RCAT
Red Cat Holdings, Inc.
Company overview
- Market capitalization
- $992.64M
- Employees
- 244
- Latest publication
- 2026-09-29
About Red Cat Holdings, Inc.
Red Cat Holdings, Inc., together with its subsidiaries, provides drone and robotic solutions for defense, national security, and commercial applications in the United States. The company designs and manufactures small and tactical unmanned aircraft systems (UAS), such as BLACK WIDOW, a short-range reconnaissance war fighter with selectable integrated AI software capabilities; TEAL 2, a blue UAS product of defense used by combat soldiers, police officers, firefighters, wildlife managers, and industrial inspectors; and FANG, a first-person view small UAS. It also develops and produces long-endurance, vertical takeoff, and landing fixed-wing unmanned aircraft systems designed for extended-range intelligence, surveillance, and reconnaissance missions, such as THE EDGE 130. In addition, the company develops BLUE OPS, a battle-tested uncrewed surface vessel weapons system. Further, it provides FANG FPV DRONE, part of ARACHNID family of unmanned intelligence. Red Cat Holdings, Inc. is based in South Salt Lake, Utah.
Financial statements
Income Quarterly
| Metric | Q4 20262026-04-30 · USD | Q3 20262026-01-31 · USD | Q2 20262025-10-31 · USD | Q1 20262025-07-31 · USD | Q4 20252025-04-30 · USD | Q3 20252025-01-31 · USD | Q2 20252024-10-31 · USD | Q1 20252024-07-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 15,471,000USD | 1,629,031USD | 9,646,392USD | 3,218,577USD | 1,629,662USD | 1,630,000USD | 1,534,727USD | 1,334,532USD |
| Cost Of Revenue | 13,506,000USD | 2,480,587USD | 9,008,890USD | 2,843,523USD | 2,480,072USD | 2,480,000USD | 1,558,202USD | 2,011,367USD |
| Gross Profit | 1,965,000USD | -851,556USD | 637,502USD | 375,054USD | -850,410USD | -850,000USD | -23,475USD | -676,834USD |
| Research Development | 7,972,000USD | 3,432,602USD | 5,968,131USD | 3,598,267USD | 3,432,593USD | 3,433,000USD | 2,231,470USD | 2,625,967USD |
| Selling General Administrative | 16,718,000USD | 4,880,468USD | 9,215,783USD | 6,235,749USD | 4,880,448USD | 8,195,000USD | 4,517,695USD | 4,307,925USD |
| Selling And Marketing Expenses | 4,577,000USD | 3,314,738USD | 2,984,677USD | 3,187,585USD | 3,314,748USD | — | 2,343,779USD | 1,782,607USD |
| Total Operating Expenses | 29,267,000USD | 11,627,808USD | 18,168,591USD | 13,021,601USD | 11,627,789USD | 14,108,000USD | 9,092,944USD | 8,763,024USD |
| Operating Income | -27,302,000USD | -12,479,364USD | -17,531,089USD | -12,646,547USD | -12,478,199USD | -12,478,000USD | -9,116,419USD | -9,439,859USD |
| Income Before Tax | -26,548,000USD | -23,124,154USD | -15,321,886USD | -13,278,960USD | -23,123,351USD | -23,123,000USD | -13,334,618USD | -16,546,611USD |
| Income Tax Expense | 5,000USD | -562USD | 694,562USD | — | — | — | — | 384,648USD |
| Net Income | -26,553,000USD | -23,123,592USD | -16,016,448USD | -13,278,960USD | -23,123,351USD | -23,123,000USD | -13,334,618USD | -16,546,612USD |
| Ebit | -27,843,000USD | -12,479,364USD | -17,531,089USD | -12,646,547USD | -12,478,199USD | — | -13,334,622USD | -5,175,131USD |
| Ebitda | -27,031,000USD | -11,891,519USD | -16,988,770USD | -12,122,711USD | -11,890,644USD | — | -12,962,397USD | -4,489,685USD |
| Depreciation And Amortization | 812,000USD | 587,845USD | 542,319USD | 523,836USD | 587,555USD | — | 372,225USD | 685,446USD |
| Total Other Income Expense Net | 754,000USD | -10,644,790USD | 2,209,203USD | -632,413USD | -10,645,152USD | -10,700,000USD | -4,218,199USD | -7,106,753USD |
| Interest Expense | — | 1,730,000USD | 771,101USD | 155,301USD | 54,525USD | — | — | 12,488USD |
| Net Interest Income | — | 1,295,000USD | 1,730,073USD | 771,101USD | 155,301USD | 55,000USD | 14,634USD | 24,554USD |
| Tax Provision | — | 5,000USD | -251,562USD | 694,562USD | — | 0USD | — | — |
| Net Income From Continuing Ops | — | -26,548,000USD | -19,656,241USD | -16,016,448USD | -13,278,960USD | -23,123,000USD | -13,334,618USD | -12,416,376USD |
| Reconciled Depreciation | — | 812,000USD | 611,290USD | 542,319USD | 523,836USD | 588,000USD | 372,225USD | 474,051USD |
| Unclassified Operating Expenses | — | — | — | — | — | 2,480,000USD | — | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20262026-04-30 · USD | FY 20252025-04-30 · USD | FY 20242024-04-30 · USD | FY 20232023-04-30 · USD | FY 20222022-04-30 · USD | FY 20212021-04-30 · USD | FY 20202020-04-30 · USD | FY 20192018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 40,729,000USD | 7,275,456USD | 17,836,382USD | 4,620,834USD | 6,428,963USD | 4,999,517USD | 403,940USD | 105,129USD |
| Cost Of Revenue | 39,455,000USD | 9,309,567USD | 14,155,836USD | 5,455,145USD | 5,503,448USD | 3,929,832USD | 325,379USD | 351,843USD |
| Gross Profit | 1,274,000USD | -2,034,110USD | 3,680,546USD | -834,311USD | 925,515USD | 1,069,685USD | 78,561USD | -246,714USD |
| Research Development | 17,890,000USD | 9,916,470USD | 6,291,142USD | 5,860,189USD | 2,606,141USD | 516,084USD | 488,990USD | 0USD |
| Selling General Administrative | 36,875,000USD | 17,189,163USD | 10,679,105USD | 12,738,725USD | 8,840,224USD | 4,667,687USD | 1,248,717USD | 1,562,119USD |
| Selling And Marketing Expenses | 13,106,000USD | 9,482,645USD | 4,568,617USD | 4,077,685USD | 1,127,532USD | 172,182USD | — | — |
| Total Operating Expenses | 67,871,000USD | 36,727,853USD | 21,556,758USD | 25,503,517USD | 13,927,801USD | 5,946,295USD | 1,737,707USD | 2,278,635USD |
| Operating Income | -66,597,000USD | -38,761,964USD | -17,876,212USD | -26,337,828USD | -13,002,286USD | -4,876,610USD | -1,659,146USD | -2,173,506USD |
| Net Interest Income | 2,711,000USD | — | -68,609USD | -122,004USD | -147,724USD | -1,223,767USD | -29,186USD | -489,588USD |
| Income Before Tax | -71,632,000USD | -65,420,956USD | -21,526,696USD | -26,376,643USD | -11,689,128USD | -13,236,175USD | -1,601,931USD | -3,313,561USD |
| Income Tax Expense | 443,000USD | — | 2,525,929USD | -873,747USD | -1,313,158USD | 1,211,151USD | -57,215USD | — |
| Tax Provision | 443,000USD | — | 0USD | — | — | 0USD | 0USD | 0USD |
| Net Income | -72,075,000USD | -65,420,957USD | -24,052,629USD | -28,107,029USD | -11,689,128USD | -13,236,175USD | -1,601,931USD | -2,643,313USD |
| Net Income From Continuing Ops | -72,075,000USD | — | -21,526,696USD | -27,087,737USD | -11,689,128USD | -13,236,175USD | -1,601,931USD | -3,313,561USD |
| Ebit | -66,597,000USD | -38,622,389USD | -17,463,213USD | -23,510,910USD | -11,541,404USD | -12,012,408USD | -1,659,146USD | -2,658,667USD |
| Ebitda | -64,332,000USD | -36,503,112USD | -16,040,088USD | -22,544,838USD | -11,276,601USD | -11,975,577USD | -1,601,931USD | — |
| Depreciation And Amortization | 2,265,000USD | 2,119,277USD | 1,423,125USD | 966,072USD | 264,803USD | 36,831USD | 57,215USD | — |
| Reconciled Depreciation | 2,265,000USD | — | 1,423,124USD | 966,072USD | 264,803USD | 36,831USD | 0USD | — |
| Total Other Income Expense Net | -5,035,000USD | -26,658,993USD | -3,650,484USD | -38,815USD | 1,313,158USD | -8,359,565USD | 57,215USD | -650,467USD |
| Interest Expense | — | — | 68,609USD | 122,004USD | 147,724USD | 1,223,767USD | 57,215USD | 0USD |
| Unclassified Operating Expenses | — | — | — | 2,826,918USD | 1,353,904USD | — | — | — |
| Non Operating Income Net Other | — | — | — | 39,324USD | 1,313,158USD | -8,359,565USD | — | — |
| Net Income Applicable To Common Shares | — | — | — | -27,087,737USD | -11,689,128USD | -13,236,175USD | -1,601,931USD | — |
| Interest Income | — | — | — | — | — | — | — | 10,594USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q4 20262026-04-30 · USD | Q3 20262026-01-31 · USD | Q2 20262025-10-31 · USD | Q1 20262025-07-31 · USD | Q4 20252025-04-30 · USD | Q3 20252025-01-31 · USD | Q2 20252024-10-31 · USD | Q1 20252024-07-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 281,885,000USD | 277,606,000USD | 286,024,366USD | 121,367,851USD | 59,655,848USD | 59,655,848USD | 51,092,388USD | 50,606,644USD |
| Intangible Assets | 12,490,000USD | 6,919,000USD | 7,294,798USD | 7,671,091USD | 8,047,385USD | 8,047,385USD | 3,439,731USD | 6,888,269USD |
| Other Current Assets | 16,642,000USD | 9,466,000USD | 13,627,500USD | 8,460,970USD | 6,281,235USD | 3,027,923USD | 3,015,413USD | 5,377,543USD |
| Total Liab | 43,146,000USD | 31,774,000USD | 32,750,497USD | 25,802,729USD | 30,744,600USD | 30,744,600USD | 24,064,363USD | 4,731,769USD |
| Total Stockholder Equity | 238,739,000USD | 245,832,000USD | 253,273,869USD | 95,565,122USD | 28,911,248USD | 28,911,248USD | 27,028,025USD | 45,874,875USD |
| Other Current Liab | 8,074,000USD | 5,348,000USD | 6,192,798USD | 1,839,670USD | 1,193,353USD | — | 8,431,908USD | 1,478,830USD |
| Common Stock | 122,000USD | 120,000USD | 118,162USD | 98,510USD | 85,648USD | — | 78,025USD | 55,649USD |
| Retained Earnings | -223,373,000USD | -196,820,000USD | -177,163,462USD | -161,147,014USD | -147,868,054USD | -147,868,054USD | -106,881,726USD | -66,078,469USD |
| Good Will | 31,522,000USD | 17,671,000USD | 17,671,065USD | 17,671,065USD | 17,671,065USD | 17,671,065USD | 22,964,065USD | 17,012,832USD |
| Cash | 131,919,000USD | 167,865,000USD | 206,425,996USD | 65,930,475USD | 7,722,410USD | 7,722,410USD | 4,611,092USD | 1,408,977USD |
| Cash And Short Term Investments | 131,919,000USD | 167,865,000USD | 206,425,996USD | 65,930,475USD | 7,722,410USD | — | 4,611,092USD | 4,024,266USD |
| Total Current Assets | 209,662,000USD | 226,938,000USD | 248,802,498USD | 91,573,633USD | 29,412,488USD | 29,412,488USD | 20,913,163USD | 23,262,672USD |
| Total Current Liabilities | 19,081,000USD | 14,846,000USD | 23,886,568USD | 24,129,516USD | 28,906,372USD | 28,906,372USD | 14,672,706USD | 4,405,265USD |
| Current Deferred Revenue | 281,000USD | 261,000USD | 467,914USD | 565,537USD | 220,517USD | — | 221,380USD | 50,039USD |
| Net Debt | -118,125,000USD | -149,430,000USD | -184,005,609USD | -44,014,119USD | 20,089,340USD | 17,760,146USD | 9,208,495USD | 161,216USD |
| Short Term Debt | 1,484,000USD | 5,879,000USD | 14,251,020USD | 20,243,143USD | 25,973,522USD | — | 4,427,930USD | 1,258,045USD |
| Short Long Term Debt Total | 13,794,000USD | 18,435,000USD | 22,420,387USD | 21,916,356USD | 27,811,750USD | — | 13,819,587USD | 1,570,193USD |
| Net Receivables | 10,571,000USD | 26,155,000USD | 6,106,951USD | 1,012,475USD | 1,554,295USD | 1,554,295USD | 1,121,398USD | 2,989,054USD |
| Inventory | 50,530,000USD | 23,452,000USD | 22,642,051USD | 16,169,713USD | 13,854,548USD | 13,854,548USD | 12,165,260USD | 10,871,809USD |
| Accounts Payable | 9,242,000USD | 3,619,000USD | 2,974,836USD | 1,481,166USD | 1,518,980USD | 1,518,980USD | 1,591,488USD | 1,618,351USD |
| Property Plant Equipment Net | 26,984,000USD | 20,922,000USD | 11,070,192USD | 4,089,008USD | 4,161,856USD | 4,161,856USD | 3,465,606USD | 3,053,558USD |
| Common Stock Shares Outstanding | 120,846,000shares | 119,445,000shares | 99,581,172shares | 91,295,342shares | 85,505,520shares | 85,647,618shares | 76,184,777shares | 85,505,520shares |
| Non Current Assets Total | 72,223,000USD | 50,668,000USD | 37,221,868USD | 29,794,218USD | 30,243,360USD | 30,243,360USD | 30,179,225USD | 27,343,972USD |
| Non Current Liabilities Total | 24,065,000USD | 16,928,000USD | 8,863,929USD | 1,673,213USD | 1,838,228USD | 1,838,228USD | 9,391,657USD | 326,504USD |
| Non Currrent Assets Other | 1,227,000USD | 1,227,000USD | 935,813USD | 113,054USD | 113,054USD | — | 59,823USD | 389,313USD |
| Unclassified Non Current Liabilities | 24,065,000USD | 16,928,000USD | 8,863,929USD | 1,673,213USD | 1,838,228USD | 1,838,228USD | 1,213,688USD | — |
| Unclassified Equity | 461,990,000USD | 442,410,000USD | 430,199,169USD | 256,495,417USD | 176,595,097USD | 176,693,607USD | 133,749,033USD | 112,027,801USD |
| Capital Stock | — | 122,000USD | 120,000USD | 118,209USD | 98,557USD | 85,695USD | 78,072USD | 74,937USD |
| Short Long Term Debt | — | 350,000USD | 4,868,000USD | 13,701,000USD | 19,784,004USD | 25,482,556USD | 4,090,302USD | 599,570USD |
| Long Term Investments | — | 692,000USD | 692,000USD | 250,000USD | 250,000USD | 250,000USD | 250,000USD | 250,000USD |
| Property Plant Equipment Gross | — | 28,909,000USD | 22,412,000USD | 12,980,779USD | 5,953,422USD | 5,878,728USD | 4,868,694USD | 4,787,586USD |
| Net Working Capital | — | 190,581,000USD | 212,092,000USD | 224,915,930USD | 67,444,117USD | 506,116USD | 6,240,457USD | 17,239,639USD |
| Unclassified Non Current Assets | — | 3,237,000USD | — | — | — | — | — | — |
| Unclassified Current Liabilities | — | — | -4,868,000USD | -13,701,000USD | -19,784,004USD | 1,904,836USD | -4,090,302USD | — |
| Unclassified Current Assets | — | — | — | — | — | 3,253,312USD | — | — |
| Long Term Debt | — | — | — | — | — | — | 8,177,969USD | — |
| Accumulated Other Comprehensive Income | — | — | — | — | — | — | 4,621USD | -205,043USD |
| Short Term Investments | — | — | — | — | — | — | — | 2,615,289USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20262026-04-30 · USD | FY 20252025-04-30 · USD | FY 20242024-04-30 · USD | FY 20232023-04-30 · USD | FY 20222022-04-30 · USD | FY 20212021-04-30 · USD | FY 20202020-04-30 · USD | FY 20192019-04-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 273,677,000USD | 55,604,000USD | 48,537,612USD | 60,743,328USD | 85,078,625USD | 11,693,365USD | 2,808,264USD | 603,438USD |
| Intangible Assets | 6,919,000USD | 8,453,000USD | 3,794,389USD | 6,893,115USD | 2,698,531USD | 2,032,169USD | 20,000USD | — |
| Other Current Assets | 9,466,000USD | 3,204,000USD | 1,809,194USD | 6,395,219USD | 1,969,154USD | 603,898USD | 3,020USD | 100,000USD |
| Total Liab | 27,845,000USD | 5,485,000USD | 4,973,082USD | 5,975,387USD | 7,162,953USD | 6,427,070USD | 1,279,266USD | 790,710USD |
| Total Stockholder Equity | 245,832,000USD | 50,119,000USD | 43,564,530USD | 54,767,941USD | 77,915,672USD | 5,266,295USD | 1,528,998USD | -2,777,701USD |
| Other Current Liab | 5,087,000USD | 1,240,000USD | 1,123,500USD | 1,419,940USD | 2,732,048USD | 3,817,026USD | 423,026USD | -1,286,755USD |
| Common Stock | 120,000USD | 85,000USD | 74,289USD | 54,568USD | 53,749USD | 29,431USD | 20,011USD | 235,461USD |
| Capital Stock | 120,000USD | 85,000USD | 74,336USD | 64,435USD | 63,616USD | 50,705USD | 58,914USD | 179USD |
| Retained Earnings | -196,820,000USD | -124,745,000USD | -81,130,732USD | -57,078,103USD | -27,499,056USD | -15,809,928USD | -2,573,753USD | -5,672,339USD |
| Good Will | 17,671,000USD | 17,671,000USD | 9,088,550USD | 17,012,832USD | 25,138,750USD | 8,017,333USD | 2,466,073USD | 12,862USD |
| Cash | 167,865,000USD | 9,154,000USD | 6,067,169USD | 3,173,649USD | 4,084,815USD | 277,347USD | 236,668USD | 503,438USD |
| Cash And Short Term Investments | 167,865,000USD | 9,154,000USD | 6,067,169USD | 15,987,687USD | 48,875,184USD | 277,347USD | 236,668USD | 503,438USD |
| Total Current Assets | 226,938,000USD | 25,798,000USD | 22,397,549USD | 32,175,012USD | 55,653,297USD | 1,640,010USD | 318,338USD | 603,438USD |
| Total Current Liabilities | 14,846,000USD | 4,179,000USD | 3,651,130USD | 4,050,037USD | 5,439,421USD | 4,674,070USD | 829,266USD | 790,710USD |
| Current Deferred Revenue | 261,000USD | 227,000USD | 53,939USD | 155,986USD | 437,930USD | 46,096USD | 38,419USD | -2,041,455USD |
| Net Debt | -149,430,000USD | -7,186,000USD | -3,798,009USD | -208,552USD | -360,762USD | 1,744,698USD | 332,103USD | 1,553,133USD |
| Short Term Debt | 5,879,000USD | 662,000USD | 947,208USD | 1,081,561USD | 1,250,696USD | 269,045USD | 118,771USD | 2,056,571USD |
| Short Long Term Debt | 4,868,000USD | 350,000USD | 751,570USD | 922,138USD | 956,897USD | 269,045USD | 118,771USD | 2,056,571USD |
| Short Long Term Debt Total | 18,435,000USD | 1,968,000USD | 2,269,160USD | 2,965,097USD | 3,724,053USD | 2,022,045USD | 568,771USD | 2,056,571USD |
| Long Term Investments | 692,000USD | 250,000USD | 5,392,500USD | 250,000USD | 0USD | — | — | — |
| Net Receivables | 26,155,000USD | 489,000USD | 6,513,949USD | 871,533USD | 913,089USD | 396,693USD | 3,020USD | 111,368USD |
| Inventory | 23,452,000USD | 12,951,000USD | 8,007,237USD | 8,920,573USD | 3,895,870USD | 362,072USD | 78,650USD | -11,368USD |
| Accounts Payable | 3,619,000USD | 2,050,000USD | 1,580,422USD | 1,392,550USD | 1,018,747USD | 541,903USD | 249,050USD | 20,894USD |
| Property Plant Equipment Net | 20,922,000USD | 3,372,000USD | 3,821,498USD | 4,250,792USD | 1,531,014USD | 0USD | — | 91,676USD |
| Property Plant Equipment Gross | 22,412,000USD | 4,907,000USD | 4,732,968USD | 3,697,866USD | 1,531,014USD | 0USD | — | 91,676USD |
| Common Stock Shares Outstanding | 119,445,000shares | 77,039,869shares | 60,118,675shares | 53,860,199shares | 48,220,265shares | 23,655,743shares | 13,732,205shares | 285,346shares |
| Non Current Assets Total | 46,739,000USD | 29,806,000USD | 26,140,063USD | 28,568,316USD | 29,425,328USD | 10,053,355USD | 2,489,926USD | 91,676USD |
| Non Current Liabilities Total | 12,999,000USD | 1,306,000USD | 1,321,952USD | 1,925,350USD | 1,723,532USD | 1,753,000USD | 450,000USD | 79,088USD |
| Non Currrent Assets Other | 535,000USD | 60,000USD | 4,293,126USD | 161,577USD | 57,033USD | 3,853USD | 3,853USD | -12,862USD |
| Net Working Capital | 212,092,000USD | 21,619,000USD | 18,746,419USD | 27,414,396USD | 50,213,876USD | -3,034,060USD | -510,928USD | -187,272USD |
| Unclassified Current Liabilities | -4,868,000USD | — | — | — | — | — | — | -3,343,326USD |
| Unclassified Non Current Liabilities | 12,999,000USD | 1,306,000USD | 1,321,952USD | 1,102,501USD | — | -1,753,000USD | — | — |
| Unclassified Equity | 442,412,000USD | 174,694,000USD | 124,542,016USD | 112,588,158USD | 106,767,635USD | 20,996,087USD | 4,023,826USD | 2,657,998USD |
| Short Term Investments | — | — | 0USD | 12,814,038USD | 44,790,369USD | 0USD | — | 8,162USD |
| Accumulated Other Comprehensive Income | — | — | 4,621USD | -861,117USD | -1,470,272USD | 0USD | — | 1,000USD |
| Other Assets | — | — | — | 307,033USD | 57,033USD | 3,853USD | 3,853USD | -91,676USD |
| Long Term Debt | — | — | — | 401,569USD | 973,707USD | 1,753,000USD | 450,000USD | — |
| Non Current Liabilities Other | — | — | — | 421,280USD | 749,825USD | 1,753,000USD | — | — |
| Net Tangible Assets | — | — | — | 30,253,789USD | 50,078,391USD | -4,804,481USD | -995,978USD | -187,272USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Quarterly
| Metric | Q4 20262026-04-30 · USD | Q3 20262026-01-31 · USD | Q2 20262025-10-31 · USD | Q1 20262025-07-31 · USD | Q4 20252025-04-30 · USD | Q3 20252025-01-31 · USD | Q2 20252024-10-31 · USD | Q1 20252024-07-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -26,553,000USD | -19,656,000USD | -16,016,448USD | -13,278,960USD | -23,123,351USD | -23,123,350USD | -13,334,618USD | -8,160,019USD |
| Depreciation | 812,000USD | 611,000USD | 542,319USD | 523,835USD | 587,555USD | 587,555USD | 372,225USD | 446,867USD |
| Stock Based Compensation | 4,817,000USD | 4,905,553USD | 3,621,387USD | 2,035,060USD | 1,598,972USD | 1,598,972USD | 1,304,037USD | 958,406USD |
| Other Non Cash Items | 541,000USD | 66,570USD | -996,332USD | 2,822,776USD | 10,699,677USD | 10,699,677USD | 4,230,307USD | 1,248,171USD |
| Change To Account Receivables | 15,584,000USD | -20,048,365USD | -5,094,476USD | 541,820USD | -1,064,979USD | -1,064,979USD | -284,623USD | 3,679,315USD |
| Change To Inventory | -27,078,000USD | -809,890USD | -6,472,338USD | -2,315,165USD | -3,514,960USD | -3,514,960USD | -1,404,696USD | -2,455,697USD |
| Change In Working Capital | -11,562,000USD | -17,247,328USD | -11,697,512USD | -2,964,570USD | -5,670,590USD | -5,670,590USD | -2,711,252USD | 3,312,325USD |
| Total Cash From Operating Activities | -31,945,000USD | -36,477,320USD | -23,852,024USD | -12,896,919USD | -15,907,737USD | -15,907,737USD | -10,139,301USD | -2,194,250USD |
| Capital Expenditures | -6,783,000USD | -5,397,780USD | -669,591USD | -306,521USD | -273,103USD | -273,103USD | -23,836USD | -11,072USD |
| Free Cash Flow | -38,728,000USD | -41,875,100USD | -24,521,615USD | -13,203,440USD | -16,180,840USD | -16,180,840USD | -10,163,137USD | -2,205,322USD |
| Total Cashflows From Investing Activities | -6,783,000USD | -5,397,783USD | -669,591USD | -306,523USD | -273,103USD | — | -23,836USD | -11,072USD |
| Total Cash From Financing Activities | 2,782,000USD | 3,314,404USD | 165,017,136USD | 71,411,507USD | 14,748,953USD | 14,748,953USD | 7,041,466USD | -150,672USD |
| Sale Purchase Of Stock | -239,000USD | 396,928USD | — | -396,928USD | — | — | -7,312USD | -7,772USD |
| Change In Cash | -35,946,000USD | -38,560,996USD | 140,495,521USD | 58,208,065USD | -1,431,887USD | -1,431,887USD | -3,121,671USD | -2,355,994USD |
| Begin Period Cash Flow | 167,865,000USD | 206,425,996USD | 65,930,475USD | 7,722,410USD | 9,154,297USD | 9,154,297USD | 7,732,763USD | 6,451,697USD |
| End Period Cash Flow | 131,919,000USD | 167,865,000USD | 206,425,996USD | 65,930,475USD | 7,722,410USD | 7,722,410USD | 4,611,092USD | 4,095,703USD |
| Unclassified Financing Cash Flow | 3,021,000USD | 15,700,355USD | 178,047,893USD | -2,217,121USD | 16,082,879USD | — | — | — |
| Net Borrowings | — | 0USD | 0USD | 567,121USD | -1,650,000USD | 14,432,879USD | 7,438,394USD | -152,000USD |
| Other Cashflows From Financing Activities | — | -12,782,879USD | -13,030,849USD | 73,458,435USD | 316,074USD | — | -389,616USD | 7,772USD |
| Unclassified Operating Cash Flow | — | -5,157,115USD | — | -2,035,060USD | — | — | — | — |
| Issuance Of Capital Stock | — | — | 92USD | 177,480,864USD | — | — | — | — |
| Investments | — | — | — | -669,591USD | -306,523USD | -273,103USD | -23,836USD | 4,300,043USD |
| Other Cashflows From Investing Activities | — | — | — | — | — | — | 4,008,357USD | 4,400,000USD |
| Unclassified Investing Cash Flow | — | — | — | — | — | — | -3,984,521USD | -8,700,043USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20262026-04-30 · USD | FY 20252025-04-30 · USD | FY 20242024-04-30 · USD | FY 20232023-04-30 · USD | FY 20222022-04-30 · USD | FY 20212021-04-30 · USD | FY 20202020-04-30 · USD | FY 20192018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -72,075,000USD | -65,420,957USD | -24,052,629USD | -28,107,029USD | -11,689,128USD | -13,236,175USD | -1,601,931USD | -2,643,313USD |
| Depreciation | 2,265,000USD | 2,119,277USD | 1,423,124USD | 966,072USD | 264,803USD | 36,831USD | 36,831USD | 154,712USD |
| Stock Based Compensation | 10,562,000USD | 6,154,551USD | 3,609,267USD | 3,695,362USD | 3,291,635USD | 3,388,216USD | 269,895USD | — |
| Other Non Cash Items | 8,233,000USD | 36,166,944USD | 5,130,764USD | -614,205USD | -791,729USD | 8,223,182USD | 204,000USD | — |
| Change To Account Receivables | -25,666,000USD | 3,871,774USD | -3,641,228USD | -288,986USD | -74,317USD | -72,534USD | 161,204USD | -938USD |
| Change To Inventory | -10,501,000USD | -4,646,074USD | 913,336USD | -5,707,525USD | -2,229,487USD | -60,042USD | 48,761USD | — |
| Change In Working Capital | -37,580,000USD | 444,208USD | -4,672,816USD | -5,721,395USD | -7,094,901USD | 188,945USD | 316,452USD | -938USD |
| Total Cash From Operating Activities | -89,134,000USD | -20,535,977USD | -18,562,290USD | -29,781,195USD | -16,019,320USD | -1,399,000USD | -811,584USD | -943,640USD |
| Capital Expenditures | -6,647,000USD | -163,553USD | -259,139USD | -2,450,213USD | -363,689USD | -1USD | -4USD | -974,305USD |
| Free Cash Flow | -95,781,000USD | -20,699,530USD | -18,821,429USD | -32,231,408USD | -16,383,009USD | -1,399,000USD | -811,584USD | — |
| Investments | 0USD | — | 13,567,078USD | 29,590,235USD | -57,619,881USD | -48,368USD | 46,327USD | -849,810USD |
| Total Cashflows From Investing Activities | -6,647,000USD | 4,236,445USD | 13,567,078USD | 29,590,235USD | -46,603,486USD | -48,368USD | 46,327USD | — |
| Net Borrowings | 13,350,000USD | — | -572,137USD | -633,550USD | -2,900,709USD | 1,286,799USD | 346,248USD | — |
| Total Cash From Financing Activities | 254,492,000USD | 19,386,660USD | 7,802,076USD | -633,550USD | 66,430,274USD | 1,488,048USD | 498,487USD | 1,240,000USD |
| Issuance Of Capital Stock | 249,249,000USD | — | 8,404,812USD | 0USD | 70,065,203USD | 0USD | 0USD | — |
| Change In Cash | 158,711,000USD | 5,893,992USD | 2,806,864USD | -824,510USD | 3,807,468USD | 40,679USD | -266,770USD | -553,450USD |
| Begin Period Cash Flow | 9,154,000USD | 3,260,305USD | 3,260,305USD | 4,084,815USD | 277,347USD | 236,668USD | 503,438USD | 559,237USD |
| End Period Cash Flow | 167,865,000USD | 9,154,297USD | 6,067,169USD | 3,260,305USD | 4,084,815USD | 277,347USD | 236,668USD | 559,237USD |
| Other Cashflows From Financing Activities | -15,477,000USD | 13,633,531USD | 8,407,467USD | -26,653USD | -2,704,977USD | 257,774USD | 139,514USD | — |
| Unclassified Financing Cash Flow | 7,370,000USD | 5,753,129USD | — | — | 72,870,179USD | — | — | — |
| Other Cashflows From Investing Activities | — | 4,481,778USD | 13,826,217USD | 32,040,448USD | -46,264,663USD | -48,368USD | 46,327USD | — |
| Sale Purchase Of Stock | — | — | -33,254USD | -581,775USD | -834,219USD | 201,249USD | — | — |
| Unclassified Investing Cash Flow | — | — | -13,567,078USD | -29,590,235USD | 57,644,747USD | — | — | — |
| Change To Liabilities | — | — | — | 980,675USD | -1,173,472USD | -3,699USD | 106,487USD | — |
| Cash And Cash Equivalents Changes | — | — | — | -824,510USD | 3,807,468USD | 40,679USD | — | — |
| Unclassified Operating Cash Flow | — | — | — | — | — | — | — | 1,545,899USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
| Period | Dimension | Business / region | Revenue | Currency | Source |
|---|---|---|---|---|---|
| Q1 2026Quarterly · 2026-03-31 | Product | Product | 15,211,000 | USD | 0001628280-26-032121 |
| Q1 2026Quarterly · 2026-03-31 | Product | Services | 260,000 | USD | 0001628280-26-032121 |
| FY 2025Yearly · 2025-12-31 | Product | Product | 37,879,000 | USD | 0001628280-26-019861 |
| FY 2025Yearly · 2025-12-31 | Product | Services | 2,850,000 | USD | 0001628280-26-019861 |
| Q3 2025Quarterly · 2025-09-30 | Product | Product | 8,471,548 | USD | 0000748268-25-000010 |
| Q3 2025Quarterly · 2025-09-30 | Product | Services | 1,174,844 | USD | 0000748268-25-000010 |
| Q1 2025Quarterly · 2025-03-31 | Product | Product | 1,630,000 | USD | 0001628280-26-032121 |
| Q1 2025Quarterly · 2025-03-31 | Product | Services | 0 | USD | 0001628280-26-032121 |
| Q3 2024Quarterly · 2024-09-30 | Product | Product | 1,292,447 | USD | 0000748268-25-000010 |
| Q3 2024Quarterly · 2024-09-30 | Product | Services | 0 | USD | 0000748268-25-000010 |
| FY 2024Yearly · 2024-04-30 | Product | Product | 13,663,000 | USD | 0001628280-26-019861 |
| FY 2024Yearly · 2024-04-30 | Product | Services | 4,173,000 | USD | 0001628280-26-019861 |
| FY 2023Yearly · 2023-04-30 | Segment | All Other Segments | 4,620,834 | USD | 0001554795-23-000231 |
| FY 2023Yearly · 2023-04-30 | Segment | Corporate And Other — Consumer | 5,290,946 | USD | 0001554795-23-000231 |
| Q3 2023Quarterly · 2023-01-31 | Segment | All Other Segments | 1,667,683 | USD | 0001554795-23-000055 |
| Q3 2023Quarterly · 2023-01-31 | Segment | Corporate And Other — Consumer | 1,438,961 | USD | 0001554795-23-000055 |
| Q2 2023Quarterly · 2022-10-31 | Segment | All Other Segments | 747,612 | USD | 0001554795-22-000405 |
| Q2 2023Quarterly · 2022-10-31 | Segment | Corporate And Other — Consumer | 782,850 | USD | 0001554795-22-000405 |
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.