RCKT
ROCKET PHARMACEUTICALS, INC.
Company overview
- Market capitalization
- $286.51M
- Employees
- 202
- Latest publication
- 2026-09-29
About ROCKET PHARMACEUTICALS, INC.
Rocket Pharmaceuticals, Inc., together with its subsidiaries, operates as a late-stage biotechnology company that focuses on developing, manufacturing, and selling of genetic therapies for rare and devastating diseases in the United States. It develops in vivo adeno-associated viral (AAV) programs, which include programs for Danon disease (DD), a multi-organ lysosomal-associated disorder leading to early death due to heart failure (RP-A501), which is in Phase 2 trial; Plakophilin-2 Arrhythmogenic Cardiomyopathy (PKP2-ACM), an inheritable cardiac disorder that is characterized by a progressive loss of cardiac muscle mass, severe right ventricular dilation, dysplasia, fibrofatty replacement of the myocardium and a high propensity to arrhythmias and sudden death (RP-A601), which is in phase 1; and BAG3 Dilated Cardiomyopathy (BAG3-DCM), which is a form of cardiomyopathy and is characterized by progressive thinning of the walls of the heart, which is in preclinical stage. It also develops ex vivo lentiviral (LV) programs, which include programs for Leukocyte Adhesion Deficiency-I (LAD-I), a genetic disorder that causes the immune system to malfunction (RP-L201); Fanconi Anemia (FA), a genetic defect in the bone marrow that reduces production of blood cells or promotes the production of faulty blood cells (RP-L102); and Pyruvate Kinase Deficiency (PKD), a red blood cell autosomal recessive disorder that results in chronic non-spherocytic hemolytic anemia (RP-L301). It has license agreements with Centro de Investigaciones Energéticas, Medioambientales y Tecnológicas, Centro de Investigacion Biomedica En Red de Enfermedades Raras, and Fundacion Instituto de investigacion Sanitaria Fundacion Jimenez Diaz; UCL Business PLC; The Regents of the University of California; and Temple University. Rocket Pharmaceuticals, Inc. was founded in 1999 and is headquartered in Cranbury, New Jersey.
Financial statements
Income Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q2 20242024-06-30 · USD | Q1 20242024-03-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 0USD | 0USD | 0USD | 0USD | 0USD | 9,186,000USD | 0USD | 0USD |
| Cost Of Revenue | 2,146,000USD | — | — | 2,539,000USD | 2,989,000USD | — | 2,339,000USD | 2,254,000USD |
| Gross Profit | -2,146,000USD | — | — | -2,539,000USD | -2,989,000USD | 4,593,000USD | -2,339,000USD | -2,254,000USD |
| Research Development | 31,454,000USD | 29,347,000USD | 34,068,000USD | 42,658,000USD | 35,942,000USD | 37,357,000USD | 44,792,000USD | 43,760,000USD |
| Selling General Administrative | 17,057,000USD | 14,684,000USD | 18,351,000USD | 25,020,000USD | 28,446,000USD | 25,337,000USD | 27,367,000USD | 22,148,000USD |
| Unclassified Operating Expenses | -2,146,000USD | — | — | 3,471,000USD | — | — | — | — |
| Total Operating Expenses | 46,365,000USD | 43,963,000USD | 52,247,000USD | 71,149,000USD | 64,388,000USD | 62,694,000USD | 71,373,000USD | 65,121,000USD |
| Operating Income | -48,511,000USD | -43,963,000USD | -52,247,000USD | -71,149,000USD | -64,388,000USD | -62,694,000USD | -73,712,000USD | -67,375,000USD |
| Interest Income | 1,390,000USD | 1,898,000USD | 2,388,000USD | 2,703,000USD | 3,526,000USD | 2,840,000USD | 4,537,000USD | 5,792,000USD |
| Interest Expense | 473,000USD | 3,309,000USD | 473,000USD | 473,000USD | 472,000USD | 473,000USD | 471,000USD | 471,000USD |
| Net Interest Income | 917,000USD | 1,425,000USD | 1,915,000USD | 2,230,000USD | 3,054,000USD | 2,367,000USD | 4,066,000USD | 5,321,000USD |
| Income Before Tax | -47,594,000USD | -42,538,000USD | -50,332,000USD | -68,919,000USD | -61,334,000USD | -60,327,000USD | -69,646,000USD | -62,054,000USD |
| Net Income | -47,594,000USD | -42,538,000USD | -50,332,000USD | -68,919,000USD | -61,334,000USD | -60,327,000USD | -69,646,000USD | -62,054,000USD |
| Net Income From Continuing Ops | -47,594,000USD | -42,538,000USD | -50,332,000USD | -68,919,000USD | -61,334,000USD | -60,327,000USD | -69,646,000USD | -62,054,000USD |
| Ebit | -47,121,000USD | -39,229,000USD | -49,859,000USD | -68,446,000USD | -60,862,000USD | -59,854,000USD | -69,175,000USD | -61,583,000USD |
| Ebitda | -44,975,000USD | -37,012,000USD | -46,619,000USD | -65,867,000USD | -57,873,000USD | -57,493,000USD | -66,836,000USD | -59,329,000USD |
| Depreciation And Amortization | 2,146,000USD | 2,217,000USD | 3,240,000USD | 2,579,000USD | 2,989,000USD | 2,361,000USD | 2,339,000USD | 2,254,000USD |
| Reconciled Depreciation | 2,146,000USD | 2,217,000USD | 3,240,000USD | 2,579,000USD | 2,989,000USD | 2,361,000USD | 2,371,000USD | 2,254,000USD |
| Total Other Income Expense Net | 917,000USD | 1,425,000USD | 1,915,000USD | 2,230,000USD | 3,054,000USD | 2,367,000USD | 4,066,000USD | 5,321,000USD |
| Income Tax Expense | — | — | — | — | — | — | — | 1USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20172017-12-31 · USD | FY 20162016-12-31 · USD | FY 20142014-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD |
| Cost Of Revenue | 11,025,000USD | 9,375,000USD | 5,373,000USD | 1,145,000USD | 426,000USD | 204,000USD | 169,000USD | 0USD |
| Gross Profit | -11,025,000USD | -9,375,000USD | -5,373,000USD | -1,145,000USD | -426,000USD | -204,000USD | -169,000USD | 0USD |
| Research Development | 142,015,000USD | 171,244,000USD | 125,476,000USD | 106,382,000USD | 58,623,000USD | 14,193,000USD | 31,985,000USD | 5,592,000USD |
| Selling General Administrative | 86,501,000USD | 101,961,000USD | 41,772,000USD | 27,921,000USD | 17,528,000USD | 12,544,000USD | 9,894,000USD | 2,112,000USD |
| Unclassified Operating Expenses | -11,025,000USD | — | — | — | — | — | — | — |
| Total Operating Expenses | 217,491,000USD | 273,205,000USD | 167,248,000USD | 134,858,000USD | 75,901,000USD | 26,737,000USD | 41,879,000USD | 7,704,000USD |
| Operating Income | -228,516,000USD | -273,205,000USD | -167,248,000USD | -136,003,000USD | -76,151,000USD | -26,737,000USD | -41,879,000USD | -7,704,000USD |
| Interest Income | 10,515,000USD | 16,345,000USD | 3,068,000USD | 2,150,000USD | 3,414,000USD | 819,000USD | 443,000USD | — |
| Interest Expense | 1,891,000USD | 1,886,000USD | 5,889,000USD | 7,547,000USD | 4,783,000USD | 3,579,000USD | 1,418,000USD | 980,000USD |
| Net Interest Income | 8,624,000USD | 14,459,000USD | -2,821,000USD | -4,817,000USD | -2,544,000USD | -2,760,000USD | -975,000USD | — |
| Income Before Tax | -223,123,000USD | -258,746,000USD | -169,069,000USD | -139,700,000USD | -77,270,000USD | -29,497,000USD | -42,854,000USD | -9,531,000USD |
| Net Income | -223,123,000USD | -258,746,000USD | -169,069,000USD | -146,667,000USD | -83,228,000USD | -29,497,000USD | -42,854,000USD | -9,531,000USD |
| Net Income From Continuing Ops | -223,123,000USD | -258,746,000USD | -169,069,000USD | -139,700,000USD | -77,520,000USD | -29,497,000USD | -42,854,000USD | -9,531,000USD |
| Ebit | -221,232,000USD | -256,860,000USD | -163,180,000USD | -132,733,000USD | -71,562,000USD | -26,941,000USD | -41,436,000USD | -7,704,000USD |
| Ebitda | -210,207,000USD | -247,485,000USD | -157,807,000USD | -131,588,000USD | -71,136,000USD | -26,737,000USD | -41,267,000USD | -7,704,000USD |
| Depreciation And Amortization | 11,025,000USD | 9,375,000USD | 5,373,000USD | 1,145,000USD | 426,000USD | 204,000USD | 169,000USD | — |
| Reconciled Depreciation | 11,025,000USD | 9,375,000USD | 5,373,000USD | 1,145,000USD | 426,000USD | 200,000USD | — | — |
| Total Other Income Expense Net | 5,393,000USD | 14,459,000USD | -1,821,000USD | -3,697,000USD | -1,119,000USD | -2,760,000USD | -975,000USD | -847,000USD |
| Income Tax Expense | — | -1USD | 516,000USD | 6,967,000USD | 5,958,000USD | 819,000USD | 443,000USD | 0USD |
| Non Operating Income Net Other | — | — | 156,000USD | 1,570,000USD | 4,589,000USD | 819,000USD | 443,000USD | — |
| Net Income Applicable To Common Shares | — | — | -169,069,000USD | -139,700,000USD | -77,270,000USD | -29,497,000USD | -42,854,000USD | -9,531,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 285,407,000USD | 330,449,000USD | 368,033,000USD | 420,979,000USD | 471,066,000USD | 527,700,000USD | 393,688,000USD | 446,411,000USD |
| Intangible Assets | 25,150,000USD | 25,150,000USD | 25,150,000USD | 25,150,000USD | 25,150,000USD | 25,150,000USD | 25,150,000USD | 25,150,000USD |
| Other Current Assets | 5,448,000USD | 3,805,000USD | 4,922,000USD | 5,661,000USD | 6,329,000USD | 5,847,000USD | 6,092,000USD | 5,800,000USD |
| Total Liab | 47,368,000USD | 53,228,000USD | 54,364,000USD | 66,768,000USD | 58,928,000USD | 64,466,000USD | 63,917,000USD | 61,776,000USD |
| Total Stockholder Equity | 238,039,000USD | 277,221,000USD | 313,669,000USD | 354,211,000USD | 412,138,000USD | 463,234,000USD | 329,771,000USD | 384,635,000USD |
| Other Current Liab | 17,319,000USD | 27,291,000USD | 25,585,000USD | 38,796,000USD | 29,490,000USD | 36,202,000USD | 34,363,000USD | 31,672,000USD |
| Common Stock | 1,091,000USD | 1,083,000USD | 1,082,000USD | 1,079,000USD | 1,068,000USD | 1,065,000USD | 911,000USD | 910,000USD |
| Capital Stock | 1,091,000USD | 1,083,000USD | 1,082,000USD | 1,079,000USD | 1,068,000USD | 1,065,000USD | 911,000USD | 910,000USD |
| Retained Earnings | -1,488,833,000USD | -1,441,239,000USD | -1,398,701,000USD | -1,348,369,000USD | -1,279,450,000USD | -1,218,116,000USD | -1,157,789,000USD | -1,091,070,000USD |
| Good Will | 39,154,000USD | 39,154,000USD | 39,154,000USD | 39,154,000USD | 39,154,000USD | 39,154,000USD | 39,154,000USD | 39,154,000USD |
| Cash | 49,610,000USD | 77,558,000USD | 75,948,000USD | 32,819,000USD | 49,810,000USD | 163,635,000USD | 65,599,000USD | 38,607,000USD |
| Cash And Short Term Investments | 144,379,000USD | 188,929,000USD | 222,758,000USD | 271,494,000USD | 318,164,000USD | 372,336,000USD | 235,662,000USD | 278,825,000USD |
| Total Current Assets | 149,827,000USD | 192,734,000USD | 227,680,000USD | 277,155,000USD | 324,493,000USD | 378,183,000USD | 241,754,000USD | 292,725,000USD |
| Total Current Liabilities | 24,466,000USD | 30,206,000USD | 31,170,000USD | 43,399,000USD | 35,311,000USD | 40,684,000USD | 39,980,000USD | 37,592,000USD |
| Net Debt | -24,846,000USD | -52,681,000USD | -50,903,000USD | -7,617,000USD | -24,458,000USD | -138,137,000USD | -39,957,000USD | -12,809,000USD |
| Short Term Debt | 2,924,000USD | 2,915,000USD | 2,912,000USD | 2,894,000USD | 2,876,000USD | 2,857,000USD | 2,847,000USD | 2,859,000USD |
| Short Long Term Debt Total | 24,764,000USD | 24,877,000USD | 25,045,000USD | 25,202,000USD | 25,352,000USD | 25,498,000USD | 25,642,000USD | 25,798,000USD |
| Short Term Investments | 94,769,000USD | 111,371,000USD | 146,810,000USD | 238,675,000USD | 268,354,000USD | 208,701,000USD | 170,063,000USD | 240,218,000USD |
| Accounts Payable | 4,223,000USD | — | 2,673,000USD | 1,709,000USD | 2,945,000USD | 1,625,000USD | 2,770,000USD | 3,061,000USD |
| Property Plant Equipment Net | 69,453,000USD | 71,589,000USD | 74,169,000USD | 77,640,000USD | 80,393,000USD | 83,322,000USD | 85,765,000USD | 87,539,000USD |
| Property Plant Equipment Gross | 100,184,000USD | 100,712,000USD | 101,614,000USD | 103,384,000USD | 104,097,000USD | 104,575,000USD | 105,196,000USD | 105,119,000USD |
| Accumulated Other Comprehensive Income | -112,000USD | -31,000USD | -9,000USD | -107,000USD | -27,000USD | 66,000USD | 213,000USD | -218,000USD |
| Common Stock Shares Outstanding | 112,134,059shares | 111,123,770shares | 111,571,136shares | 111,019,647shares | 110,093,461shares | 97,530,032shares | 94,158,491shares | 93,746,243shares |
| Non Current Assets Total | 135,580,000USD | 137,715,000USD | 140,353,000USD | 143,824,000USD | 146,573,000USD | 149,517,000USD | 151,934,000USD | 153,686,000USD |
| Non Current Liabilities Total | 22,902,000USD | 23,022,000USD | 23,193,999USD | 23,369,000USD | 23,617,000USD | 23,782,000USD | 23,937,000USD | 24,184,000USD |
| Non Current Liabilities Other | 1,062,000USD | 1,060,000USD | 1,061,000USD | 1,061,000USD | 1,141,000USD | 1,141,000USD | 1,142,000USD | 1,245,000USD |
| Non Currrent Assets Other | 482,000USD | 482,000USD | 515,000USD | 1,880,000USD | 1,876,000USD | 1,891,000USD | 503,000USD | 481,000USD |
| Net Working Capital | 125,361,000USD | 162,528,000USD | 196,510,000USD | 233,756,000USD | 289,182,000USD | 337,499,000USD | 201,774,000USD | 255,133,000USD |
| Unclassified Non Current Liabilities | 21,840,000USD | 21,962,000USD | 22,132,999USD | 22,308,000USD | 22,476,000USD | 22,641,000USD | 22,795,000USD | 22,939,000USD |
| Unclassified Equity | 1,724,802,000USD | 1,716,325,000USD | 1,710,215,000USD | 1,700,529,000USD | 1,689,479,000USD | 1,679,154,000USD | 1,485,525,000USD | 1,474,103,000USD |
| Long Term Investments | — | — | — | — | — | 0USD | 0USD | 0USD |
| Other Assets | — | — | — | — | — | — | — | 1USD |
| Net Receivables | — | — | — | — | — | — | — | 8,100,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 330,449,000USD | 527,700,000USD | 566,341,000USD | 551,807,000USD | 497,020,000USD | 590,824,000USD | 372,121,000USD | 251,313,000USD |
| Intangible Assets | 25,150,000USD | 25,150,000USD | 25,150,000USD | 25,724,000USD | — | — | 226,000USD | — |
| Other Current Assets | 3,805,000USD | 5,847,000USD | 5,047,000USD | 7,666,000USD | 3,319,000USD | 4,626,000USD | 3,639,000USD | 3,358,000USD |
| Total Liab | 53,228,000USD | 64,466,000USD | 73,767,000USD | 62,121,000USD | 42,296,000USD | 87,305,000USD | 64,824,000USD | 57,276,000USD |
| Total Stockholder Equity | 277,221,000USD | 463,234,000USD | 492,574,000USD | 489,686,000USD | 454,724,000USD | 503,519,000USD | 307,297,000USD | 194,037,000USD |
| Other Current Liab | 27,291,000USD | 36,202,000USD | 45,789,000USD | 36,660,000USD | 19,615,000USD | 24,882,000USD | 15,833,000USD | 14,838,000USD |
| Common Stock | 1,083,000USD | 1,065,000USD | 903,000USD | 791,000USD | 645,000USD | 610,000USD | 548,000USD | 452,000USD |
| Capital Stock | 1,083,000USD | 1,065,000USD | 903,000USD | 791,000USD | 645,000USD | 610,000USD | 548,000USD | 452,000USD |
| Retained Earnings | -1,441,239,000USD | -1,218,116,000USD | -959,370,000USD | -713,775,000USD | -491,912,000USD | -322,843,000USD | -183,143,000USD | -105,873,000USD |
| Good Will | 39,154,000USD | 39,154,000USD | 39,154,000USD | 39,154,000USD | 30,815,000USD | 30,815,000USD | 30,815,000USD | 30,815,000USD |
| Cash | 77,558,000USD | 163,635,000USD | 55,904,000USD | 140,517,000USD | 232,694,000USD | 297,098,000USD | 185,383,000USD | 111,355,000USD |
| Cash And Short Term Investments | 188,929,000USD | 372,336,000USD | 373,175,000USD | 356,394,000USD | 388,740,000USD | 482,719,000USD | 304,115,000USD | 205,730,000USD |
| Total Current Assets | 192,734,000USD | 378,183,000USD | 378,222,000USD | 364,060,000USD | 392,059,000USD | 487,345,000USD | 307,754,000USD | 209,088,000USD |
| Total Current Liabilities | 30,206,000USD | 40,684,000USD | 48,505,000USD | 39,169,000USD | 22,167,000USD | 32,617,000USD | 18,309,000USD | 15,372,000USD |
| Net Debt | -52,681,000USD | -138,137,000USD | -30,862,000USD | -117,651,000USD | -210,093,000USD | -235,401,000USD | -137,934,000USD | -69,908,000USD |
| Short Term Debt | 2,915,000USD | 2,857,000USD | 2,716,000USD | 2,509,000USD | 2,552,000USD | 7,145,000USD | 1,914,000USD | 589USD |
| Short Long Term Debt Total | 24,877,000USD | 25,498,000USD | 25,042,000USD | 22,866,000USD | 22,601,000USD | 61,697,000USD | 47,449,000USD | 41,447,589USD |
| Short Term Investments | 111,371,000USD | 208,701,000USD | 317,271,000USD | 215,877,000USD | 156,046,000USD | 185,621,000USD | 118,732,000USD | 94,375,000USD |
| Property Plant Equipment Net | 71,589,000USD | 83,322,000USD | 87,590,000USD | 77,645,000USD | 72,348,000USD | 70,641,000USD | 31,346,000USD | 2,027,000USD |
| Property Plant Equipment Gross | 100,712,000USD | 104,575,000USD | 101,622,000USD | 86,738,000USD | 77,571,000USD | 70,641,000USD | 31,346,000USD | 2,027,000USD |
| Accumulated Other Comprehensive Income | -31,000USD | 66,000USD | 319,000USD | -357,000USD | -161,000USD | -42,000USD | 20,000USD | -127,000USD |
| Common Stock Shares Outstanding | 111,123,770shares | 94,807,773shares | 84,009,004shares | 68,148,925shares | 63,235,417shares | 55,380,740shares | 49,010,358shares | 39,377,666shares |
| Non Current Assets Total | 137,715,000USD | 149,517,000USD | 188,119,000USD | 187,747,000USD | 104,961,000USD | 103,479,000USD | 64,367,000USD | 42,225,000USD |
| Non Current Liabilities Total | 23,022,000USD | 23,782,000USD | 25,262,000USD | 22,952,000USD | 20,129,000USD | 54,688,000USD | 46,515,000USD | 41,904,000USD |
| Non Current Liabilities Other | 1,060,000USD | 1,141,000USD | 2,936,000USD | 2,595,000USD | 80,000USD | 19,622,000USD | 1,466,000USD | — |
| Non Currrent Assets Other | 482,000USD | 1,891,000USD | 1,905,000USD | 1,948,000USD | 1,798,000USD | 3,591,000USD | 1,980,000USD | 1,436,000USD |
| Net Working Capital | 162,528,000USD | 337,499,000USD | 329,717,000USD | 324,891,000USD | 369,892,000USD | 454,728,000USD | 289,445,000USD | 193,716,000USD |
| Unclassified Non Current Liabilities | 21,962,000USD | 22,641,000USD | 22,326,000USD | 17,762,000USD | 19,969,000USD | — | — | — |
| Unclassified Equity | 1,716,325,000USD | 1,679,154,000USD | 1,449,819,000USD | 1,202,236,000USD | 945,507,000USD | 825,184,000USD | 489,377,000USD | 299,801,000USD |
| Long Term Investments | — | 0USD | 34,320,000USD | 43,276,000USD | 0USD | — | 0USD | 7,402,000USD |
| Accounts Payable | — | 1,625,000USD | 1,772USD | 36,660,000USD | 482USD | 835USD | 340USD | 589USD |
| Current Deferred Revenue | — | — | -12,792,000USD | -36,660,000USD | -482USD | 590,000USD | 562,000USD | 534,000USD |
| Other Liab | — | — | — | 2,595,000USD | 80,000USD | 136,000USD | 23,000USD | 457,000USD |
| Other Assets | — | — | — | 1,948,000USD | 0USD | 0USD | 0USD | 1,981,000USD |
| Net Tangible Assets | — | — | — | 424,808,000USD | 454,843,000USD | 503,519,000USD | 307,297,000USD | 194,037,000USD |
| Unclassified Non Current Assets | — | — | — | -1,948,000USD | — | -1,568,000USD | — | -1,436,000USD |
| Unclassified Current Liabilities | — | — | — | -36,660,000USD | — | -4,875,835USD | — | — |
| Short Long Term Debt | — | — | — | — | — | 4,875,000USD | — | — |
| Long Term Debt | — | — | — | — | — | 35,066,000USD | 45,049,000USD | 41,447,000USD |
| Treasury Stock | — | — | — | — | — | — | -53,000USD | -668,000USD |
| Deferred Long Term Liab | — | — | — | — | — | — | — | 457,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -47,594,000USD | -42,538,000USD | -50,332,000USD | -68,919,000USD | -61,334,000USD | -60,327,000USD | -66,719,000USD | -69,646,000USD |
| Depreciation | 2,146,000USD | 2,217,000USD | 3,240,000USD | 2,579,000USD | 2,989,000USD | 2,361,000USD | 2,421,000USD | 2,371,000USD |
| Stock Based Compensation | 8,493,000USD | 6,112,000USD | 9,759,000USD | 10,857,000USD | 10,331,000USD | 11,088,000USD | 11,248,000USD | 11,332,000USD |
| Other Non Cash Items | -1,020,000USD | -826,000USD | -1,599,000USD | -2,212,000USD | -2,075,000USD | 653,000USD | 699,000USD | -2,242,000USD |
| Change In Working Capital | -7,419,000USD | 195,000USD | -11,496,000USD | 8,731,000USD | -5,713,000USD | -732,000USD | 248,000USD | 4,333,000USD |
| Total Cash From Operating Activities | -45,394,000USD | -34,840,000USD | -50,428,000USD | -48,964,000USD | -55,802,000USD | -46,957,000USD | -52,103,000USD | -53,852,000USD |
| Capital Expenditures | -93,000USD | -80,000USD | -54,000USD | -50,000USD | -364,000USD | -309,000USD | -1,588,000USD | -1,930,000USD |
| Free Cash Flow | -45,487,000USD | -34,920,000USD | -50,374,000USD | -49,014,000USD | -56,166,000USD | -47,266,000USD | -53,691,000USD | -55,782,000USD |
| Investments | 17,541,000USD | 36,505,000USD | 93,616,000USD | 31,761,000USD | -58,035,000USD | -37,871,000USD | 78,919,000USD | 55,624,000USD |
| Total Cashflows From Investing Activities | 17,448,000USD | 36,425,000USD | 93,616,000USD | 31,761,000USD | -58,035,000USD | -37,871,000USD | 78,919,000USD | 55,624,000USD |
| Net Borrowings | -1,000USD | — | — | — | 0USD | — | — | — |
| Total Cash From Financing Activities | -1,000USD | 2,000USD | -59,000USD | 215,000USD | 12,000USD | 182,864,000USD | 176,000USD | 1,559,000USD |
| Change In Cash | -27,947,000USD | 1,585,000USD | 43,129,000USD | -16,988,000USD | -113,825,000USD | 98,036,000USD | 26,992,000USD | 3,331,000USD |
| Begin Period Cash Flow | 78,898,000USD | 77,313,000USD | 32,819,000USD | 51,172,000USD | 163,635,000USD | 65,599,000USD | 39,969,000USD | 35,276,000USD |
| End Period Cash Flow | 50,951,000USD | 78,898,000USD | 75,948,000USD | 34,184,000USD | 49,810,000USD | 163,635,000USD | 66,961,000USD | 38,607,000USD |
| Other Cashflows From Financing Activities | -1,000USD | 12,000USD | -67,000USD | -13,000USD | — | 56,000USD | -24,000USD | 55,624,000USD |
| Sale Purchase Of Stock | — | 0USD | — | — | — | — | — | — |
| Issuance Of Capital Stock | — | 0USD | -215,000USD | 215,000USD | 0USD | 182,849,000USD | 176,000USD | 1,530,000USD |
| Unclassified Investing Cash Flow | — | — | — | — | — | — | 1,588,000USD | 1,930,000USD |
| Unclassified Financing Cash Flow | — | — | — | — | — | — | — | -55,595,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20182018-12-31 · USD | FY 20172017-12-31 · USD | FY 20162016-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -223,123,000USD | -258,746,000USD | -245,595,000USD | -221,863,000USD | -169,069,000USD | -74,518,000USD | -29,497,000USD | -42,854,000USD |
| Depreciation | 11,025,000USD | 9,375,000USD | 7,098,000USD | 6,266,000USD | 5,373,000USD | 330,000USD | 200,000USD | 169,000USD |
| Stock Based Compensation | 37,059,000USD | 43,920,000USD | 39,406,000USD | 31,009,000USD | 29,237,000USD | 13,601,000USD | 4,036,000USD | 2,909,000USD |
| Other Non Cash Items | -6,677,000USD | -6,192,000USD | -9,283,000USD | 370,000USD | 13,534,000USD | 2,898,000USD | 522,000USD | 162,000USD |
| Change In Working Capital | -8,298,000USD | 1,919,000USD | 13,458,000USD | 6,076,000USD | -3,386,000USD | 4,385,000USD | -2,027,000USD | 2,123,000USD |
| Total Cash From Operating Activities | -190,014,000USD | -209,724,000USD | -194,916,000USD | -178,142,000USD | -121,163,000USD | -53,788,000USD | -26,112,000USD | -37,266,000USD |
| Capital Expenditures | -440,000USD | -5,862,000USD | -16,472,000USD | -8,619,000USD | -7,715,000USD | -1,453,000USD | -70,000USD | -487,000USD |
| Free Cash Flow | -190,454,000USD | -215,586,000USD | -211,388,000USD | -186,761,000USD | -128,878,000USD | -55,241,000USD | -26,182,000USD | -37,753,000USD |
| Investments | 104,207,000USD | 131,706,000USD | -65,846,000USD | -69,326,000USD | 26,568,000USD | -79,811,000USD | 75,085,000USD | -65,572,000USD |
| Total Cashflows From Investing Activities | 103,767,000USD | 131,706,000USD | -98,066,000USD | -69,326,000USD | 18,853,000USD | -5,272,000USD | 75,015,000USD | -66,059,000USD |
| Total Cash From Financing Activities | 148,000USD | 185,739,000USD | 208,401,000USD | 155,288,000USD | 37,681,000USD | 153,502,000USD | 25,406USD | 16USD |
| Sale Purchase Of Stock | -67,000USD | 0USD | 0USD | -47,000USD | 37,681,000USD | -668,000USD | 35,000USD | 155,000USD |
| Issuance Of Capital Stock | 0USD | 185,739,000USD | 315,859,000USD | 154,704,000USD | 26,354,000USD | 154,022,000USD | — | — |
| Change In Cash | -86,099,000USD | 107,721,000USD | -84,581,000USD | -92,180,000USD | -64,629,000USD | 94,442,000USD | 48,922,000USD | -50,244,000USD |
| Begin Period Cash Flow | 164,997,000USD | 57,276,000USD | 141,857,000USD | 234,037,000USD | 298,666,000USD | 18,349,000USD | 29,798,000USD | 80,042,000USD |
| End Period Cash Flow | 78,898,000USD | 164,997,000USD | 57,276,000USD | 141,857,000USD | 234,037,000USD | 112,791,000USD | 78,720,000USD | 29,798,000USD |
| Other Cashflows From Financing Activities | 215,000USD | -95,000USD | -132,000USD | -172,000USD | -201,000USD | 148,000USD | 19,000USD | 346,000USD |
| Other Cashflows From Investing Activities | — | 131,706,000USD | — | -103,694USD | -95,000USD | -356,000USD | -376,000USD | -376,000USD |
| Unclassified Investing Cash Flow | — | -125,844,000USD | -15,748,000USD | 8,722,694USD | — | 76,348,000USD | — | — |
| Unclassified Financing Cash Flow | — | 185,834,000USD | 208,533,000USD | 155,679,000USD | — | 154,022,000USD | — | -49,083,984USD |
| Change To Liabilities | — | — | — | 9,674,000USD | -4,827,000USD | 5,890,000USD | -2,987,000USD | 3,071,000USD |
| Dividends Paid | — | — | — | -172,000USD | — | — | 0USD | -155,000USD |
| Cash And Cash Equivalents Changes | — | — | — | — | -64,629,000USD | 94,442,000USD | 48,922,000USD | -50,244,000USD |
| Unclassified Operating Cash Flow | — | — | — | — | 3,148,000USD | — | — | — |
| Change To Account Receivables | — | — | — | — | — | — | 0USD | 0USD |
| Change To Inventory | — | — | — | — | — | — | 0USD | 0USD |
| Net Borrowings | — | — | — | — | — | — | — | 48,738,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
No revenue breakdown is currently published for this company.
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.