shares———283,000,000USD242,000,000USD37,000,000USD36,000,000USD405,000,000USD
Selling And Marketing Expenses——————46,000,000USD—
Interest Income——————69,000,000USD20,000,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Balance sheet Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ2 20262026-07-04 · USDQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USD
Total Assets8,781,000,000USD8,207,000,000USD8,433,000,000USD8,188,000,000USD8,515,000,000USD8,074,000,000USD8,199,000,000USD8,135,000,000USD
Cash And Equivalents549,000,000USD———————
Total Current Assets3,825,000,000USD3,174,000,000USD3,358,000,000USD3,072,000,000USD3,392,000,000USD3,061,000,000USD3,172,000,000USD3,037,000,000USD
Other Current Assets270,000,000USD265,000,000USD270,000,000USD252,000,000USD245,000,000USD211,000,000USD220,000,000USD206,000,000USD
Other Non Current Assets374,000,000USD———————
Total Liabilities5,775,000,000USD———————
Total Current Liabilities1,721,000,000USD1,531,000,000USD1,755,000,000USD1,632,000,000USD3,382,000,000USD1,578,000,000USD1,790,000,000USD1,672,000,000USD
Other Current Liabilities605,000,000USD———————
Other Non Current Liabilities494,000,000USD———————
Total Stockholder Equity3,006,000,000USD2,922,000,000USD2,917,000,000USD2,771,000,000USD2,614,000,000USD3,347,000,000USD3,309,000,000USD3,354,000,000USD
Total Equity Including Noncontrolling Interest3,006,000,000USD———————
Short Long Term Debt18,000,000USD——————6,000,000USD
Long Term Debt3,560,000,000USD3,165,000,000USD3,167,000,000USD3,169,000,000USD1,983,000,000USD1,983,000,000USD1,983,000,000USD1,983,000,000USD
Inventory1,392,000,000USD1,357,000,000USD1,354,000,000USD1,328,000,000USD1,259,000,000USD1,228,000,000USD1,237,000,000USD1,197,000,000USD
Property Plant Equipment Net753,000,000USD759,000,000USD447,000,000USD433,000,000USD426,000,000USD411,000,000USD410,000,000USD423,000,000USD
Goodwill3,088,000,000USD———————
Intangible Assets1,049,000,000USD1,069,000,000USD1,091,000,000USD1,113,000,000USD1,137,000,000USD1,157,000,000USD1,176,000,000USD1,197,000,000USD
Accounts Payable1,116,000,000USD1,015,000,000USD1,131,000,000USD1,037,000,000USD1,102,000,000USD971,000,000USD1,073,000,000USD1,021,000,000USD
Short Term Debt59,000,000USD75,000,000USD57,000,000USD55,000,000USD52,000,000USD51,000,000USD51,000,000USD56,000,000USD
Common Stock0USD———————
Retained Earnings463,000,000USD374,000,000USD345,000,000USD218,000,000USD71,000,000USD904,000,000USD907,000,000USD893,000,000USD
Accumulated Other Comprehensive Income-186,000,000USD-168,000,000USD-157,000,000USD-168,000,000USD-161,000,000USD-246,000,000USD-284,000,000USD-207,000,000USD
Total Liab—5,285,000,000USD5,516,000,000USD5,417,000,000USD5,901,000,000USD4,727,000,000USD4,890,000,000USD4,781,000,000USD
Other Current Liab—441,000,000USD567,000,000USD540,000,000USD2,126,000,000USD513,000,000USD602,000,000USD566,000,000USD
Capital Stock—482,000,000USD482,000,000USD482,000,000USD482,000,000USD482,000,000USD482,000,000USD482,000,000USD
Good Will—3,096,000,000USD3,100,000,000USD3,122,000,000USD3,126,000,000USD3,084,000,000USD3,072,000,000USD3,119,000,000USD
Cash—438,000,000USD661,000,000USD345,000,000USD753,000,000USD577,000,000USD692,000,000USD531,000,000USD
Cash And Short Term Investments—438,000,000USD661,000,000USD345,000,000USD753,000,000USD577,000,000USD692,000,000USD531,000,000USD
Net Debt—3,078,000,000USD2,563,000,000USD2,879,000,000USD1,230,000,000USD1,457,000,000USD1,342,000,000USD1,508,000,000USD
Short Long Term Debt Total—3,516,000,000USD3,224,000,000USD3,224,000,000USD1,983,000,000USD2,034,000,000USD2,034,000,000USD2,039,000,000USD
Net Receivables—1,114,000,000USD1,073,000,000USD1,147,000,000USD1,135,000,000USD1,045,000,000USD1,023,000,000USD1,103,000,000USD
Common Stock Shares Outstanding—155,000,000shares155,000,000shares154,000,000shares149,000,000shares148,000,000shares150,000,000shares149,000,000shares
Non Current Assets Total—5,033,000,000USD5,075,000,000USD5,116,000,000USD5,123,000,000USD5,013,000,000USD5,027,000,000USD5,098,000,000USD
Non Current Liabilities Total—3,754,000,000USD3,761,000,000USD3,785,000,000USD2,519,000,000USD3,149,000,000USD3,100,000,000USD3,109,000,000USD
Non Current Liabilities Other—589,000,000USD594,000,000USD616,000,000USD536,000,000USD438,000,000USD443,000,000USD491,000,000USD
Non Currrent Assets Other—109,000,000USD437,000,000USD447,000,000USD434,000,000USD361,000,000USD369,000,000USD359,000,000USD
Net Working Capital—1,643,000,000USD1,603,000,000USD1,440,000,000USD10,000,000USD1,483,000,000USD1,382,000,000USD1,365,000,000USD
Unclassified Equity—2,234,000,000USD2,247,000,000USD2,239,000,000USD2,222,000,000USD2,207,000,000USD2,204,000,000USD2,186,000,000USD
Property Plant Equipment Gross——1,175,000,000USD———1,046,000,000USD—
Unclassified Current Liabilities————102,000,000USD—35,000,000USD—
Current Deferred Revenue—————30,000,000USD29,000,000USD29,000,000USD
Unclassified Non Current Liabilities—————728,000,000USD674,000,000USD635,000,000USD
SourceDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Balance sheet Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USD
Total Assets8,433,000,000USD8,199,000,000USD6,645,000,000USD6,387,000,000USD5,853,000,000USD5,610,000,000USD5,128,000,000USD4,972,000,000USD
Intangible Assets1,091,000,000USD1,176,000,000USD461,000,000USD475,000,000USD120,000,000USD135,000,000USD127,000,000USD133,000,000USD
Other Current Assets270,000,000USD220,000,000USD193,000,000USD199,000,000USD150,000,000USD173,000,000USD175,000,000USD95,000,000USD
Total Liab5,516,000,000USD4,890,000,000USD3,896,000,000USD3,858,000,000USD3,601,000,000USD3,617,000,000USD3,526,000,000USD3,439,000,000USD
Total Stockholder Equity2,917,000,000USD3,309,000,000USD2,749,000,000USD2,529,000,000USD2,252,000,000USD1,993,000,000USD1,602,000,000USD1,533,000,000USD
Other Current Liab567,000,000USD602,000,000USD535,000,000USD565,000,000USD515,000,000USD533,000,000USD486,000,000USD427,000,000USD
Capital Stock482,000,000USD482,000,000USD0USD0USD0USD0USD0USD0USD
Retained Earnings345,000,000USD907,000,000USD810,000,000USD600,000,000USD317,000,000USD75,000,000USD38,000,000USD2,000,000USD
Good Will3,100,000,000USD3,072,000,000USD2,705,000,000USD2,724,000,000USD2,661,000,000USD2,691,000,000USD2,642,000,000USD2,634,000,000USD
Cash661,000,000USD692,000,000USD636,000,000USD326,000,000USD775,000,000USD517,000,000USD122,000,000USD265,000,000USD
Cash And Short Term Investments661,000,000USD692,000,000USD636,000,000USD326,000,000USD775,000,000USD517,000,000USD122,000,000USD265,000,000USD
Total Current Assets3,358,000,000USD3,172,000,000USD2,743,000,000USD2,502,000,000USD2,541,000,000USD2,225,000,000USD1,785,000,000USD1,809,000,000USD
Total Current Liabilities1,755,000,000USD1,790,000,000USD1,525,000,000USD1,546,000,000USD1,494,000,000USD1,538,000,000USD1,494,000,000USD1,489,000,000USD
Net Debt2,563,000,000USD1,342,000,000USD811,000,000USD1,127,000,000USD487,000,000USD645,000,000USD1,058,000,000USD936,000,000USD
Short Term Debt57,000,000USD51,000,000USD51,000,000USD49,000,000USD42,000,000USD7,000,000USD22,000,000USD22,000,000USD
Short Long Term Debt Total3,224,000,000USD2,034,000,000USD1,447,000,000USD1,453,000,000USD1,262,000,000USD1,162,000,000USD1,180,000,000USD1,201,000,000USD
Long Term Debt3,167,000,000USD1,983,000,000USD1,396,000,000USD1,404,000,000USD1,220,000,000USD1,155,000,000USD1,158,000,000USD1,179,000,000USD
Net Receivables1,073,000,000USD1,023,000,000USD973,000,000USD1,002,000,000USD876,000,000USD863,000,000USD817,000,000USD821,000,000USD
Inventory1,354,000,000USD1,237,000,000USD941,000,000USD975,000,000USD740,000,000USD672,000,000USD671,000,000USD628,000,000USD
Accounts Payable1,131,000,000USD1,073,000,000USD905,000,000USD894,000,000USD883,000,000USD936,000,000USD920,000,000USD964,000,000USD
Property Plant Equipment Net447,000,000USD410,000,000USD582,000,000USD366,000,000USD287,000,000USD318,000,000USD316,000,000USD300,000,000USD
Property Plant Equipment Gross1,175,000,000USD1,046,000,000USD1,068,000,000USD1,039,000,000USD1,074,000,000USD318,000,000USD316,000,000USD300,000,000USD
Accumulated Other Comprehensive Income-157,000,000USD-284,000,000USD-194,000,000USD-212,000,000USD-165,000,000USD-146,000,000USD-194,000,000USD-189,000,000USD
Common Stock Shares Outstanding149,000,000shares149,000,000shares148,000,000shares149,000,000shares148,448,000shares126,324,000shares123,238,000shares122,624,000shares
Non Current Assets Total5,075,000,000USD5,027,000,000USD3,902,000,000USD3,885,000,000USD3,312,000,000USD3,385,000,000USD3,343,000,000USD3,163,000,000USD
Non Current Liabilities Total3,761,000,000USD3,100,000,000USD2,371,000,000USD2,312,000,000USD2,107,000,000USD2,079,000,000USD2,032,000,000USD1,950,000,000USD
Non Current Liabilities Other594,000,000USD443,000,000USD366,000,000USD328,000,000USD302,000,000USD334,000,000USD280,000,000USD29,000,000USD
Non Currrent Assets Other437,000,000USD369,000,000USD144,000,000USD320,000,000USD244,000,000USD241,000,000USD258,000,000USD12,000,000USD
Net Working Capital1,603,000,000USD1,382,000,000USD1,218,000,000USD956,000,000USD1,047,000,000USD687,000,000USD291,000,000USD320,000,000USD
Unclassified Equity2,247,000,000USD2,204,000,000USD2,133,000,000USD2,176,000,000USD2,121,000,000USD2,070,000,000USD1,761,000,000USD1,720,000,000USD
Current Deferred Revenue—29,000,000USD197,000,000USD————389,000,000USD
Unclassified Current Liabilities—35,000,000USD-175,000,000USD26,000,000USD44,000,000USD55,000,000USD44,000,000USD-335,000,000USD
Unclassified Non Current Liabilities—674,000,000USD609,000,000USD-162,000,000USD-302,000,000USD-227,000,000USD-169,000,000USD-54,000,000USD
Short Long Term Debt——12,000,000USD12,000,000USD10,000,000USD7,000,000USD22,000,000USD22,000,000USD
Short Term Investments——20,000,000USD23,000,000USD————
Other Liab———742,000,000USD887,000,000USD817,000,000USD763,000,000USD771,000,000USD
Other Assets———107,000,000USD364,000,000USD108,000,000USD121,000,000USD96,000,000USD
Treasury Stock———-35,000,000USD-21,000,000USD-6,000,000USD-3,000,000USD—
Net Tangible Assets———-670,000,000USD176,000,000USD-108,000,000USD-1,167,000,000USD-1,234,000,000USD
Unclassified Non Current Assets———-107,000,000USD-364,000,000USD-108,000,000USD-121,000,000USD—
Deferred Long Term Liab———————25,000,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ2 20262026-06-30 · USDQ1 20262026-03-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USDQ2 20242024-06-30 · USD
Net Income166,000,000USD38,000,000USD156,000,000USD-825,000,000USD6,000,000USD23,000,000USD20,000,000USD30,000,000USD
Depreciation50,000,000USD51,000,000USD49,000,000USD49,000,000USD47,000,000USD46,000,000USD46,000,000USD28,000,000USD
Stock Based Compensation14,000,000USD14,000,000USD13,000,000USD15,000,000USD15,000,000USD15,000,000USD15,000,000USD15,000,000USD
Operating Cash Flow148,000,000USD———————
Capital Expenditures-29,000,000USD-36,000,000USD-28,000,000USD-20,000,000USD-31,000,000USD-22,000,000USD-22,000,000USD-15,000,000USD
Investing Cash Flow-19,000,000USD———————
Change In Cash509,000,000USD-222,000,000USD-407,000,000USD176,000,000USD-115,000,000USD161,000,000USD118,000,000USD-190,000,000USD
End Cash Flow949,000,000USD———————
Other Non Cash Items—6,000,000USD-6,000,000USD4,000,000USD10,000,000USD-24,000,000USD-11,000,000USD7,000,000USD
Change To Account Receivables—-42,000,000USD-16,000,000USD-72,000,000USD-13,000,000USD61,000,000USD-22,000,000USD-91,000,000USD
Change To Inventory—-6,000,000USD-71,000,000USD-13,000,000USD17,000,000USD-58,000,000USD-9,000,000USD-11,000,000USD
Change In Working Capital—-254,000,000USD-1,783,000,000USD957,000,000USD-143,000,000USD143,000,000USD77,000,000USD12,000,000USD
Total Cash From Operating Activities—-145,000,000USD-1,571,000,000USD200,000,000USD-65,000,000USD203,000,000USD147,000,000USD92,000,000USD
Free Cash Flow—-181,000,000USD-1,599,000,000USD180,000,000USD-96,000,000USD181,000,000USD125,000,000USD77,000,000USD
Total Cashflows From Investing Activities—-36,000,000USD-28,000,000USD-20,000,000USD-31,000,000USD-23,000,000USD-22,000,000USD-1,342,000,000USD
Net Borrowings—-5,000,000USD1,197,000,000USD-2,000,000USD0USD-3,000,000USD-2,000,000USD—
Total Cash From Financing Activities—-42,000,000USD1,192,000,000USD-11,000,000USD-22,000,000USD-12,000,000USD-9,000,000USD1,060,000,000USD
Dividends Paid—-9,000,000USD-9,000,000USD-8,000,000USD-9,000,000USD-12,000,000USD—0USD
Sale Purchase Of Stock—-32,000,000USD-7,000,000USD-1,000,000USD-15,000,000USD0USD-1,000,000USD-8,000,000USD
Begin Period Cash Flow—662,000,000USD753,000,000USD577,000,000USD692,000,000USD531,000,000USD413,000,000USD603,000,000USD
End Period Cash Flow—440,000,000USD346,000,000USD753,000,000USD577,000,000USD692,000,000USD531,000,000USD413,000,000USD
Other Cashflows From Financing Activities—4,000,000USD11,000,000USD-18,000,000USD2,000,000USD3,000,000USD-6,000,000USD7,000,000USD
Investments——-28,000,000USD-20,000,000USD-31,000,000USD-23,000,000USD-22,000,000USD-1,342,000,000USD
Issuance Of Capital Stock——0USD——0USD0USD—
Unclassified Investing Cash Flow——28,000,000USD20,000,000USD31,000,000USD20,000,000USD22,000,000USD—
Unclassified Financing Cash Flow———18,000,000USD———1,061,000,000USD
Other Cashflows From Investing Activities—————2,000,000USD—7,000,000USD
SourceDisclosurePreliminaryLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USD
Net Income-527,000,000USD116,000,000USD210,000,000USD283,000,000USD242,000,000USD37,000,000USD36,000,000USD405,000,000USD
Depreciation195,000,000USD144,000,000USD98,000,000USD94,000,000USD88,000,000USD87,000,000USD80,000,000USD66,000,000USD
Stock Based Compensation57,000,000USD59,000,000USD44,000,000USD50,000,000USD39,000,000USD29,000,000USD25,000,000USD20,000,000USD
Other Non Cash Items-20,000,000USD59,000,000USD28,000,000USD41,000,000USD44,000,000USD21,000,000USD24,000,000USD18,000,000USD
Change To Account Receivables-29,000,000USD-18,000,000USD19,000,000USD-72,000,000USD-30,000,000USD-27,000,000USD7,000,000USD-62,000,000USD
Change To Inventory-92,000,000USD-71,000,000USD32,000,000USD-122,000,000USD-73,000,000USD19,000,000USD-44,000,000USD-172,000,000USD
Change In Working Capital-842,000,000USD97,000,000USD88,000,000USD-313,000,000USD-104,000,000USD49,000,000USD-117,000,000USD276,000,000USD
Total Cash From Operating Activities-1,137,000,000USD444,000,000USD440,000,000USD152,000,000USD315,000,000USD244,000,000USD23,000,000USD462,000,000USD
Capital Expenditures-116,000,000USD-80,000,000USD-105,000,000USD-85,000,000USD-63,000,000USD-70,000,000USD-95,000,000USD-81,000,000USD
Free Cash Flow-1,253,000,000USD364,000,000USD335,000,000USD67,000,000USD252,000,000USD174,000,000USD-72,000,000USD381,000,000USD
Total Cashflows From Investing Activities-39,000,000USD-1,409,000,000USD-44,000,000USD-764,000,000USD-65,000,000USD-103,000,000USD-112,000,000USD-74,000,000USD
Net Borrowings1,189,000,000USD571,000,000USD-12,000,000USD184,000,000USD23,000,000USD-22,000,000USD-26,000,000USD1,196,000,000USD
Total Cash From Financing Activities1,128,000,000USD1,031,000,000USD-64,000,000USD170,000,000USD20,000,000USD253,000,000USD-53,000,000USD-167,000,000USD
Dividends Paid-35,000,000USD-12,000,000USD——————
Sale Purchase Of Stock-29,000,000USD-1,000,000USD-41,000,000USD0USD0USD279,000,000USD——
Issuance Of Capital Stock0USD482,000,000USD0USD0USD0USD279,000,000USD——
Change In Cash-31,000,000USD56,000,000USD310,000,000USD-453,000,000USD262,000,000USD395,000,000USD-143,000,000USD209,000,000USD
Begin Period Cash Flow693,000,000USD636,000,000USD326,000,000USD779,000,000USD517,000,000USD122,000,000USD265,000,000USD56,000,000USD
End Period Cash Flow662,000,000USD692,000,000USD636,000,000USD326,000,000USD779,000,000USD517,000,000USD122,000,000USD265,000,000USD
Other Cashflows From Investing Activities77,000,000USD8,000,000USD-9,000,000USD-14,000,000USD9,000,000USD2,000,000USD-95,000,000USD7,000,000USD
Other Cashflows From Financing Activities3,000,000USD-9,000,000USD-11,000,000USD-14,000,000USD-3,000,000USD-4,000,000USD-31,000,000USD-1,402,000,000USD
Investments—-1,409,000,000USD-147,000,000USD-764,000,000USD-65,000,000USD-103,000,000USD-112,000,000USD7,000,000USD
Unclassified Operating Cash Flow—-31,000,000USD-28,000,000USD-3,000,000USD6,000,000USD21,000,000USD-25,000,000USD-323,000,000USD
Unclassified Investing Cash Flow—72,000,000USD217,000,000USD99,000,000USD54,000,000USD68,000,000USD190,000,000USD-7,000,000USD
Unclassified Financing Cash Flow—482,000,000USD————4,000,000USD39,000,000USD
Change To Liabilities———-93,000,000USD-25,000,000USD56,000,000USD23,000,000USD517,000,000USD
Cash And Cash Equivalents Changes———-442,000,000USD270,000,000USD394,000,000USD-142,000,000USD221,000,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Operating metrics

No operating metrics are currently published for this company.

Revenue breakdown

PeriodDimensionBusiness / regionRevenueCurrencySource
Q1 2026Quarterly · 2026-03-31SegmentADIGlobal Distribution1,206,000,000USD0001740332-26-000018
Q1 2026Quarterly · 2026-03-31SegmentProducts And Solutions706,000,000USD0001740332-26-000018
Q4 2025Quarterly · 2025-12-31SegmentADIGlobal Distribution1,183,000,000USDLegacy provider
Q4 2025Quarterly · 2025-12-31SegmentProducts And Solutions712,000,000USDLegacy provider
FY 2025Yearly · 2025-12-31GeographyEurope1,098,000,000USD0001740332-26-000005
FY 2025Yearly · 2025-12-31GeographyOther International557,000,000USD0001740332-26-000005
FY 2025Yearly · 2025-12-31GeographyUnited States5,817,000,000USD0001740332-26-000005
FY 2025Yearly · 2025-12-31SegmentADIGlobal Distribution4,784,000,000USD0001740332-26-000005
FY 2025Yearly · 2025-12-31SegmentProducts And Solutions2,688,000,000USD0001740332-26-000005
Q3 2025Quarterly · 2025-09-30SegmentADIGlobal Distribution1,203,000,000USD0001740332-25-000034
Q3 2025Quarterly · 2025-09-30SegmentProducts And Solutions661,000,000USD0001740332-25-000034
Q2 2025Quarterly · 2025-06-30SegmentADIGlobal Distribution1,277,000,000USD0001740332-25-000024
Q2 2025Quarterly · 2025-06-30SegmentProducts And Solutions666,000,000USD0001740332-25-000024
Q1 2025Quarterly · 2025-03-31SegmentADIGlobal Distribution1,121,000,000USD0001740332-26-000018
Q1 2025Quarterly · 2025-03-31SegmentProducts And Solutions649,000,000USD0001740332-26-000018
Q4 2024Quarterly · 2024-12-31SegmentADIGlobal Distribution1,189,000,000USDLegacy provider
Q4 2024Quarterly · 2024-12-31SegmentProducts And Solutions669,000,000USDLegacy provider
FY 2024Yearly · 2024-12-31GeographyEurope1,046,000,000USD0001740332-26-000005
FY 2024Yearly · 2024-12-31GeographyOther International483,000,000USD0001740332-26-000005
FY 2024Yearly · 2024-12-31GeographyUnited States5,232,000,000USD0001740332-26-000005
FY 2024Yearly · 2024-12-31SegmentADIGlobal Distribution4,197,000,000USD0001740332-26-000005
FY 2024Yearly · 2024-12-31SegmentProducts And Solutions2,564,000,000USD0001740332-26-000005
Q3 2024Quarterly · 2024-09-30SegmentADIGlobal Distribution1,183,000,000USD0001740332-25-000034
Q3 2024Quarterly · 2024-09-30SegmentProducts And Solutions645,000,000USD0001740332-25-000034
Q2 2024Quarterly · 2024-06-30SegmentADIGlobal Distribution959,000,000USD0001740332-25-000024
Q2 2024Quarterly · 2024-06-30SegmentProducts And Solutions630,000,000USD0001740332-25-000024
FY 2023Yearly · 2023-12-31GeographyEurope1,065,000,000USD0001740332-26-000005
FY 2023Yearly · 2023-12-31GeographyOther International457,000,000USD0001740332-26-000005
FY 2023Yearly · 2023-12-31GeographyUnited States4,720,000,000USD0001740332-26-000005
FY 2023Yearly · 2023-12-31SegmentADIGlobal Distribution3,570,000,000USD0001740332-26-000005
FY 2023Yearly · 2023-12-31SegmentProducts And Solutions2,672,000,000USD0001740332-26-000005
FY 2022Yearly · 2022-12-31GeographyEurope1,111,000,000USD0001740332-25-000010
FY 2022Yearly · 2022-12-31GeographyOther International464,000,000USD0001740332-25-000010
FY 2022Yearly · 2022-12-31GeographyUnited States4,795,000,000USD0001740332-25-000010
FY 2022Yearly · 2022-12-31SegmentADIGlobal Distribution3,587,000,000USD0001740332-25-000010
FY 2022Yearly · 2022-12-31SegmentProducts And Solutions2,783,000,000USD0001740332-25-000010
FY 2021Yearly · 2021-12-31GeographyEurope1,196,000,000USD0001740332-24-000019
FY 2021Yearly · 2021-12-31GeographyOther International469,000,000USD0001740332-24-000019
FY 2021Yearly · 2021-12-31GeographyUnited States4,181,000,000USD0001740332-24-000019
FY 2021Yearly · 2021-12-31SegmentADIGlobal Distribution3,378,000,000USD0001740332-24-000019
FY 2021Yearly · 2021-12-31SegmentProducts And Solutions2,468,000,000USD0001740332-24-000019
FY 2020Yearly · 2020-12-31GeographyEurope1,121,000,000USD0001740332-23-000006
FY 2020Yearly · 2020-12-31GeographyOther International407,000,000USD0001740332-23-000006
FY 2020Yearly · 2020-12-31GeographyUnited States3,543,000,000USD0001740332-23-000006
FY 2020Yearly · 2020-12-31SegmentADIGlobal Distribution2,950,000,000USD0001740332-23-000006
FY 2020Yearly · 2020-12-31SegmentProducts And Solutions2,121,000,000USD0001740332-23-000006
FY 2019Yearly · 2019-12-31GeographyEurope1,117,000,000USD0000950170-22-001289
FY 2019Yearly · 2019-12-31GeographyOther International448,000,000USD0000950170-22-001289
FY 2019Yearly · 2019-12-31GeographyUnited States3,423,000,000USD0000950170-22-001289
FY 2019Yearly · 2019-12-31SegmentADIGlobal Distribution2,813,000,000USD0000950170-22-001289
FY 2019Yearly · 2019-12-31SegmentProducts And Solutions2,175,000,000USD0000950170-22-001289
FY 2018Yearly · 2018-12-31GeographyEurope1,138,000,000USD0001564590-21-008469
FY 2018Yearly · 2018-12-31GeographyOther International400,000,000USD0001564590-21-008469
FY 2018Yearly · 2018-12-31GeographyUnited States3,289,000,000USD0001564590-21-008469
FY 2018Yearly · 2018-12-31SegmentADIGlobal Distribution2,658,000,000USD0001564590-21-008469
FY 2018Yearly · 2018-12-31SegmentProducts And Solutions2,169,000,000USD0001564590-21-008469

Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.