RDVT
Red Violet, Inc.
Company overview
- Market capitalization
- $1.26B
- Employees
- 250
- Latest publication
- 2026-09-29
About Red Violet, Inc.
Red Violet, Inc., an analytics and information solutions company, specializes in proprietary technologies and applying analytical capabilities to deliver identity intelligence in the United States. It offers idiCORE, an investigative solution used to address various organizational challenges, which include due diligence, risk mitigation, identity authentication, fraud detection and prevention, customer acquisition, and regulatory compliance; and FOREWARN, an app-based solution that provides instant knowledge before face-to-face engagement with a consumer, as well as helps professionals to identify and mitigate risk. The company serves financial services, insurance, healthcare, retail, telecommunication companies, law enforcement and government agencies, collections, law, corporate security, and investigative firms. It markets its products and services through value-added distributors, resellers, and strategic partners; and trade shows and seminars, advertising, public relations, distribution of sales literature, and product specifications and ongoing communication with prospective customers, distributors, resellers, strategic partners, and installed base of current customers, as well as through direct sales. Red Violet, Inc. was incorporated in 2017 and is headquartered in Boca Raton, Florida.
Financial statements
Income Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 26,718,000USD | 25,830,000USD | 23,392,000USD | 23,083,000USD | 21,774,000USD | 22,003,000USD | 19,565,000USD | 19,057,000USD |
| Cost Of Revenue | 3,818,000USD | 3,819,000USD | 1,244,000USD | 3,622,000USD | 3,501,000USD | 3,661,000USD | 3,472,000USD | 3,314,000USD |
| Gross Profit | 22,900,000USD | 22,011,000USD | 22,148,000USD | 19,461,000USD | 18,273,000USD | 18,342,000USD | 16,093,000USD | 15,743,000USD |
| Selling General Administrative | 8,268,000USD | 7,899,000USD | 9,813,000USD | 6,789,000USD | 7,253,000USD | 6,174,000USD | 8,341,000USD | 5,994,000USD |
| Selling And Marketing Expenses | 5,750,000USD | 5,858,000USD | 5,319,000USD | 5,402,000USD | 5,622,000USD | 5,407,000USD | 4,900,000USD | 4,817,000USD |
| General And Administrative Expenses | 8,268,000USD | — | — | — | — | — | — | — |
| Total Operating Expenses | 16,805,000USD | 16,567,000USD | 20,548,000USD | 14,885,000USD | 15,522,000USD | 14,131,000USD | 15,722,000USD | 13,245,000USD |
| Operating Income | 6,095,000USD | 5,444,000USD | 1,600,000USD | 4,576,000USD | 2,751,000USD | 4,211,000USD | 371,000USD | 2,498,000USD |
| Total Other Income Expense Net | 394,000USD | 344,000USD | 387,000USD | 386,000USD | 339,000USD | 308,000USD | 368,000USD | 353,000USD |
| Labor And Related Expense | 8,635,000USD | — | — | — | — | — | — | — |
| Income Before Tax | 6,489,000USD | 5,788,000USD | 1,987,000USD | 4,962,000USD | 3,090,000USD | 4,519,000USD | 739,000USD | 2,851,000USD |
| Income Tax Expense | 1,529,000USD | 1,400,000USD | -828,000USD | 749,000USD | 404,000USD | 1,079,000USD | -124,000USD | 1,132,000USD |
| Net Income | 4,960,000USD | 4,388,000USD | 2,815,000USD | 4,213,000USD | 2,686,000USD | 3,440,000USD | 863,000USD | 1,719,000USD |
| Unclassified Operating Expenses | — | 2,810,000USD | 5,416,000USD | — | 2,647,000USD | 2,550,000USD | 2,481,000USD | 2,434,000USD |
| Interest Income | — | 344,000USD | 387,000USD | 386,000USD | 339,000USD | 308,000USD | 368,000USD | 353,000USD |
| Net Interest Income | — | 344,000USD | 387,000USD | 386,000USD | 339,000USD | 308,000USD | 368,000USD | 353,000USD |
| Tax Provision | — | 1,400,000USD | -828,000USD | 749,000USD | 404,000USD | 1,079,000USD | -124,000USD | 1,132,000USD |
| Net Income From Continuing Ops | — | 4,388,000USD | 2,815,000USD | 4,213,000USD | 2,686,000USD | 3,440,000USD | 863,000USD | 1,719,000USD |
| Ebit | — | 5,788,000USD | 1,987,000USD | 4,962,000USD | 3,121,000USD | 4,519,000USD | 739,000USD | 2,851,000USD |
| Ebitda | — | 8,598,000USD | 4,756,000USD | 5,053,000USD | 3,256,000USD | 7,069,000USD | 3,220,000USD | 5,285,000USD |
| Depreciation And Amortization | — | 2,810,000USD | 2,769,000USD | 91,000USD | 135,000USD | 2,550,000USD | 2,481,000USD | 2,434,000USD |
| Reconciled Depreciation | — | 2,810,000USD | 2,769,000USD | 2,706,000USD | 2,647,000USD | 2,550,000USD | 2,481,000USD | 2,434,000USD |
| Research Development | — | — | — | 2,651,000USD | — | — | — | — |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD |
|---|---|---|---|---|
| Total Revenue | 90,252,000USD | 75,189,000USD | 60,204,000USD | 53,318,000USD |
| Cost Of Revenue | 14,675,000USD | 13,997,000USD | 13,069,000USD | 12,211,000USD |
| Gross Profit | 75,577,000USD | 61,192,000USD | 47,135,000USD | 41,107,000USD |
| Selling General Administrative | 30,017,000USD | 25,875,000USD | 22,446,000USD | 23,237,000USD |
| Selling And Marketing Expenses | 21,750,000USD | 17,835,000USD | 13,833,000USD | 10,834,000USD |
| Unclassified Operating Expenses | 10,672,000USD | — | — | — |
| Total Operating Expenses | 62,439,000USD | 53,272,000USD | 44,631,000USD | 40,746,000USD |
| Operating Income | 13,138,000USD | 7,920,000USD | 2,504,000USD | 361,000USD |
| Interest Income | 1,420,000USD | 1,400,000USD | 1,334,000USD | — |
| Net Interest Income | 1,420,000USD | 1,400,000USD | 1,334,000USD | 351,000USD |
| Income Before Tax | 14,558,000USD | 9,320,000USD | 3,838,000USD | 712,000USD |
| Income Tax Expense | 1,404,000USD | 2,317,000USD | -9,691,000USD | 96,000USD |
| Tax Provision | 1,404,000USD | 2,317,000USD | -9,691,000USD | 96,000USD |
| Net Income | 13,154,000USD | 7,003,000USD | 13,529,000USD | 616,000USD |
| Net Income From Continuing Ops | 13,154,000USD | 7,003,000USD | 13,529,000USD | 616,000USD |
| Ebit | 14,558,000USD | 9,320,000USD | 3,838,000USD | 712,000USD |
| Ebitda | 25,230,000USD | 18,882,000USD | 12,190,000USD | 7,387,000USD |
| Depreciation And Amortization | 10,672,000USD | 9,562,000USD | 8,352,000USD | 6,675,000USD |
| Reconciled Depreciation | 10,672,000USD | 9,562,000USD | 8,352,000USD | 6,675,000USD |
| Total Other Income Expense Net | 1,420,000USD | 1,400,000USD | 1,334,000USD | 351,000USD |
| Research Development | — | 9,349,000USD | 8,119,000USD | 6,440,000USD |
| Interest Expense | — | — | — | 351,000USD |
| Net Income Applicable To Common Shares | — | — | — | 616,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 120,348,000USD | 112,634,000USD | 112,012,000USD | 112,071,000USD | 104,834,000USD | 99,089,000USD | 98,531,000USD | 97,970,000USD |
| Cash And Equivalents | 49,972,000USD | — | — | — | — | — | — | — |
| Total Current Assets | 65,235,000USD | 57,299,000USD | 56,535,000USD | 58,008,000USD | 50,796,000USD | 45,902,000USD | 46,192,000USD | 45,936,000USD |
| Other Current Assets | 2,359,000USD | 1,938,000USD | 2,281,000USD | 2,237,000USD | 2,137,000USD | 1,653,000USD | 1,627,000USD | 1,730,000USD |
| Other Non Current Assets | 847,000USD | — | — | — | — | — | — | — |
| Total Liabilities | 8,736,000USD | — | — | — | — | — | — | — |
| Total Current Liabilities | 5,994,000USD | 5,105,000USD | 7,870,000USD | 6,910,000USD | 5,569,000USD | 5,099,000USD | 10,307,000USD | 4,616,000USD |
| Other Non Current Liabilities | 523,000USD | — | — | — | — | — | — | — |
| Total Stockholder Equity | 111,612,000USD | 104,528,000USD | 100,926,000USD | 101,733,000USD | 96,206,000USD | 91,848,000USD | 86,632,000USD | 91,674,000USD |
| Total Equity Including Noncontrolling Interest | 111,612,000USD | — | — | — | — | — | — | — |
| Deferred Revenue | 1,195,000USD | — | — | — | — | — | — | — |
| Net Receivables | 12,904,000USD | 11,910,000USD | 10,697,000USD | 10,419,000USD | 9,811,000USD | 9,646,000USD | 8,061,000USD | 8,459,000USD |
| Property Plant Equipment Net | 3,225,000USD | 3,322,000USD | 3,452,000USD | 3,521,000USD | 3,515,000USD | 2,296,000USD | 2,446,000USD | 2,626,000USD |
| Goodwill | 5,227,000USD | — | — | — | — | — | — | — |
| Accounts Payable | 1,489,000USD | 2,002,000USD | 1,977,000USD | 2,764,000USD | 1,834,000USD | 2,013,000USD | 2,127,000USD | 2,787,000USD |
| Short Term Debt | 428,000USD | 391,000USD | 396,000USD | 403,000USD | 411,000USD | 343,000USD | 406,000USD | 469,000USD |
| Common Stock | 14,000USD | 14,000USD | 14,000USD | 14,000USD | 14,000USD | 14,000USD | 14,000USD | 14,000USD |
| Retained Earnings | 21,632,000USD | 16,672,000USD | 12,284,000USD | 9,469,000USD | 5,256,000USD | 2,570,000USD | -870,000USD | -1,733,000USD |
| Intangible Assets | — | 40,179,000USD | 39,264,000USD | 38,749,000USD | 37,677,000USD | 37,488,000USD | 35,997,000USD | 35,731,000USD |
| Total Liab | — | 8,106,000USD | 11,086,000USD | 10,338,000USD | 8,628,000USD | 7,241,000USD | 11,899,000USD | 6,296,000USD |
| Other Current Liab | — | 1,756,000USD | 4,469,000USD | 2,884,000USD | 2,518,000USD | 1,989,000USD | 6,969,000USD | 795,000USD |
| Capital Stock | — | 14,000USD | 14,000USD | 14,000USD | 14,000USD | 14,000USD | 14,000USD | 14,000USD |
| Good Will | — | 5,227,000USD | 5,227,000USD | 5,227,000USD | 5,227,000USD | 5,227,000USD | 5,227,000USD | 5,227,000USD |
| Cash | — | 43,451,000USD | 43,557,000USD | 45,352,000USD | 38,848,000USD | 34,603,000USD | 36,504,000USD | 35,747,000USD |
| Cash And Short Term Investments | — | 43,451,000USD | 43,557,000USD | 45,352,000USD | 38,848,000USD | 34,603,000USD | 36,504,000USD | 35,747,000USD |
| Current Deferred Revenue | — | 956,000USD | 1,028,000USD | 859,000USD | 806,000USD | 754,000USD | 712,000USD | 565,000USD |
| Net Debt | — | -40,731,000USD | -40,765,000USD | -42,490,000USD | -35,917,000USD | -32,758,000USD | -34,506,000USD | -33,598,000USD |
| Short Long Term Debt Total | — | 2,720,000USD | 2,792,000USD | 2,862,000USD | 2,931,000USD | 1,845,000USD | 1,998,000USD | 2,149,000USD |
| Property Plant Equipment Gross | — | 3,322,000USD | 5,211,000USD | 3,521,000USD | 3,515,000USD | 2,296,000USD | 4,031,000USD | 2,626,000USD |
| Common Stock Shares Outstanding | — | 14,394,251shares | 14,398,047shares | 14,618,657shares | 14,553,282shares | 14,491,713shares | 14,125,825shares | 14,311,575shares |
| Non Current Assets Total | — | 55,335,000USD | 55,477,000USD | 54,062,999USD | 54,038,000USD | 53,187,000USD | 52,339,000USD | 52,034,000USD |
| Non Current Liabilities Total | — | 3,001,000USD | 3,216,000USD | 3,427,999USD | 3,059,000USD | 2,142,000USD | 1,592,000USD | 1,680,000USD |
| Non Current Liabilities Other | — | 672,000USD | 820,000USD | 969,000USD | 539,000USD | 640,000USD | — | — |
| Non Currrent Assets Other | — | 1,033,000USD | 69,000USD | 68,999USD | 69,000USD | 1,579,000USD | 1,173,000USD | 987,000USD |
| Net Working Capital | — | 52,194,000USD | 48,665,000USD | 51,098,000USD | 45,227,000USD | 40,803,000USD | 35,885,000USD | 41,320,000USD |
| Unclassified Non Current Assets | — | 5,574,000USD | 7,465,000USD | 6,497,000USD | 7,550,000USD | 6,597,000USD | 7,496,000USD | 7,463,000USD |
| Unclassified Non Current Liabilities | — | 2,329,000USD | 2,396,000USD | 2,458,999USD | 2,520,000USD | 1,502,000USD | 1,592,000USD | 1,680,000USD |
| Unclassified Equity | — | 87,828,000USD | 88,614,000USD | 92,236,000USD | 90,922,000USD | 89,250,000USD | 87,474,000USD | 93,379,000USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 112,012,000USD | 98,531,000USD | 92,990,000USD | 77,414,000USD | 74,376,000USD | 51,994,000USD | 48,871,000USD | 39,827,000USD |
| Intangible Assets | 39,264,000USD | 35,997,000USD | 34,403,000USD | 31,647,000USD | 28,181,000USD | 27,170,000USD | 24,034,000USD | 19,971,000USD |
| Other Current Assets | 2,281,000USD | 1,627,000USD | 1,113,000USD | 771,000USD | 599,000USD | 581,000USD | 722,000USD | 1,868,000USD |
| Total Liab | 11,086,000USD | 11,899,000USD | 6,878,000USD | 6,321,000USD | 4,947,000USD | 8,649,000USD | 6,787,000USD | 3,549,000USD |
| Total Stockholder Equity | 100,926,000USD | 86,632,000USD | 86,112,000USD | 71,093,000USD | 69,429,000USD | 43,345,000USD | 42,084,000USD | 36,278,000USD |
| Other Current Liab | 4,469,000USD | 6,969,000USD | 1,923,000USD | 1,807,000USD | 339,000USD | 1,354,000USD | 1,124,000USD | 1,277,000USD |
| Common Stock | 14,000USD | 14,000USD | 14,000USD | 14,000USD | 13,000USD | 13,000USD | 12,000USD | 10,000USD |
| Capital Stock | 14,000USD | 14,000USD | 14,000USD | 14,000USD | 13,000USD | 13,000USD | 12,000USD | 10,000USD |
| Retained Earnings | 12,284,000USD | -870,000USD | -7,873,000USD | -21,402,000USD | -22,018,000USD | -22,673,000USD | -15,860,000USD | -4,784,000USD |
| Good Will | 5,227,000USD | 5,227,000USD | 5,227,000USD | 5,227,000USD | 5,227,000USD | 5,227,000USD | 5,227,000USD | 5,227,000USD |
| Cash | 43,557,000USD | 36,504,000USD | 32,032,000USD | 31,810,000USD | 34,258,000USD | 12,957,000USD | 11,776,000USD | 9,950,000USD |
| Cash And Short Term Investments | 43,557,000USD | 36,504,000USD | 32,032,000USD | 31,810,000USD | 34,258,000USD | 12,957,000USD | 11,776,000USD | 9,950,000USD |
| Total Current Assets | 56,535,000USD | 46,192,000USD | 40,280,000USD | 38,116,000USD | 38,593,000USD | 16,739,000USD | 16,041,000USD | 13,149,000USD |
| Total Current Liabilities | 7,870,000USD | 10,307,000USD | 4,879,000USD | 5,436,000USD | 3,458,000USD | 5,038,000USD | 4,328,000USD | 3,549,000USD |
| Current Deferred Revenue | 1,028,000USD | 712,000USD | 690,000USD | 670,000USD | 841,000USD | 504,000USD | 128,000USD | 26,000USD |
| Net Debt | -40,765,000USD | -34,506,000USD | -29,464,000USD | -30,520,000USD | -32,350,000USD | -8,345,000USD | -8,826,000USD | -9,950,000USD |
| Short Term Debt | 396,000USD | 406,000USD | 569,000USD | 692,000USD | 617,000USD | 1,001,000USD | 491,000USD | 0USD |
| Short Long Term Debt Total | 2,792,000USD | 1,998,000USD | 2,568,000USD | 1,290,000USD | 1,908,000USD | 4,612,000USD | 2,950,000USD | — |
| Net Receivables | 10,697,000USD | 8,061,000USD | 7,135,000USD | 5,535,000USD | 3,736,000USD | 3,201,000USD | 3,543,000USD | 2,265,000USD |
| Accounts Payable | 1,977,000USD | 2,127,000USD | 1,631,000USD | 2,229,000USD | 1,605,000USD | 2,075,000USD | 2,138,000USD | 2,246,000USD |
| Property Plant Equipment Net | 3,452,000USD | 2,446,000USD | 3,049,000USD | 1,823,000USD | 2,238,000USD | 2,719,000USD | 3,280,000USD | 852,000USD |
| Property Plant Equipment Gross | 5,211,000USD | 4,031,000USD | 4,424,000USD | 1,823,000USD | 2,238,000USD | 2,719,000USD | 3,280,000USD | 852,000USD |
| Common Stock Shares Outstanding | 14,398,047shares | 14,125,825shares | 14,134,021shares | 14,107,144shares | 13,403,041shares | 11,863,413shares | 10,762,881shares | 10,266,613shares |
| Non Current Assets Total | 55,477,000USD | 52,339,000USD | 52,710,000USD | 39,298,000USD | 35,783,000USD | 35,255,000USD | 32,830,000USD | 26,678,000USD |
| Non Current Liabilities Total | 3,216,000USD | 1,592,000USD | 1,999,000USD | 885,000USD | 1,489,000USD | 3,611,000USD | 2,459,000USD | 1,277,000USD |
| Non Current Liabilities Other | 820,000USD | — | — | 598,000USD | 1,291,000USD | 1,908,000USD | 2,459,000USD | 26,000USD |
| Non Currrent Assets Other | 69,000USD | 1,173,000USD | 517,000USD | 601,000USD | 137,000USD | 139,000USD | 289,000USD | 628,000USD |
| Net Working Capital | 48,665,000USD | 35,885,000USD | 35,401,000USD | 32,680,000USD | 35,135,000USD | 11,701,000USD | 11,713,000USD | 9,600,000USD |
| Unclassified Non Current Assets | 7,465,000USD | 7,496,000USD | 9,514,000USD | — | -74,376,000USD | -2,300,000USD | — | — |
| Unclassified Non Current Liabilities | 2,396,000USD | 1,592,000USD | 1,999,000USD | — | — | — | — | 1,251,000USD |
| Unclassified Equity | 88,614,000USD | 87,474,000USD | 93,957,000USD | 92,467,000USD | 91,421,000USD | 65,992,000USD | 59,175,000USD | 41,726,000USD |
| Inventory | — | — | 1USD | — | — | — | — | 1USD |
| Accumulated Other Comprehensive Income | — | — | 0USD | 0USD | — | 0USD | 0USD | -684,000USD |
| Deferred Long Term Liab | — | — | — | 287,000USD | 198,000USD | — | — | 0USD |
| Other Liab | — | — | — | 287,000USD | 198,000USD | — | — | 0USD |
| Other Assets | — | — | — | 601,000USD | 74,376,000USD | 2,300,000USD | 289,000USD | 628,000USD |
| Net Tangible Assets | — | — | — | 34,219,000USD | 36,021,000USD | 10,948,000USD | 12,823,000USD | 11,080,000USD |
| Short Long Term Debt | — | — | — | — | — | 449,000USD | — | 0USD |
| Long Term Debt | — | — | — | — | — | 1,703,000USD | — | 0USD |
| Treasury Stock | — | — | — | — | — | — | -1,255,000USD | 0USD |
| Long Term Investments | — | — | — | — | — | — | — | 0USD |
| Short Term Investments | — | — | — | — | — | — | — | 0USD |
| Accumulated Depreciation | — | — | — | — | — | — | — | 0USD |
| Additional Paid In Capital | — | — | — | — | — | — | — | 0USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow YTD
| Metric | Q2 20262026-06-30 · USD |
|---|---|
| Depreciation | 5,597,000USD |
| Stock Based Compensation | 4,286,000USD |
| Deferred Income Tax | 1,967,000USD |
| Change To Account Receivables | -2,574,000USD |
| Change To Liabilities | -1,587,000USD |
| Change In Working Capital | -2,550,000USD |
| Operating Cash Flow | 17,222,000USD |
| Capital Expenditures | -168,000USD |
| Unclassified Investing Cash Flow | -6,803,000USD |
| Investing Cash Flow | -6,971,000USD |
| Net Common Stock Issuance | -3,122,000USD |
| Unclassified Financing Cash Flow | -714,000USD |
| Financing Cash Flow | -3,836,000USD |
| Change In Cash | 6,415,000USD |
| End Cash Flow | 49,972,000USD |
| Source | DisclosureDeterministicFinal |
Cash flow Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | 4,960,000USD | 4,388,000USD | 2,815,000USD | 4,213,000USD | 2,686,000USD | 3,440,000USD | 863,000USD | 1,719,000USD |
| Depreciation | 3,818,000USD | 2,810,000USD | 2,769,000USD | 2,706,000USD | 2,647,000USD | 2,550,000USD | 2,481,000USD | 2,434,000USD |
| Stock Based Compensation | 1,000USD | 2,050,000USD | 1,371,000USD | 1,706,000USD | 1,827,000USD | 1,596,000USD | 1,496,000USD | 1,657,000USD |
| Operating Cash Flow | 10,637,000USD | — | — | — | — | — | — | — |
| Other Non Cash Items | — | 278,000USD | 479,000USD | 260,000USD | 321,000USD | 212,000USD | 166,000USD | -2,951,000USD |
| Change To Account Receivables | — | -1,362,000USD | -630,000USD | -742,000USD | -377,000USD | -1,647,000USD | 379,000USD | -595,000USD |
| Change In Working Capital | — | -3,952,000USD | 364,000USD | 454,000USD | -282,000USD | -3,696,000USD | 1,718,000USD | 3,418,000USD |
| Total Cash From Operating Activities | — | 6,585,000USD | 6,689,000USD | 10,172,000USD | 7,487,000USD | 5,001,000USD | 6,691,000USD | 7,247,000USD |
| Capital Expenditures | — | -63,000USD | -124,000USD | -2,882,000USD | -2,717,000USD | -2,519,000USD | -2,297,000USD | -2,415,000USD |
| Free Cash Flow | — | 6,522,000USD | 6,565,000USD | 7,290,000USD | 4,770,000USD | 2,482,000USD | 4,394,000USD | 4,832,000USD |
| Total Cashflows From Investing Activities | — | -3,506,000USD | -3,038,000USD | -2,882,000USD | -2,717,000USD | -2,519,000USD | -2,297,000USD | -2,415,000USD |
| Total Cash From Financing Activities | — | -3,185,000USD | -5,446,000USD | -786,000USD | -525,000USD | -4,383,000USD | -3,637,000USD | -28,000USD |
| Sale Purchase Of Stock | — | -2,687,000USD | -262,000USD | -653,000USD | -525,000USD | 0USD | 0USD | 0USD |
| Change In Cash | — | -106,000USD | -1,795,000USD | 6,504,000USD | 4,245,000USD | -1,901,000USD | 757,000USD | 4,804,000USD |
| Begin Period Cash Flow | — | 43,557,000USD | 45,352,000USD | 38,848,000USD | 34,603,000USD | 36,504,000USD | 35,747,000USD | 30,943,000USD |
| End Period Cash Flow | — | 43,451,000USD | 43,557,000USD | 45,352,000USD | 38,848,000USD | 34,603,000USD | 36,504,000USD | 35,747,000USD |
| Other Cashflows From Investing Activities | — | -3,443,000USD | -2,914,000USD | -2,695,000USD | -2,515,000USD | -2,469,000USD | -2,280,000USD | -7,118,000USD |
| Other Cashflows From Financing Activities | — | -498,000USD | -5,184,000USD | -133,000USD | -525,000USD | -4,383,000USD | -3,637,000USD | -28,000USD |
| Unclassified Operating Cash Flow | — | 1,011,000USD | -1,109,000USD | — | — | — | — | — |
| Investments | — | — | — | -2,882,000USD | -2,717,000USD | -2,519,000USD | -2,297,000USD | -2,415,000USD |
| Unclassified Investing Cash Flow | — | — | — | 5,577,000USD | 5,232,000USD | 4,988,000USD | 4,577,000USD | 9,533,000USD |
| Dividends Paid | — | — | — | — | — | -4,181,000USD | — | — |
| Unclassified Financing Cash Flow | — | — | — | — | — | 4,181,000USD | — | — |
| Source | DisclosurePreliminary | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | 13,154,000USD | 7,003,000USD | 13,529,000USD | 616,000USD | 655,000USD | -6,813,000USD | -11,076,000USD | -6,868,000USD |
| Depreciation | 10,672,000USD | 9,562,000USD | 8,352,000USD | 6,675,000USD | 5,399,000USD | 4,216,000USD | 2,889,000USD | 1,996,000USD |
| Stock Based Compensation | 6,500,000USD | 5,948,000USD | 5,386,000USD | 5,505,000USD | 6,615,000USD | 8,064,000USD | 9,913,000USD | 709,000USD |
| Other Non Cash Items | 1,272,000USD | 983,000USD | 1,670,000USD | 898,000USD | -1,537,000USD | 1,527,000USD | 1,034,000USD | 325,000USD |
| Change To Account Receivables | -3,396,000USD | -1,268,000USD | -2,688,000USD | -1,973,000USD | -630,000USD | -64,000USD | -1,860,000USD | -909,000USD |
| Change In Working Capital | -3,160,000USD | -1,554,000USD | -4,065,000USD | -1,324,000USD | -2,382,000USD | -475,000USD | -1,113,000USD | -4,572,000USD |
| Total Cash From Operating Activities | 29,349,000USD | 23,960,000USD | 15,071,000USD | 12,459,000USD | 8,948,000USD | 6,519,000USD | 1,647,000USD | -8,053,000USD |
| Capital Expenditures | -563,000USD | -169,000USD | -9,146,000USD | -8,829,000USD | -5,244,000USD | -154,000USD | -6,002,000USD | -6,001,000USD |
| Free Cash Flow | 28,786,000USD | 23,791,000USD | 5,925,000USD | 3,630,000USD | 3,704,000USD | 6,365,000USD | -4,355,000USD | -14,054,000USD |
| Total Cashflows From Investing Activities | -11,156,000USD | -9,567,000USD | -9,146,000USD | -8,829,000USD | -5,244,000USD | -5,662,000USD | -6,002,000USD | -6,001,000USD |
| Total Cash From Financing Activities | -11,140,000USD | -9,921,000USD | -5,703,000USD | -6,078,000USD | 17,597,000USD | 324,000USD | 6,181,000USD | 23,939,000USD |
| Dividends Paid | -4,181,000USD | -4,181,000USD | — | — | — | — | — | 0USD |
| Sale Purchase Of Stock | -915,000USD | -5,853,000USD | -3,711,000USD | -878,000USD | -3,327,000USD | -1,828,000USD | -1,255,000USD | 24,264,000USD |
| Change In Cash | 7,053,000USD | 4,472,000USD | 222,000USD | -2,448,000USD | 21,301,000USD | 1,181,000USD | 1,826,000USD | 9,885,000USD |
| Begin Period Cash Flow | 36,504,000USD | 32,032,000USD | 31,810,000USD | 34,258,000USD | 12,957,000USD | 11,776,000USD | 9,950,000USD | 65,000USD |
| End Period Cash Flow | 43,557,000USD | 36,504,000USD | 32,032,000USD | 31,810,000USD | 34,258,000USD | 12,957,000USD | 11,776,000USD | 9,950,000USD |
| Other Cashflows From Investing Activities | -10,593,000USD | -9,398,000USD | -9,024,000USD | -8,456,000USD | -4,964,000USD | -5,508,000USD | -5,912,000USD | -5,911,000USD |
| Other Cashflows From Financing Activities | -6,044,000USD | 113,000USD | -1,992,000USD | -5,200,000USD | -3,327,000USD | -5,662,000USD | -1,255,000USD | 23,939,000USD |
| Investments | — | -9,567,000USD | -9,146,000USD | -8,829,000USD | -5,244,000USD | -5,662,000USD | -6,002,000USD | -6,001,000USD |
| Unclassified Operating Cash Flow | — | 2,018,000USD | -9,801,000USD | — | — | — | — | — |
| Unclassified Investing Cash Flow | — | 9,567,000USD | 18,170,000USD | 17,285,000USD | 10,208,000USD | 5,662,000USD | 11,914,000USD | 11,912,000USD |
| Change To Inventory | — | — | -799,000USD | — | -1,619,000USD | -411,000USD | 753,000USD | -3,324,000USD |
| Change To Liabilities | — | — | — | 2,074,000USD | -1,521,000USD | -188,000USD | -6,000USD | -339,000USD |
| Issuance Of Capital Stock | — | — | — | 0USD | 20,924,000USD | 0USD | 7,436,000USD | — |
| Cash And Cash Equivalents Changes | — | — | — | -2,448,000USD | 21,301,000USD | 1,181,000USD | -2,385,000USD | 17,396,000USD |
| Net Borrowings | — | — | — | — | 0USD | 2,152,000USD | 2,152,000USD | 2,152,000USD |
| Unclassified Financing Cash Flow | — | — | — | — | 24,251,000USD | 5,662,000USD | 6,539,000USD | -26,416,000USD |
| Exchange Rate Changes | — | — | — | — | — | — | — | 0USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
No revenue breakdown is currently published for this company.
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.