REFR
RESEARCH FRONTIERS INC
Company overview
- Market capitalization
- $27.00M
- Employees
- 5
- Latest publication
- 2026-09-29
About RESEARCH FRONTIERS INC
Research Frontiers Incorporated, together with other subsidiary, engages in the development and marketing of technology and devices to control the flow of light worldwide. It develops and licenses suspended particle device (SPD-Smart) light-control technology to companies that manufacture and market the SPD-Smart chemical emulsion, light-control film made from the chemical emulsion, the light-control panels made by laminating the film, and electronics to power end-products incorporating the film, as well as lamination services for and the end-products, such as windows, skylights, and sunroofs. The company's SPD-Smart light-control technology is used in various product applications, including windows, sunshades, skylights, and interior partitions for homes and buildings; automotive windows, sunroofs, sun-visors, sunshades, rear-view mirrors, instrument panels, heads up displays and navigation systems; aircraft windows; museum display panels, and eyewear products; and flat panel displays for electronic products. It serves architectural, automotive, marine, and aerospace and appliance applications. The company was incorporated in 1965 and is headquartered in Woodbury, New York.
Financial statements
Income Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 136,319USD | 72,123USD | 359,444USD | 129,904USD | 559,776USD | 178,151USD | 354,408USD | 489,594USD |
| Cost Of Revenue | 43,994USD | 46,788USD | 521,642USD | 46,767USD | 46,324USD | 136,752USD | 42,374USD | 42,245USD |
| Gross Profit | 92,325USD | 72,123USD | 359,444USD | 129,904USD | 559,776USD | 178,151USD | 354,408USD | 489,594USD |
| Research Development | 145,350USD | 135,023USD | 141,746USD | 169,086USD | 162,877USD | 160,190USD | 131,246USD | 128,830USD |
| Total Operating Expenses | 622,738USD | 845,666USD | 663,388USD | 945,008USD | 799,353USD | 802,435USD | 586,112USD | 605,728USD |
| Operating Income | -530,413USD | -773,543USD | -303,944USD | -815,104USD | -239,577USD | -624,284USD | -231,704USD | -116,134USD |
| Interest Income | 5,048USD | — | 5,436USD | 11,278USD | 14,533USD | — | 29,736USD | 22,112USD |
| Net Interest Income | 5,048USD | — | 5,436USD | 11,278USD | 14,533USD | — | 29,736USD | 22,112USD |
| Income Before Tax | -525,365USD | -765,563USD | -298,508USD | -803,826USD | -177,687USD | -607,940USD | -166,816USD | -94,022USD |
| Net Income | -525,365USD | -765,563USD | -298,508USD | -803,826USD | -177,687USD | -607,940USD | -166,816USD | -94,022USD |
| Net Income From Continuing Ops | -525,365USD | -765,563USD | -298,508USD | -803,826USD | -177,687USD | -607,940USD | -166,816USD | -94,022USD |
| Ebit | -525,365USD | -765,563USD | -298,508USD | -803,826USD | -177,687USD | -607,940USD | -166,816USD | -94,022USD |
| Ebitda | -481,371USD | -718,775USD | -251,713USD | -757,059USD | -131,363USD | -471,188USD | -124,442USD | -51,777USD |
| Depreciation And Amortization | 43,994USD | 46,788USD | 46,795USD | 46,767USD | 46,324USD | 136,752USD | 42,374USD | 42,245USD |
| Reconciled Depreciation | 43,994USD | 46,788USD | 46,795USD | 46,767USD | 46,324USD | 136,752USD | 42,374USD | 42,245USD |
| Total Other Income Expense Net | 5,048USD | 7,980USD | 5,436USD | 11,278USD | 61,890USD | 16,344USD | 64,888USD | 22,112USD |
| Other Operating Expenses | — | 845,666USD | 663,388USD | 945,008USD | 799,353USD | 802,435USD | 586,112USD | 605,728USD |
| Selling General Administrative | — | — | — | — | — | 232,439USD | — | — |
| Selling And Marketing Expenses | — | — | — | — | — | 167,639USD | — | — |
| Income Tax Expense | — | — | — | — | — | 7USD | — | -5USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20182018-12-31 · USD | FY 20172017-12-31 · USD | FY 20162016-12-31 · USD | FY 20152015-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 1,121,248USD | 1,335,531USD | 539,686USD | 1,263,034USD | 1,488,642USD | 1,509,070USD | 1,236,097USD | 2,007,482USD |
| Cost Of Revenue | 186,674USD | 263,563USD | 175,152USD | 2,521,849USD | 2,418,219USD | 3,127,979USD | 4,086,408USD | 4,742,166USD |
| Gross Profit | 934,574USD | 1,071,968USD | 539,686USD | 1,263,034USD | -929,577USD | -1,618,909USD | -2,850,311USD | -2,734,684USD |
| Research Development | 30,358USD | 570,007USD | 609,127USD | 580,000USD | 863,401USD | 799,702USD | 1,417,634USD | 1,588,491USD |
| Selling General Administrative | 269,789USD | 232,439USD | 2,555,689USD | — | 3,043,460USD | 3,127,979USD | 4,086,408USD | 4,742,166USD |
| Selling And Marketing Expenses | 235,195USD | 167,639USD | — | — | — | — | — | — |
| Unclassified Operating Expenses | 2,531,400USD | 1,543,756USD | — | — | — | — | — | — |
| Total Operating Expenses | 3,066,742USD | 2,513,841USD | 3,164,816USD | 3,101,849USD | 3,906,861USD | 3,927,681USD | 5,504,042USD | 6,330,657USD |
| Operating Income | -2,132,168USD | -1,441,873USD | -2,625,130USD | -1,838,815USD | -2,418,219USD | -2,418,611USD | -4,267,945USD | -4,323,175USD |
| Income Before Tax | -2,045,583USD | -1,311,382USD | -2,669,349USD | -1,846,352USD | -2,686,128USD | -2,413,859USD | -4,238,410USD | -4,279,856USD |
| Net Income | -2,045,583USD | -1,311,382USD | -2,669,349USD | -1,846,352USD | -2,686,128USD | -2,413,859USD | -4,238,410USD | -4,279,856USD |
| Net Income From Continuing Ops | -2,045,584USD | -1,311,382USD | -2,625,130USD | -1,846,352USD | -2,686,128USD | -2,413,859USD | -4,238,410USD | -4,279,856USD |
| Ebit | -2,045,583USD | -1,311,382USD | -2,669,349USD | -1,846,352USD | -2,418,219USD | -2,418,611USD | -4,267,944USD | -4,323,174USD |
| Ebitda | -1,858,909USD | -1,047,819USD | -2,494,197USD | -1,669,839USD | -2,237,172USD | -2,242,968USD | -4,079,443USD | -4,183,004USD |
| Depreciation And Amortization | 186,674USD | 263,563USD | 175,152USD | 176,513USD | 181,047USD | 175,643USD | 188,501USD | 140,170USD |
| Reconciled Depreciation | 186,674USD | 263,563USD | 175,152USD | 10,136USD | 181,047USD | 175,643USD | — | — |
| Total Other Income Expense Net | 86,585USD | 130,491USD | -44,219USD | -7,537USD | -267,909USD | 4,752USD | 29,535USD | 43,319USD |
| Interest Expense | — | — | 44,219USD | 7,537USD | 0USD | 0USD | 0USD | 0USD |
| Income Tax Expense | — | — | 44,219USD | 7,537USD | -267,909USD | -4,752USD | -29,535USD | -43,319USD |
| Net Income Applicable To Common Shares | — | — | -2,669,349USD | -1,846,352USD | -2,686,128USD | -2,413,859USD | -4,238,410USD | -4,279,856USD |
| Other Operating Expenses | — | — | — | 3,101,849USD | — | — | — | — |
| Interest Income | — | — | — | — | 267,910USD | 4,750USD | 29,540USD | 43,320USD |
| Non Operating Income Net Other | — | — | — | — | -267,909USD | 4,752USD | 29,535USD | 43,319USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 3,080,627USD | 2,251,745USD | 2,769,326USD | 3,172,806USD | 3,768,086USD | 4,039,647USD | 2,999,032USD | 3,379,780USD |
| Other Current Assets | 192,457USD | 70,969USD | 112,604USD | 161,281USD | 198,678USD | 93,490USD | 154,727USD | 204,682USD |
| Total Liab | 1,297,366USD | 1,318,119USD | 1,269,808USD | 1,374,780USD | 1,341,438USD | 1,435,312USD | 176,073USD | 390,005USD |
| Total Stockholder Equity | 1,783,261USD | 933,626USD | 1,499,518USD | 1,798,026USD | 2,426,648USD | 2,604,335USD | 2,822,959USD | 2,989,775USD |
| Other Current Liab | 65,524USD | 19,168USD | 41,057USD | 46,497USD | 63,593USD | 53,327USD | 31,799USD | 40,212USD |
| Common Stock | 3,487USD | 3,365USD | 3,365USD | 3,365USD | 3,365USD | 3,365USD | 3,352USD | 3,352USD |
| Capital Stock | 3,487USD | 3,365USD | 3,365USD | 3,365USD | 3,365USD | 3,365USD | 3,352USD | 3,352USD |
| Retained Earnings | -128,147,172USD | -127,621,807USD | -126,856,244USD | -126,557,736USD | -125,753,910USD | -125,576,223USD | -124,968,283USD | -124,801,467USD |
| Cash | 1,279,301USD | 664,299USD | 1,130,390USD | 1,274,276USD | 1,352,805USD | 1,994,186USD | 1,647,987USD | 1,906,502USD |
| Cash And Short Term Investments | 1,279,301USD | 664,299USD | 1,130,390USD | 1,274,276USD | 1,352,805USD | 1,994,186USD | 1,647,987USD | 1,906,502USD |
| Total Current Assets | 2,016,743USD | 1,143,934USD | 1,614,872USD | 1,971,930USD | 2,520,542USD | 2,745,889USD | 2,850,722USD | 3,189,684USD |
| Total Current Liabilities | 316,107USD | 297,877USD | 212,088USD | 280,235USD | 210,708USD | 269,027USD | 176,073USD | 390,005USD |
| Net Debt | -148,571USD | 501,986USD | 69,224USD | -41,914USD | -88,264USD | -698,026USD | -1,538,019USD | -1,742,677USD |
| Short Term Debt | 149,471USD | 146,043USD | 141,894USD | 137,817USD | 133,811USD | 129,875USD | 109,968USD | 163,825USD |
| Short Long Term Debt Total | 1,130,730USD | 1,166,285USD | 1,199,614USD | 1,232,362USD | 1,264,541USD | 1,296,160USD | 109,968USD | 163,825USD |
| Net Receivables | 544,985USD | 408,666USD | 371,878USD | 536,373USD | 969,059USD | 658,213USD | 1,048,008USD | 1,078,500USD |
| Accounts Payable | 101,112USD | 132,666USD | 29,137USD | 24,358USD | 13,304USD | 85,825USD | 34,306USD | 60,968USD |
| Property Plant Equipment Net | 1,007,818USD | 1,051,745USD | 1,098,388USD | 1,144,810USD | 1,191,478USD | 1,237,692USD | 92,244USD | 134,030USD |
| Property Plant Equipment Gross | 1,007,818USD | 3,859,010USD | 1,098,388USD | 1,144,810USD | 1,191,478USD | 4,032,571USD | 92,244USD | 134,030USD |
| Common Stock Shares Outstanding | 34,159,694shares | 33,648,221shares | 33,648,221shares | 33,648,221shares | 33,648,221shares | 33,520,904shares | 33,517,787shares | 33,517,787shares |
| Non Current Assets Total | 1,063,884USD | 1,107,811USD | 1,154,454USD | 1,200,876USD | 1,247,544USD | 1,293,758USD | 148,310USD | 190,096USD |
| Non Current Liabilities Total | 981,259USD | 1,020,242USD | 1,057,720USD | 1,094,545USD | 1,130,730USD | 1,166,285USD | 0USD | 0USD |
| Non Currrent Assets Other | 56,066USD | 56,066USD | 56,066USD | 56,066USD | 56,066USD | 56,066USD | 56,066USD | 56,066USD |
| Net Working Capital | 1,700,636USD | 846,057USD | 1,402,784USD | 1,691,695USD | 2,309,834USD | 2,476,862USD | 2,674,649USD | 2,799,679USD |
| Unclassified Equity | 129,923,459USD | 128,548,703USD | 128,349,032USD | 128,349,032USD | 128,173,828USD | 128,173,828USD | 127,784,538USD | 127,784,538USD |
| Unclassified Non Current Liabilities | — | 1,020,242USD | 1,057,720USD | 1,094,545USD | 1,130,730USD | 1,166,285USD | — | — |
| Current Deferred Revenue | — | — | 5,336USD | 71,563USD | — | — | — | 125,000USD |
| Accumulated Other Comprehensive Income | — | — | 0USD | — | — | — | — | — |
| Other Assets | — | — | — | — | — | — | — | 1USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 2,251,745USD | 4,039,647USD | 3,850,525USD | 5,366,451USD | 4,545,987USD | 6,199,290USD | 8,256,133USD | 4,058,566USD |
| Other Current Assets | 70,969USD | 93,490USD | 96,784USD | 100,973USD | 92,931USD | 56,512USD | 58,835USD | 105,458USD |
| Total Liab | 1,318,119USD | 1,435,312USD | 332,794USD | 569,586USD | 762,064USD | 872,285USD | 1,200,025USD | 959,076USD |
| Total Stockholder Equity | 933,626USD | 2,604,335USD | 3,517,731USD | 4,796,865USD | 3,783,923USD | 5,327,005USD | 7,056,108USD | 3,099,490USD |
| Other Current Liab | 19,168USD | 53,327USD | 14,192USD | 34,379USD | 49,385USD | 26,279USD | 46,709USD | 273,606USD |
| Common Stock | 3,365USD | 3,365USD | 3,351USD | 3,315USD | 3,165USD | 3,158USD | 3,125USD | 2,767USD |
| Capital Stock | 3,365USD | 3,365USD | 3,351USD | 3,315USD | 3,165USD | 3,158USD | 3,125USD | 2,767USD |
| Retained Earnings | -127,621,807USD | -125,576,223USD | -124,264,841USD | -122,356,477USD | -119,687,128USD | -117,840,776USD | -115,499,912USD | -111,690,934USD |
| Cash | 664,299USD | 1,994,186USD | 2,475,958USD | 4,230,916USD | 269,964USD | 4,772,705USD | 6,591,960USD | 2,969,416USD |
| Cash And Short Term Investments | 664,299USD | 1,994,186USD | 2,475,958USD | 4,230,916USD | 3,025,075USD | 4,772,705USD | 6,591,960USD | 2,969,416USD |
| Total Current Assets | 1,143,934USD | 2,745,889USD | 3,576,146USD | 4,921,488USD | 3,949,642USD | 5,427,509USD | 7,306,857USD | 3,711,822USD |
| Total Current Liabilities | 297,877USD | 269,027USD | 277,431USD | 301,863USD | 297,936USD | 226,066USD | 387,429USD | 457,662USD |
| Net Debt | 501,986USD | -698,026USD | -2,208,236USD | -3,766,788USD | 376,255USD | -3,960,109USD | -5,616,128USD | -2,969,416USD |
| Short Term Debt | 146,043USD | 129,875USD | 212,359USD | 196,405USD | 182,091USD | 166,377USD | 163,236USD | — |
| Short Long Term Debt Total | 1,166,285USD | 1,296,160USD | 267,722USD | 464,128USD | 646,219USD | 812,596USD | 975,832USD | — |
| Net Receivables | 408,666USD | 658,213USD | 1,003,404USD | 589,599USD | 831,636USD | 598,292USD | 656,062USD | 689,677USD |
| Accounts Payable | 132,666USD | 85,825USD | 50,880USD | 71,079USD | 66,460USD | 33,410USD | 169,750USD | 133,486USD |
| Property Plant Equipment Net | 1,051,745USD | 1,237,692USD | 218,313USD | 388,897USD | 562,778USD | 738,214USD | 915,709USD | 313,177USD |
| Property Plant Equipment Gross | 3,859,010USD | 4,032,571USD | 2,987,023USD | 3,130,259USD | 3,275,303USD | 738,214USD | 915,709USD | 313,177USD |
| Common Stock Shares Outstanding | 33,648,221shares | 33,520,904shares | 33,453,626shares | 32,070,233shares | 31,646,520shares | 31,487,785shares | 30,011,556shares | 25,956,232shares |
| Non Current Assets Total | 1,107,811USD | 1,293,758USD | 274,379USD | 444,963USD | 596,345USD | 771,781USD | 949,276USD | 346,744USD |
| Non Current Liabilities Total | 1,020,242USD | 1,166,285USD | 55,363USD | 267,723USD | 464,128USD | 646,219USD | 812,596USD | 501,414USD |
| Non Currrent Assets Other | 56,066USD | 56,066USD | 56,066USD | 56,066USD | 33,567USD | 33,567USD | 33,567USD | 33,567USD |
| Net Working Capital | 846,057USD | 2,476,862USD | 3,298,715USD | 4,619,625USD | 3,651,706USD | 5,201,443USD | 6,919,428USD | 3,254,160USD |
| Unclassified Non Current Liabilities | 1,020,242USD | 1,166,285USD | — | — | — | — | — | — |
| Unclassified Equity | 128,548,703USD | 128,173,828USD | 127,775,870USD | 127,146,712USD | 123,464,721USD | 123,161,465USD | 122,549,770USD | 117,216,446USD |
| Current Deferred Revenue | — | — | 1USD | — | 49,025USD | — | 7,734USD | 50,570USD |
| Other Assets | — | — | — | 56,066USD | 33,567USD | 650,009USD | 33,567USD | 33,567USD |
| Short Term Investments | — | — | — | 0USD | 2,755,111USD | 0USD | — | — |
| Non Current Liabilities Other | — | — | — | 267,723USD | — | 646,219USD | 812,596USD | 501,414USD |
| Net Tangible Assets | — | — | — | 4,796,865USD | 3,783,923USD | 5,327,005USD | 7,056,108USD | 3,099,490USD |
| Accumulated Other Comprehensive Income | — | — | — | — | 0USD | — | 0USD | -2,431,556USD |
| Inventory | — | — | — | — | — | 0USD | — | 0USD |
| Other Liab | — | — | — | — | — | — | — | 501,414USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -525,365USD | -765,563USD | -298,508USD | -803,826USD | -177,687USD | -607,940USD | -166,816USD | -94,022USD |
| Depreciation | 43,994USD | 46,788USD | 46,795USD | 46,767USD | 46,324USD | 136,752USD | 42,374USD | 42,245USD |
| Other Non Cash Items | -278,560USD | 30,000USD | -22,536USD | 124,253USD | — | 89,316USD | 25,001USD | 327,536USD |
| Change To Account Receivables | -136,319USD | -66,788USD | 164,495USD | 308,433USD | -310,846USD | 389,795USD | 5,491USD | -121,717USD |
| Change In Working Capital | -278,560USD | 23,157USD | 108,200USD | 379,172USD | -509,908USD | 428,952USD | -158,486USD | -135,075USD |
| Total Cash From Operating Activities | -759,931USD | -465,947USD | -143,513USD | -78,430USD | -641,271USD | 47,080USD | -257,927USD | -186,852USD |
| Capital Expenditures | -69USD | -144USD | -377USD | -99USD | -110USD | -881USD | -588USD | -104USD |
| Free Cash Flow | -760,000USD | -466,091USD | -143,890USD | -78,529USD | -641,381USD | 46,199USD | -258,515USD | -186,956USD |
| Total Cashflows From Investing Activities | -67USD | -144USD | -373USD | -99USD | -110USD | -881USD | -588USD | -104USD |
| Total Cash From Financing Activities | 1,375,000USD | 0USD | 0USD | 0USD | 0USD | 300,000USD | 0USD | 0USD |
| Issuance Of Capital Stock | 1,375,000USD | — | — | — | 0USD | — | — | — |
| Change In Cash | 615,000USD | -466,091USD | -143,886USD | -78,529USD | -641,381USD | 346,199USD | -258,515USD | -186,956USD |
| Begin Period Cash Flow | 664,299USD | 1,130,390USD | 1,274,276USD | 1,352,805USD | 1,994,186USD | 1,647,987USD | 1,906,502USD | 2,093,458USD |
| End Period Cash Flow | 1,279,301USD | 664,299USD | 1,130,390USD | 1,274,276USD | 1,352,805USD | 1,994,186USD | 1,647,987USD | 1,906,502USD |
| Other Cashflows From Financing Activities | 1,375,000USD | — | — | — | — | 300,000USD | -588USD | -104USD |
| Unclassified Financing Cash Flow | -1,375,000USD | — | — | — | — | — | — | — |
| Stock Based Compensation | — | 199,671USD | 0USD | 175,204USD | — | — | 0USD | — |
| Investments | — | — | -373USD | -99USD | -110USD | -881USD | -588USD | -104USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -2,045,584USD | -1,311,382USD | -1,908,364USD | -2,669,349USD | -1,846,352USD | -2,340,864USD | -3,808,978USD | -2,686,128USD |
| Depreciation | 186,674USD | 263,563USD | 172,142USD | 175,152USD | 10,136USD | 67,082USD | 195,377USD | 181,047USD |
| Stock Based Compensation | 374,875USD | 89,316USD | 144,728USD | 232,291USD | 217,008USD | 327,554USD | 841,612USD | 69,309USD |
| Other Non Cash Items | 154,253USD | 25,000USD | 37,851USD | 201,915USD | 72,998USD | -120,685USD | 859,327USD | 321,394USD |
| Change To Account Receivables | 95,294USD | 320,190USD | -508,805USD | 100,266USD | -277,819USD | -23,597USD | -123,021USD | -77,565USD |
| Change In Working Capital | 621USD | 144,683USD | -741,408USD | -122,754USD | -258,083USD | -185,778USD | -170,057USD | 43,318USD |
| Total Cash From Operating Activities | -1,329,161USD | -788,819USD | -2,295,051USD | -2,182,745USD | -1,804,293USD | -2,252,691USD | -2,082,719USD | -2,071,060USD |
| Capital Expenditures | -726USD | -1,623USD | -1,558USD | -1,271USD | -1,077USD | -56,536USD | -65,282USD | -11,663USD |
| Free Cash Flow | -1,329,887USD | -790,442USD | -2,296,609USD | -2,184,016USD | -1,805,370USD | -2,309,227USD | -2,148,001USD | -2,082,723USD |
| Total Cashflows From Investing Activities | -726USD | -1,623USD | 55,591USD | 2,693,697USD | -2,784,710USD | -52,823USD | -65,282USD | -11,663USD |
| Total Cash From Financing Activities | 0USD | 308,670USD | 484,502USD | 3,450,000USD | 86,262USD | 486,259USD | 5,770,545USD | 3,314,292USD |
| Issuance Of Capital Stock | 0USD | 300,000USD | 0USD | 3,450,000USD | 0USD | 284,207USD | 5,770,545USD | 3,314,292USD |
| Change In Cash | -1,329,887USD | -481,772USD | -1,754,958USD | 3,960,952USD | -4,502,741USD | -1,819,255USD | 3,622,544USD | 1,231,569USD |
| Begin Period Cash Flow | 1,994,186USD | 2,475,958USD | 4,230,916USD | 269,964USD | 4,772,705USD | 6,591,960USD | 2,969,416USD | 1,737,847USD |
| End Period Cash Flow | 664,299USD | 1,994,186USD | 2,475,958USD | 4,230,916USD | 269,964USD | 4,772,705USD | 6,591,960USD | 2,969,416USD |
| Investments | — | -1,623USD | 55,591USD | 2,694,968USD | -2,783,633USD | -52,823USD | -65,282USD | -11,663USD |
| Other Cashflows From Financing Activities | — | 8,670USD | 484,502USD | 2,693,697USD | 86,262USD | -52,823USD | 5,770,545USD | -11,663USD |
| Change To Inventory | — | — | -1USD | — | -56,156USD | 156,770USD | -1,904USD | — |
| Other Cashflows From Investing Activities | — | — | 57,149USD | 2,694,968USD | -2,783,633USD | 3,713USD | — | — |
| Change To Liabilities | — | — | — | -10,387USD | 56,156USD | -156,770USD | 1,904USD | 94,169USD |
| Cash And Cash Equivalents Changes | — | — | — | 3,960,952USD | — | -1,819,255USD | 3,622,544USD | 1,231,569USD |
| Unclassified Investing Cash Flow | — | — | — | -2,694,968USD | 2,783,633USD | — | — | — |
| Unclassified Financing Cash Flow | — | — | — | -2,693,697USD | — | — | -5,972,597USD | — |
| Net Borrowings | — | — | — | — | 0USD | 202,052USD | 202,052USD | 202,052USD |
| Sale Purchase Of Stock | — | — | — | — | — | 284,207USD | 5,770,545USD | 3,314,292USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
No revenue breakdown is currently published for this company.
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.