RBLX
Roblox Corp
Company overview
- Market capitalization
- $29.90B
- Employees
- 3,065
- Latest publication
- 2026-09-29
About Roblox Corp
Roblox Corporation operates an immersive platform for connection and communication in the United States and internationally. It offers Roblox Client, an application that allows users to explore immersive experience; Roblox Studio, a free toolset that allows developers and creators to build, publish, and operate immersive experiences and other content; and Roblox Cloud, which provides services and infrastructure that power the platform. Roblox Corporation was incorporated in 2004 and is headquartered in San Mateo, California.
Financial statements
Income Quarterly
| Metric | Q2 20262026-06-30 · USD |
|---|---|
| Total Revenue | 1,469,000,000USD |
| Cost Of Revenue | 292,000,000USD |
| Gross Profit | 1,177,000,000USD |
| Research Development | 420,000,000USD |
| Selling General Administrative | 199,000,000USD |
| Selling And Marketing Expenses | 61,000,000USD |
| General And Administrative Expenses | 199,000,000USD |
| Total Operating Expenses | 1,406,000,000USD |
| Operating Income | -229,000,000USD |
| Total Other Income Expense Net | 46,000,000USD |
| Interest Income | 59,000,000USD |
| Interest Expense | 10,000,000USD |
| Income Before Tax | -183,000,000USD |
| Income Tax Expense | 2,000,000USD |
| Net Income | -185,000,000USD |
| Minority Interest | -2,000,000USD |
| Net Income Applicable To Common Shares | -183,000,000USD |
| Source | DisclosureDeterministicFinal |
Balance sheet Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 9,745,000,000USD | 9,827,000,000USD | 9,557,118,000USD | 8,590,809,000USD | 7,845,571,000USD | 7,452,249,000USD | 7,175,003,000USD | 6,687,962,000USD |
| Cash And Equivalents | 991,000,000USD | — | — | — | — | — | — | — |
| Cash And Short Term Investments | 3,014,000,000USD | 3,199,000,000USD | 3,055,142,000USD | 2,860,500,000USD | 2,627,196,000USD | 2,744,529,000USD | 2,409,545,000USD | 2,322,954,000USD |
| Short Term Investments | 2,023,000,000USD | 2,011,000,000USD | 1,849,823,000USD | 1,843,675,000USD | 1,632,626,000USD | 1,585,849,000USD | 1,697,862,000USD | 1,720,323,000USD |
| Long Term Investments | 3,070,000,000USD | 2,966,000,000USD | 2,492,593,000USD | 2,360,642,000USD | 2,111,258,000USD | 1,766,011,000USD | 1,610,215,000USD | 1,558,846,000USD |
| Total Current Assets | 4,534,000,000USD | 4,742,000,000USD | 4,898,023,000USD | 4,352,976,000USD | 3,946,623,000USD | 3,891,641,000USD | 3,728,030,000USD | 3,368,162,000USD |
| Other Current Assets | 8,000,000USD | 966,000,000USD | 942,235,000USD | 830,498,000USD | 765,851,000USD | 721,926,000USD | 683,957,000USD | 643,352,000USD |
| Other Non Current Assets | 25,000,000USD | — | — | — | — | — | — | — |
| Total Liabilities | 9,616,000,000USD | — | — | — | — | — | — | — |
| Total Current Liabilities | 5,520,000,000USD | 5,308,000,000USD | 5,126,390,000USD | 4,530,486,000USD | 4,058,580,000USD | 3,819,653,000USD | 3,663,208,000USD | 3,439,203,000USD |
| Other Current Liabilities | 14,000,000USD | — | — | — | — | — | — | — |
| Total Stockholder Equity | 152,000,000USD | 432,000,000USD | 394,484,000USD | 407,569,000USD | 353,221,000USD | 310,687,000USD | 221,446,000USD | 189,905,000USD |
| Total Equity Including Noncontrolling Interest | 129,000,000USD | — | — | — | — | — | — | — |
| Long Term Debt | 1,009,000,000USD | 1,008,000,000USD | 993,098,000USD | 992,736,000USD | 992,377,000USD | 1,006,722,000USD | 1,006,371,000USD | 1,006,023,000USD |
| Deferred Revenue | 4,596,000,000USD | — | — | — | — | — | — | — |
| Deferred Revenue Non Current | 2,308,000,000USD | — | — | — | — | — | — | — |
| Net Receivables | 498,000,000USD | 577,000,000USD | 900,646,000USD | 661,978,000USD | 553,576,000USD | 425,186,000USD | 634,528,000USD | 401,856,000USD |
| Property Plant Equipment Net | 1,512,000,000USD | 1,488,000,000USD | 1,535,831,000USD | 1,294,481,000USD | 1,248,331,000USD | 1,277,598,000USD | 1,325,474,000USD | 1,269,123,000USD |
| Goodwill | 163,000,000USD | — | — | — | — | — | — | — |
| Intangible Assets | 20,000,000USD | 17,000,000USD | 18,234,000USD | 22,777,000USD | 25,827,000USD | 29,983,000USD | 33,983,000USD | 38,486,000USD |
| Accounts Payable | 24,000,000USD | 24,000,000USD | 64,948,000USD | 88,637,000USD | 61,796,000USD | 52,543,000USD | 42,885,000USD | 42,842,000USD |
| Short Term Debt | 158,000,000USD | — | 166,250,000USD | 153,738,000USD | 151,609,000USD | 131,503,000USD | 128,857,000USD | 132,977,000USD |
| Common Stock | 0USD | — | 64,000USD | 64,000USD | 64,000USD | 63,000USD | 62,000USD | 62,000USD |
| Retained Earnings | -5,490,000,000USD | -5,307,000,000USD | -5,060,694,000USD | -4,744,694,000USD | -4,489,068,000USD | -4,210,693,000USD | -3,995,637,000USD | -3,776,064,000USD |
| Accumulated Other Comprehensive Income | -19,000,000USD | -5,000,000USD | 16,555,000USD | 16,185,000USD | 13,832,000USD | 4,976,000USD | -3,895,000USD | 16,416,000USD |
| Total Liab | — | 9,416,000,000USD | 9,182,138,000USD | 8,200,572,000USD | 7,507,915,000USD | 7,155,654,000USD | 6,966,349,000USD | 6,509,504,000USD |
| Other Current Liab | — | 859,000,000USD | 726,221,000USD | 525,802,000USD | 479,715,000USD | 444,389,000USD | 431,888,000USD | 425,495,000USD |
| Capital Stock | — | 0USD | 64,000USD | 64,000USD | 64,000USD | 63,000USD | 62,000USD | 62,000USD |
| Good Will | — | 142,000,000USD | 142,624,000USD | 142,630,000USD | 142,610,000USD | 141,972,000USD | 141,688,000USD | 142,236,000USD |
| Cash | — | 1,188,000,000USD | 1,205,319,000USD | 1,016,825,000USD | 994,570,000USD | 1,158,680,000USD | 711,683,000USD | 602,631,000USD |
| Current Deferred Revenue | — | 4,425,000,000USD | 4,168,971,000USD | 3,708,932,000USD | 3,365,460,000USD | 3,143,701,000USD | 3,004,969,000USD | 2,792,396,000USD |
| Net Debt | — | -563,000,000USD | 597,385,000USD | 747,547,000USD | 790,548,000USD | 646,502,000USD | 1,093,596,000USD | 1,156,626,000USD |
| Short Long Term Debt Total | — | 625,000,000USD | 1,802,704,000USD | 1,764,372,000USD | 1,785,118,000USD | 1,805,182,000USD | 1,805,279,000USD | 1,759,257,000USD |
| Property Plant Equipment Gross | — | 2,228,000,000USD | 2,220,272,000USD | 1,940,219,000USD | 1,847,473,000USD | 1,900,558,000USD | 1,912,914,000USD | 1,856,046,000USD |
| Common Stock Shares Outstanding | — | 711,697,000shares | 701,867,000shares | 697,282,000shares | 684,837,000shares | 671,657,000shares | 660,900,000shares | 650,961,000shares |
| Non Current Assets Total | — | 5,085,000,000USD | 4,659,095,000USD | 4,237,833,000USD | 3,898,949,000USD | 3,560,608,000USD | 3,446,803,000USD | 3,319,800,000USD |
| Non Current Liabilities Total | — | 4,108,000,000USD | 4,055,748,000USD | 3,670,086,000USD | 3,449,335,000USD | 3,336,001,000USD | 3,303,141,000USD | 3,070,301,000USD |
| Non Current Liabilities Other | — | 95,000,000USD | 82,335,000USD | 80,591,000USD | 66,346,000USD | 56,151,000USD | 59,712,000USD | 46,218,000USD |
| Non Currrent Assets Other | — | 472,000,000USD | 469,813,000USD | 417,303,000USD | 370,923,000USD | 345,044,000USD | 335,443,000USD | 311,109,000USD |
| Net Working Capital | — | -566,000,000USD | -228,367,000USD | -177,510,000USD | -111,957,000USD | 71,988,000USD | 64,822,000USD | -71,041,000USD |
| Unclassified Non Current Liabilities | — | 3,005,000,000USD | 2,980,315,000USD | 2,596,759,000USD | 2,390,612,000USD | 2,273,128,000USD | 2,237,058,000USD | 2,018,060,000USD |
| Unclassified Equity | — | 5,744,000,000USD | 5,438,495,000USD | 5,135,950,000USD | 4,828,329,000USD | 4,516,278,000USD | 4,220,854,000USD | 3,949,429,000USD |
| Short Long Term Debt | — | — | 14,700,000USD | 14,700,000USD | 14,700,000USD | — | — | — |
| Other Assets | — | — | — | — | -1,000USD | — | 170,000USD | — |
| Unclassified Current Liabilities | — | — | — | — | — | 47,517,000USD | 54,609,000USD | 45,493,000USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 9,557,118,000USD | 7,175,003,000USD | 6,168,078,000USD | 5,375,487,000USD | 4,560,596,000USD | 1,847,800,000USD | 760,208,000USD | 542,362,000USD |
| Intangible Assets | 18,234,000USD | 33,983,000USD | 53,060,000USD | 54,717,000USD | 59,666,000USD | 42,326,000USD | 2,455,000USD | 508,000USD |
| Other Current Assets | 942,235,000USD | 683,957,000USD | 561,673,000USD | 475,751,000USD | 438,116,000USD | 283,202,000USD | 122,468,000USD | 79,381,000USD |
| Total Liab | 9,182,138,000USD | 6,966,349,000USD | 6,099,452,000USD | 5,070,452,000USD | 3,967,673,000USD | 2,080,181,000USD | 873,157,000USD | 655,551,000USD |
| Total Stockholder Equity | 394,484,000USD | 221,446,000USD | 76,290,000USD | 306,026,000USD | 584,817,000USD | -252,388,000USD | -137,309,000USD | -113,189,000USD |
| Other Current Liab | 726,221,000USD | 431,888,000USD | 415,062,000USD | 345,114,000USD | 250,086,000USD | 127,185,000USD | 67,458,000USD | 35,144,000USD |
| Common Stock | 64,000USD | 62,000USD | 61,000USD | 59,000USD | 58,000USD | 20,000USD | 17,000USD | 16,000USD |
| Capital Stock | 64,000USD | 62,000USD | 61,000USD | 59,000USD | 58,000USD | 20,000USD | 17,000USD | 16,000USD |
| Retained Earnings | -5,060,694,000USD | -3,995,637,000USD | -3,060,253,000USD | -1,908,307,000USD | -983,941,000USD | -492,290,000USD | -239,036,000USD | -168,068,000USD |
| Good Will | 142,624,000USD | 141,688,000USD | 142,129,000USD | 134,335,000USD | 118,071,000USD | 59,568,000USD | — | 0USD |
| Cash | 1,205,319,000USD | 711,683,000USD | 678,466,000USD | 2,977,474,000USD | 3,004,300,000USD | 893,943,000USD | 301,493,000USD | 227,647,000USD |
| Cash And Short Term Investments | 3,055,142,000USD | 2,409,545,000USD | 2,193,274,000USD | 2,977,474,000USD | 3,004,300,000USD | 893,943,000USD | 358,540,000USD | 284,317,000USD |
| Total Current Assets | 4,898,023,000USD | 3,728,030,000USD | 3,275,413,000USD | 3,838,604,000USD | 3,749,765,000USD | 1,424,131,000USD | 572,263,000USD | 414,903,000USD |
| Total Current Liabilities | 5,126,390,000USD | 3,663,208,000USD | 3,052,366,000USD | 2,480,835,000USD | 2,167,092,000USD | 1,228,546,000USD | 496,141,000USD | 349,347,000USD |
| Current Deferred Revenue | 4,168,971,000USD | 3,004,969,000USD | 2,406,292,000USD | 1,941,943,000USD | 1,758,022,000USD | 1,070,230,000USD | 425,261,000USD | 296,139,000USD |
| Net Debt | 597,385,000USD | 1,093,596,000USD | 1,084,333,000USD | -1,420,665,000USD | -1,770,658,000USD | -893,943,000USD | -301,493,000USD | -227,647,000USD |
| Short Term Debt | 166,250,000USD | 128,857,000USD | 111,293,000USD | 73,235,000USD | 51,303,000USD | 41,699,000USD | 24,448,000USD | 12,028,000USD |
| Short Long Term Debt | 14,700,000USD | — | — | — | — | — | — | — |
| Short Long Term Debt Total | 1,802,704,000USD | 1,805,279,000USD | 1,762,799,000USD | 1,556,809,000USD | 1,233,642,000USD | 344,827,000USD | 187,191,000USD | 187,191,000USD |
| Long Term Debt | 993,098,000USD | 1,006,371,000USD | 1,005,000,000USD | 988,984,000USD | 987,723,000USD | — | — | — |
| Long Term Investments | 2,492,593,000USD | 1,610,215,000USD | 1,043,399,000USD | 0USD | — | — | — | — |
| Short Term Investments | 1,849,823,000USD | 1,697,862,000USD | 1,514,808,000USD | 0USD | — | 0USD | 57,047,000USD | 56,670,000USD |
| Net Receivables | 900,646,000USD | 634,528,000USD | 520,466,000USD | 379,353,000USD | 307,349,000USD | 246,986,000USD | 91,255,000USD | 51,205,000USD |
| Accounts Payable | 64,948,000USD | 42,885,000USD | 60,087,000USD | 71,182,000USD | 64,395,000USD | 12,012,000USD | 3,422,000USD | 18,064,000USD |
| Property Plant Equipment Net | 1,535,831,000USD | 1,325,474,000USD | 1,360,467,000USD | 1,118,376,000USD | 492,637,000USD | 206,415,000USD | 143,299,000USD | 94,115,000USD |
| Property Plant Equipment Gross | 2,220,272,000USD | 1,912,914,000USD | 1,803,176,000USD | 1,118,376,000USD | 492,637,000USD | 206,415,000USD | 143,299,000USD | 94,115,000USD |
| Accumulated Other Comprehensive Income | 16,555,000USD | -3,895,000USD | 1,536,000USD | 671,000USD | 62,000USD | 90,000USD | 39,000USD | -8,000USD |
| Common Stock Shares Outstanding | 689,612,000shares | 647,482,000shares | 616,445,000shares | 595,559,000shares | 505,858,000shares | 534,819,960shares | 526,227,000shares | 160,835,000shares |
| Non Current Assets Total | 4,659,095,000USD | 3,446,803,000USD | 2,892,665,000USD | 1,536,883,000USD | 810,831,000USD | 423,669,000USD | 187,945,000USD | 127,459,000USD |
| Non Current Liabilities Total | 4,055,748,000USD | 3,303,141,000USD | 3,047,086,000USD | 2,589,617,000USD | 1,800,581,000USD | 851,635,000USD | 377,016,000USD | 306,204,000USD |
| Non Current Liabilities Other | 82,335,000USD | 59,712,000USD | 22,330,000USD | 10,752,000USD | 1,408,000USD | 22,109,000USD | 26,076,000USD | 14,056,000USD |
| Non Currrent Assets Other | 469,813,000USD | 335,443,000USD | 293,610,000USD | 229,455,000USD | 140,457,000USD | 115,360,000USD | 42,191,000USD | 32,836,000USD |
| Net Working Capital | -228,367,000USD | 64,822,000USD | 223,047,000USD | 1,357,769,000USD | 1,582,673,000USD | 195,585,000USD | 76,122,000USD | 65,556,000USD |
| Unclassified Non Current Liabilities | 2,980,315,000USD | 2,237,058,000USD | 2,019,756,000USD | 258,706,000USD | 55,684,000USD | 208,925,000USD | 121,866,000USD | 149,446,000USD |
| Unclassified Equity | 5,438,495,000USD | 4,220,854,000USD | 3,134,885,000USD | 2,213,544,000USD | 1,568,580,000USD | 239,772,000USD | 101,654,000USD | 54,855,000USD |
| Other Assets | — | 170,000USD | — | 229,455,000USD | 140,457,000USD | 115,360,000USD | 42,191,000USD | 32,836,000USD |
| Unclassified Current Liabilities | — | 54,609,000USD | 59,632,000USD | 49,361,000USD | 43,286,000USD | -22,580,000USD | -24,448,000USD | -12,028,000USD |
| Deferred Long Term Liab | — | — | — | 225,132,000USD | 137,524,000USD | 113,793,000USD | 39,249,000USD | 23,689,000USD |
| Other Liab | — | — | — | 1,106,043,000USD | 618,242,000USD | 506,808,000USD | 189,825,000USD | 119,013,000USD |
| Inventory | — | — | — | 465,309,000USD | 406,025,000USD | 274,534,000USD | 112,615,000USD | 76,726,000USD |
| Net Tangible Assets | — | — | — | 116,974,000USD | 407,080,000USD | -354,282,000USD | -139,658,000USD | -113,697,000USD |
| Unclassified Current Assets | — | — | — | -459,283,000USD | -406,025,000USD | -274,534,000USD | -112,615,000USD | -76,726,000USD |
| Unclassified Non Current Assets | — | — | — | -229,455,000USD | -140,457,000USD | -115,360,000USD | -42,191,000USD | -32,836,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow YTD
| Metric | Q2 20262026-06-30 · USD |
|---|---|
| Depreciation | 126,000,000USD |
| Stock Based Compensation | 557,000,000USD |
| Other Non Cash Items | 11,000,000USD |
| Change To Account Receivables | 407,000,000USD |
| Change To Liabilities | -5,000,000USD |
| Change In Working Capital | 1,114,000,000USD |
| Operating Cash Flow | 947,000,000USD |
| Capital Expenditures | -55,000,000USD |
| Net Investments | -2,406,000,000USD |
| Other Investing Activities | -9,000,000USD |
| Unclassified Investing Cash Flow | 1,653,000,000USD |
| Investing Cash Flow | -817,000,000USD |
| Net Common Stock Issuance | -375,000,000USD |
| Unclassified Financing Cash Flow | 34,000,000USD |
| Financing Cash Flow | -341,000,000USD |
| Effect Of Forex Changes On Cash | -3,000,000USD |
| Change In Cash | -214,000,000USD |
| End Cash Flow | 991,000,000USD |
| Source | DisclosureDeterministicFinal |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -248,000,000USD | -318,107,000USD | -257,371,000USD | -279,800,000USD | -216,340,000USD | -221,052,000USD | -240,447,000USD | -207,195,000USD |
| Depreciation | 61,000,000USD | 62,989,000USD | 55,313,000USD | 53,784,000USD | 53,734,000USD | 51,311,000USD | 68,613,000USD | 52,772,000USD |
| Stock Based Compensation | 275,000,000USD | 298,376,000USD | 286,930,000USD | 284,762,000USD | 258,936,000USD | 258,236,000USD | 265,165,000USD | 251,891,000USD |
| Other Non Cash Items | -19,000,000USD | 17,133,000USD | 10,384,000USD | 20,604,000USD | 11,068,000USD | 8,204,000USD | 12,446,000USD | 10,952,000USD |
| Change To Account Receivables | 366,000,000USD | -269,269,000USD | -109,112,000USD | -123,636,000USD | 211,324,000USD | -229,939,000USD | -40,585,000USD | -14,023,000USD |
| Change In Working Capital | 560,000,000USD | 546,607,000USD | 450,928,000USD | 119,912,000USD | 336,516,000USD | 87,792,000USD | 141,653,000USD | 43,029,000USD |
| Total Cash From Operating Activities | 629,000,000USD | 606,998,000USD | 546,184,000USD | 199,262,000USD | 443,914,000USD | 184,491,000USD | 247,430,000USD | 151,449,000USD |
| Capital Expenditures | -33,000,000USD | -299,921,000USD | 17,365,000USD | -22,610,000USD | -17,365,000USD | -63,860,000USD | -29,405,000USD | -39,701,000USD |
| Free Cash Flow | 596,000,000USD | 307,077,000USD | 563,549,000USD | 176,652,000USD | 426,549,000USD | 120,631,000USD | 218,025,000USD | 111,748,000USD |
| Investments | -644,000,000USD | -119,595,000USD | -543,467,000USD | -394,367,000USD | -35,291,000USD | -84,512,000USD | -633,653,000USD | -55,323,000USD |
| Total Cashflows From Investing Activities | -675,000,000USD | -419,516,000USD | -543,467,000USD | -394,367,000USD | -35,291,000USD | -84,512,000USD | -633,653,000USD | -55,323,000USD |
| Total Cash From Financing Activities | 31,000,000USD | 4,021,000USD | 20,813,000USD | 27,161,000USD | 36,531,000USD | 13,148,000USD | 19,949,000USD | 4,577,000USD |
| Issuance Of Capital Stock | 31,000,000USD | 4,021,000USD | 20,813,000USD | 27,161,000USD | 36,531,000USD | 13,148,000USD | 19,949,000USD | 4,577,000USD |
| Change In Cash | -17,000,000USD | 188,494,000USD | 22,255,000USD | -164,110,000USD | 446,997,000USD | 109,052,000USD | -363,775,000USD | 99,992,000USD |
| Begin Period Cash Flow | 1,205,000,000USD | 1,016,825,000USD | 994,570,000USD | 1,158,680,000USD | 711,683,000USD | 602,631,000USD | 966,406,000USD | 866,414,000USD |
| End Period Cash Flow | 1,188,000,000USD | 1,205,319,000USD | 1,016,825,000USD | 994,570,000USD | 1,158,680,000USD | 711,683,000USD | 602,631,000USD | 966,406,000USD |
| Other Cashflows From Investing Activities | 2,000,000USD | -1,500,000USD | -143,557,000USD | -22,610,000USD | -17,365,000USD | -5,680,000USD | -121,606,000USD | -170,000USD |
| Other Cashflows From Financing Activities | — | 4,021,000USD | 20,813,000USD | — | 36,531,000USD | — | -633,653,000USD | -55,323,000USD |
| Unclassified Financing Cash Flow | — | -4,021,000USD | -20,813,000USD | — | -36,531,000USD | — | 633,653,000USD | 55,323,000USD |
| Unclassified Investing Cash Flow | — | — | 126,192,000USD | 45,220,000USD | 34,730,000USD | 69,540,000USD | 151,011,000USD | 39,871,000USD |
| Net Borrowings | — | — | — | — | — | 0USD | 0USD | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -1,071,618,000USD | -940,614,000USD | -1,158,937,000USD | -934,141,000USD | -503,480,000USD | -257,691,000USD | -71,114,000USD | -88,075,000USD |
| Depreciation | 225,820,000USD | 226,437,000USD | 208,142,000USD | 130,083,000USD | 75,622,000USD | 43,808,000USD | 27,664,000USD | 11,941,000USD |
| Stock Based Compensation | 1,129,004,000USD | 1,015,794,000USD | 867,967,000USD | 589,498,000USD | 341,942,000USD | 79,158,000USD | 17,634,000USD | 36,310,000USD |
| Other Non Cash Items | 59,189,000USD | 39,727,000USD | 34,186,000USD | 70,722,000USD | 44,690,000USD | 3,029,000USD | 497,000USD | 3,622,000USD |
| Change To Account Receivables | -290,693,000USD | -110,479,000USD | -126,172,000USD | -72,479,000USD | -61,044,000USD | -156,865,000USD | -40,092,000USD | -5,299,000USD |
| Change In Working Capital | 1,453,963,000USD | 480,972,000USD | 506,822,000USD | 513,134,000USD | 700,335,000USD | 656,036,000USD | 124,504,000USD | 137,240,000USD |
| Total Cash From Operating Activities | 1,796,358,000USD | 822,316,000USD | 458,180,000USD | 369,296,000USD | 659,109,000USD | 524,340,000USD | 99,185,000USD | 101,038,000USD |
| Capital Expenditures | -443,478,000USD | -179,646,000USD | -334,167,000USD | -427,663,000USD | -101,129,000USD | -113,120,000USD | -84,729,000USD | -66,072,000USD |
| Free Cash Flow | 1,352,880,000USD | 642,670,000USD | 124,013,000USD | -58,367,000USD | 557,980,000USD | 411,220,000USD | 14,456,000USD | 34,966,000USD |
| Investments | -949,163,000USD | -852,072,000USD | -2,825,099,000USD | -441,051,000USD | -146,821,000USD | 57,009,000USD | -84,330,000USD | -83,150,000USD |
| Total Cashflows From Investing Activities | -1,392,641,000USD | -852,072,000USD | -2,825,099,000USD | -441,051,000USD | -146,821,000USD | -97,030,000USD | -84,330,000USD | -83,150,000USD |
| Net Borrowings | 0USD | 0USD | 14,700,000USD | 0USD | 990,000,000USD | 990,000,000USD | 990,000,000USD | 990,000,000USD |
| Total Cash From Financing Activities | 88,526,000USD | 65,894,000USD | 67,176,000USD | 43,642,000USD | 1,598,124,000USD | 164,972,000USD | 53,112,000USD | 151,777,000USD |
| Issuance Of Capital Stock | 88,526,000USD | 70,344,000USD | 53,226,000USD | 45,752,000USD | 610,463,000USD | 164,972,000USD | 3,112,000USD | 151,777,000USD |
| Change In Cash | 493,636,000USD | 33,217,000USD | -2,299,008,000USD | -26,826,000USD | 2,110,357,000USD | 592,450,000USD | 67,979,000USD | 169,665,000USD |
| Begin Period Cash Flow | 711,683,000USD | 678,466,000USD | 2,977,474,000USD | 3,004,300,000USD | 893,943,000USD | 301,493,000USD | 233,514,000USD | 63,849,000USD |
| End Period Cash Flow | 1,205,319,000USD | 711,683,000USD | 678,466,000USD | 2,977,474,000USD | 3,004,300,000USD | 893,943,000USD | 301,493,000USD | 233,514,000USD |
| Other Cashflows From Investing Activities | -2,500,000USD | -1,370,000USD | -13,500,000USD | -1,500,000USD | -7,856,000USD | -8,967,000USD | -1,465,000USD | -508,000USD |
| Other Cashflows From Financing Activities | 88,526,000USD | -4,450,000USD | -750,000USD | -2,110,000USD | 531,947,000USD | 149,816,000USD | 50,000,000USD | 149,670,000USD |
| Unclassified Financing Cash Flow | -88,526,000USD | — | — | 46,052,000USD | -534,286,000USD | -1,139,816,000USD | -990,000,000USD | -1,139,670,000USD |
| Unclassified Investing Cash Flow | — | 181,016,000USD | 347,667,000USD | 429,163,000USD | 108,985,000USD | -31,952,000USD | 86,194,000USD | 66,580,000USD |
| Change To Liabilities | — | — | — | 672,680,000USD | 843,296,000USD | 970,407,000USD | 187,803,000USD | 176,345,000USD |
| Dividends Paid | — | — | — | -150,000USD | — | — | — | — |
| Sale Purchase Of Stock | — | — | — | -150,000USD | 610,463,000USD | — | — | — |
| Change To Inventory | — | — | — | — | 90,911,000USD | 72,898,000USD | 25,102,000USD | 8,859,000USD |
| Exchange Rate Changes | — | — | — | — | -55,000USD | — | — | — |
| Cash And Cash Equivalents Changes | — | — | — | — | 2,110,357,000USD | — | — | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
| Period | Dimension | Business / region | Revenue | Currency | Source |
|---|---|---|---|---|---|
| Q2 2026Quarterly · 2026-06-30 | Geography | Asia Pacific Including Australia And New Zealand | 175,000,000 | USD | Disclosure |
| Q2 2026Quarterly · 2026-06-30 | Geography | Europe | 304,000,000 | USD | Disclosure |
| Q2 2026Quarterly · 2026-06-30 | Geography | Rest of World | 144,000,000 | USD | Disclosure |
| Q2 2026Quarterly · 2026-06-30 | Geography | United States And Canada | 846,000,000 | USD | Disclosure |
| Q1 2026Quarterly · 2026-03-31 | Geography | Asia Pacific Including Australia And New Zealand | 169,000,000 | USD | 0001628280-26-028904 |
| Q1 2026Quarterly · 2026-03-31 | Geography | Europe | 295,000,000 | USD | 0001628280-26-028904 |
| Q1 2026Quarterly · 2026-03-31 | Geography | Rest of World | 140,000,000 | USD | 0001628280-26-028904 |
| Q1 2026Quarterly · 2026-03-31 | Geography | United States And Canada | 838,000,000 | USD | 0001628280-26-028904 |
| Q4 2025Quarterly · 2025-12-31 | Geography | Asia Pacific Including Australia And New Zealand | 163,946,000 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-12-31 | Geography | Europe | 280,984,000 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-12-31 | Geography | Rest of World | 134,476,000 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-12-31 | Geography | United States And Canada | 835,822,000 | USD | Legacy provider |
| FY 2025Yearly · 2025-12-31 | Geography | Asia Pacific Including Australia And New Zealand | 541,532,000 | USD | 0001315098-26-000024 |
| FY 2025Yearly · 2025-12-31 | Geography | Europe | 944,226,000 | USD | 0001315098-26-000024 |
| FY 2025Yearly · 2025-12-31 | Geography | Rest of World | 435,643,000 | USD | 0001315098-26-000024 |
| FY 2025Yearly · 2025-12-31 | Geography | United States And Canada | 2,969,150,000 | USD | 0001315098-26-000024 |
| Q3 2025Quarterly · 2025-09-30 | Geography | Asia Pacific Including Australia And New Zealand | 152,880,000 | USD | 0001315098-25-000327 |
| Q3 2025Quarterly · 2025-09-30 | Geography | Europe | 264,570,000 | USD | 0001315098-25-000327 |
| Q3 2025Quarterly · 2025-09-30 | Geography | Rest of World | 125,516,000 | USD | 0001315098-25-000327 |
| Q3 2025Quarterly · 2025-09-30 | Geography | United States And Canada | 816,680,000 | USD | 0001315098-25-000327 |
| Q2 2025Quarterly · 2025-06-30 | Geography | Asia Pacific Including Australia And New Zealand | 115,706,000 | USD | 0001315098-25-000262 |
| Q2 2025Quarterly · 2025-06-30 | Geography | Europe | 204,672,000 | USD | 0001315098-25-000262 |
| Q2 2025Quarterly · 2025-06-30 | Geography | Rest of World | 90,651,000 | USD | 0001315098-25-000262 |
| Q2 2025Quarterly · 2025-06-30 | Geography | United States And Canada | 669,648,000 | USD | 0001315098-25-000262 |
| Q1 2025Quarterly · 2025-03-31 | Geography | Asia Pacific Including Australia And New Zealand | 109,000,000 | USD | 0001628280-26-028904 |
| Q1 2025Quarterly · 2025-03-31 | Geography | Europe | 194,000,000 | USD | 0001628280-26-028904 |
| Q1 2025Quarterly · 2025-03-31 | Geography | Rest of World | 85,000,000 | USD | 0001628280-26-028904 |
| Q1 2025Quarterly · 2025-03-31 | Geography | United States And Canada | 647,000,000 | USD | 0001628280-26-028904 |
| Q4 2024Quarterly · 2024-12-31 | Geography | Asia Pacific Including Australia And New Zealand | 103,191,000 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-12-31 | Geography | Europe | 182,864,000 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-12-31 | Geography | Rest of World | 79,251,000 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-12-31 | Geography | United States And Canada | 622,877,000 | USD | Legacy provider |
| FY 2024Yearly · 2024-12-31 | Geography | Asia Pacific Including Australia And New Zealand | 379,027,000 | USD | 0001315098-26-000024 |
| FY 2024Yearly · 2024-12-31 | Geography | Europe | 659,593,000 | USD | 0001315098-26-000024 |
| FY 2024Yearly · 2024-12-31 | Geography | Rest of World | 282,040,000 | USD | 0001315098-26-000024 |
| FY 2024Yearly · 2024-12-31 | Geography | United States And Canada | 2,281,319,000 | USD | 0001315098-26-000024 |
| Q3 2024Quarterly · 2024-09-30 | Geography | Asia Pacific Including Australia And New Zealand | 95,507,000 | USD | 0001315098-25-000327 |
| Q3 2024Quarterly · 2024-09-30 | Geography | Europe | 167,758,000 | USD | 0001315098-25-000327 |
| Q3 2024Quarterly · 2024-09-30 | Geography | Rest of World | 72,677,000 | USD | 0001315098-25-000327 |
| Q3 2024Quarterly · 2024-09-30 | Geography | United States And Canada | 583,011,000 | USD | 0001315098-25-000327 |
| FY 2023Yearly · 2023-12-31 | Geography | Asia Pacific Including Australia And New Zealand | 286,930,000 | USD | 0001315098-26-000024 |
| FY 2023Yearly · 2023-12-31 | Geography | Europe | 505,633,000 | USD | 0001315098-26-000024 |
| FY 2023Yearly · 2023-12-31 | Geography | Rest of World | 202,899,000 | USD | 0001315098-26-000024 |
| FY 2023Yearly · 2023-12-31 | Geography | United States And Canada | 1,803,812,000 | USD | 0001315098-26-000024 |
| FY 2022Yearly · 2022-12-31 | Geography | Asiapacific Including Australia And New Zealand | 204,261,000 | USD | 0001315098-25-000033 |
| FY 2022Yearly · 2022-12-31 | Geography | Europe | 404,431,000 | USD | 0001315098-25-000033 |
| FY 2022Yearly · 2022-12-31 | Geography | Rest of World | 150,405,000 | USD | 0001315098-25-000033 |
| FY 2022Yearly · 2022-12-31 | Geography | United States And Canada | 1,465,955,000 | USD | 0001315098-25-000033 |
| FY 2021Yearly · 2021-12-31 | Geography | Asiapacific Including Australia And New Zealand | 145,464,000 | USD | 0001315098-24-000026 |
| FY 2021Yearly · 2021-12-31 | Geography | Europe | 357,656,000 | USD | 0001315098-24-000026 |
| FY 2021Yearly · 2021-12-31 | Geography | Rest of World | 117,123,000 | USD | 0001315098-24-000026 |
| FY 2021Yearly · 2021-12-31 | Geography | United States And Canada | 1,298,938,000 | USD | 0001315098-24-000026 |
| FY 2020Yearly · 2020-12-31 | Geography | Asiapacific Including Australia And New Zealand | 70,530,000 | USD | 0001315098-23-000035 |
| FY 2020Yearly · 2020-12-31 | Geography | Europe | 168,303,000 | USD | 0001315098-23-000035 |
| FY 2020Yearly · 2020-12-31 | Geography | Rest of World | 46,698,000 | USD | 0001315098-23-000035 |
| FY 2020Yearly · 2020-12-31 | Geography | United States And Canada | 638,354,000 | USD | 0001315098-23-000035 |
| FY 2019Yearly · 2019-12-31 | Geography | Asiapacific Including Australia And New Zealand | 37,677,000 | USD | 0001315098-22-000058 |
| FY 2019Yearly · 2019-12-31 | Geography | Europe | 83,271,000 | USD | 0001315098-22-000058 |
| FY 2019Yearly · 2019-12-31 | Geography | Rest of World | 23,331,000 | USD | 0001315098-22-000058 |
| FY 2019Yearly · 2019-12-31 | Geography | United States And Canada | 364,114,000 | USD | 0001315098-22-000058 |
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.