RC
Ready Capital Corp
Company overview
- Market capitalization
- $214.75M
- Employees
- 400
- Latest publication
- 2026-09-29
About Ready Capital Corp
Ready Capital Corporation operates as a real estate finance company in the United States. The company operates through two segments: LMM Commercial Real Estate and Small Business Lending. Its LMM Commercial Real Estate segment originates LLM loans across the full life-cycle of an LLM property, including construction, bridge, stabilized, and agency loan origination channels. The Small Business Lending segment acquires, originates, and services owner-occupied loans guaranteed by the SBA under its SBA Section 7(a) Program; and originates, and services USDA loans, as well as small business loans. The company originates, acquires, finances, and services lower-to-middle-market (LLM) commercial real estate loans, small business administration (SBA) loans, residential mortgage loans, construction loans, USDA loans, and mortgage-backed securities collateralized primarily by LLM loans, or other real estate-related investments. It has elected to be taxed as a real estate investment trust (REIT) and would not be subject to federal corporate income taxes if it distributes at least 90% of its taxable income to its stockholders. The company was formerly known as Sutherland Asset Management Corporation and changed its name to Ready Capital Corporation in September 2018. Ready Capital Corporation was founded in 2007 and is headquartered in New York, New York.
Financial statements
Income Quarterly
| Metric | Q1 20222022-03-31 · USD | Q4 20212021-12-31 · USD | Q3 20212021-09-30 · USD | Q2 20212021-06-30 · USD | Q1 20212021-03-31 · USD | Q4 20202020-12-31 · USD | Q3 20202020-09-30 · USD | Q2 20202020-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 132,516,000USD | 121,424,000USD | 131,799,000USD | 113,285,000USD | 106,280,000USD | 69,708,000USD | 114,930,000USD | 129,896,000USD |
| Cost Of Revenue | 22,458,000USD | 36,525,000USD | 45,992,000USD | 43,045,000USD | 35,474,000USD | 33,750,000USD | 39,149,000USD | 46,767,000USD |
| Gross Profit | 132,516,000USD | 121,424,000USD | 131,799,000USD | 113,285,000USD | 106,280,000USD | 35,958,000USD | 114,930,000USD | 129,896,000USD |
| Research Development | 2,040,000USD | 2,003,000USD | 2,058,000USD | 2,038,000USD | 1,872,000USD | 1,749,000USD | 1,650,000USD | 1,743,000USD |
| Selling General Administrative | 31,270,000USD | 21,469,000USD | 28,638,000USD | 27,902,000USD | 25,396,000USD | 20,640,000USD | 30,116,000USD | 28,773,000USD |
| Selling And Marketing Expenses | 328,000USD | 719,000USD | 1,121,000USD | 609,000USD | 576,000USD | — | 400,000USD | 385,000USD |
| Unclassified Operating Expenses | 98,878,000USD | 97,233,000USD | 99,982,000USD | 82,736,000USD | 78,436,000USD | -65,186,000USD | 82,764,000USD | 98,995,000USD |
| Total Operating Expenses | 132,516,000USD | 121,424,000USD | 131,799,000USD | 113,285,000USD | 106,280,000USD | -42,797,000USD | 114,930,000USD | 129,896,000USD |
| Operating Income | 81,337,000USD | 60,084,000USD | 52,319,000USD | 30,460,000USD | 36,969,000USD | 26,911,000USD | 34,558,000USD | 39,353,000USD |
| Interest Income | 124,405,000USD | 121,942,000USD | 105,136,000USD | 103,047,000USD | 73,371,000USD | 5,456,000USD | 10,927,000USD | 63,211,000USD |
| Interest Expense | 61,017,000USD | 57,249,000USD | 50,136,000USD | 55,415,000USD | 50,761,000USD | 41,319,000USD | 43,823,000USD | 43,408,000USD |
| Net Interest Income | 63,388,000USD | 64,693,000USD | 55,000,000USD | 47,632,000USD | 22,610,000USD | 23,491,000USD | 17,251,000USD | 19,803,000USD |
| Income Before Tax | 82,112,000USD | 60,455,000USD | 53,075,000USD | 37,899,000USD | 37,628,000USD | 31,827,000USD | 41,917,000USD | 40,163,000USD |
| Income Tax Expense | 17,849,000USD | 6,867,000USD | 6,540,000USD | 6,995,000USD | 8,681,000USD | 4,916,000USD | 6,554,000USD | 5,500,000USD |
| Tax Provision | 17,849,000USD | 6,867,000USD | 6,540,000USD | 6,995,000USD | 8,681,000USD | 4,268,000USD | 6,554,000USD | 5,500,000USD |
| Net Income | 63,488,000USD | 53,217,000USD | 45,779,000USD | 30,460,000USD | 28,288,000USD | 26,911,000USD | 34,558,000USD | 33,853,000USD |
| Net Income From Continuing Ops | 64,263,000USD | 53,588,000USD | 46,535,000USD | 37,899,000USD | 28,947,000USD | 27,559,000USD | 35,363,000USD | 34,663,000USD |
| Ebit | 77,043,000USD | 117,704,000USD | 48,535,000USD | 26,814,000USD | 0USD | 62,984,000USD | 76,619,000USD | 0USD |
| Ebitda | 143,129,000USD | 122,294,000USD | 103,211,000USD | 93,314,000USD | 2,989,000USD | 163,715,000USD | 34,558,000USD | 2,137,000USD |
| Depreciation And Amortization | 4,294,000USD | 4,590,000USD | 3,784,000USD | 3,646,000USD | 2,989,000USD | -36,073,000USD | -42,061,000USD | 2,137,000USD |
| Total Other Income Expense Net | 82,112,000USD | 60,455,000USD | 53,075,000USD | 37,899,000USD | 37,628,000USD | -85,653,000USD | 41,917,000USD | 40,163,000USD |
| Minority Interest | 775,000USD | -371,000USD | 756,000USD | 18,857,000USD | 659,000USD | 648,000USD | 805,000USD | 810,000USD |
| Net Income Applicable To Common Shares | 61,489,000USD | 51,218,000USD | 43,780,000USD | 26,844,000USD | 28,007,000USD | 26,911,000USD | 34,558,000USD | 33,853,000USD |
| Reconciled Depreciation | — | -23,563,000USD | -10,654,000USD | — | 33,550USD | 33,550,000USD | — | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20142014-12-31 · USD | FY 20132013-12-31 · USD | FY 20122012-12-31 · USD |
|---|---|---|---|
| Total Revenue | 49,678,836USD | 16,253,895USD | 24,446,501USD |
| Cost Of Revenue | 17,259,545USD | 7,094,519USD | 1,387,451USD |
| Gross Profit | 32,419,291USD | 9,159,376USD | 23,059,050USD |
| Research Development | 2,740,000USD | — | — |
| Selling General Administrative | 16,924,000USD | 2,580,480USD | 228,359USD |
| Unclassified Operating Expenses | -5,182,012USD | 7,023,609USD | 2,125,195USD |
| Total Operating Expenses | 14,481,988USD | 9,604,089USD | 2,353,554USD |
| Operating Income | 5,339,473USD | 9,719,719USD | 3,829,964USD |
| Interest Expense | 17,259,545USD | 7,094,519USD | 1,387,451USD |
| Income Before Tax | 29,000,734USD | 7,553,465USD | 20,265,597USD |
| Income Tax Expense | -850,996USD | 880,358USD | 362,324USD |
| Net Income | 26,741,970USD | 6,673,107USD | 19,903,273USD |
| Net Income From Continuing Ops | 29,851,730USD | 7,553,465USD | — |
| Ebit | 46,260,279USD | 9,719,719USD | 3,829,964USD |
| Ebitda | 46,414,289USD | 9,719,719USD | 5,657,314USD |
| Depreciation And Amortization | 154,010USD | 6,196,000USD | 1,827,350USD |
| Total Other Income Expense Net | 23,661,261USD | -2,166,254USD | 16,435,633USD |
| Non Operating Income Net Other | 18,931,049USD | — | — |
| Minority Interest | 3,109,760USD | 880,358USD | — |
| Discontinued Operations | -2,671,000USD | — | — |
| Net Income Applicable To Common Shares | 26,741,970USD | 6,657,728USD | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 6,314,288,000USD | 7,769,796,000USD | 8,332,101,000USD | 9,308,797,000USD | 9,976,451,000USD | 10,141,921,000USD | 11,253,044,000USD | 11,774,333,000USD |
| Intangible Assets | 161,106,000USD | 164,451,000USD | 165,834,000USD | 161,842,000USD | 166,598,000USD | 165,446,000USD | 165,198,000USD | 148,472,000USD |
| Other Current Assets | -127,873,000USD | 41,690,000USD | 46,981,000USD | 59,546,000USD | 42,446,000USD | -391,422,000USD | -522,044,000USD | -424,061,000USD |
| Total Liab | 4,865,588,000USD | 6,126,529,000USD | 6,456,903,000USD | 7,383,135,000USD | 7,935,260,000USD | 8,206,179,000USD | 8,922,997,000USD | 9,382,468,000USD |
| Total Stockholder Equity | 1,347,887,000USD | 1,544,032,000USD | 1,774,668,000USD | 1,827,118,000USD | 1,941,547,000USD | 1,838,045,000USD | 2,233,389,000USD | 2,292,880,000USD |
| Other Current Liab | -52,082,000USD | 319,063,000USD | 77,897,000USD | 82,515,000USD | 64,252,000USD | -370,377,000USD | -364,107,000USD | -273,213,000USD |
| Common Stock | 17,000USD | 17,000USD | 17,000USD | 17,000USD | 17,000USD | 17,000USD | 17,000USD | 17,000USD |
| Capital Stock | 111,395,000USD | 111,395,000USD | 111,395,000USD | 111,395,000USD | 111,395,000USD | 111,395,000USD | 111,395,000USD | 111,395,000USD |
| Retained Earnings | -1,012,927,000USD | -807,522,000USD | -569,709,000USD | -528,524,000USD | -450,276,000USD | -505,089,000USD | -146,003,000USD | -92,319,000USD |
| Good Will | 49,501,000USD | 49,501,000USD | 49,501,000USD | 49,501,000USD | 49,501,000USD | 49,501,000USD | 48,391,000USD | 49,091,000USD |
| Other Assets | 6,113,858,000USD | 7,561,955,000USD | 8,332,101,000USD | 9,308,797,000USD | 9,976,451,000USD | 10,141,921,000USD | 11,253,044,000USD | 11,774,333,000USD |
| Cash | 200,430,000USD | 207,844,000USD | 147,514,000USD | 162,935,000USD | 205,933,000USD | 143,803,000USD | 181,324,000USD | 226,290,000USD |
| Cash And Short Term Investments | 200,430,000USD | 207,844,000USD | 147,514,000USD | 162,935,000USD | 205,933,000USD | 143,803,000USD | 181,324,000USD | 226,290,000USD |
| Total Current Assets | 200,430,000USD | 345,707,000USD | 375,210,000USD | 420,650,000USD | 435,226,000USD | 391,422,000USD | 181,315,000USD | 4,435,912,000USD |
| Total Current Liabilities | 122,435,000USD | 2,903,496,000USD | 3,017,997,000USD | 3,655,548,000USD | 2,836,118,000USD | 2,183,787,000USD | 2,358,732,000USD | 329,772,000USD |
| Net Debt | 4,422,043,000USD | 5,720,355,000USD | 6,090,590,000USD | 6,984,082,000USD | 7,353,728,000USD | 5,891,369,000USD | 6,146,500,000USD | 6,470,831,000USD |
| Short Term Debt | 122,435,000USD | 2,788,926,000USD | 2,879,172,000USD | 3,506,670,000USD | 2,713,415,000USD | 317,045,000USD | 301,953,000USD | 224,308,000USD |
| Short Long Term Debt | 358,000,000USD | 385,116,000USD | 418,219,000USD | 370,739,000USD | 288,157,000USD | 317,045,000USD | 301,953,000USD | 224,308,000USD |
| Short Long Term Debt Total | 4,622,473,000USD | 5,928,199,000USD | 6,238,104,000USD | 7,147,017,000USD | 7,559,661,000USD | 6,035,172,000USD | 6,327,824,000USD | 6,697,121,000USD |
| Long Term Debt | 2,345,566,000USD | 3,130,708,000USD | 3,350,423,000USD | 3,631,569,000USD | 4,829,780,000USD | 5,700,321,000USD | 6,008,712,000USD | 6,463,429,000USD |
| Long Term Investments | 271,551,000USD | 275,812,000USD | 302,477,000USD | 294,907,000USD | 298,145,000USD | 288,377,000USD | 288,600,000USD | 276,645,000USD |
| Net Receivables | 127,873,000USD | 96,173,000USD | 180,715,000USD | 198,169,000USD | 186,847,000USD | 247,619,000USD | 340,720,000USD | 197,771,000USD |
| Accounts Payable | 52,082,000USD | 59,694,000USD | 60,928,000USD | 66,363,000USD | 58,451,000USD | 53,332,000USD | 62,154,000USD | 48,905,000USD |
| Property Plant Equipment Net | 3,198,000USD | 3,368,000USD | 3,537,000USD | 3,704,000USD | 6,899,000USD | 7,362,000USD | 5,848,000USD | 3,957,000USD |
| Property Plant Equipment Gross | 3,198,000USD | 3,368,000USD | 3,537,000USD | 3,704,000USD | 6,899,000USD | 7,362,000USD | 5,848,000USD | 3,957,000USD |
| Accumulated Other Comprehensive Income | -24,476,000USD | -24,196,000USD | -24,096,000USD | -23,293,000USD | -21,673,000USD | -18,552,000USD | -24,232,000USD | -13,880,000USD |
| Common Stock Shares Outstanding | 167,650,149shares | 164,450,230shares | 167,790,240shares | 170,673,088shares | 167,723,519shares | 168,845,426shares | 169,509,208shares | 169,863,975shares |
| Non Current Liabilities Total | 4,743,153,000USD | 3,223,033,000USD | 3,438,906,000USD | 3,727,587,000USD | 5,099,142,000USD | 6,022,392,000USD | 6,564,265,000USD | 9,044,335,000USD |
| Non Currrent Assets Other | -618,382,000USD | 197,115,000USD | 205,161,000USD | 165,680,000USD | 132,940,000USD | -510,686,000USD | -508,037,000USD | -478,165,000USD |
| Unclassified Current Assets | -127,873,000USD | — | — | — | — | — | -340,720,000USD | 3,997,469,000USD |
| Unclassified Current Liabilities | -410,082,000USD | -649,303,000USD | -418,219,000USD | -370,739,000USD | -288,157,000USD | 1,496,365,000USD | 1,692,672,000USD | -167,749,000USD |
| Unclassified Non Current Liabilities | 2,397,587,000USD | 92,325,000USD | 88,483,000USD | 96,018,000USD | 269,362,000USD | 322,071,000USD | 555,553,000USD | 2,580,906,000USD |
| Unclassified Equity | 2,273,878,000USD | 2,264,338,000USD | 2,257,061,000USD | 2,267,523,000USD | 2,302,084,000USD | 2,250,274,000USD | 2,292,212,000USD | 2,287,667,000USD |
| Cash And Equivalents | — | 207,841,000USD | 147,505,000USD | 162,935,000USD | 205,917,000USD | 143,803,000USD | 181,315,000USD | — |
| Non Current Assets Total | — | 7,424,089,000USD | 7,956,891,000USD | 8,888,147,000USD | 9,541,225,000USD | 510,686,000USD | 502,189,000USD | 7,338,421,000USD |
| Unclassified Non Current Assets | — | -828,113,000USD | -1,101,720,000USD | -1,096,284,000USD | -1,089,309,000USD | -10,141,921,000USD | -11,258,892,000USD | -4,914,077,000USD |
| Short Term Investments | — | — | — | — | — | — | -9,000USD | 14,382,000USD |
| Current Deferred Revenue | — | — | — | — | — | — | — | -327,134,000USD |
| Inventory | — | — | — | — | — | — | — | -14,382,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 7,769,796,000USD | 10,141,921,000USD | 12,441,217,000USD | 11,620,977,000USD | 9,534,031,000USD | 5,372,095,000USD | 4,977,018,000USD | 3,036,843,000USD |
| Intangible Assets | 164,451,000USD | 165,446,000USD | 120,586,000USD | 279,320,000USD | 204,599,000USD | 121,649,000USD | 130,278,000USD | 120,062,000USD |
| Other Current Assets | -135,919,000USD | -391,422,000USD | 123,260,000USD | -418,455,000USD | -406,567,000USD | -273,155,000USD | 70,551,000USD | 1,411,751,000USD |
| Total Liab | 6,118,168,000USD | 8,206,179,000USD | 9,794,455,000USD | 9,722,382,000USD | 8,253,433,000USD | 4,537,887,000USD | 4,132,234,000USD | 2,472,768,000USD |
| Total Stockholder Equity | 1,552,393,000USD | 1,838,045,000USD | 2,548,298,000USD | 1,898,595,000USD | 1,280,598,000USD | 815,396,000USD | 825,412,000USD | 544,831,000USD |
| Other Current Liab | 204,493,000USD | -370,377,000USD | 153,582,000USD | -176,520,000USD | -655,962,000USD | -456,519,000USD | -411,653,000USD | 175,636,000USD |
| Common Stock | 17,000USD | 17,000USD | 17,000USD | 11,000USD | 8,000USD | 5,000USD | 5,000USD | 3,000USD |
| Capital Stock | 111,395,000USD | 111,395,000USD | 111,395,000USD | 119,750,000USD | 119,747,000USD | 5,000USD | 5,000USD | 3,000USD |
| Retained Earnings | -807,522,000USD | -505,089,000USD | 124,413,000USD | 4,994,000USD | 8,598,000USD | -24,203,000USD | 8,746,000USD | 5,272,000USD |
| Good Will | 49,501,000USD | 49,501,000USD | 38,530,000USD | 37,818,000USD | 31,470,000USD | 11,206,000USD | 11,206,000USD | — |
| Other Assets | 7,561,955,000USD | 10,141,921,000USD | 12,441,217,000USD | 10,897,741,000USD | 8,848,983,000USD | 5,372,095,000USD | 4,588,009,000USD | 1,547,261,000USD |
| Cash | 247,587,000USD | 143,803,000USD | 138,532,000USD | 163,041,000USD | 229,531,000USD | 138,975,000USD | 67,928,000USD | 54,406,000USD |
| Cash And Equivalents | 207,841,000USD | 143,803,000USD | 138,532,000USD | 163,041,000USD | 229,531,000USD | 138,975,000USD | 67,928,000USD | 54,406,000USD |
| Cash And Short Term Investments | 247,587,000USD | 143,803,000USD | 148,273,000USD | 281,682,000USD | 229,531,000USD | 138,975,000USD | 67,928,000USD | 54,406,000USD |
| Total Current Assets | 207,841,000USD | 143,803,000USD | 272,893,000USD | 289,928,000USD | 237,403,000USD | 41,135,000USD | 111,193,000USD | 1,489,582,000USD |
| Total Current Liabilities | 200,133,000USD | 2,183,787,000USD | 345,127,000USD | 457,752,000USD | 655,962,000USD | 569,963,000USD | 411,653,000USD | 86,858,000USD |
| Net Debt | 5,615,431,000USD | 5,891,369,000USD | 7,105,568,000USD | 9,026,549,000USD | 6,744,688,000USD | 3,981,775,000USD | 3,862,394,000USD | 2,252,492,000USD |
| Short Term Debt | 200,133,000USD | 317,045,000USD | 149,923,000USD | 457,752,000USD | 471,883,000USD | 999,469,000USD | 380,203,000USD | 88,387,000USD |
| Short Long Term Debt | 385,116,000USD | 317,045,000USD | 149,923,000USD | 517,023,000USD | 471,883,000USD | 542,950,000USD | 380,203,000USD | 199,315,000USD |
| Short Long Term Debt Total | 5,863,018,000USD | 6,035,172,000USD | 7,244,100,000USD | 9,793,712,000USD | 8,387,607,000USD | 4,120,750,000USD | 3,930,322,000USD | 2,306,898,000USD |
| Long Term Debt | 3,130,708,000USD | 5,700,321,000USD | 7,085,972,000USD | 9,335,960,000USD | 6,974,219,000USD | 1,494,252,000USD | 1,305,682,000USD | 948,151,000USD |
| Long Term Investments | 275,812,000USD | 288,377,000USD | 7,061,348,000USD | 153,988,000USD | 240,644,000USD | 141,220,000USD | 120,237,000USD | 150,766,000USD |
| Net Receivables | 96,173,000USD | 247,619,000USD | 131,286,000USD | 8,246,000USD | 7,872,000USD | 41,135,000USD | 67,994,000USD | 23,425,000USD |
| Accounts Payable | 59,694,000USD | 53,332,000USD | 41,622,000USD | 176,520,000USD | 184,079,000USD | 27,013,000USD | 31,450,000USD | 24,826,000USD |
| Property Plant Equipment Net | 3,368,000USD | 7,362,000USD | 2,539,000USD | 1,687,000USD | 2,402,000USD | 3,172,000USD | 4,531,000USD | 24,004,000USD |
| Property Plant Equipment Gross | 3,368,000USD | 7,362,000USD | 2,539,000USD | 1,687,000USD | 2,402,000USD | 3,172,000USD | 4,531,000USD | — |
| Accumulated Other Comprehensive Income | -24,196,000USD | -18,552,000USD | -17,860,000USD | -9,369,000USD | -5,733,000USD | -9,947,000USD | -6,176,000USD | -922,000USD |
| Common Stock Shares Outstanding | 167,259,712shares | 170,472,273shares | 148,567,026shares | 117,193,958shares | 68,660,906shares | 53,818,378shares | 42,047,648shares | 32,102,184shares |
| Non Current Liabilities Total | 5,918,035,000USD | 6,022,392,000USD | 7,105,446,000USD | 9,264,630,000USD | 6,986,491,000USD | 4,124,420,000USD | 4,132,234,000USD | 2,385,910,000USD |
| Non Currrent Assets Other | -2,600,242,000USD | -510,686,000USD | -6,127,560,000USD | -2,664,000USD | -3,601,000USD | -36,588,000USD | -31,803,000USD | 1,259,736,000USD |
| Unclassified Current Assets | -135,919,000USD | -247,619,000USD | -122,589,000USD | -117,098,000USD | -95,612,000USD | -216,518,000USD | -190,560,000USD | -108,544,000USD |
| Unclassified Current Liabilities | -649,303,000USD | 1,496,365,000USD | -149,923,000USD | -693,543,000USD | -471,883,000USD | -999,469,000USD | -380,203,000USD | -401,306,000USD |
| Unclassified Non Current Liabilities | 2,787,327,000USD | 322,071,000USD | — | -153,480,000USD | -1,773,159,000USD | 1,782,120,000USD | 2,068,764,000USD | 36,018,000USD |
| Unclassified Equity | 2,272,699,000USD | 2,250,274,000USD | 2,330,333,000USD | 1,783,209,000USD | 1,157,978,000USD | 849,536,000USD | 822,832,000USD | 540,475,000USD |
| Non Current Assets Total | — | 929,286,000USD | 933,788,000USD | 433,308,000USD | 447,645,000USD | 285,355,000USD | 277,816,000USD | 1,547,261,000USD |
| Unclassified Non Current Assets | — | -9,723,321,000USD | -18,730,432,000USD | -10,937,246,000USD | -8,880,453,000USD | -5,363,987,000USD | -4,576,445,000USD | -1,554,568,000USD |
| Short Term Investments | — | — | 2,404,000USD | 118,641,000USD | 53,324,000USD | 32,195,000USD | 95,280,000USD | 94,007,000USD |
| Inventory | — | — | -129,926,000USD | 117,098,000USD | 42,288,000USD | 45,348,000USD | -95,280,000USD | 14,537,000USD |
| Deferred Long Term Liab | — | — | — | 41,845,000USD | 29,763,000USD | 16,552,000USD | 15,085,000USD | 11,232,000USD |
| Other Liab | — | — | — | 40,305,000USD | 16,400,000USD | — | — | 1,207,000USD |
| Net Tangible Assets | — | — | — | 1,625,584,000USD | 1,164,726,000USD | 815,396,000USD | 825,412,000USD | 544,831,000USD |
| Non Current Liabilities Other | — | — | — | — | 1,739,268,000USD | 831,496,000USD | 742,703,000USD | 1,389,302,000USD |
| Current Deferred Revenue | — | — | — | — | — | — | — | -48,686,000USD |
| Net Working Capital | — | — | — | — | — | — | — | 1,402,724,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -200,087,000USD | -227,259,000USD | -18,745,000USD | -52,779,000USD | 77,722,000USD | -301,154,000USD | -11,745,000USD | -31,427,000USD |
| Depreciation | 1,576,000USD | -33,736,700USD | 12,325,700USD | 15,920,000USD | 8,303,000USD | 10,712,000USD | 8,768,000USD | 7,550,000USD |
| Stock Based Compensation | 1,629,000USD | 4,216,000USD | 1,591,000USD | 1,634,000USD | 1,785,000USD | 2,477,000USD | 1,874,000USD | 1,874,000USD |
| Other Non Cash Items | 750,513,000USD | 254,400,700USD | 464,144,300USD | 4,226,000USD | -74,444,000USD | 324,607,000USD | -13,088,999USD | 52,193,000USD |
| Change To Account Receivables | -13,210,000USD | 3,236,000USD | -9,755,000USD | 3,518,000USD | -862,000USD | 361,000USD | -2,037,000USD | 1,292,000USD |
| Change In Working Capital | 36,558,000USD | -87,736,000USD | -24,639,000USD | -28,702,000USD | 7,782,000USD | -60,629,000USD | 15,714,000USD | -21,583,000USD |
| Total Cash From Operating Activities | 590,189,000USD | -90,115,000USD | 434,677,000USD | -61,335,000USD | 19,363,000USD | -26,464,000USD | -351,999USD | 1,057,000USD |
| Capital Expenditures | 0USD | -2,366,000USD | -964,000USD | -215,000USD | -5,000USD | -1,408,000USD | -1,308,000USD | 0USD |
| Free Cash Flow | 590,189,000USD | -90,115,000USD | 434,677,000USD | -61,335,000USD | 19,363,000USD | -26,464,000USD | -352,000USD | 1,057,000USD |
| Investments | -2,737,000USD | -4,479,000USD | 493,448,000USD | 481,752,000USD | 307,268,000USD | 536,975,000USD | 373,046,000USD | 320,172,000USD |
| Total Cashflows From Investing Activities | 668,944,000USD | 439,424,000USD | 493,448,000USD | 442,820,000USD | 396,374,000USD | 592,599,000USD | 594,546,000USD | 320,172,000USD |
| Net Borrowings | -1,260,050,000USD | -265,765,000USD | -914,854,000USD | -419,874,000USD | -220,025,000USD | -458,672,000USD | -607,423,000USD | — |
| Total Cash From Financing Activities | -1,267,464,000USD | -294,270,000USD | -956,111,000USD | -432,317,000USD | -354,990,000USD | -607,918,000USD | -644,988,000USD | -277,885,000USD |
| Dividends Paid | -3,627,000USD | -22,601,000USD | -22,830,000USD | -23,844,000USD | -44,042,000USD | -44,601,000USD | -54,289,000USD | -52,739,000USD |
| Sale Purchase Of Stock | 0USD | -1,875,000USD | -10,586,000USD | -37,746,000USD | -17,405,000USD | -43,060,000USD | -5,000USD | -20,140,000USD |
| Change In Cash | -8,331,000USD | 55,591,000USD | -27,986,000USD | -25,816,000USD | 71,157,000USD | -38,283,000USD | -43,611,000USD | 43,504,000USD |
| Begin Period Cash Flow | 249,534,000USD | 194,495,000USD | 222,481,000USD | 245,520,000USD | 174,363,000USD | 212,646,000USD | 256,257,000USD | 235,535,000USD |
| End Period Cash Flow | 241,203,000USD | 249,534,000USD | 194,495,000USD | 219,704,000USD | 245,520,000USD | 174,363,000USD | 212,646,000USD | 279,039,000USD |
| Other Cashflows From Investing Activities | 671,681,000USD | 451,411,000USD | 493,448,000USD | 443,317,000USD | 367,094,000USD | 592,798,000USD | 593,694,000USD | 354,439,000USD |
| Other Cashflows From Financing Activities | -3,413,000USD | -1,842,646,000USD | -7,841,000USD | 54,396,000USD | -60,668,000USD | -60,258,000USD | 20,528,000USD | -2,234,000USD |
| Unclassified Investing Cash Flow | — | -5,142,000USD | -492,484,000USD | -482,034,000USD | -277,983,000USD | -535,766,000USD | -370,886,000USD | -354,439,000USD |
| Unclassified Financing Cash Flow | — | 1,838,617,000USD | — | -5,249,000USD | -12,850,000USD | — | — | -202,772,000USD |
| Unclassified Operating Cash Flow | — | — | — | -1,634,000USD | -1,785,000USD | -2,477,000USD | -1,874,000USD | -7,550,000USD |
| Issuance Of Capital Stock | — | — | — | — | — | 0USD | 0USD | 0USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -224,378,000USD | -418,485,000USD | 340,998,000USD | 203,163,000USD | 159,974,000USD | 46,069,000USD | 75,056,000USD | 61,457,000USD |
| Depreciation | 51,773,000USD | 19,774,000USD | 20,226,000USD | 15,061,000USD | -23,563,000USD | 33,550,000USD | 14,409,000USD | 15,470,000USD |
| Stock Based Compensation | 5,807,000USD | 8,119,000USD | 7,550,000USD | 7,495,000USD | 6,920,000USD | 5,299,000USD | 1,476,000USD | 447,000USD |
| Other Non Cash Items | 125,050,000USD | 482,283,000USD | -195,181,000USD | 176,776,000USD | -184,085,000USD | -54,377,000USD | -113,755,000USD | 171,488,000USD |
| Change To Account Receivables | -2,973,000USD | 1,948,000USD | -31,539,000USD | -3,731,000USD | 8,140,000USD | 11,769,000USD | 5,082,000USD | -2,132,000USD |
| Change In Working Capital | -155,927,000USD | -134,792,000USD | -132,975,000USD | -28,286,000USD | -17,250,000USD | 71,902,000USD | -15,174,000USD | -12,581,000USD |
| Total Cash From Operating Activities | -203,482,000USD | -51,220,000USD | 33,067,999USD | 359,148,000USD | -34,441,000USD | 68,893,000USD | -52,397,000USD | 140,297,000USD |
| Capital Expenditures | -2,366,000USD | -1,408,000USD | -929,051,000USD | -10,972,000USD | -3,704,808,000USD | -329,000USD | -894,000USD | -362,000USD |
| Free Cash Flow | -203,482,000USD | -51,220,000USD | 33,067,999USD | 359,148,000USD | -3,739,249,000USD | 68,893,000USD | -53,291,000USD | 139,935,000USD |
| Investments | -27,144,000USD | 1,535,017,000USD | 617,311,000USD | -1,556,428,000USD | 1,974,500,000USD | -263,028,000USD | -745,318,000USD | -391,458,000USD |
| Total Cashflows From Investing Activities | 2,278,138,000USD | 1,861,052,000USD | 1,037,506,000USD | -1,556,428,000USD | -1,718,405,000USD | -59,442,000USD | -1,212,792,000USD | -580,759,000USD |
| Net Borrowings | -1,820,518,000USD | -1,537,407,000USD | -855,054,000USD | 1,345,250,000USD | 1,980,397,000USD | 165,561,000USD | 387,713,000USD | 269,651,000USD |
| Total Cash From Financing Activities | -2,037,688,000USD | -1,879,780,000USD | -1,085,087,000USD | 1,170,979,000USD | 1,875,692,000USD | 63,051,000USD | 1,298,199,000USD | 444,478,000USD |
| Dividends Paid | -113,317,000USD | -206,057,000USD | -215,089,000USD | -187,832,000USD | -111,924,000USD | -56,885,000USD | -63,326,000USD | -51,317,000USD |
| Sale Purchase Of Stock | -67,596,000USD | -82,250,000USD | -18,108,000USD | -36,969,000USD | -109,374,000USD | -10,516,000USD | 6,898,862,000USD | -103,000USD |
| Issuance Of Capital Stock | 0USD | 0USD | 108,000USD | 123,490,000USD | 165,050,000USD | 13,410,000USD | 91,390,000USD | 86,000USD |
| Change In Cash | 73,224,000USD | 5,768,000USD | -50,373,000USD | -26,301,000USD | 122,846,000USD | 72,502,000USD | 33,010,000USD | 4,016,000USD |
| Begin Period Cash Flow | 174,363,000USD | 168,595,000USD | 218,968,000USD | 323,328,000USD | 200,482,000USD | 127,980,000USD | 94,970,000USD | 90,954,000USD |
| End Period Cash Flow | 247,587,000USD | 174,363,000USD | 168,595,000USD | 297,027,000USD | 323,328,000USD | 200,482,000USD | 127,980,000USD | 94,970,000USD |
| Other Cashflows From Investing Activities | 2,186,606,000USD | 1,859,232,000USD | 942,952,000USD | -1,545,456,000USD | -1,718,405,000USD | 203,915,000USD | -467,357,000USD | -1,400,701,000USD |
| Other Cashflows From Financing Activities | -6,430,000USD | -41,888,000USD | 35,266,000USD | 12,851,738,000USD | 17,098,416,000USD | 7,352,554,000USD | -29,394,000USD | 63,455,000USD |
| Unclassified Operating Cash Flow | -5,807,000USD | -8,119,000USD | -7,550,001USD | -15,061,000USD | 23,563,000USD | -33,550,000USD | -14,409,000USD | -95,984,000USD |
| Unclassified Investing Cash Flow | 121,042,000USD | -1,531,789,000USD | 406,294,000USD | 1,556,428,000USD | 1,730,308,000USD | — | — | 1,211,762,000USD |
| Unclassified Financing Cash Flow | -29,827,000USD | — | -32,102,000USD | -12,801,208,000USD | -16,981,823,000USD | -7,387,663,000USD | -5,895,656,000USD | 162,792,000USD |
| Change To Inventory | — | — | -141,231,000USD | — | -29,615,000USD | -55,147,000USD | -29,903,000USD | — |
| Change To Liabilities | — | — | — | -58,425,000USD | 29,615,000USD | 43,378,000USD | 24,821,000USD | 191,000USD |
| Cash And Cash Equivalents Changes | — | — | — | — | 122,846,000USD | 72,502,000USD | 33,010,000USD | 4,016,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
No revenue breakdown is currently published for this company.
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.