marketcaparena

RELL

RICHARDSON ELECTRONICS, LTD.

Company overview

Market capitalization
—
Employees
396
Latest publication
2026-09-29
About RICHARDSON ELECTRONICS, LTD.

Richardson Electronics, Ltd. provides engineered solutions, power grid and microwave tube, and related consumables in North America, the Asia Pacific, Europe, and Latin America. The company's Power and Microwave Technologies segment manufactures electron tubes and radio frequency (RF), microwave and power components used in semiconductor manufacturing equipment, RF, and wireless and industrial power applications, as well as various applications, including broadcast transmission, CO2 laser cutting, diagnostic imaging, dielectric and induction heating, energy transfer, high voltage switching, plasma, power conversion, radar, and radiation oncology. This segment also provides thyratrons and rectifiers, power tubes, ignitrons, magnetrons, phototubes, microwave generators, ultracapacitor modules, and liquid crystal display monitors under the Amperex, Cetron, and National brands. Its Green Energy Solutions segment operates as a designer, manufacturer, technology partner, and distributor of products for green energy applications, such as wind, solar, hydrogen, and electric vehicles; and other power management applications that support green solutions comprising synthetic diamond manufacturing. The company's Canvys segment provides custom display solutions consisting of touch screens, protective panels, custom enclosures, all-in-one computers, specialized cabinet finishes and application-specific software packages, and certification. Its Healthcare segment offers diagnostic imaging replacement parts for CT and MRI systems, replacement CT and MRI tubes, CT service training, MRI and RF amplifiers, hydrogen thyratrons, klystrons, flat panel detector upgrades, pre-owned CT systems, and replacement solutions for the healthcare market. The company serves energy, healthcare, aviation, broadcast, communications, industrial, marine, medical, military, scientific, and semiconductor markets. The company was founded in 1947 and is headquartered in LaFox, Illinois.

Company website

Financial statements

Income Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ3 20262026-02-28 · USDQ2 20262025-11-30 · USDQ1 20262025-08-31 · USDQ4 20252025-05-31 · USDQ3 20252025-02-28 · USDQ2 20252024-11-30 · USDQ1 20252024-08-31 · USDQ4 20242024-05-31 · USD
Total Revenue55,472,000USD52,288,000USD54,607,000USD51,889,000USD53,804,000USD49,491,000USD53,725,000USD47,374,000USD
Cost Of Revenue37,792,000USD36,211,000USD37,678,000USD35,514,000USD37,131,000USD34,165,000USD37,299,000USD32,650,000USD
Gross Profit17,680,000USD16,077,000USD16,929,000USD16,375,000USD16,672,999USD15,326,000USD16,425,999USD14,724,000USD
Selling General Administrative16,176,000USD15,942,000USD15,961,000USD15,566,000USD14,500,000USD15,995,000USD16,112,000USD14,838,000USD
Total Operating Expenses16,176,000USD15,942,000USD15,961,000USD15,744,000USD14,500,000USD15,995,000USD16,111,999USD14,838,000USD
Operating Income1,504,000USD135,000USD968,000USD631,000USD2,173,000USD-667,000USD316,000USD-114,000USD
Interest Income122,000USD145,000USD169,000USD205,000USD84,000USD45,000USD58,000USD—
Net Interest Income122,000USD145,000USD169,000USD205,000USD84,000USD45,000USD58,000USD—
Income Before Tax1,195,000USD-196,000USD2,330,000USD1,964,000USD-3,088,000USD-1,055,000USD648,000USD-139,000USD
Income Tax Expense302,000USD-75,000USD421,000USD889,000USD-1,030,999USD-304,000USD58,000USD-20,000USD
Tax Provision302,000USD-75,000USD421,000USD889,000USD-1,031,000USD-304,000USD58,000USD-20,000USD
Net Income893,000USD-121,000USD1,909,000USD1,075,000USD-2,057,000USD-751,000USD590,000USD-119,000USD
Net Income From Continuing Ops893,000USD-121,000USD1,909,000USD1,075,000USD-2,057,000USD-751,000USD590,000USD-119,000USD
Ebit1,195,000USD-196,000USD2,330,000USD809,000USD-3,088,000USD-669,000USD314,000USD-139,000USD
Ebitda2,184,000USD741,000USD3,301,000USD1,774,000USD-2,110,000USD346,000USD1,358,000USD950,000USD
Depreciation And Amortization989,000USD937,000USD971,000USD965,000USD978,000USD1,015,000USD1,044,000USD1,089,000USD
Reconciled Depreciation989,000USD937,000USD971,000USD965,000USD978,000USD1,015,000USD1,044,000USD1,089,000USD
Total Other Income Expense Net-309,000USD-331,000USD1,362,000USD1,333,000USD-5,261,000USD-388,000USD332,000USD-25,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Income Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20242024-05-31 · USDFY 20232023-05-31 · USDFY 20222022-05-31 · USDFY 20212021-05-31 · USDFY 20192019-05-31 · USDFY 20182018-05-31 · USDFY 20132013-05-31 · USDFY 20122012-05-31 · USD
Total Revenue196,460,000USD262,658,000USD224,620,000USD176,937,000USD166,652,000USD163,212,000USD141,066,000USD157,836,000USD
Cost Of Revenue140,801,000USD178,969,000USD152,920,000USD118,112,000USD114,917,000USD108,130,000USD99,521,000USD111,055,000USD
Gross Profit55,659,000USD83,689,000USD71,700,000USD58,825,000USD51,735,000USD55,082,000USD41,545,000USD46,781,000USD
Selling General Administrative59,548,000USD58,713,000USD55,723,000USD55,925,000USD52,156,000USD50,429,000USD41,500,000USD40,600,000USD
Unclassified Operating Expenses-4,307,000USD————1,300,000USD-1,164,000USD—
Total Operating Expenses55,241,000USD58,713,000USD55,723,000USD55,925,000USD52,156,000USD51,729,000USD40,336,000USD40,603,000USD
Operating Income418,000USD24,983,000USD15,977,000USD2,900,000USD-421,000USD3,353,000USD1,209,000USD6,178,000USD
Interest Income284,000USD295,000USD80,000USD76,000USD540,000USD432,000USD——
Net Interest Income284,000USD295,000USD80,000USD76,000USD540,000USD432,000USD——
Income Before Tax157,000USD25,030,000USD15,759,000USD2,308,000USD-6,311,000USD3,860,000USD642,000USD7,656,000USD
Income Tax Expense96,000USD2,697,000USD-2,168,000USD653,000USD1,016,999USD1,534,000USD160,000USD-334,000USD
Tax Provision96,000USD2,697,000USD-2,168,000USD653,000USD1,017,000USD1,534,000USD——
Net Income61,000USD22,333,000USD17,927,000USD1,655,000USD-7,328,000USD3,822,000USD1,248,000USD8,526,000USD
Net Income From Continuing Ops61,000USD22,333,000USD17,927,000USD1,655,000USD-7,328,000USD2,326,000USD482,000USD7,990,000USD
Ebit157,000USD25,030,000USD15,759,000USD2,308,000USD-6,311,000USD3,860,000USD642,000USD7,656,000USD
Ebitda4,464,000USD28,701,000USD19,182,000USD5,732,000USD-3,138,000USD6,853,000USD1,699,000USD8,768,000USD
Depreciation And Amortization4,307,000USD3,671,000USD3,423,000USD3,424,000USD3,173,000USD2,993,000USD1,057,000USD1,112,000USD
Reconciled Depreciation4,307,000USD3,671,000USD3,423,000USD3,424,000USD3,173,000USD2,993,000USD——
Total Other Income Expense Net-261,000USD47,000USD-218,000USD-592,000USD-5,890,000USD507,000USD-567,000USD1,478,000USD
Interest Expense—47,000USD80,000USD1,364,000USD12,329,000USD432,000USD1,306,000USD1,000USD
Net Income Applicable To Common Shares—22,333,000USD17,927,000USD1,655,000USD-7,328,000USD3,822,000USD1,248,000USD8,526,000USD
Non Operating Income Net Other——-198,000USD-579,000USD465,000USD231,000USD631,000USD1,402,000USD
Research Development—————0USD0USD0USD
Discontinued Operations—————1,496,000USD766,000USD536,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Balance sheet Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ4 20262026-05-30 · USDQ3 20262026-02-28 · USDQ2 20262025-11-30 · USDQ1 20262025-08-31 · USDQ4 20252025-05-31 · USDQ3 20252025-02-28 · USDQ2 20252024-11-30 · USDQ1 20252024-08-31 · USD
Total Assets202,017,000USD199,799,000USD201,766,000USD200,067,000USD195,835,000USD189,810,000USD195,225,000USD197,863,000USD
Cash And Equivalents31,779,000USD———————
Total Current Assets172,731,000USD169,981,000USD171,543,000USD170,276,000USD165,887,000USD163,514,000USD165,528,000USD167,379,000USD
Other Current Assets4,770,000USD5,827,000USD5,845,000USD2,948,000USD3,070,000USD3,538,000USD2,441,000USD2,488,000USD
Other Non Current Assets263,000USD———————
Total Liabilities38,316,000USD———————
Total Current Liabilities36,369,000USD37,820,000USD41,436,000USD38,699,000USD36,786,000USD34,739,000USD36,686,000USD36,268,000USD
Other Current Liabilities15,989,000USD———————
Other Non Current Liabilities1,168,000USD———————
Total Stockholder Equity163,701,000USD160,150,000USD158,475,000USD159,368,000USD156,659,000USD152,900,000USD156,191,000USD159,064,000USD
Total Equity Including Noncontrolling Interest163,701,000USD———————
Net Receivables33,162,000USD27,041,000USD27,393,000USD27,039,000USD24,117,000USD24,932,000USD25,765,000USD30,862,000USD
Inventory103,020,000USD107,619,000USD105,167,000USD104,635,000USD102,799,000USD98,369,000USD110,687,000USD110,994,000USD
Property Plant Equipment Net20,392,000USD20,467,000USD20,853,000USD20,465,000USD20,631,000USD20,173,000USD22,487,000USD23,150,000USD
Accounts Payable19,593,000USD23,010,000USD23,574,000USD23,172,000USD21,339,000USD22,485,000USD19,978,000USD19,758,000USD
Retained Earnings82,284,000USD79,446,000USD79,412,000USD80,392,000USD79,340,000USD79,117,000USD82,026,000USD83,630,000USD
Accumulated Other Comprehensive Income3,736,000USD3,889,000USD2,817,000USD3,208,000USD2,154,000USD-1,050,000USD-348,000USD1,400,000USD
Intangible Assets—300,000USD314,000USD330,000USD345,000USD358,000USD1,521,000USD1,582,000USD
Total Liab—39,649,000USD43,291,000USD40,699,000USD39,176,000USD36,910,000USD39,034,000USD38,799,000USD
Other Current Liab—9,498,000USD10,325,000USD9,638,000USD9,731,000USD3,085,000USD6,778,000USD6,723,000USD
Common Stock—727,000USD725,000USD724,000USD720,000USD720,000USD720,000USD719,000USD
Capital Stock—727,000USD725,000USD724,000USD720,000USD720,000USD720,000USD719,000USD
Cash—29,494,000USD33,138,000USD35,654,000USD35,901,000USD36,675,000USD26,635,000USD23,035,000USD
Cash And Short Term Investments—29,494,000USD33,138,000USD35,654,000USD35,901,000USD36,675,000USD26,635,000USD23,035,000USD
Current Deferred Revenue—4,374,000USD6,499,000USD4,722,000USD4,545,000USD4,545,000USD4,349,000USD4,527,000USD
Net Debt—-27,921,000USD-31,396,000USD-33,628,000USD-33,625,000USD-34,640,000USD-24,314,000USD-20,497,000USD
Short Term Debt—938,000USD1,038,000USD1,167,000USD1,171,000USD986,000USD1,075,000USD1,107,000USD
Short Long Term Debt Total—1,573,000USD1,742,000USD2,026,000USD2,276,000USD2,035,000USD2,321,000USD2,538,000USD
Property Plant Equipment Gross—20,467,000USD20,853,000USD20,465,000USD58,756,000USD20,173,000USD22,487,000USD23,150,000USD
Common Stock Shares Outstanding—12,628,000shares12,583,000shares14,593,000shares12,515,000shares14,382,000shares12,258,000shares14,480,000shares
Non Current Assets Total—29,818,000USD30,223,000USD29,791,000USD29,948,000USD26,296,000USD29,697,000USD30,484,000USD
Non Current Liabilities Total—1,829,000USD1,855,000USD2,000,000USD2,390,000USD2,171,000USD2,348,000USD2,531,000USD
Non Current Liabilities Other—1,110,000USD1,069,000USD1,058,000USD1,204,000USD1,048,000USD1,027,000USD1,021,000USD
Non Currrent Assets Other—342,000USD360,000USD301,000USD228,000USD200,000USD123,000USD197,000USD
Net Working Capital—132,161,000USD130,107,000USD131,577,000USD129,101,000USD128,775,000USD128,842,000USD131,111,000USD
Unclassified Non Current Assets—8,709,000USD8,696,000USD8,695,000USD8,744,000USD5,565,000USD5,566,000USD5,555,000USD
Unclassified Equity—75,361,000USD74,796,000USD74,320,000USD73,725,000USD73,393,000USD73,073,000USD72,596,000USD
Unclassified Non Current Liabilities————1,186,000USD1,123,000USD1,321,000USD1,510,000USD
Unclassified Current Liabilities—————3,638,000USD4,506,000USD4,153,000USD
SourceDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Balance sheet Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20262026-05-30 · USDFY 20252025-05-31 · USDFY 20242024-05-31 · USDFY 20232023-05-31 · USDFY 20222022-05-31 · USDFY 20212021-05-31 · USDFY 20202020-05-31 · USDFY 20192019-05-31 · USD
Total Assets202,017,000USD195,835,000USD192,445,000USD198,048,000USD179,819,000USD156,753,000USD150,720,000USD153,017,000USD
Cash And Equivalents31,779,000USD———————
Total Current Assets172,731,000USD165,887,000USD161,654,000USD168,083,000USD153,211,000USD134,305,000USD126,666,000USD130,614,000USD
Other Current Assets4,770,000USD3,070,000USD2,397,000USD2,633,000USD2,448,000USD2,385,000USD2,442,000USD3,067,000USD
Other Non Current Assets263,000USD———————
Total Liabilities38,316,000USD———————
Total Current Liabilities36,369,000USD36,786,000USD32,031,000USD36,589,000USD41,206,000USD32,227,000USD29,181,000USD28,216,000USD
Other Current Liabilities15,989,000USD———————
Other Non Current Liabilities1,168,000USD———————
Total Stockholder Equity163,701,000USD156,659,000USD157,952,000USD159,320,000USD135,847,000USD121,560,000USD118,660,000USD123,757,000USD
Total Equity Including Noncontrolling Interest163,701,000USD———————
Net Receivables33,162,000USD24,117,000USD24,845,000USD30,067,000USD29,878,000USD25,096,000USD20,197,000USD24,296,000USD
Inventory103,020,000USD102,799,000USD110,149,000USD110,402,000USD80,390,000USD63,508,000USD57,492,000USD53,232,000USD
Property Plant Equipment Net20,392,000USD20,631,000USD23,441,000USD23,280,000USD20,200,000USD19,637,000USD21,093,000USD19,111,000USD
Accounts Payable19,593,000USD21,339,000USD15,458,000USD23,535,000USD23,987,000USD16,979,000USD17,372,000USD16,943,000USD
Retained Earnings82,284,000USD79,340,000USD83,729,000USD87,044,000USD68,031,000USD53,297,000USD54,764,000USD59,703,000USD
Accumulated Other Comprehensive Income3,736,000USD2,154,000USD764,000USD615,000USD800,000USD4,893,000USD1,490,000USD2,390,000USD
Intangible Assets—345,000USD1,641,000USD1,892,000USD2,010,000USD2,270,000USD2,505,000USD2,763,000USD
Total Liab—39,176,000USD34,493,000USD38,728,000USD43,972,000USD35,193,000USD32,060,000USD29,260,000USD
Other Current Liab—9,731,000USD7,389,000USD4,321,000USD5,625,000USD5,924,000USD5,184,000USD9,013,000USD
Common Stock—720,000USD715,000USD710,000USD685,000USD663,000USD657,000USD652,000USD
Capital Stock—720,000USD715,000USD710,000USD685,000USD663,000USD657,000USD652,000USD
Cash—35,901,000USD24,263,000USD24,981,000USD35,495,000USD43,316,000USD30,535,000USD42,019,000USD
Cash And Short Term Investments—35,901,000USD24,263,000USD24,981,000USD40,495,000USD43,316,000USD46,535,000USD50,019,000USD
Current Deferred Revenue—4,545,000USD4,520,000USD3,283,000USD4,966,000USD3,313,000USD1,671,000USD2,260,000USD
Net Debt—-33,625,000USD-21,503,000USD-22,524,000USD-32,471,000USD-40,892,000USD-27,109,000USD-42,019,000USD
Short Term Debt—1,171,000USD1,169,000USD1,028,000USD1,109,000USD1,066,000USD1,485,000USD—
Short Long Term Debt Total—2,276,000USD2,760,000USD2,457,000USD3,024,000USD2,424,000USD3,426,000USD—
Property Plant Equipment Gross—58,756,000USD65,546,000USD23,280,000USD20,200,000USD19,637,000USD21,093,000USD19,111,000USD
Common Stock Shares Outstanding—12,298,000shares14,515,000shares14,388,800shares13,697,000shares13,051,300shares12,913,300shares12,818,400shares
Non Current Assets Total—29,948,000USD30,791,000USD29,965,000USD26,608,000USD22,448,000USD24,054,000USD22,403,000USD
Non Current Liabilities Total—2,390,000USD2,462,000USD2,139,000USD2,766,000USD2,966,000USD2,879,000USD1,044,000USD
Non Current Liabilities Other—1,204,000USD781,000USD612,000USD766,000USD922,000USD777,000USD832,000USD
Non Currrent Assets Other—228,000USD209,000USD267,000USD3,239,000USD2,570,000USD3,419,000USD-21,874,000USD
Net Working Capital—129,101,000USD129,623,000USD131,494,000USD112,005,000USD101,634,000USD97,485,000USD102,398,000USD
Unclassified Non Current Assets—8,744,000USD5,499,999USD—-3,239,000USD-2,570,000USD-3,419,000USD—
Unclassified Non Current Liabilities—1,186,000USD1,681,000USD—1,149,000USD—1,164,000USD—
Unclassified Equity—73,725,000USD72,029,000USD70,241,000USD65,646,000USD62,044,000USD61,092,000USD60,360,000USD
Other Assets——1USD4,793,000USD4,398,000USD541,000USD456,000USD529,000USD
Unclassified Current Liabilities——3,495,000USD4,422,000USD5,519,000USD4,945,000USD3,469,000USD—
Other Liab———710,000USD851,000USD1,164,000USD938,000USD1,044,000USD
Short Term Investments———0USD5,000,000USD0USD16,000,000USD8,000,000USD
Net Tangible Assets———157,428,000USD133,837,000USD119,290,000USD116,155,000USD120,994,000USD
Good Will———————0USD
SourceDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20262026-05-30 · USDFY 20252025-05-31 · USDFY 20242024-05-31 · USDFY 20232023-05-31 · USDFY 20222022-05-31 · USDFY 20212021-05-31 · USDFY 20202020-05-31 · USDFY 20192019-05-31 · USD
Net Income6,383,000USD-1,143,000USD61,000USD22,333,000USD17,927,000USD1,655,000USD-1,838,000USD-7,328,000USD
Depreciation3,789,000USD4,002,000USD4,307,000USD3,671,000USD3,423,000USD3,424,000USD3,386,000USD3,173,000USD
Stock Based Compensation1,621,000USD1,545,000USD1,326,000USD936,000USD654,000USD675,000USD683,000USD697,000USD
Deferred Income Tax1,060,000USD———————
Other Non Cash Items-2,054,000USD4,638,000USD372,000USD459,000USD482,000USD1,054,000USD1,016,000USD7,431,000USD
Change To Account Receivables-8,909,000USD130,000USD5,297,000USD-363,000USD-6,183,000USD-3,553,000USD3,895,000USD-2,030,000USD
Change To Inventory742,000USD459,000USD66,000USD-30,452,000USD-20,571,000USD-4,861,000USD-5,452,000USD-4,242,000USD
Change To Liabilities-743,000USD——-439,000USD7,671,000USD-1,210,000USD-258,000USD-1,327,000USD
Change In Working Capital-10,037,000USD4,752,000USD1,462,000USD-35,460,000USD-16,533,000USD-5,975,000USD-1,317,000USD-6,851,000USD
Operating Cash Flow762,000USD———————
Capital Expenditures-4,383,000USD-2,811,000USD-4,041,000USD-7,378,000USD-3,120,000USD-2,632,000USD-1,776,000USD-3,874,000USD
Unclassified Investing Cash Flow1,300,000USD-4,023,000USD4,041,000USD7,184,000USD4,999,999USD2,632,000USD1,776,000USD3,874,000USD
Investing Cash Flow-3,083,000USD———————
Common Dividends Paid-3,439,000USD———————
Other Financing Activities-98,000USD———————
Unclassified Financing Cash Flow993,000USD———8,120,000USD-13,368,000USD9,776,000USD—
Financing Cash Flow-2,544,000USD———————
Effect Of Forex Changes On Cash743,000USD———————
Change In Cash-4,122,000USD11,638,000USD-718,000USD-10,514,000USD-7,821,000USD12,781,000USD-11,484,000USD-18,446,000USD
End Cash Flow31,779,000USD———————
Total Cash From Operating Activities—10,552,000USD6,524,000USD-8,199,000USD1,911,000USD832,000USD1,923,000USD-2,563,000USD
Free Cash Flow—7,741,000USD2,483,000USD-15,577,000USD-1,209,000USD-1,800,000USD147,000USD-6,437,000USD
Investments—4,023,000USD-4,041,000USD-2,184,000USD-5,000,000USD16,000,000USD-8,000,000USD-8,000,000USD
Total Cashflows From Investing Activities—4,023,000USD-4,041,000USD-2,184,000USD-8,120,000USD13,368,000USD-9,776,000USD-11,874,000USD
Net Borrowings—0USD0USD0USD-151,000USD-181,000USD-166,000USD-166,000USD
Total Cash From Financing Activities—-3,246,000USD-2,905,000USD389,000USD-352,000USD-3,014,000USD-3,208,000USD-2,817,000USD
Dividends Paid—-3,407,000USD-3,376,000USD-3,320,000USD-3,193,000USD-3,122,000USD-3,101,000USD-3,076,000USD
Issuance Of Capital Stock—320,000USD591,000USD3,778,000USD2,992,000USD289,000USD59,000USD259,000USD
Begin Period Cash Flow—24,263,000USD24,981,000USD35,495,000USD43,316,000USD30,535,000USD42,019,000USD60,465,000USD
End Period Cash Flow—35,901,000USD24,263,000USD24,981,000USD35,495,000USD43,316,000USD30,535,000USD42,019,000USD
Other Cashflows From Investing Activities—6,834,000USD—194,000USD-4,999,999USD-2,632,000USD-1,776,000USD-3,874,000USD
Other Cashflows From Financing Activities—-159,000USD-120,000USD-69,000USD-8,120,000USD13,368,000USD-9,776,000USD259,000USD
Unclassified Operating Cash Flow—-3,242,000USD-1,004,000USD—-4,042,000USD———
Sale Purchase Of Stock————2,992,000USD289,000USD59,000USD259,000USD
Cash And Cash Equivalents Changes————-6,561,000USD11,186,000USD-11,061,000USD-18,446,000USD
Exchange Rate Changes———————-1,192,000USD
SourceDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ3 20262026-02-28 · USDQ2 20262025-11-30 · USDQ1 20262025-08-31 · USDQ4 20252025-05-31 · USDQ3 20252025-02-28 · USDQ2 20252024-11-30 · USDQ1 20252024-08-31 · USDQ4 20242024-05-31 · USD
Net Income893,000USD-121,000USD1,909,000USD1,075,000USD-2,057,000USD-751,000USD590,000USD-119,000USD
Depreciation989,000USD937,000USD971,000USD965,000USD978,000USD1,015,000USD1,044,000USD1,089,000USD
Stock Based Compensation330,000USD325,000USD641,000USD319,000USD320,000USD313,000USD593,000USD281,000USD
Other Non Cash Items-115,000USD427,000USD1,283,000USD-1,049,000USD8,537,000USD223,000USD-245,000USD156,000USD
Change To Account Receivables642,000USD-520,000USD-2,654,000USD1,600,000USD-333,000USD4,721,000USD-5,858,000USD4,299,000USD
Change To Inventory-1,506,000USD-915,000USD-578,000USD-926,000USD2,873,000USD-1,617,000USD-124,000USD2,312,000USD
Change In Working Capital-4,747,000USD-1,654,000USD-3,486,000USD1,939,000USD-3,174,000USD4,686,000USD-1,512,000USD6,879,000USD
Total Cash From Operating Activities-2,650,000USD-99,000USD1,367,000USD74,000USD4,601,000USD5,465,000USD412,000USD7,240,000USD
Capital Expenditures-759,000USD-1,606,000USD-1,025,000USD-818,999USD-549,000USD-517,000USD-926,000USD-984,000USD
Free Cash Flow-3,409,000USD-1,705,000USD342,000USD-745,000USD4,052,000USD4,948,000USD-514,000USD6,256,000USD
Total Cashflows From Investing Activities-759,000USD-1,606,000USD-1,025,000USD-977,000USD6,436,000USD-517,000USD-919,000USD-984,000USD
Net Borrowings0USD0USD0USD0USD0USD0USD0USD—
Total Cash From Financing Activities-620,000USD-706,000USD-895,000USD-839,000USD-852,000USD-687,000USD-868,000USD-596,000USD
Dividends Paid-859,000USD-859,000USD-99,000USD-852,000USD-852,000USD-853,000USD-850,000USD-844,000USD
Issuance Of Capital Stock239,000USD153,000USD61,000USD13,000USD0USD163,000USD144,000USD249,000USD
Change In Cash-3,644,000USD-2,516,000USD-247,000USD-774,000USD10,040,000USD3,600,000USD-1,228,000USD5,383,000USD
Begin Period Cash Flow33,138,000USD35,654,000USD35,901,000USD36,675,000USD26,635,000USD23,035,000USD24,263,000USD18,880,000USD
End Period Cash Flow29,494,000USD33,138,000USD35,654,000USD35,901,000USD36,675,000USD26,635,000USD23,035,000USD24,263,000USD
Other Cashflows From Financing Activities239,000USD153,000USD-857,000USD——3,000USD-162,000USD-1,000USD
Investments——-1,025,000USD-977,000USD6,436,000USD-517,000USD-919,000USD-984,000USD
Unclassified Investing Cash Flow——1,025,000USD—-6,436,000USD———
Unclassified Operating Cash Flow———-3,175,000USD———-1,046,000USD
Other Cashflows From Investing Activities————6,985,000USD—7,000USD—
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Operating metrics

No operating metrics are currently published for this company.

Revenue breakdown

PeriodDimensionBusiness / regionRevenueCurrencySource
FY 2026Yearly · 2026-05-30GeographyAsia Pacific58,000,000USDDisclosure
FY 2026Yearly · 2026-05-30GeographyEurope65,656,000USDDisclosure
FY 2026Yearly · 2026-05-30GeographyLatin America6,749,000USDDisclosure
FY 2026Yearly · 2026-05-30GeographyNorth America98,159,000USDDisclosure
FY 2026Yearly · 2026-05-30GeographyUnallocated Other0USDDisclosure
Q3 2026Quarterly · 2026-02-28SegmentCanvys7,951,000USD0001193125-26-149207
Q3 2026Quarterly · 2026-02-28SegmentGlobal Energy Solutions8,795,000USD0001193125-26-149207
Q3 2026Quarterly · 2026-02-28SegmentPower And Microwave Technologies Group38,726,000USD0001193125-26-149207
Q2 2026Quarterly · 2025-11-30SegmentCanvys8,779,000USD0001193125-26-007399
Q2 2026Quarterly · 2025-11-30SegmentGlobal Energy Solutions8,301,000USD0001193125-26-007399
Q2 2026Quarterly · 2025-11-30SegmentPower And Microwave Technologies Group35,208,000USD0001193125-26-007399
Q1 2026Quarterly · 2025-08-31SegmentCanvys8,275,000USD0001193125-25-235681
Q1 2026Quarterly · 2025-08-31SegmentGlobal Energy Solutions7,263,000USD0001193125-25-235681
Q1 2026Quarterly · 2025-08-31SegmentPower And Microwave Technologies Group39,069,000USD0001193125-25-235681
FY 2025Yearly · 2025-05-31GeographyAsia Pacific43,211,000USDDisclosure
FY 2025Yearly · 2025-05-31GeographyEurope64,949,000USDDisclosure
FY 2025Yearly · 2025-05-31GeographyLatin America8,366,000USDDisclosure
FY 2025Yearly · 2025-05-31GeographyNorth America91,096,000USDDisclosure
FY 2025Yearly · 2025-05-31GeographyUnallocated Other1,287,000USDDisclosure
FY 2025Yearly · 2025-05-31SegmentCanvys33,145,000USDDisclosure
FY 2025Yearly · 2025-05-31SegmentGlobal Energy Solutions28,719,000USDDisclosure
FY 2025Yearly · 2025-05-31SegmentPower And Microwave Technologies Group147,045,000USDDisclosure
Q3 2025Quarterly · 2025-02-28SegmentCanvys9,195,000USD0000950170-25-052737
Q3 2025Quarterly · 2025-02-28SegmentGlobal Energy Solutions9,299,000USD0000950170-25-052737
Q3 2025Quarterly · 2025-02-28SegmentHealthcare2,094,000USD0000950170-25-052737
Q3 2025Quarterly · 2025-02-28SegmentPower And Microwave Technologies Group33,216,000USD0000950170-25-052737
Q3 2025Quarterly · 2025-02-28GeographyAsia Pacific10,772,000USD0000950170-25-052737
Q3 2025Quarterly · 2025-02-28GeographyEurope14,498,000USD0000950170-25-052737
Q3 2025Quarterly · 2025-02-28GeographyLatin America1,981,000USD0000950170-25-052737
Q3 2025Quarterly · 2025-02-28GeographyNorth America26,325,000USD0000950170-25-052737
Q3 2025Quarterly · 2025-02-28GeographyUnallocated Other228,000USD0000950170-25-052737
Q2 2025Quarterly · 2024-11-30SegmentCanvys6,851,000USD0000950170-25-003888
Q2 2025Quarterly · 2024-11-30SegmentGlobal Energy Solutions5,974,000USD0000950170-25-003888
Q2 2025Quarterly · 2024-11-30SegmentHealthcare2,269,000USD0000950170-25-003888
Q2 2025Quarterly · 2024-11-30SegmentPower And Microwave Technologies Group34,397,000USD0000950170-25-003888
Q2 2025Quarterly · 2024-11-30GeographyAsia Pacific10,942,000USD0000950170-25-003888
Q2 2025Quarterly · 2024-11-30GeographyEurope15,972,000USD0000950170-25-003888
Q2 2025Quarterly · 2024-11-30GeographyLatin America2,015,000USD0000950170-25-003888
Q2 2025Quarterly · 2024-11-30GeographyNorth America20,557,000USD0000950170-25-003888
Q2 2025Quarterly · 2024-11-30GeographyUnallocated Other5,000USD0000950170-25-003888
Q1 2025Quarterly · 2024-08-31SegmentCanvys3,799,000USD0000950170-24-114027
Q1 2025Quarterly · 2024-08-31SegmentGlobal Energy Solutions8,086,000USD0000950170-24-114027
Q1 2025Quarterly · 2024-08-31SegmentHealthcare7,638,000USD0000950170-24-114027
Q1 2025Quarterly · 2024-08-31SegmentPower And Microwave Technologies Group34,202,000USD0000950170-24-114027
FY 2024Yearly · 2024-05-31GeographyAsia Pacific45,264,000USDDisclosure
FY 2024Yearly · 2024-05-31GeographyEurope61,476,000USDDisclosure
FY 2024Yearly · 2024-05-31GeographyLatin America10,908,000USDDisclosure
FY 2024Yearly · 2024-05-31GeographyNorth America77,269,000USDDisclosure
FY 2024Yearly · 2024-05-31GeographyUnallocated Other1,543,000USDDisclosure
Q4 2024Quarterly · 2024-05-31SegmentCanvys8,674,000USDLegacy provider
Q4 2024Quarterly · 2024-05-31SegmentGlobal Energy Solutions4,699,000USDLegacy provider
Q4 2024Quarterly · 2024-05-31SegmentHealthcare3,503,000USDLegacy provider
Q4 2024Quarterly · 2024-05-31SegmentPower And Microwave Technologies Group30,498,000USDLegacy provider
FY 2024Yearly · 2024-05-31SegmentCanvys32,444,000USDDisclosure
FY 2024Yearly · 2024-05-31SegmentGlobal Energy Solutions23,233,000USDDisclosure
FY 2024Yearly · 2024-05-31SegmentPower And Microwave Technologies Group140,783,000USDDisclosure
Q4 2024Quarterly · 2024-05-31GeographyAsia Pacific10,276,000USDLegacy provider
Q4 2024Quarterly · 2024-05-31GeographyEurope14,934,000USDLegacy provider
Q4 2024Quarterly · 2024-05-31GeographyLatin America2,671,000USDLegacy provider
Q4 2024Quarterly · 2024-05-31GeographyNorth America19,497,000USDLegacy provider
Q4 2024Quarterly · 2024-05-31GeographyUnallocated Other0USDLegacy provider
Q3 2024Quarterly · 2024-02-29SegmentCanvys6,590,000USD0000950170-25-052737
Q3 2024Quarterly · 2024-02-29SegmentGlobal Energy Solutions11,531,000USD0000950170-25-052737
Q3 2024Quarterly · 2024-02-29SegmentHealthcare3,091,000USD0000950170-25-052737
Q3 2024Quarterly · 2024-02-29SegmentPower And Microwave Technologies Group31,163,000USD0000950170-25-052737
Q3 2024Quarterly · 2024-02-29GeographyAsia Pacific12,116,000USD0000950170-25-052737
Q3 2024Quarterly · 2024-02-29GeographyEurope16,081,000USD0000950170-25-052737
Q3 2024Quarterly · 2024-02-29GeographyLatin America2,732,000USD0000950170-25-052737
Q3 2024Quarterly · 2024-02-29GeographyNorth America21,456,000USD0000950170-25-052737
Q3 2024Quarterly · 2024-02-29GeographyUnallocated Other-10,000USD0000950170-25-052737
Q2 2024Quarterly · 2023-11-30GeographyAsia Pacific10,060,000USD0000950170-25-003888
Q2 2024Quarterly · 2023-11-30GeographyEurope14,709,000USD0000950170-25-003888
Q2 2024Quarterly · 2023-11-30GeographyLatin America2,703,000USD0000950170-25-003888
Q2 2024Quarterly · 2023-11-30GeographyNorth America16,686,000USD0000950170-25-003888
Q2 2024Quarterly · 2023-11-30GeographyUnallocated Other-28,000USD0000950170-25-003888
Q1 2024Quarterly · 2023-08-31GeographyAsia Pacific12,812,000USD0000950170-24-114027
Q1 2024Quarterly · 2023-08-31GeographyEurope15,752,000USD0000950170-24-114027
Q1 2024Quarterly · 2023-08-31GeographyLatin America2,802,000USD0000950170-24-114027
Q1 2024Quarterly · 2023-08-31GeographyNorth America7,463,000USD0000950170-24-114027
Q1 2024Quarterly · 2023-08-31GeographyUnallocated Other13,752,000USD0000950170-24-114027
FY 2023Yearly · 2023-05-31GeographyAsia Pacific59,557,000USD0000950170-25-101785
FY 2023Yearly · 2023-05-31GeographyEurope62,017,000USD0000950170-25-101785
FY 2023Yearly · 2023-05-31GeographyLatin America28,924,000USD0000950170-25-101785
FY 2023Yearly · 2023-05-31GeographyNorth America112,214,000USD0000950170-25-101785
FY 2023Yearly · 2023-05-31GeographyUnallocated Other-54,000USD0000950170-25-101785
FY 2023Yearly · 2023-05-31SegmentCanvys39,331,000USD0000950170-24-090651
FY 2023Yearly · 2023-05-31SegmentGlobal Energy Solutions47,596,000USD0000950170-24-090651
FY 2023Yearly · 2023-05-31SegmentHealthcare11,432,000USD0000950170-24-090651
FY 2023Yearly · 2023-05-31SegmentPower And Microwave Technologies Group164,299,000USD0000950170-24-090651
Q4 2023Quarterly · 2023-05-31GeographyAsia Pacific11,698,000USDLegacy provider
Q4 2023Quarterly · 2023-05-31GeographyEurope14,201,000USDLegacy provider
Q4 2023Quarterly · 2023-05-31GeographyLatin America13,847,000USDLegacy provider
Q4 2023Quarterly · 2023-05-31GeographyNorth America19,088,000USDLegacy provider
Q4 2023Quarterly · 2023-05-31GeographyUnallocated Other-2,000USDLegacy provider
Q3 2023Quarterly · 2023-02-28GeographyAsia Pacific14,999,000USD0000950170-24-043629
Q3 2023Quarterly · 2023-02-28GeographyEurope15,886,000USD0000950170-24-043629
Q3 2023Quarterly · 2023-02-28GeographyLatin America9,771,000USD0000950170-24-043629
Q3 2023Quarterly · 2023-02-28GeographyNorth America29,721,000USD0000950170-24-043629
Q3 2023Quarterly · 2023-02-28GeographyUnallocated Other-13,000USD0000950170-24-043629
FY 2022Yearly · 2022-05-31GeographyAsia Pacific49,235,000USD0000950170-24-090651

Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.