marketcaparena

RC

Ready Capital Corp

Company overview

Market capitalization
$214.75M
Employees
400
Latest publication
2026-09-29
About Ready Capital Corp

Ready Capital Corporation operates as a real estate finance company in the United States. The company operates through two segments: LMM Commercial Real Estate and Small Business Lending. Its LMM Commercial Real Estate segment originates LLM loans across the full life-cycle of an LLM property, including construction, bridge, stabilized, and agency loan origination channels. The Small Business Lending segment acquires, originates, and services owner-occupied loans guaranteed by the SBA under its SBA Section 7(a) Program; and originates, and services USDA loans, as well as small business loans. The company originates, acquires, finances, and services lower-to-middle-market (LLM) commercial real estate loans, small business administration (SBA) loans, residential mortgage loans, construction loans, USDA loans, and mortgage-backed securities collateralized primarily by LLM loans, or other real estate-related investments. It has elected to be taxed as a real estate investment trust (REIT) and would not be subject to federal corporate income taxes if it distributes at least 90% of its taxable income to its stockholders. The company was formerly known as Sutherland Asset Management Corporation and changed its name to Ready Capital Corporation in September 2018. Ready Capital Corporation was founded in 2007 and is headquartered in New York, New York.

Company website

Financial statements

Income Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ1 20222022-03-31 · USDQ4 20212021-12-31 · USDQ3 20212021-09-30 · USDQ2 20212021-06-30 · USDQ1 20212021-03-31 · USDQ4 20202020-12-31 · USDQ3 20202020-09-30 · USDQ2 20202020-06-30 · USD
Total Revenue132,516,000USD121,424,000USD131,799,000USD113,285,000USD106,280,000USD69,708,000USD114,930,000USD129,896,000USD
Cost Of Revenue22,458,000USD36,525,000USD45,992,000USD43,045,000USD35,474,000USD33,750,000USD39,149,000USD46,767,000USD
Gross Profit132,516,000USD121,424,000USD131,799,000USD113,285,000USD106,280,000USD35,958,000USD114,930,000USD129,896,000USD
Research Development2,040,000USD2,003,000USD2,058,000USD2,038,000USD1,872,000USD1,749,000USD1,650,000USD1,743,000USD
Selling General Administrative31,270,000USD21,469,000USD28,638,000USD27,902,000USD25,396,000USD20,640,000USD30,116,000USD28,773,000USD
Selling And Marketing Expenses328,000USD719,000USD1,121,000USD609,000USD576,000USD—400,000USD385,000USD
Unclassified Operating Expenses98,878,000USD97,233,000USD99,982,000USD82,736,000USD78,436,000USD-65,186,000USD82,764,000USD98,995,000USD
Total Operating Expenses132,516,000USD121,424,000USD131,799,000USD113,285,000USD106,280,000USD-42,797,000USD114,930,000USD129,896,000USD
Operating Income81,337,000USD60,084,000USD52,319,000USD30,460,000USD36,969,000USD26,911,000USD34,558,000USD39,353,000USD
Interest Income124,405,000USD121,942,000USD105,136,000USD103,047,000USD73,371,000USD5,456,000USD10,927,000USD63,211,000USD
Interest Expense61,017,000USD57,249,000USD50,136,000USD55,415,000USD50,761,000USD41,319,000USD43,823,000USD43,408,000USD
Net Interest Income63,388,000USD64,693,000USD55,000,000USD47,632,000USD22,610,000USD23,491,000USD17,251,000USD19,803,000USD
Income Before Tax82,112,000USD60,455,000USD53,075,000USD37,899,000USD37,628,000USD31,827,000USD41,917,000USD40,163,000USD
Income Tax Expense17,849,000USD6,867,000USD6,540,000USD6,995,000USD8,681,000USD4,916,000USD6,554,000USD5,500,000USD
Tax Provision17,849,000USD6,867,000USD6,540,000USD6,995,000USD8,681,000USD4,268,000USD6,554,000USD5,500,000USD
Net Income63,488,000USD53,217,000USD45,779,000USD30,460,000USD28,288,000USD26,911,000USD34,558,000USD33,853,000USD
Net Income From Continuing Ops64,263,000USD53,588,000USD46,535,000USD37,899,000USD28,947,000USD27,559,000USD35,363,000USD34,663,000USD
Ebit77,043,000USD117,704,000USD48,535,000USD26,814,000USD0USD62,984,000USD76,619,000USD0USD
Ebitda143,129,000USD122,294,000USD103,211,000USD93,314,000USD2,989,000USD163,715,000USD34,558,000USD2,137,000USD
Depreciation And Amortization4,294,000USD4,590,000USD3,784,000USD3,646,000USD2,989,000USD-36,073,000USD-42,061,000USD2,137,000USD
Total Other Income Expense Net82,112,000USD60,455,000USD53,075,000USD37,899,000USD37,628,000USD-85,653,000USD41,917,000USD40,163,000USD
Minority Interest775,000USD-371,000USD756,000USD18,857,000USD659,000USD648,000USD805,000USD810,000USD
Net Income Applicable To Common Shares61,489,000USD51,218,000USD43,780,000USD26,844,000USD28,007,000USD26,911,000USD34,558,000USD33,853,000USD
Reconciled Depreciation—-23,563,000USD-10,654,000USD—33,550USD33,550,000USD——
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Income Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20142014-12-31 · USDFY 20132013-12-31 · USDFY 20122012-12-31 · USD
Total Revenue49,678,836USD16,253,895USD24,446,501USD
Cost Of Revenue17,259,545USD7,094,519USD1,387,451USD
Gross Profit32,419,291USD9,159,376USD23,059,050USD
Research Development2,740,000USD——
Selling General Administrative16,924,000USD2,580,480USD228,359USD
Unclassified Operating Expenses-5,182,012USD7,023,609USD2,125,195USD
Total Operating Expenses14,481,988USD9,604,089USD2,353,554USD
Operating Income5,339,473USD9,719,719USD3,829,964USD
Interest Expense17,259,545USD7,094,519USD1,387,451USD
Income Before Tax29,000,734USD7,553,465USD20,265,597USD
Income Tax Expense-850,996USD880,358USD362,324USD
Net Income26,741,970USD6,673,107USD19,903,273USD
Net Income From Continuing Ops29,851,730USD7,553,465USD—
Ebit46,260,279USD9,719,719USD3,829,964USD
Ebitda46,414,289USD9,719,719USD5,657,314USD
Depreciation And Amortization154,010USD6,196,000USD1,827,350USD
Total Other Income Expense Net23,661,261USD-2,166,254USD16,435,633USD
Non Operating Income Net Other18,931,049USD——
Minority Interest3,109,760USD880,358USD—
Discontinued Operations-2,671,000USD——
Net Income Applicable To Common Shares26,741,970USD6,657,728USD—
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Balance sheet Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USDQ2 20242024-06-30 · USD
Total Assets6,314,288,000USD7,769,796,000USD8,332,101,000USD9,308,797,000USD9,976,451,000USD10,141,921,000USD11,253,044,000USD11,774,333,000USD
Intangible Assets161,106,000USD164,451,000USD165,834,000USD161,842,000USD166,598,000USD165,446,000USD165,198,000USD148,472,000USD
Other Current Assets-127,873,000USD41,690,000USD46,981,000USD59,546,000USD42,446,000USD-391,422,000USD-522,044,000USD-424,061,000USD
Total Liab4,865,588,000USD6,126,529,000USD6,456,903,000USD7,383,135,000USD7,935,260,000USD8,206,179,000USD8,922,997,000USD9,382,468,000USD
Total Stockholder Equity1,347,887,000USD1,544,032,000USD1,774,668,000USD1,827,118,000USD1,941,547,000USD1,838,045,000USD2,233,389,000USD2,292,880,000USD
Other Current Liab-52,082,000USD319,063,000USD77,897,000USD82,515,000USD64,252,000USD-370,377,000USD-364,107,000USD-273,213,000USD
Common Stock17,000USD17,000USD17,000USD17,000USD17,000USD17,000USD17,000USD17,000USD
Capital Stock111,395,000USD111,395,000USD111,395,000USD111,395,000USD111,395,000USD111,395,000USD111,395,000USD111,395,000USD
Retained Earnings-1,012,927,000USD-807,522,000USD-569,709,000USD-528,524,000USD-450,276,000USD-505,089,000USD-146,003,000USD-92,319,000USD
Good Will49,501,000USD49,501,000USD49,501,000USD49,501,000USD49,501,000USD49,501,000USD48,391,000USD49,091,000USD
Other Assets6,113,858,000USD7,561,955,000USD8,332,101,000USD9,308,797,000USD9,976,451,000USD10,141,921,000USD11,253,044,000USD11,774,333,000USD
Cash200,430,000USD207,844,000USD147,514,000USD162,935,000USD205,933,000USD143,803,000USD181,324,000USD226,290,000USD
Cash And Short Term Investments200,430,000USD207,844,000USD147,514,000USD162,935,000USD205,933,000USD143,803,000USD181,324,000USD226,290,000USD
Total Current Assets200,430,000USD345,707,000USD375,210,000USD420,650,000USD435,226,000USD391,422,000USD181,315,000USD4,435,912,000USD
Total Current Liabilities122,435,000USD2,903,496,000USD3,017,997,000USD3,655,548,000USD2,836,118,000USD2,183,787,000USD2,358,732,000USD329,772,000USD
Net Debt4,422,043,000USD5,720,355,000USD6,090,590,000USD6,984,082,000USD7,353,728,000USD5,891,369,000USD6,146,500,000USD6,470,831,000USD
Short Term Debt122,435,000USD2,788,926,000USD2,879,172,000USD3,506,670,000USD2,713,415,000USD317,045,000USD301,953,000USD224,308,000USD
Short Long Term Debt358,000,000USD385,116,000USD418,219,000USD370,739,000USD288,157,000USD317,045,000USD301,953,000USD224,308,000USD
Short Long Term Debt Total4,622,473,000USD5,928,199,000USD6,238,104,000USD7,147,017,000USD7,559,661,000USD6,035,172,000USD6,327,824,000USD6,697,121,000USD
Long Term Debt2,345,566,000USD3,130,708,000USD3,350,423,000USD3,631,569,000USD4,829,780,000USD5,700,321,000USD6,008,712,000USD6,463,429,000USD
Long Term Investments271,551,000USD275,812,000USD302,477,000USD294,907,000USD298,145,000USD288,377,000USD288,600,000USD276,645,000USD
Net Receivables127,873,000USD96,173,000USD180,715,000USD198,169,000USD186,847,000USD247,619,000USD340,720,000USD197,771,000USD
Accounts Payable52,082,000USD59,694,000USD60,928,000USD66,363,000USD58,451,000USD53,332,000USD62,154,000USD48,905,000USD
Property Plant Equipment Net3,198,000USD3,368,000USD3,537,000USD3,704,000USD6,899,000USD7,362,000USD5,848,000USD3,957,000USD
Property Plant Equipment Gross3,198,000USD3,368,000USD3,537,000USD3,704,000USD6,899,000USD7,362,000USD5,848,000USD3,957,000USD
Accumulated Other Comprehensive Income-24,476,000USD-24,196,000USD-24,096,000USD-23,293,000USD-21,673,000USD-18,552,000USD-24,232,000USD-13,880,000USD
Common Stock Shares Outstanding167,650,149shares164,450,230shares167,790,240shares170,673,088shares167,723,519shares168,845,426shares169,509,208shares169,863,975shares
Non Current Liabilities Total4,743,153,000USD3,223,033,000USD3,438,906,000USD3,727,587,000USD5,099,142,000USD6,022,392,000USD6,564,265,000USD9,044,335,000USD
Non Currrent Assets Other-618,382,000USD197,115,000USD205,161,000USD165,680,000USD132,940,000USD-510,686,000USD-508,037,000USD-478,165,000USD
Unclassified Current Assets-127,873,000USD—————-340,720,000USD3,997,469,000USD
Unclassified Current Liabilities-410,082,000USD-649,303,000USD-418,219,000USD-370,739,000USD-288,157,000USD1,496,365,000USD1,692,672,000USD-167,749,000USD
Unclassified Non Current Liabilities2,397,587,000USD92,325,000USD88,483,000USD96,018,000USD269,362,000USD322,071,000USD555,553,000USD2,580,906,000USD
Unclassified Equity2,273,878,000USD2,264,338,000USD2,257,061,000USD2,267,523,000USD2,302,084,000USD2,250,274,000USD2,292,212,000USD2,287,667,000USD
Cash And Equivalents—207,841,000USD147,505,000USD162,935,000USD205,917,000USD143,803,000USD181,315,000USD—
Non Current Assets Total—7,424,089,000USD7,956,891,000USD8,888,147,000USD9,541,225,000USD510,686,000USD502,189,000USD7,338,421,000USD
Unclassified Non Current Assets—-828,113,000USD-1,101,720,000USD-1,096,284,000USD-1,089,309,000USD-10,141,921,000USD-11,258,892,000USD-4,914,077,000USD
Short Term Investments——————-9,000USD14,382,000USD
Current Deferred Revenue———————-327,134,000USD
Inventory———————-14,382,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Balance sheet Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USD
Total Assets7,769,796,000USD10,141,921,000USD12,441,217,000USD11,620,977,000USD9,534,031,000USD5,372,095,000USD4,977,018,000USD3,036,843,000USD
Intangible Assets164,451,000USD165,446,000USD120,586,000USD279,320,000USD204,599,000USD121,649,000USD130,278,000USD120,062,000USD
Other Current Assets-135,919,000USD-391,422,000USD123,260,000USD-418,455,000USD-406,567,000USD-273,155,000USD70,551,000USD1,411,751,000USD
Total Liab6,118,168,000USD8,206,179,000USD9,794,455,000USD9,722,382,000USD8,253,433,000USD4,537,887,000USD4,132,234,000USD2,472,768,000USD
Total Stockholder Equity1,552,393,000USD1,838,045,000USD2,548,298,000USD1,898,595,000USD1,280,598,000USD815,396,000USD825,412,000USD544,831,000USD
Other Current Liab204,493,000USD-370,377,000USD153,582,000USD-176,520,000USD-655,962,000USD-456,519,000USD-411,653,000USD175,636,000USD
Common Stock17,000USD17,000USD17,000USD11,000USD8,000USD5,000USD5,000USD3,000USD
Capital Stock111,395,000USD111,395,000USD111,395,000USD119,750,000USD119,747,000USD5,000USD5,000USD3,000USD
Retained Earnings-807,522,000USD-505,089,000USD124,413,000USD4,994,000USD8,598,000USD-24,203,000USD8,746,000USD5,272,000USD
Good Will49,501,000USD49,501,000USD38,530,000USD37,818,000USD31,470,000USD11,206,000USD11,206,000USD—
Other Assets7,561,955,000USD10,141,921,000USD12,441,217,000USD10,897,741,000USD8,848,983,000USD5,372,095,000USD4,588,009,000USD1,547,261,000USD
Cash247,587,000USD143,803,000USD138,532,000USD163,041,000USD229,531,000USD138,975,000USD67,928,000USD54,406,000USD
Cash And Equivalents207,841,000USD143,803,000USD138,532,000USD163,041,000USD229,531,000USD138,975,000USD67,928,000USD54,406,000USD
Cash And Short Term Investments247,587,000USD143,803,000USD148,273,000USD281,682,000USD229,531,000USD138,975,000USD67,928,000USD54,406,000USD
Total Current Assets207,841,000USD143,803,000USD272,893,000USD289,928,000USD237,403,000USD41,135,000USD111,193,000USD1,489,582,000USD
Total Current Liabilities200,133,000USD2,183,787,000USD345,127,000USD457,752,000USD655,962,000USD569,963,000USD411,653,000USD86,858,000USD
Net Debt5,615,431,000USD5,891,369,000USD7,105,568,000USD9,026,549,000USD6,744,688,000USD3,981,775,000USD3,862,394,000USD2,252,492,000USD
Short Term Debt200,133,000USD317,045,000USD149,923,000USD457,752,000USD471,883,000USD999,469,000USD380,203,000USD88,387,000USD
Short Long Term Debt385,116,000USD317,045,000USD149,923,000USD517,023,000USD471,883,000USD542,950,000USD380,203,000USD199,315,000USD
Short Long Term Debt Total5,863,018,000USD6,035,172,000USD7,244,100,000USD9,793,712,000USD8,387,607,000USD4,120,750,000USD3,930,322,000USD2,306,898,000USD
Long Term Debt3,130,708,000USD5,700,321,000USD7,085,972,000USD9,335,960,000USD6,974,219,000USD1,494,252,000USD1,305,682,000USD948,151,000USD
Long Term Investments275,812,000USD288,377,000USD7,061,348,000USD153,988,000USD240,644,000USD141,220,000USD120,237,000USD150,766,000USD
Net Receivables96,173,000USD247,619,000USD131,286,000USD8,246,000USD7,872,000USD41,135,000USD67,994,000USD23,425,000USD
Accounts Payable59,694,000USD53,332,000USD41,622,000USD176,520,000USD184,079,000USD27,013,000USD31,450,000USD24,826,000USD
Property Plant Equipment Net3,368,000USD7,362,000USD2,539,000USD1,687,000USD2,402,000USD3,172,000USD4,531,000USD24,004,000USD
Property Plant Equipment Gross3,368,000USD7,362,000USD2,539,000USD1,687,000USD2,402,000USD3,172,000USD4,531,000USD—
Accumulated Other Comprehensive Income-24,196,000USD-18,552,000USD-17,860,000USD-9,369,000USD-5,733,000USD-9,947,000USD-6,176,000USD-922,000USD
Common Stock Shares Outstanding167,259,712shares170,472,273shares148,567,026shares117,193,958shares68,660,906shares53,818,378shares42,047,648shares32,102,184shares
Non Current Liabilities Total5,918,035,000USD6,022,392,000USD7,105,446,000USD9,264,630,000USD6,986,491,000USD4,124,420,000USD4,132,234,000USD2,385,910,000USD
Non Currrent Assets Other-2,600,242,000USD-510,686,000USD-6,127,560,000USD-2,664,000USD-3,601,000USD-36,588,000USD-31,803,000USD1,259,736,000USD
Unclassified Current Assets-135,919,000USD-247,619,000USD-122,589,000USD-117,098,000USD-95,612,000USD-216,518,000USD-190,560,000USD-108,544,000USD
Unclassified Current Liabilities-649,303,000USD1,496,365,000USD-149,923,000USD-693,543,000USD-471,883,000USD-999,469,000USD-380,203,000USD-401,306,000USD
Unclassified Non Current Liabilities2,787,327,000USD322,071,000USD—-153,480,000USD-1,773,159,000USD1,782,120,000USD2,068,764,000USD36,018,000USD
Unclassified Equity2,272,699,000USD2,250,274,000USD2,330,333,000USD1,783,209,000USD1,157,978,000USD849,536,000USD822,832,000USD540,475,000USD
Non Current Assets Total—929,286,000USD933,788,000USD433,308,000USD447,645,000USD285,355,000USD277,816,000USD1,547,261,000USD
Unclassified Non Current Assets—-9,723,321,000USD-18,730,432,000USD-10,937,246,000USD-8,880,453,000USD-5,363,987,000USD-4,576,445,000USD-1,554,568,000USD
Short Term Investments——2,404,000USD118,641,000USD53,324,000USD32,195,000USD95,280,000USD94,007,000USD
Inventory——-129,926,000USD117,098,000USD42,288,000USD45,348,000USD-95,280,000USD14,537,000USD
Deferred Long Term Liab———41,845,000USD29,763,000USD16,552,000USD15,085,000USD11,232,000USD
Other Liab———40,305,000USD16,400,000USD——1,207,000USD
Net Tangible Assets———1,625,584,000USD1,164,726,000USD815,396,000USD825,412,000USD544,831,000USD
Non Current Liabilities Other————1,739,268,000USD831,496,000USD742,703,000USD1,389,302,000USD
Current Deferred Revenue———————-48,686,000USD
Net Working Capital———————1,402,724,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USDQ2 20242024-06-30 · USD
Net Income-200,087,000USD-227,259,000USD-18,745,000USD-52,779,000USD77,722,000USD-301,154,000USD-11,745,000USD-31,427,000USD
Depreciation1,576,000USD-33,736,700USD12,325,700USD15,920,000USD8,303,000USD10,712,000USD8,768,000USD7,550,000USD
Stock Based Compensation1,629,000USD4,216,000USD1,591,000USD1,634,000USD1,785,000USD2,477,000USD1,874,000USD1,874,000USD
Other Non Cash Items750,513,000USD254,400,700USD464,144,300USD4,226,000USD-74,444,000USD324,607,000USD-13,088,999USD52,193,000USD
Change To Account Receivables-13,210,000USD3,236,000USD-9,755,000USD3,518,000USD-862,000USD361,000USD-2,037,000USD1,292,000USD
Change In Working Capital36,558,000USD-87,736,000USD-24,639,000USD-28,702,000USD7,782,000USD-60,629,000USD15,714,000USD-21,583,000USD
Total Cash From Operating Activities590,189,000USD-90,115,000USD434,677,000USD-61,335,000USD19,363,000USD-26,464,000USD-351,999USD1,057,000USD
Capital Expenditures0USD-2,366,000USD-964,000USD-215,000USD-5,000USD-1,408,000USD-1,308,000USD0USD
Free Cash Flow590,189,000USD-90,115,000USD434,677,000USD-61,335,000USD19,363,000USD-26,464,000USD-352,000USD1,057,000USD
Investments-2,737,000USD-4,479,000USD493,448,000USD481,752,000USD307,268,000USD536,975,000USD373,046,000USD320,172,000USD
Total Cashflows From Investing Activities668,944,000USD439,424,000USD493,448,000USD442,820,000USD396,374,000USD592,599,000USD594,546,000USD320,172,000USD
Net Borrowings-1,260,050,000USD-265,765,000USD-914,854,000USD-419,874,000USD-220,025,000USD-458,672,000USD-607,423,000USD—
Total Cash From Financing Activities-1,267,464,000USD-294,270,000USD-956,111,000USD-432,317,000USD-354,990,000USD-607,918,000USD-644,988,000USD-277,885,000USD
Dividends Paid-3,627,000USD-22,601,000USD-22,830,000USD-23,844,000USD-44,042,000USD-44,601,000USD-54,289,000USD-52,739,000USD
Sale Purchase Of Stock0USD-1,875,000USD-10,586,000USD-37,746,000USD-17,405,000USD-43,060,000USD-5,000USD-20,140,000USD
Change In Cash-8,331,000USD55,591,000USD-27,986,000USD-25,816,000USD71,157,000USD-38,283,000USD-43,611,000USD43,504,000USD
Begin Period Cash Flow249,534,000USD194,495,000USD222,481,000USD245,520,000USD174,363,000USD212,646,000USD256,257,000USD235,535,000USD
End Period Cash Flow241,203,000USD249,534,000USD194,495,000USD219,704,000USD245,520,000USD174,363,000USD212,646,000USD279,039,000USD
Other Cashflows From Investing Activities671,681,000USD451,411,000USD493,448,000USD443,317,000USD367,094,000USD592,798,000USD593,694,000USD354,439,000USD
Other Cashflows From Financing Activities-3,413,000USD-1,842,646,000USD-7,841,000USD54,396,000USD-60,668,000USD-60,258,000USD20,528,000USD-2,234,000USD
Unclassified Investing Cash Flow—-5,142,000USD-492,484,000USD-482,034,000USD-277,983,000USD-535,766,000USD-370,886,000USD-354,439,000USD
Unclassified Financing Cash Flow—1,838,617,000USD—-5,249,000USD-12,850,000USD——-202,772,000USD
Unclassified Operating Cash Flow———-1,634,000USD-1,785,000USD-2,477,000USD-1,874,000USD-7,550,000USD
Issuance Of Capital Stock—————0USD0USD0USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USD
Net Income-224,378,000USD-418,485,000USD340,998,000USD203,163,000USD159,974,000USD46,069,000USD75,056,000USD61,457,000USD
Depreciation51,773,000USD19,774,000USD20,226,000USD15,061,000USD-23,563,000USD33,550,000USD14,409,000USD15,470,000USD
Stock Based Compensation5,807,000USD8,119,000USD7,550,000USD7,495,000USD6,920,000USD5,299,000USD1,476,000USD447,000USD
Other Non Cash Items125,050,000USD482,283,000USD-195,181,000USD176,776,000USD-184,085,000USD-54,377,000USD-113,755,000USD171,488,000USD
Change To Account Receivables-2,973,000USD1,948,000USD-31,539,000USD-3,731,000USD8,140,000USD11,769,000USD5,082,000USD-2,132,000USD
Change In Working Capital-155,927,000USD-134,792,000USD-132,975,000USD-28,286,000USD-17,250,000USD71,902,000USD-15,174,000USD-12,581,000USD
Total Cash From Operating Activities-203,482,000USD-51,220,000USD33,067,999USD359,148,000USD-34,441,000USD68,893,000USD-52,397,000USD140,297,000USD
Capital Expenditures-2,366,000USD-1,408,000USD-929,051,000USD-10,972,000USD-3,704,808,000USD-329,000USD-894,000USD-362,000USD
Free Cash Flow-203,482,000USD-51,220,000USD33,067,999USD359,148,000USD-3,739,249,000USD68,893,000USD-53,291,000USD139,935,000USD
Investments-27,144,000USD1,535,017,000USD617,311,000USD-1,556,428,000USD1,974,500,000USD-263,028,000USD-745,318,000USD-391,458,000USD
Total Cashflows From Investing Activities2,278,138,000USD1,861,052,000USD1,037,506,000USD-1,556,428,000USD-1,718,405,000USD-59,442,000USD-1,212,792,000USD-580,759,000USD
Net Borrowings-1,820,518,000USD-1,537,407,000USD-855,054,000USD1,345,250,000USD1,980,397,000USD165,561,000USD387,713,000USD269,651,000USD
Total Cash From Financing Activities-2,037,688,000USD-1,879,780,000USD-1,085,087,000USD1,170,979,000USD1,875,692,000USD63,051,000USD1,298,199,000USD444,478,000USD
Dividends Paid-113,317,000USD-206,057,000USD-215,089,000USD-187,832,000USD-111,924,000USD-56,885,000USD-63,326,000USD-51,317,000USD
Sale Purchase Of Stock-67,596,000USD-82,250,000USD-18,108,000USD-36,969,000USD-109,374,000USD-10,516,000USD6,898,862,000USD-103,000USD
Issuance Of Capital Stock0USD0USD108,000USD123,490,000USD165,050,000USD13,410,000USD91,390,000USD86,000USD
Change In Cash73,224,000USD5,768,000USD-50,373,000USD-26,301,000USD122,846,000USD72,502,000USD33,010,000USD4,016,000USD
Begin Period Cash Flow174,363,000USD168,595,000USD218,968,000USD323,328,000USD200,482,000USD127,980,000USD94,970,000USD90,954,000USD
End Period Cash Flow247,587,000USD174,363,000USD168,595,000USD297,027,000USD323,328,000USD200,482,000USD127,980,000USD94,970,000USD
Other Cashflows From Investing Activities2,186,606,000USD1,859,232,000USD942,952,000USD-1,545,456,000USD-1,718,405,000USD203,915,000USD-467,357,000USD-1,400,701,000USD
Other Cashflows From Financing Activities-6,430,000USD-41,888,000USD35,266,000USD12,851,738,000USD17,098,416,000USD7,352,554,000USD-29,394,000USD63,455,000USD
Unclassified Operating Cash Flow-5,807,000USD-8,119,000USD-7,550,001USD-15,061,000USD23,563,000USD-33,550,000USD-14,409,000USD-95,984,000USD
Unclassified Investing Cash Flow121,042,000USD-1,531,789,000USD406,294,000USD1,556,428,000USD1,730,308,000USD——1,211,762,000USD
Unclassified Financing Cash Flow-29,827,000USD—-32,102,000USD-12,801,208,000USD-16,981,823,000USD-7,387,663,000USD-5,895,656,000USD162,792,000USD
Change To Inventory——-141,231,000USD—-29,615,000USD-55,147,000USD-29,903,000USD—
Change To Liabilities———-58,425,000USD29,615,000USD43,378,000USD24,821,000USD191,000USD
Cash And Cash Equivalents Changes————122,846,000USD72,502,000USD33,010,000USD4,016,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Operating metrics

No operating metrics are currently published for this company.

Revenue breakdown

No revenue breakdown is currently published for this company.

Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.