RELL
RICHARDSON ELECTRONICS, LTD.
Company overview
- Market capitalization
- —
- Employees
- 396
- Latest publication
- 2026-09-29
About RICHARDSON ELECTRONICS, LTD.
Richardson Electronics, Ltd. provides engineered solutions, power grid and microwave tube, and related consumables in North America, the Asia Pacific, Europe, and Latin America. The company's Power and Microwave Technologies segment manufactures electron tubes and radio frequency (RF), microwave and power components used in semiconductor manufacturing equipment, RF, and wireless and industrial power applications, as well as various applications, including broadcast transmission, CO2 laser cutting, diagnostic imaging, dielectric and induction heating, energy transfer, high voltage switching, plasma, power conversion, radar, and radiation oncology. This segment also provides thyratrons and rectifiers, power tubes, ignitrons, magnetrons, phototubes, microwave generators, ultracapacitor modules, and liquid crystal display monitors under the Amperex, Cetron, and National brands. Its Green Energy Solutions segment operates as a designer, manufacturer, technology partner, and distributor of products for green energy applications, such as wind, solar, hydrogen, and electric vehicles; and other power management applications that support green solutions comprising synthetic diamond manufacturing. The company's Canvys segment provides custom display solutions consisting of touch screens, protective panels, custom enclosures, all-in-one computers, specialized cabinet finishes and application-specific software packages, and certification. Its Healthcare segment offers diagnostic imaging replacement parts for CT and MRI systems, replacement CT and MRI tubes, CT service training, MRI and RF amplifiers, hydrogen thyratrons, klystrons, flat panel detector upgrades, pre-owned CT systems, and replacement solutions for the healthcare market. The company serves energy, healthcare, aviation, broadcast, communications, industrial, marine, medical, military, scientific, and semiconductor markets. The company was founded in 1947 and is headquartered in LaFox, Illinois.
Financial statements
Income Quarterly
| Metric | Q3 20262026-02-28 · USD | Q2 20262025-11-30 · USD | Q1 20262025-08-31 · USD | Q4 20252025-05-31 · USD | Q3 20252025-02-28 · USD | Q2 20252024-11-30 · USD | Q1 20252024-08-31 · USD | Q4 20242024-05-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 55,472,000USD | 52,288,000USD | 54,607,000USD | 51,889,000USD | 53,804,000USD | 49,491,000USD | 53,725,000USD | 47,374,000USD |
| Cost Of Revenue | 37,792,000USD | 36,211,000USD | 37,678,000USD | 35,514,000USD | 37,131,000USD | 34,165,000USD | 37,299,000USD | 32,650,000USD |
| Gross Profit | 17,680,000USD | 16,077,000USD | 16,929,000USD | 16,375,000USD | 16,672,999USD | 15,326,000USD | 16,425,999USD | 14,724,000USD |
| Selling General Administrative | 16,176,000USD | 15,942,000USD | 15,961,000USD | 15,566,000USD | 14,500,000USD | 15,995,000USD | 16,112,000USD | 14,838,000USD |
| Total Operating Expenses | 16,176,000USD | 15,942,000USD | 15,961,000USD | 15,744,000USD | 14,500,000USD | 15,995,000USD | 16,111,999USD | 14,838,000USD |
| Operating Income | 1,504,000USD | 135,000USD | 968,000USD | 631,000USD | 2,173,000USD | -667,000USD | 316,000USD | -114,000USD |
| Interest Income | 122,000USD | 145,000USD | 169,000USD | 205,000USD | 84,000USD | 45,000USD | 58,000USD | — |
| Net Interest Income | 122,000USD | 145,000USD | 169,000USD | 205,000USD | 84,000USD | 45,000USD | 58,000USD | — |
| Income Before Tax | 1,195,000USD | -196,000USD | 2,330,000USD | 1,964,000USD | -3,088,000USD | -1,055,000USD | 648,000USD | -139,000USD |
| Income Tax Expense | 302,000USD | -75,000USD | 421,000USD | 889,000USD | -1,030,999USD | -304,000USD | 58,000USD | -20,000USD |
| Tax Provision | 302,000USD | -75,000USD | 421,000USD | 889,000USD | -1,031,000USD | -304,000USD | 58,000USD | -20,000USD |
| Net Income | 893,000USD | -121,000USD | 1,909,000USD | 1,075,000USD | -2,057,000USD | -751,000USD | 590,000USD | -119,000USD |
| Net Income From Continuing Ops | 893,000USD | -121,000USD | 1,909,000USD | 1,075,000USD | -2,057,000USD | -751,000USD | 590,000USD | -119,000USD |
| Ebit | 1,195,000USD | -196,000USD | 2,330,000USD | 809,000USD | -3,088,000USD | -669,000USD | 314,000USD | -139,000USD |
| Ebitda | 2,184,000USD | 741,000USD | 3,301,000USD | 1,774,000USD | -2,110,000USD | 346,000USD | 1,358,000USD | 950,000USD |
| Depreciation And Amortization | 989,000USD | 937,000USD | 971,000USD | 965,000USD | 978,000USD | 1,015,000USD | 1,044,000USD | 1,089,000USD |
| Reconciled Depreciation | 989,000USD | 937,000USD | 971,000USD | 965,000USD | 978,000USD | 1,015,000USD | 1,044,000USD | 1,089,000USD |
| Total Other Income Expense Net | -309,000USD | -331,000USD | 1,362,000USD | 1,333,000USD | -5,261,000USD | -388,000USD | 332,000USD | -25,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20242024-05-31 · USD | FY 20232023-05-31 · USD | FY 20222022-05-31 · USD | FY 20212021-05-31 · USD | FY 20192019-05-31 · USD | FY 20182018-05-31 · USD | FY 20132013-05-31 · USD | FY 20122012-05-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 196,460,000USD | 262,658,000USD | 224,620,000USD | 176,937,000USD | 166,652,000USD | 163,212,000USD | 141,066,000USD | 157,836,000USD |
| Cost Of Revenue | 140,801,000USD | 178,969,000USD | 152,920,000USD | 118,112,000USD | 114,917,000USD | 108,130,000USD | 99,521,000USD | 111,055,000USD |
| Gross Profit | 55,659,000USD | 83,689,000USD | 71,700,000USD | 58,825,000USD | 51,735,000USD | 55,082,000USD | 41,545,000USD | 46,781,000USD |
| Selling General Administrative | 59,548,000USD | 58,713,000USD | 55,723,000USD | 55,925,000USD | 52,156,000USD | 50,429,000USD | 41,500,000USD | 40,600,000USD |
| Unclassified Operating Expenses | -4,307,000USD | — | — | — | — | 1,300,000USD | -1,164,000USD | — |
| Total Operating Expenses | 55,241,000USD | 58,713,000USD | 55,723,000USD | 55,925,000USD | 52,156,000USD | 51,729,000USD | 40,336,000USD | 40,603,000USD |
| Operating Income | 418,000USD | 24,983,000USD | 15,977,000USD | 2,900,000USD | -421,000USD | 3,353,000USD | 1,209,000USD | 6,178,000USD |
| Interest Income | 284,000USD | 295,000USD | 80,000USD | 76,000USD | 540,000USD | 432,000USD | — | — |
| Net Interest Income | 284,000USD | 295,000USD | 80,000USD | 76,000USD | 540,000USD | 432,000USD | — | — |
| Income Before Tax | 157,000USD | 25,030,000USD | 15,759,000USD | 2,308,000USD | -6,311,000USD | 3,860,000USD | 642,000USD | 7,656,000USD |
| Income Tax Expense | 96,000USD | 2,697,000USD | -2,168,000USD | 653,000USD | 1,016,999USD | 1,534,000USD | 160,000USD | -334,000USD |
| Tax Provision | 96,000USD | 2,697,000USD | -2,168,000USD | 653,000USD | 1,017,000USD | 1,534,000USD | — | — |
| Net Income | 61,000USD | 22,333,000USD | 17,927,000USD | 1,655,000USD | -7,328,000USD | 3,822,000USD | 1,248,000USD | 8,526,000USD |
| Net Income From Continuing Ops | 61,000USD | 22,333,000USD | 17,927,000USD | 1,655,000USD | -7,328,000USD | 2,326,000USD | 482,000USD | 7,990,000USD |
| Ebit | 157,000USD | 25,030,000USD | 15,759,000USD | 2,308,000USD | -6,311,000USD | 3,860,000USD | 642,000USD | 7,656,000USD |
| Ebitda | 4,464,000USD | 28,701,000USD | 19,182,000USD | 5,732,000USD | -3,138,000USD | 6,853,000USD | 1,699,000USD | 8,768,000USD |
| Depreciation And Amortization | 4,307,000USD | 3,671,000USD | 3,423,000USD | 3,424,000USD | 3,173,000USD | 2,993,000USD | 1,057,000USD | 1,112,000USD |
| Reconciled Depreciation | 4,307,000USD | 3,671,000USD | 3,423,000USD | 3,424,000USD | 3,173,000USD | 2,993,000USD | — | — |
| Total Other Income Expense Net | -261,000USD | 47,000USD | -218,000USD | -592,000USD | -5,890,000USD | 507,000USD | -567,000USD | 1,478,000USD |
| Interest Expense | — | 47,000USD | 80,000USD | 1,364,000USD | 12,329,000USD | 432,000USD | 1,306,000USD | 1,000USD |
| Net Income Applicable To Common Shares | — | 22,333,000USD | 17,927,000USD | 1,655,000USD | -7,328,000USD | 3,822,000USD | 1,248,000USD | 8,526,000USD |
| Non Operating Income Net Other | — | — | -198,000USD | -579,000USD | 465,000USD | 231,000USD | 631,000USD | 1,402,000USD |
| Research Development | — | — | — | — | — | 0USD | 0USD | 0USD |
| Discontinued Operations | — | — | — | — | — | 1,496,000USD | 766,000USD | 536,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q4 20262026-05-30 · USD | Q3 20262026-02-28 · USD | Q2 20262025-11-30 · USD | Q1 20262025-08-31 · USD | Q4 20252025-05-31 · USD | Q3 20252025-02-28 · USD | Q2 20252024-11-30 · USD | Q1 20252024-08-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 202,017,000USD | 199,799,000USD | 201,766,000USD | 200,067,000USD | 195,835,000USD | 189,810,000USD | 195,225,000USD | 197,863,000USD |
| Cash And Equivalents | 31,779,000USD | — | — | — | — | — | — | — |
| Total Current Assets | 172,731,000USD | 169,981,000USD | 171,543,000USD | 170,276,000USD | 165,887,000USD | 163,514,000USD | 165,528,000USD | 167,379,000USD |
| Other Current Assets | 4,770,000USD | 5,827,000USD | 5,845,000USD | 2,948,000USD | 3,070,000USD | 3,538,000USD | 2,441,000USD | 2,488,000USD |
| Other Non Current Assets | 263,000USD | — | — | — | — | — | — | — |
| Total Liabilities | 38,316,000USD | — | — | — | — | — | — | — |
| Total Current Liabilities | 36,369,000USD | 37,820,000USD | 41,436,000USD | 38,699,000USD | 36,786,000USD | 34,739,000USD | 36,686,000USD | 36,268,000USD |
| Other Current Liabilities | 15,989,000USD | — | — | — | — | — | — | — |
| Other Non Current Liabilities | 1,168,000USD | — | — | — | — | — | — | — |
| Total Stockholder Equity | 163,701,000USD | 160,150,000USD | 158,475,000USD | 159,368,000USD | 156,659,000USD | 152,900,000USD | 156,191,000USD | 159,064,000USD |
| Total Equity Including Noncontrolling Interest | 163,701,000USD | — | — | — | — | — | — | — |
| Net Receivables | 33,162,000USD | 27,041,000USD | 27,393,000USD | 27,039,000USD | 24,117,000USD | 24,932,000USD | 25,765,000USD | 30,862,000USD |
| Inventory | 103,020,000USD | 107,619,000USD | 105,167,000USD | 104,635,000USD | 102,799,000USD | 98,369,000USD | 110,687,000USD | 110,994,000USD |
| Property Plant Equipment Net | 20,392,000USD | 20,467,000USD | 20,853,000USD | 20,465,000USD | 20,631,000USD | 20,173,000USD | 22,487,000USD | 23,150,000USD |
| Accounts Payable | 19,593,000USD | 23,010,000USD | 23,574,000USD | 23,172,000USD | 21,339,000USD | 22,485,000USD | 19,978,000USD | 19,758,000USD |
| Retained Earnings | 82,284,000USD | 79,446,000USD | 79,412,000USD | 80,392,000USD | 79,340,000USD | 79,117,000USD | 82,026,000USD | 83,630,000USD |
| Accumulated Other Comprehensive Income | 3,736,000USD | 3,889,000USD | 2,817,000USD | 3,208,000USD | 2,154,000USD | -1,050,000USD | -348,000USD | 1,400,000USD |
| Intangible Assets | — | 300,000USD | 314,000USD | 330,000USD | 345,000USD | 358,000USD | 1,521,000USD | 1,582,000USD |
| Total Liab | — | 39,649,000USD | 43,291,000USD | 40,699,000USD | 39,176,000USD | 36,910,000USD | 39,034,000USD | 38,799,000USD |
| Other Current Liab | — | 9,498,000USD | 10,325,000USD | 9,638,000USD | 9,731,000USD | 3,085,000USD | 6,778,000USD | 6,723,000USD |
| Common Stock | — | 727,000USD | 725,000USD | 724,000USD | 720,000USD | 720,000USD | 720,000USD | 719,000USD |
| Capital Stock | — | 727,000USD | 725,000USD | 724,000USD | 720,000USD | 720,000USD | 720,000USD | 719,000USD |
| Cash | — | 29,494,000USD | 33,138,000USD | 35,654,000USD | 35,901,000USD | 36,675,000USD | 26,635,000USD | 23,035,000USD |
| Cash And Short Term Investments | — | 29,494,000USD | 33,138,000USD | 35,654,000USD | 35,901,000USD | 36,675,000USD | 26,635,000USD | 23,035,000USD |
| Current Deferred Revenue | — | 4,374,000USD | 6,499,000USD | 4,722,000USD | 4,545,000USD | 4,545,000USD | 4,349,000USD | 4,527,000USD |
| Net Debt | — | -27,921,000USD | -31,396,000USD | -33,628,000USD | -33,625,000USD | -34,640,000USD | -24,314,000USD | -20,497,000USD |
| Short Term Debt | — | 938,000USD | 1,038,000USD | 1,167,000USD | 1,171,000USD | 986,000USD | 1,075,000USD | 1,107,000USD |
| Short Long Term Debt Total | — | 1,573,000USD | 1,742,000USD | 2,026,000USD | 2,276,000USD | 2,035,000USD | 2,321,000USD | 2,538,000USD |
| Property Plant Equipment Gross | — | 20,467,000USD | 20,853,000USD | 20,465,000USD | 58,756,000USD | 20,173,000USD | 22,487,000USD | 23,150,000USD |
| Common Stock Shares Outstanding | — | 12,628,000shares | 12,583,000shares | 14,593,000shares | 12,515,000shares | 14,382,000shares | 12,258,000shares | 14,480,000shares |
| Non Current Assets Total | — | 29,818,000USD | 30,223,000USD | 29,791,000USD | 29,948,000USD | 26,296,000USD | 29,697,000USD | 30,484,000USD |
| Non Current Liabilities Total | — | 1,829,000USD | 1,855,000USD | 2,000,000USD | 2,390,000USD | 2,171,000USD | 2,348,000USD | 2,531,000USD |
| Non Current Liabilities Other | — | 1,110,000USD | 1,069,000USD | 1,058,000USD | 1,204,000USD | 1,048,000USD | 1,027,000USD | 1,021,000USD |
| Non Currrent Assets Other | — | 342,000USD | 360,000USD | 301,000USD | 228,000USD | 200,000USD | 123,000USD | 197,000USD |
| Net Working Capital | — | 132,161,000USD | 130,107,000USD | 131,577,000USD | 129,101,000USD | 128,775,000USD | 128,842,000USD | 131,111,000USD |
| Unclassified Non Current Assets | — | 8,709,000USD | 8,696,000USD | 8,695,000USD | 8,744,000USD | 5,565,000USD | 5,566,000USD | 5,555,000USD |
| Unclassified Equity | — | 75,361,000USD | 74,796,000USD | 74,320,000USD | 73,725,000USD | 73,393,000USD | 73,073,000USD | 72,596,000USD |
| Unclassified Non Current Liabilities | — | — | — | — | 1,186,000USD | 1,123,000USD | 1,321,000USD | 1,510,000USD |
| Unclassified Current Liabilities | — | — | — | — | — | 3,638,000USD | 4,506,000USD | 4,153,000USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20262026-05-30 · USD | FY 20252025-05-31 · USD | FY 20242024-05-31 · USD | FY 20232023-05-31 · USD | FY 20222022-05-31 · USD | FY 20212021-05-31 · USD | FY 20202020-05-31 · USD | FY 20192019-05-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 202,017,000USD | 195,835,000USD | 192,445,000USD | 198,048,000USD | 179,819,000USD | 156,753,000USD | 150,720,000USD | 153,017,000USD |
| Cash And Equivalents | 31,779,000USD | — | — | — | — | — | — | — |
| Total Current Assets | 172,731,000USD | 165,887,000USD | 161,654,000USD | 168,083,000USD | 153,211,000USD | 134,305,000USD | 126,666,000USD | 130,614,000USD |
| Other Current Assets | 4,770,000USD | 3,070,000USD | 2,397,000USD | 2,633,000USD | 2,448,000USD | 2,385,000USD | 2,442,000USD | 3,067,000USD |
| Other Non Current Assets | 263,000USD | — | — | — | — | — | — | — |
| Total Liabilities | 38,316,000USD | — | — | — | — | — | — | — |
| Total Current Liabilities | 36,369,000USD | 36,786,000USD | 32,031,000USD | 36,589,000USD | 41,206,000USD | 32,227,000USD | 29,181,000USD | 28,216,000USD |
| Other Current Liabilities | 15,989,000USD | — | — | — | — | — | — | — |
| Other Non Current Liabilities | 1,168,000USD | — | — | — | — | — | — | — |
| Total Stockholder Equity | 163,701,000USD | 156,659,000USD | 157,952,000USD | 159,320,000USD | 135,847,000USD | 121,560,000USD | 118,660,000USD | 123,757,000USD |
| Total Equity Including Noncontrolling Interest | 163,701,000USD | — | — | — | — | — | — | — |
| Net Receivables | 33,162,000USD | 24,117,000USD | 24,845,000USD | 30,067,000USD | 29,878,000USD | 25,096,000USD | 20,197,000USD | 24,296,000USD |
| Inventory | 103,020,000USD | 102,799,000USD | 110,149,000USD | 110,402,000USD | 80,390,000USD | 63,508,000USD | 57,492,000USD | 53,232,000USD |
| Property Plant Equipment Net | 20,392,000USD | 20,631,000USD | 23,441,000USD | 23,280,000USD | 20,200,000USD | 19,637,000USD | 21,093,000USD | 19,111,000USD |
| Accounts Payable | 19,593,000USD | 21,339,000USD | 15,458,000USD | 23,535,000USD | 23,987,000USD | 16,979,000USD | 17,372,000USD | 16,943,000USD |
| Retained Earnings | 82,284,000USD | 79,340,000USD | 83,729,000USD | 87,044,000USD | 68,031,000USD | 53,297,000USD | 54,764,000USD | 59,703,000USD |
| Accumulated Other Comprehensive Income | 3,736,000USD | 2,154,000USD | 764,000USD | 615,000USD | 800,000USD | 4,893,000USD | 1,490,000USD | 2,390,000USD |
| Intangible Assets | — | 345,000USD | 1,641,000USD | 1,892,000USD | 2,010,000USD | 2,270,000USD | 2,505,000USD | 2,763,000USD |
| Total Liab | — | 39,176,000USD | 34,493,000USD | 38,728,000USD | 43,972,000USD | 35,193,000USD | 32,060,000USD | 29,260,000USD |
| Other Current Liab | — | 9,731,000USD | 7,389,000USD | 4,321,000USD | 5,625,000USD | 5,924,000USD | 5,184,000USD | 9,013,000USD |
| Common Stock | — | 720,000USD | 715,000USD | 710,000USD | 685,000USD | 663,000USD | 657,000USD | 652,000USD |
| Capital Stock | — | 720,000USD | 715,000USD | 710,000USD | 685,000USD | 663,000USD | 657,000USD | 652,000USD |
| Cash | — | 35,901,000USD | 24,263,000USD | 24,981,000USD | 35,495,000USD | 43,316,000USD | 30,535,000USD | 42,019,000USD |
| Cash And Short Term Investments | — | 35,901,000USD | 24,263,000USD | 24,981,000USD | 40,495,000USD | 43,316,000USD | 46,535,000USD | 50,019,000USD |
| Current Deferred Revenue | — | 4,545,000USD | 4,520,000USD | 3,283,000USD | 4,966,000USD | 3,313,000USD | 1,671,000USD | 2,260,000USD |
| Net Debt | — | -33,625,000USD | -21,503,000USD | -22,524,000USD | -32,471,000USD | -40,892,000USD | -27,109,000USD | -42,019,000USD |
| Short Term Debt | — | 1,171,000USD | 1,169,000USD | 1,028,000USD | 1,109,000USD | 1,066,000USD | 1,485,000USD | — |
| Short Long Term Debt Total | — | 2,276,000USD | 2,760,000USD | 2,457,000USD | 3,024,000USD | 2,424,000USD | 3,426,000USD | — |
| Property Plant Equipment Gross | — | 58,756,000USD | 65,546,000USD | 23,280,000USD | 20,200,000USD | 19,637,000USD | 21,093,000USD | 19,111,000USD |
| Common Stock Shares Outstanding | — | 12,298,000shares | 14,515,000shares | 14,388,800shares | 13,697,000shares | 13,051,300shares | 12,913,300shares | 12,818,400shares |
| Non Current Assets Total | — | 29,948,000USD | 30,791,000USD | 29,965,000USD | 26,608,000USD | 22,448,000USD | 24,054,000USD | 22,403,000USD |
| Non Current Liabilities Total | — | 2,390,000USD | 2,462,000USD | 2,139,000USD | 2,766,000USD | 2,966,000USD | 2,879,000USD | 1,044,000USD |
| Non Current Liabilities Other | — | 1,204,000USD | 781,000USD | 612,000USD | 766,000USD | 922,000USD | 777,000USD | 832,000USD |
| Non Currrent Assets Other | — | 228,000USD | 209,000USD | 267,000USD | 3,239,000USD | 2,570,000USD | 3,419,000USD | -21,874,000USD |
| Net Working Capital | — | 129,101,000USD | 129,623,000USD | 131,494,000USD | 112,005,000USD | 101,634,000USD | 97,485,000USD | 102,398,000USD |
| Unclassified Non Current Assets | — | 8,744,000USD | 5,499,999USD | — | -3,239,000USD | -2,570,000USD | -3,419,000USD | — |
| Unclassified Non Current Liabilities | — | 1,186,000USD | 1,681,000USD | — | 1,149,000USD | — | 1,164,000USD | — |
| Unclassified Equity | — | 73,725,000USD | 72,029,000USD | 70,241,000USD | 65,646,000USD | 62,044,000USD | 61,092,000USD | 60,360,000USD |
| Other Assets | — | — | 1USD | 4,793,000USD | 4,398,000USD | 541,000USD | 456,000USD | 529,000USD |
| Unclassified Current Liabilities | — | — | 3,495,000USD | 4,422,000USD | 5,519,000USD | 4,945,000USD | 3,469,000USD | — |
| Other Liab | — | — | — | 710,000USD | 851,000USD | 1,164,000USD | 938,000USD | 1,044,000USD |
| Short Term Investments | — | — | — | 0USD | 5,000,000USD | 0USD | 16,000,000USD | 8,000,000USD |
| Net Tangible Assets | — | — | — | 157,428,000USD | 133,837,000USD | 119,290,000USD | 116,155,000USD | 120,994,000USD |
| Good Will | — | — | — | — | — | — | — | 0USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20262026-05-30 · USD | FY 20252025-05-31 · USD | FY 20242024-05-31 · USD | FY 20232023-05-31 · USD | FY 20222022-05-31 · USD | FY 20212021-05-31 · USD | FY 20202020-05-31 · USD | FY 20192019-05-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | 6,383,000USD | -1,143,000USD | 61,000USD | 22,333,000USD | 17,927,000USD | 1,655,000USD | -1,838,000USD | -7,328,000USD |
| Depreciation | 3,789,000USD | 4,002,000USD | 4,307,000USD | 3,671,000USD | 3,423,000USD | 3,424,000USD | 3,386,000USD | 3,173,000USD |
| Stock Based Compensation | 1,621,000USD | 1,545,000USD | 1,326,000USD | 936,000USD | 654,000USD | 675,000USD | 683,000USD | 697,000USD |
| Deferred Income Tax | 1,060,000USD | — | — | — | — | — | — | — |
| Other Non Cash Items | -2,054,000USD | 4,638,000USD | 372,000USD | 459,000USD | 482,000USD | 1,054,000USD | 1,016,000USD | 7,431,000USD |
| Change To Account Receivables | -8,909,000USD | 130,000USD | 5,297,000USD | -363,000USD | -6,183,000USD | -3,553,000USD | 3,895,000USD | -2,030,000USD |
| Change To Inventory | 742,000USD | 459,000USD | 66,000USD | -30,452,000USD | -20,571,000USD | -4,861,000USD | -5,452,000USD | -4,242,000USD |
| Change To Liabilities | -743,000USD | — | — | -439,000USD | 7,671,000USD | -1,210,000USD | -258,000USD | -1,327,000USD |
| Change In Working Capital | -10,037,000USD | 4,752,000USD | 1,462,000USD | -35,460,000USD | -16,533,000USD | -5,975,000USD | -1,317,000USD | -6,851,000USD |
| Operating Cash Flow | 762,000USD | — | — | — | — | — | — | — |
| Capital Expenditures | -4,383,000USD | -2,811,000USD | -4,041,000USD | -7,378,000USD | -3,120,000USD | -2,632,000USD | -1,776,000USD | -3,874,000USD |
| Unclassified Investing Cash Flow | 1,300,000USD | -4,023,000USD | 4,041,000USD | 7,184,000USD | 4,999,999USD | 2,632,000USD | 1,776,000USD | 3,874,000USD |
| Investing Cash Flow | -3,083,000USD | — | — | — | — | — | — | — |
| Common Dividends Paid | -3,439,000USD | — | — | — | — | — | — | — |
| Other Financing Activities | -98,000USD | — | — | — | — | — | — | — |
| Unclassified Financing Cash Flow | 993,000USD | — | — | — | 8,120,000USD | -13,368,000USD | 9,776,000USD | — |
| Financing Cash Flow | -2,544,000USD | — | — | — | — | — | — | — |
| Effect Of Forex Changes On Cash | 743,000USD | — | — | — | — | — | — | — |
| Change In Cash | -4,122,000USD | 11,638,000USD | -718,000USD | -10,514,000USD | -7,821,000USD | 12,781,000USD | -11,484,000USD | -18,446,000USD |
| End Cash Flow | 31,779,000USD | — | — | — | — | — | — | — |
| Total Cash From Operating Activities | — | 10,552,000USD | 6,524,000USD | -8,199,000USD | 1,911,000USD | 832,000USD | 1,923,000USD | -2,563,000USD |
| Free Cash Flow | — | 7,741,000USD | 2,483,000USD | -15,577,000USD | -1,209,000USD | -1,800,000USD | 147,000USD | -6,437,000USD |
| Investments | — | 4,023,000USD | -4,041,000USD | -2,184,000USD | -5,000,000USD | 16,000,000USD | -8,000,000USD | -8,000,000USD |
| Total Cashflows From Investing Activities | — | 4,023,000USD | -4,041,000USD | -2,184,000USD | -8,120,000USD | 13,368,000USD | -9,776,000USD | -11,874,000USD |
| Net Borrowings | — | 0USD | 0USD | 0USD | -151,000USD | -181,000USD | -166,000USD | -166,000USD |
| Total Cash From Financing Activities | — | -3,246,000USD | -2,905,000USD | 389,000USD | -352,000USD | -3,014,000USD | -3,208,000USD | -2,817,000USD |
| Dividends Paid | — | -3,407,000USD | -3,376,000USD | -3,320,000USD | -3,193,000USD | -3,122,000USD | -3,101,000USD | -3,076,000USD |
| Issuance Of Capital Stock | — | 320,000USD | 591,000USD | 3,778,000USD | 2,992,000USD | 289,000USD | 59,000USD | 259,000USD |
| Begin Period Cash Flow | — | 24,263,000USD | 24,981,000USD | 35,495,000USD | 43,316,000USD | 30,535,000USD | 42,019,000USD | 60,465,000USD |
| End Period Cash Flow | — | 35,901,000USD | 24,263,000USD | 24,981,000USD | 35,495,000USD | 43,316,000USD | 30,535,000USD | 42,019,000USD |
| Other Cashflows From Investing Activities | — | 6,834,000USD | — | 194,000USD | -4,999,999USD | -2,632,000USD | -1,776,000USD | -3,874,000USD |
| Other Cashflows From Financing Activities | — | -159,000USD | -120,000USD | -69,000USD | -8,120,000USD | 13,368,000USD | -9,776,000USD | 259,000USD |
| Unclassified Operating Cash Flow | — | -3,242,000USD | -1,004,000USD | — | -4,042,000USD | — | — | — |
| Sale Purchase Of Stock | — | — | — | — | 2,992,000USD | 289,000USD | 59,000USD | 259,000USD |
| Cash And Cash Equivalents Changes | — | — | — | — | -6,561,000USD | 11,186,000USD | -11,061,000USD | -18,446,000USD |
| Exchange Rate Changes | — | — | — | — | — | — | — | -1,192,000USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Quarterly
| Metric | Q3 20262026-02-28 · USD | Q2 20262025-11-30 · USD | Q1 20262025-08-31 · USD | Q4 20252025-05-31 · USD | Q3 20252025-02-28 · USD | Q2 20252024-11-30 · USD | Q1 20252024-08-31 · USD | Q4 20242024-05-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | 893,000USD | -121,000USD | 1,909,000USD | 1,075,000USD | -2,057,000USD | -751,000USD | 590,000USD | -119,000USD |
| Depreciation | 989,000USD | 937,000USD | 971,000USD | 965,000USD | 978,000USD | 1,015,000USD | 1,044,000USD | 1,089,000USD |
| Stock Based Compensation | 330,000USD | 325,000USD | 641,000USD | 319,000USD | 320,000USD | 313,000USD | 593,000USD | 281,000USD |
| Other Non Cash Items | -115,000USD | 427,000USD | 1,283,000USD | -1,049,000USD | 8,537,000USD | 223,000USD | -245,000USD | 156,000USD |
| Change To Account Receivables | 642,000USD | -520,000USD | -2,654,000USD | 1,600,000USD | -333,000USD | 4,721,000USD | -5,858,000USD | 4,299,000USD |
| Change To Inventory | -1,506,000USD | -915,000USD | -578,000USD | -926,000USD | 2,873,000USD | -1,617,000USD | -124,000USD | 2,312,000USD |
| Change In Working Capital | -4,747,000USD | -1,654,000USD | -3,486,000USD | 1,939,000USD | -3,174,000USD | 4,686,000USD | -1,512,000USD | 6,879,000USD |
| Total Cash From Operating Activities | -2,650,000USD | -99,000USD | 1,367,000USD | 74,000USD | 4,601,000USD | 5,465,000USD | 412,000USD | 7,240,000USD |
| Capital Expenditures | -759,000USD | -1,606,000USD | -1,025,000USD | -818,999USD | -549,000USD | -517,000USD | -926,000USD | -984,000USD |
| Free Cash Flow | -3,409,000USD | -1,705,000USD | 342,000USD | -745,000USD | 4,052,000USD | 4,948,000USD | -514,000USD | 6,256,000USD |
| Total Cashflows From Investing Activities | -759,000USD | -1,606,000USD | -1,025,000USD | -977,000USD | 6,436,000USD | -517,000USD | -919,000USD | -984,000USD |
| Net Borrowings | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD | — |
| Total Cash From Financing Activities | -620,000USD | -706,000USD | -895,000USD | -839,000USD | -852,000USD | -687,000USD | -868,000USD | -596,000USD |
| Dividends Paid | -859,000USD | -859,000USD | -99,000USD | -852,000USD | -852,000USD | -853,000USD | -850,000USD | -844,000USD |
| Issuance Of Capital Stock | 239,000USD | 153,000USD | 61,000USD | 13,000USD | 0USD | 163,000USD | 144,000USD | 249,000USD |
| Change In Cash | -3,644,000USD | -2,516,000USD | -247,000USD | -774,000USD | 10,040,000USD | 3,600,000USD | -1,228,000USD | 5,383,000USD |
| Begin Period Cash Flow | 33,138,000USD | 35,654,000USD | 35,901,000USD | 36,675,000USD | 26,635,000USD | 23,035,000USD | 24,263,000USD | 18,880,000USD |
| End Period Cash Flow | 29,494,000USD | 33,138,000USD | 35,654,000USD | 35,901,000USD | 36,675,000USD | 26,635,000USD | 23,035,000USD | 24,263,000USD |
| Other Cashflows From Financing Activities | 239,000USD | 153,000USD | -857,000USD | — | — | 3,000USD | -162,000USD | -1,000USD |
| Investments | — | — | -1,025,000USD | -977,000USD | 6,436,000USD | -517,000USD | -919,000USD | -984,000USD |
| Unclassified Investing Cash Flow | — | — | 1,025,000USD | — | -6,436,000USD | — | — | — |
| Unclassified Operating Cash Flow | — | — | — | -3,175,000USD | — | — | — | -1,046,000USD |
| Other Cashflows From Investing Activities | — | — | — | — | 6,985,000USD | — | 7,000USD | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
| Period | Dimension | Business / region | Revenue | Currency | Source |
|---|---|---|---|---|---|
| FY 2026Yearly · 2026-05-30 | Geography | Asia Pacific | 58,000,000 | USD | Disclosure |
| FY 2026Yearly · 2026-05-30 | Geography | Europe | 65,656,000 | USD | Disclosure |
| FY 2026Yearly · 2026-05-30 | Geography | Latin America | 6,749,000 | USD | Disclosure |
| FY 2026Yearly · 2026-05-30 | Geography | North America | 98,159,000 | USD | Disclosure |
| FY 2026Yearly · 2026-05-30 | Geography | Unallocated Other | 0 | USD | Disclosure |
| Q3 2026Quarterly · 2026-02-28 | Segment | Canvys | 7,951,000 | USD | 0001193125-26-149207 |
| Q3 2026Quarterly · 2026-02-28 | Segment | Global Energy Solutions | 8,795,000 | USD | 0001193125-26-149207 |
| Q3 2026Quarterly · 2026-02-28 | Segment | Power And Microwave Technologies Group | 38,726,000 | USD | 0001193125-26-149207 |
| Q2 2026Quarterly · 2025-11-30 | Segment | Canvys | 8,779,000 | USD | 0001193125-26-007399 |
| Q2 2026Quarterly · 2025-11-30 | Segment | Global Energy Solutions | 8,301,000 | USD | 0001193125-26-007399 |
| Q2 2026Quarterly · 2025-11-30 | Segment | Power And Microwave Technologies Group | 35,208,000 | USD | 0001193125-26-007399 |
| Q1 2026Quarterly · 2025-08-31 | Segment | Canvys | 8,275,000 | USD | 0001193125-25-235681 |
| Q1 2026Quarterly · 2025-08-31 | Segment | Global Energy Solutions | 7,263,000 | USD | 0001193125-25-235681 |
| Q1 2026Quarterly · 2025-08-31 | Segment | Power And Microwave Technologies Group | 39,069,000 | USD | 0001193125-25-235681 |
| FY 2025Yearly · 2025-05-31 | Geography | Asia Pacific | 43,211,000 | USD | Disclosure |
| FY 2025Yearly · 2025-05-31 | Geography | Europe | 64,949,000 | USD | Disclosure |
| FY 2025Yearly · 2025-05-31 | Geography | Latin America | 8,366,000 | USD | Disclosure |
| FY 2025Yearly · 2025-05-31 | Geography | North America | 91,096,000 | USD | Disclosure |
| FY 2025Yearly · 2025-05-31 | Geography | Unallocated Other | 1,287,000 | USD | Disclosure |
| FY 2025Yearly · 2025-05-31 | Segment | Canvys | 33,145,000 | USD | Disclosure |
| FY 2025Yearly · 2025-05-31 | Segment | Global Energy Solutions | 28,719,000 | USD | Disclosure |
| FY 2025Yearly · 2025-05-31 | Segment | Power And Microwave Technologies Group | 147,045,000 | USD | Disclosure |
| Q3 2025Quarterly · 2025-02-28 | Segment | Canvys | 9,195,000 | USD | 0000950170-25-052737 |
| Q3 2025Quarterly · 2025-02-28 | Segment | Global Energy Solutions | 9,299,000 | USD | 0000950170-25-052737 |
| Q3 2025Quarterly · 2025-02-28 | Segment | Healthcare | 2,094,000 | USD | 0000950170-25-052737 |
| Q3 2025Quarterly · 2025-02-28 | Segment | Power And Microwave Technologies Group | 33,216,000 | USD | 0000950170-25-052737 |
| Q3 2025Quarterly · 2025-02-28 | Geography | Asia Pacific | 10,772,000 | USD | 0000950170-25-052737 |
| Q3 2025Quarterly · 2025-02-28 | Geography | Europe | 14,498,000 | USD | 0000950170-25-052737 |
| Q3 2025Quarterly · 2025-02-28 | Geography | Latin America | 1,981,000 | USD | 0000950170-25-052737 |
| Q3 2025Quarterly · 2025-02-28 | Geography | North America | 26,325,000 | USD | 0000950170-25-052737 |
| Q3 2025Quarterly · 2025-02-28 | Geography | Unallocated Other | 228,000 | USD | 0000950170-25-052737 |
| Q2 2025Quarterly · 2024-11-30 | Segment | Canvys | 6,851,000 | USD | 0000950170-25-003888 |
| Q2 2025Quarterly · 2024-11-30 | Segment | Global Energy Solutions | 5,974,000 | USD | 0000950170-25-003888 |
| Q2 2025Quarterly · 2024-11-30 | Segment | Healthcare | 2,269,000 | USD | 0000950170-25-003888 |
| Q2 2025Quarterly · 2024-11-30 | Segment | Power And Microwave Technologies Group | 34,397,000 | USD | 0000950170-25-003888 |
| Q2 2025Quarterly · 2024-11-30 | Geography | Asia Pacific | 10,942,000 | USD | 0000950170-25-003888 |
| Q2 2025Quarterly · 2024-11-30 | Geography | Europe | 15,972,000 | USD | 0000950170-25-003888 |
| Q2 2025Quarterly · 2024-11-30 | Geography | Latin America | 2,015,000 | USD | 0000950170-25-003888 |
| Q2 2025Quarterly · 2024-11-30 | Geography | North America | 20,557,000 | USD | 0000950170-25-003888 |
| Q2 2025Quarterly · 2024-11-30 | Geography | Unallocated Other | 5,000 | USD | 0000950170-25-003888 |
| Q1 2025Quarterly · 2024-08-31 | Segment | Canvys | 3,799,000 | USD | 0000950170-24-114027 |
| Q1 2025Quarterly · 2024-08-31 | Segment | Global Energy Solutions | 8,086,000 | USD | 0000950170-24-114027 |
| Q1 2025Quarterly · 2024-08-31 | Segment | Healthcare | 7,638,000 | USD | 0000950170-24-114027 |
| Q1 2025Quarterly · 2024-08-31 | Segment | Power And Microwave Technologies Group | 34,202,000 | USD | 0000950170-24-114027 |
| FY 2024Yearly · 2024-05-31 | Geography | Asia Pacific | 45,264,000 | USD | Disclosure |
| FY 2024Yearly · 2024-05-31 | Geography | Europe | 61,476,000 | USD | Disclosure |
| FY 2024Yearly · 2024-05-31 | Geography | Latin America | 10,908,000 | USD | Disclosure |
| FY 2024Yearly · 2024-05-31 | Geography | North America | 77,269,000 | USD | Disclosure |
| FY 2024Yearly · 2024-05-31 | Geography | Unallocated Other | 1,543,000 | USD | Disclosure |
| Q4 2024Quarterly · 2024-05-31 | Segment | Canvys | 8,674,000 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-05-31 | Segment | Global Energy Solutions | 4,699,000 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-05-31 | Segment | Healthcare | 3,503,000 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-05-31 | Segment | Power And Microwave Technologies Group | 30,498,000 | USD | Legacy provider |
| FY 2024Yearly · 2024-05-31 | Segment | Canvys | 32,444,000 | USD | Disclosure |
| FY 2024Yearly · 2024-05-31 | Segment | Global Energy Solutions | 23,233,000 | USD | Disclosure |
| FY 2024Yearly · 2024-05-31 | Segment | Power And Microwave Technologies Group | 140,783,000 | USD | Disclosure |
| Q4 2024Quarterly · 2024-05-31 | Geography | Asia Pacific | 10,276,000 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-05-31 | Geography | Europe | 14,934,000 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-05-31 | Geography | Latin America | 2,671,000 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-05-31 | Geography | North America | 19,497,000 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-05-31 | Geography | Unallocated Other | 0 | USD | Legacy provider |
| Q3 2024Quarterly · 2024-02-29 | Segment | Canvys | 6,590,000 | USD | 0000950170-25-052737 |
| Q3 2024Quarterly · 2024-02-29 | Segment | Global Energy Solutions | 11,531,000 | USD | 0000950170-25-052737 |
| Q3 2024Quarterly · 2024-02-29 | Segment | Healthcare | 3,091,000 | USD | 0000950170-25-052737 |
| Q3 2024Quarterly · 2024-02-29 | Segment | Power And Microwave Technologies Group | 31,163,000 | USD | 0000950170-25-052737 |
| Q3 2024Quarterly · 2024-02-29 | Geography | Asia Pacific | 12,116,000 | USD | 0000950170-25-052737 |
| Q3 2024Quarterly · 2024-02-29 | Geography | Europe | 16,081,000 | USD | 0000950170-25-052737 |
| Q3 2024Quarterly · 2024-02-29 | Geography | Latin America | 2,732,000 | USD | 0000950170-25-052737 |
| Q3 2024Quarterly · 2024-02-29 | Geography | North America | 21,456,000 | USD | 0000950170-25-052737 |
| Q3 2024Quarterly · 2024-02-29 | Geography | Unallocated Other | -10,000 | USD | 0000950170-25-052737 |
| Q2 2024Quarterly · 2023-11-30 | Geography | Asia Pacific | 10,060,000 | USD | 0000950170-25-003888 |
| Q2 2024Quarterly · 2023-11-30 | Geography | Europe | 14,709,000 | USD | 0000950170-25-003888 |
| Q2 2024Quarterly · 2023-11-30 | Geography | Latin America | 2,703,000 | USD | 0000950170-25-003888 |
| Q2 2024Quarterly · 2023-11-30 | Geography | North America | 16,686,000 | USD | 0000950170-25-003888 |
| Q2 2024Quarterly · 2023-11-30 | Geography | Unallocated Other | -28,000 | USD | 0000950170-25-003888 |
| Q1 2024Quarterly · 2023-08-31 | Geography | Asia Pacific | 12,812,000 | USD | 0000950170-24-114027 |
| Q1 2024Quarterly · 2023-08-31 | Geography | Europe | 15,752,000 | USD | 0000950170-24-114027 |
| Q1 2024Quarterly · 2023-08-31 | Geography | Latin America | 2,802,000 | USD | 0000950170-24-114027 |
| Q1 2024Quarterly · 2023-08-31 | Geography | North America | 7,463,000 | USD | 0000950170-24-114027 |
| Q1 2024Quarterly · 2023-08-31 | Geography | Unallocated Other | 13,752,000 | USD | 0000950170-24-114027 |
| FY 2023Yearly · 2023-05-31 | Geography | Asia Pacific | 59,557,000 | USD | 0000950170-25-101785 |
| FY 2023Yearly · 2023-05-31 | Geography | Europe | 62,017,000 | USD | 0000950170-25-101785 |
| FY 2023Yearly · 2023-05-31 | Geography | Latin America | 28,924,000 | USD | 0000950170-25-101785 |
| FY 2023Yearly · 2023-05-31 | Geography | North America | 112,214,000 | USD | 0000950170-25-101785 |
| FY 2023Yearly · 2023-05-31 | Geography | Unallocated Other | -54,000 | USD | 0000950170-25-101785 |
| FY 2023Yearly · 2023-05-31 | Segment | Canvys | 39,331,000 | USD | 0000950170-24-090651 |
| FY 2023Yearly · 2023-05-31 | Segment | Global Energy Solutions | 47,596,000 | USD | 0000950170-24-090651 |
| FY 2023Yearly · 2023-05-31 | Segment | Healthcare | 11,432,000 | USD | 0000950170-24-090651 |
| FY 2023Yearly · 2023-05-31 | Segment | Power And Microwave Technologies Group | 164,299,000 | USD | 0000950170-24-090651 |
| Q4 2023Quarterly · 2023-05-31 | Geography | Asia Pacific | 11,698,000 | USD | Legacy provider |
| Q4 2023Quarterly · 2023-05-31 | Geography | Europe | 14,201,000 | USD | Legacy provider |
| Q4 2023Quarterly · 2023-05-31 | Geography | Latin America | 13,847,000 | USD | Legacy provider |
| Q4 2023Quarterly · 2023-05-31 | Geography | North America | 19,088,000 | USD | Legacy provider |
| Q4 2023Quarterly · 2023-05-31 | Geography | Unallocated Other | -2,000 | USD | Legacy provider |
| Q3 2023Quarterly · 2023-02-28 | Geography | Asia Pacific | 14,999,000 | USD | 0000950170-24-043629 |
| Q3 2023Quarterly · 2023-02-28 | Geography | Europe | 15,886,000 | USD | 0000950170-24-043629 |
| Q3 2023Quarterly · 2023-02-28 | Geography | Latin America | 9,771,000 | USD | 0000950170-24-043629 |
| Q3 2023Quarterly · 2023-02-28 | Geography | North America | 29,721,000 | USD | 0000950170-24-043629 |
| Q3 2023Quarterly · 2023-02-28 | Geography | Unallocated Other | -13,000 | USD | 0000950170-24-043629 |
| FY 2022Yearly · 2022-05-31 | Geography | Asia Pacific | 49,235,000 | USD | 0000950170-24-090651 |
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.