QUBT
Quantum Computing Inc.
Company overview
- Market capitalization
- $1.94B
- Employees
- 72
- Latest publication
- 2026-09-29
About Quantum Computing Inc.
Quantum Computing Inc., an integrated photonics company, provides quantum machines to commercial and government markets in the United States. The company develops thin-film lithium niobate chips for optical devices, such as electro-optical modulators, periodically poled devices for frequency conversion, and micro-ring resonator cavities markets. It is also developing the entropy quantum computer (EQC), a quantum application of Core Photonics Technology, designed to solve complex optimization problems. In addition, the company offers Emucore, a reservoir computing machine that can be reprogrammed after manufacturing and optimized for recurrent neural network applications; Neurawave, a photonics based reservoir computer; LiDAR, which allows machines to see through dense fog and provide image fidelity at great distances in environments, such as snow, ice, and water; the quantum photonic vibrometer, an instrument for remote vibration detection, sensing, and inspection; and quantum networks and quantum authentication products. The company was formerly known as Innovative Beverage Group Holdings, Inc. Quantum Computing, Inc. was founded in 2001 and is based in Hoboken, New Jersey.
Financial statements
Income Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 3,691,000USD | 198,000USD | 384,000USD | 61,000USD | 39,000USD | 62,000USD | 101,000USD | 183,000USD |
| Cost Of Revenue | 4,412,000USD | 296,000USD | 258,000USD | 35,000USD | 26,000USD | 28,000USD | 92,000USD | 125,000USD |
| Gross Profit | -721,000USD | -98,000USD | 126,000USD | 26,000USD | 13,000USD | 34,000USD | 9,000USD | 58,000USD |
| Research Development | 6,969,000USD | 7,004,000USD | 4,509,000USD | 5,975,000USD | 2,985,000USD | 4,758,000USD | 2,244,000USD | 2,094,000USD |
| Selling General Administrative | 11,263,000USD | 13,822,000USD | 5,234,000USD | 3,542,000USD | 4,642,000USD | 3,615,000USD | 2,840,000USD | 3,231,000USD |
| Selling And Marketing Expenses | 1,597,000USD | 1,292,000USD | 787,000USD | 680,000USD | 672,000USD | 575,000USD | 363,000USD | — |
| Total Operating Expenses | 19,829,000USD | 22,118,000USD | 10,530,000USD | 10,197,000USD | 8,299,000USD | 8,948,000USD | 5,447,000USD | 5,450,000USD |
| Operating Income | -20,550,000USD | -22,216,000USD | -10,404,000USD | -10,171,000USD | -8,286,000USD | -8,914,000USD | -5,438,000USD | -5,267,000USD |
| Interest Income | 13,495,000USD | 13,635,000USD | 3,544,000USD | 1,843,000USD | 1,696,000USD | 243,000USD | 70,000USD | 73,000USD |
| Interest Expense | 171,000USD | 55,000USD | 4,000USD | 58,000USD | 58,000USD | 2,033,999USD | 307,000USD | 0USD |
| Net Interest Income | 13,324,000USD | 13,690,000USD | 3,540,000USD | 1,785,000USD | 1,638,000USD | -1,791,000USD | -237,000USD | 73,000USD |
| Income Before Tax | -4,050,000USD | -1,556,000USD | 2,382,000USD | -36,482,000USD | 16,982,000USD | -51,237,000USD | -5,675,000USD | -5,194,000USD |
| Tax Provision | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD |
| Net Income | -4,050,000USD | -1,556,000USD | 2,382,000USD | -36,482,000USD | 16,982,000USD | -51,237,000USD | -5,675,000USD | -5,194,000USD |
| Net Income From Continuing Ops | -4,050,000USD | -1,556,000USD | 2,382,000USD | -36,482,000USD | 16,982,000USD | -51,237,000USD | -5,675,000USD | -5,194,000USD |
| Ebit | -3,879,000USD | -1,611,000USD | 2,386,000USD | -36,424,000USD | 17,040,000USD | -49,203,000USD | -5,368,000USD | — |
| Ebitda | -1,557,000USD | -79,000USD | 3,713,000USD | -35,419,000USD | 18,119,000USD | -47,947,000USD | -4,439,000USD | — |
| Depreciation And Amortization | 2,322,000USD | 1,532,000USD | 1,327,000USD | 1,005,000USD | 1,079,000USD | 1,256,000USD | 929,000USD | — |
| Reconciled Depreciation | 2,322,000USD | 1,532,000USD | 1,327,000USD | 1,109,000USD | 975,000USD | 1,256,000USD | 851,000USD | 975,000USD |
| Total Other Income Expense Net | 16,500,000USD | 20,660,000USD | 12,786,000USD | -26,311,000USD | 25,268,000USD | -42,323,000USD | -237,000USD | — |
| Income Tax Expense | — | — | — | — | — | -72,998USD | 73,000USD | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 682,000USD | 373,000USD | 358,000USD | 135,648USD | 31,240USD | 0USD | 0USD | 0USD |
| Cost Of Revenue | 615,000USD | 261,000USD | 196,000USD | 60,934USD | 8,998USD | 6,613USD | 2,640USD | 117USD |
| Gross Profit | 67,000USD | 112,000USD | 162,000USD | 74,714USD | -8,998USD | -6,613USD | -2,640USD | -117USD |
| Research Development | 20,473,000USD | 11,318,000USD | 8,891,000USD | 4,561,794USD | 2,585,796USD | 1,539,517USD | 891,126USD | 250,639USD |
| Selling General Administrative | 27,240,000USD | 12,913,000USD | 15,708,000USD | 32,092,262USD | 14,544,297USD | 15,663,000USD | 361,102USD | 322,278USD |
| Selling And Marketing Expenses | 3,431,000USD | 1,818,000USD | 1,806,000USD | 0USD | — | 140,698USD | 1,295,898USD | — |
| Total Operating Expenses | 51,144,000USD | 26,049,000USD | 26,405,000USD | 36,654,056USD | 17,130,093USD | 17,336,394USD | 2,545,012USD | 5,798,836USD |
| Operating Income | -51,077,000USD | -25,937,000USD | -26,243,000USD | -36,579,342USD | -17,130,093USD | -17,343,007USD | -2,547,652USD | -5,798,953USD |
| Interest Income | 20,718,000USD | 423,000USD | 220,402USD | 46,891USD | 7,378USD | 27USD | 8,810USD | — |
| Interest Expense | 65,000USD | 2,496,000USD | 1,602,000USD | 2,061,249USD | 10,994,503USD | 6,008,311USD | 5,842,246USD | 4,082,807USD |
| Net Interest Income | 20,653,000USD | -2,073,000USD | -2,668,483USD | -2,014,358USD | -10,987,125USD | -7,833,773USD | -5,833,436USD | — |
| Income Before Tax | -18,674,000USD | -68,542,000USD | -27,022,000USD | -38,593,700USD | -27,898,847USD | -24,734,280USD | -8,381,088USD | -10,507,093USD |
| Tax Provision | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD | — |
| Net Income | -18,674,000USD | -68,542,000USD | -27,022,000USD | -38,593,700USD | -27,898,847USD | -24,734,280USD | -8,381,088USD | -10,507,093USD |
| Net Income From Continuing Ops | -18,674,000USD | -68,542,000USD | -40,210,658USD | -38,593,700USD | -27,898,847USD | -24,734,280USD | -8,381,088USD | -10,507,093USD |
| Ebit | -18,609,000USD | -66,046,000USD | -25,420,000USD | -26,643,676USD | -17,130,093USD | -18,725,969USD | -2,538,842USD | -6,424,286USD |
| Ebitda | -13,666,000USD | -61,954,000USD | -21,891,000USD | -23,343,000USD | -17,121,095USD | -18,719,356USD | -2,536,202USD | -6,424,169USD |
| Depreciation And Amortization | 4,943,000USD | 4,092,000USD | 3,529,000USD | 3,300,676USD | 8,998USD | 6,613USD | 2,640USD | 117USD |
| Reconciled Depreciation | 4,943,000USD | 3,798,000USD | 2,254,910USD | 3,300,676USD | 8,998USD | 6,613USD | 2,640USD | — |
| Total Other Income Expense Net | 32,403,000USD | -42,605,000USD | -779,000USD | 10,601,342USD | -10,768,754USD | -7,391,273USD | -5,833,436USD | -4,708,140USD |
| Income Tax Expense | — | — | 2USD | 0USD | 10,994,503USD | 8,815,000USD | 5,842,000USD | -4,170,000USD |
| Non Operating Income Net Other | — | — | — | -842,328USD | — | -1,482,962USD | — | — |
| Net Income Applicable To Common Shares | — | — | — | -38,593,700USD | -27,898,847USD | -24,734,280USD | -8,381,088USD | -10,507,093USD |
| Unclassified Operating Expenses | — | — | — | — | — | — | — | 5,225,919USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 1,620,534,000USD | 1,618,920,000USD | 898,170,000USD | 426,084,000USD | 242,533,000USD | 153,559,000USD | 76,810,000USD | 75,955,000USD |
| Intangible Assets | 19,191,000USD | 6,500,000USD | 7,005,000USD | 7,510,000USD | 8,196,000USD | 8,972,000USD | 9,748,000USD | 10,524,000USD |
| Other Current Assets | 708,000USD | 10,997,000USD | 5,774,000USD | 1,005,000USD | 660,000USD | 161,000USD | 238,000USD | 272,000USD |
| Total Liab | 23,350,000USD | 20,655,000USD | 20,320,000USD | 30,102,000USD | 21,706,000USD | 46,272,000USD | 10,908,000USD | 3,601,000USD |
| Total Stockholder Equity | 1,597,184,000USD | 1,598,265,000USD | 877,850,000USD | 395,982,000USD | 220,827,000USD | 107,287,000USD | 65,902,000USD | 72,354,000USD |
| Other Current Liab | 10,486,000USD | 9,901,000USD | 1,823,000USD | 1,965,000USD | 1,637,000USD | 3,108,000USD | 1,460,000USD | 790,000USD |
| Common Stock | 23,000USD | 22,000USD | 19,000USD | 16,000USD | 14,000USD | 13,000USD | 9,000USD | — |
| Capital Stock | 23,000USD | 22,000USD | 19,000USD | 16,000USD | 14,000USD | 13,000USD | 5,472,000USD | 6,838,000USD |
| Retained Earnings | -223,206,000USD | -219,156,000USD | -217,600,000USD | -219,982,000USD | -183,500,000USD | -200,482,000USD | -149,245,000USD | -143,570,000USD |
| Good Will | 146,511,000USD | 55,573,000USD | 55,573,000USD | 55,573,000USD | 55,573,000USD | 55,573,000USD | 55,573,000USD | 55,573,000USD |
| Cash | 257,711,000USD | 737,880,000USD | 352,436,000USD | 348,758,000USD | 166,429,000USD | 78,945,000USD | 3,064,000USD | 2,526,000USD |
| Cash And Short Term Investments | 986,112,000USD | 1,117,301,000USD | 555,572,000USD | 348,758,000USD | 166,429,000USD | 78,945,000USD | 3,064,000USD | — |
| Total Current Assets | 1,005,076,000USD | 1,133,720,000USD | 562,793,000USD | 350,225,000USD | 167,240,000USD | 79,151,000USD | 3,912,000USD | 3,415,000USD |
| Total Current Liabilities | 15,075,000USD | 11,074,000USD | 3,634,000USD | 3,972,000USD | 3,742,000USD | 4,559,000USD | 2,431,000USD | 2,893,000USD |
| Current Deferred Revenue | 1,882,000USD | 395,000USD | 323,000USD | 181,000USD | 83,000USD | 79,000USD | 48,000USD | — |
| Net Debt | -254,033,000USD | -736,072,000USD | -349,852,000USD | -346,587,000USD | -165,367,000USD | -77,764,000USD | 4,747,000USD | — |
| Short Long Term Debt Total | 3,678,000USD | 1,808,000USD | 2,584,000USD | 2,171,000USD | 1,062,000USD | 1,181,000USD | 7,811,000USD | — |
| Long Term Investments | 422,818,000USD | 403,121,000USD | 257,473,000USD | — | — | 0USD | — | — |
| Short Term Investments | 728,401,000USD | 379,421,000USD | 203,136,000USD | — | — | 0USD | — | — |
| Net Receivables | 14,144,000USD | 5,070,000USD | 491,000USD | 96,000USD | 20,000USD | 27,000USD | 369,000USD | 56,000USD |
| Inventory | 4,112,000USD | 352,000USD | 956,000USD | 366,000USD | 131,000USD | 18,000USD | 241,000USD | 266,000USD |
| Accounts Payable | 2,707,000USD | 778,000USD | 1,170,000USD | 1,372,000USD | 2,022,000USD | 1,372,000USD | 923,000USD | 1,672,000USD |
| Property Plant Equipment Net | 22,148,000USD | 15,324,000USD | 15,195,000USD | 12,645,000USD | 11,395,000USD | 9,734,000USD | 7,448,000USD | 6,310,000USD |
| Property Plant Equipment Gross | 26,173,000USD | 18,234,000USD | 17,220,000USD | 14,011,000USD | 12,560,000USD | 10,700,000USD | 7,934,000USD | 6,721,000USD |
| Accumulated Other Comprehensive Income | -2,917,000USD | 905,000USD | -26,000USD | 0USD | — | — | 0USD | — |
| Common Stock Shares Outstanding | 162,445,500shares | 216,060,000shares | 166,833,000shares | 141,401,000shares | 153,006,000shares | 93,881,000shares | 93,048,000shares | 94,416,000shares |
| Non Current Assets Total | 615,458,000USD | 485,200,000USD | 335,377,000USD | 75,859,000USD | 75,293,000USD | 74,408,000USD | 72,898,000USD | 72,540,000USD |
| Non Current Liabilities Total | 8,275,000USD | 9,581,000USD | 16,686,000USD | 26,130,000USD | 17,964,000USD | 41,713,000USD | 8,477,000USD | 708,000USD |
| Non Currrent Assets Other | 4,790,000USD | 4,682,000USD | 131,000USD | 131,000USD | 129,000USD | 129,000USD | 129,000USD | 133,000USD |
| Net Working Capital | 990,001,000USD | 1,122,646,000USD | 559,159,000USD | 346,253,000USD | 163,498,000USD | 74,592,000USD | 1,481,000USD | 522,000USD |
| Unclassified Non Current Liabilities | 8,275,000USD | 9,581,000USD | 16,686,000USD | 26,130,000USD | 17,964,000USD | 41,713,000USD | 1,963,000USD | — |
| Unclassified Equity | 1,823,261,000USD | 1,816,472,000USD | 1,095,438,000USD | 615,932,000USD | 404,299,000USD | 307,743,000USD | 209,666,000USD | 209,086,000USD |
| Short Term Debt | — | — | 641,000USD | 635,000USD | — | — | 327,000USD | — |
| Long Term Debt | — | — | — | — | — | — | 6,514,000USD | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 1,618,920,000USD | 153,559,000USD | 74,355,000USD | 78,511,000USD | 17,284,196USD | 15,268,051USD | 148,245USD | 1,897,156USD |
| Intangible Assets | 6,500,000USD | 8,972,000USD | 12,076,000USD | 15,180,000USD | — | — | — | — |
| Other Current Assets | 10,997,000USD | 161,000USD | 180,000USD | 129,000USD | 482,998USD | 40,773USD | 21,549USD | 23,179USD |
| Total Liab | 20,655,000USD | 46,272,000USD | 5,652,000USD | 13,387,000USD | 1,082,298USD | 693,207USD | 2,960,538USD | 3,314,102USD |
| Total Stockholder Equity | 1,598,265,000USD | 107,287,000USD | 68,703,000USD | 65,124,000USD | 16,201,898USD | 14,574,844USD | -2,812,293USD | -1,416,946USD |
| Other Current Liab | 9,901,000USD | 3,108,000USD | 967,000USD | 1,827,392USD | 599,344USD | 108,130USD | 1,133,277USD | 89,584USD |
| Common Stock | 22,000USD | 13,000USD | 8,000USD | 6,000USD | 2,916USD | 2,797USD | 736USD | 472USD |
| Capital Stock | 22,000USD | 13,000USD | 7,894USD | 5,746USD | 3,070USD | 2,797USD | 736USD | — |
| Retained Earnings | -219,156,000USD | -200,482,000USD | -131,940,000USD | -104,057,000USD | -81,394,081USD | -53,495,235USD | -28,760,955USD | -20,379,867USD |
| Good Will | 55,573,000USD | 55,573,000USD | 55,573,000USD | 55,573,000USD | 0USD | — | — | — |
| Cash | 737,880,000USD | 78,945,000USD | 2,059,000USD | 5,308,000USD | 16,738,657USD | 15,196,322USD | 101,100USD | 1,767,080USD |
| Cash And Short Term Investments | 1,117,301,000USD | 78,945,000USD | 2,059,000USD | 5,308,000USD | 16,738,657USD | 15,196,322USD | 101,100USD | 1,767,080USD |
| Total Current Assets | 1,133,720,000USD | 79,151,000USD | 2,656,000USD | 5,450,000USD | 17,221,655USD | 15,237,095USD | 122,649USD | 1,790,259USD |
| Total Current Liabilities | 11,074,000USD | 4,559,000USD | 4,812,000USD | 4,593,000USD | 1,082,298USD | 693,207USD | 2,960,538USD | 3,314,102USD |
| Current Deferred Revenue | 395,000USD | 79,000USD | 458,000USD | — | 595,959USD | — | 152,547USD | 1USD |
| Net Debt | -736,072,000USD | -77,764,000USD | 706,000USD | 4,851,608USD | -16,720,573USD | -14,977,951USD | 1,507,900USD | 1,403,420USD |
| Short Long Term Debt Total | 1,808,000USD | 1,181,000USD | 2,765,000USD | 10,159,608USD | 18,084USD | 218,371USD | 1,609,000USD | 3,170,500USD |
| Long Term Investments | 403,121,000USD | 0USD | — | — | — | — | — | — |
| Short Term Investments | 379,421,000USD | 0USD | — | — | — | — | — | — |
| Net Receivables | 5,070,000USD | 27,000USD | 344,000USD | 13,000USD | 0USD | — | — | — |
| Inventory | 352,000USD | 18,000USD | 73,000USD | 284,573USD | — | — | — | — |
| Accounts Payable | 778,000USD | 1,372,000USD | 1,462,000USD | 872,000USD | 464,870USD | 366,706USD | 218,261USD | 54,018USD |
| Property Plant Equipment Net | 15,324,000USD | 9,734,000USD | 3,921,000USD | 2,249,000USD | 59,432USD | 30,956USD | 25,596USD | 6,897USD |
| Property Plant Equipment Gross | 18,234,000USD | 10,700,000USD | 3,941,881USD | 2,302,915USD | 59,717USD | 31USD | 25,600USD | 6,900USD |
| Accumulated Other Comprehensive Income | 905,000USD | — | 55,034,461USD | 43,714,857USD | 30,196,291USD | 20,322,479USD | 9,045,629USD | 8,027,419USD |
| Common Stock Shares Outstanding | 164,492,000shares | 93,881,000shares | 66,611,000shares | 55,963,334shares | 29,157,000shares | 27,966,000shares | 7,362,046shares | 4,724,161shares |
| Non Current Assets Total | 485,200,000USD | 74,408,000USD | 71,699,000USD | 73,062,000USD | 62,541USD | 30,956USD | 25,596USD | 106,897USD |
| Non Current Liabilities Total | 9,581,000USD | 41,713,000USD | 840,000USD | 8,794,000USD | 599,344,000USD | 326,501,000USD | 2,742,277USD | 3,260,084USD |
| Non Currrent Assets Other | 4,682,000USD | 129,000USD | 129,000USD | 60,000USD | 3,109USD | -30,956USD | -100,000USD | — |
| Net Working Capital | 1,122,646,000USD | 74,592,000USD | -1,437,889USD | -957,673USD | 16,160,550USD | 14,543,888USD | -2,837,889USD | — |
| Unclassified Non Current Liabilities | 9,581,000USD | 41,713,000USD | — | — | 599,344,000USD | 326,501,000USD | 2,742,277USD | 3,260,084USD |
| Unclassified Equity | 1,816,472,000USD | 307,743,000USD | 145,592,645USD | 125,454,397USD | 67,393,702USD | 47,742,006USD | 16,901,561USD | 10,935,030USD |
| Other Assets | — | 525,748USD | — | -1,000USD | 587USD | 41USD | — | — |
| Short Term Debt | — | 2,045,000USD | 1,925,000USD | 1,893,608USD | 18,084USD | 218,371USD | 1,609,000USD | 3,170,500USD |
| Unclassified Current Liabilities | — | -2,045,000USD | -2,496,480USD | — | — | — | -1,761,547USD | — |
| Short Long Term Debt | — | — | 2,496,480USD | 535,684USD | — | 218,371USD | 1,609,000USD | — |
| Other Liab | — | — | — | 225,282USD | — | — | — | — |
| Long Term Debt | — | — | — | 7,632,998USD | — | — | — | — |
| Non Current Liabilities Other | — | — | — | 225,282USD | — | — | — | — |
| Net Tangible Assets | — | — | — | -6,452,917USD | 16,201,744USD | 14,574,844USD | -2,812,293USD | -1,516,946USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -4,050,000USD | -1,556,000USD | 2,382,000USD | -36,482,000USD | 16,982,000USD | -51,237,000USD | -5,675,000USD | -5,194,000USD |
| Depreciation | 2,322,000USD | 1,532,000USD | 1,327,000USD | 1,109,000USD | 975,000USD | 1,256,000USD | 851,000USD | 975,000USD |
| Stock Based Compensation | 1,246,000USD | 2,459,000USD | 3,071,000USD | 1,778,000USD | 1,405,000USD | 3,104,000USD | 765,000USD | 651,000USD |
| Other Non Cash Items | -1,953,000USD | -7,006,000USD | -9,246,000USD | 28,096,000USD | -23,630,000USD | 41,854,000USD | 200,000USD | 16,000USD |
| Change To Account Receivables | -1,734,000USD | -3,324,000USD | -5,284,000USD | -76,000USD | 7,000USD | 36,000USD | -7,000USD | -24,000USD |
| Change To Inventory | -690,000USD | 604,000USD | -590,000USD | -235,000USD | -113,000USD | 223,000USD | 25,000USD | -111,000USD |
| Change In Working Capital | -5,742,000USD | -6,445,000USD | -6,278,000USD | -604,000USD | -163,000USD | 1,249,000USD | -718,000USD | -455,000USD |
| Total Cash From Operating Activities | -9,423,000USD | -11,016,000USD | -8,744,000USD | -6,103,000USD | -4,431,000USD | -3,774,000USD | -4,577,000USD | -4,014,000USD |
| Capital Expenditures | -1,822,000USD | -1,156,000USD | -2,777,000USD | -1,024,000USD | -1,733,000USD | -2,866,000USD | -514,000USD | -1,077,000USD |
| Free Cash Flow | -11,245,000USD | -12,172,000USD | -11,521,000USD | -7,127,000USD | -6,164,000USD | -6,640,000USD | -5,091,000USD | -5,091,000USD |
| Investments | -372,499,000USD | -320,995,000USD | -463,412,000USD | -1,024,000USD | -1,733,000USD | -2,866,000USD | -514,000USD | -1,077,000USD |
| Total Cashflows From Investing Activities | -474,253,000USD | -322,158,000USD | -463,412,000USD | -1,024,000USD | -1,733,000USD | -2,866,000USD | -514,000USD | — |
| Total Cash From Financing Activities | 3,507,000USD | 718,618,000USD | 475,834,000USD | 189,456,000USD | 93,648,000USD | 82,521,000USD | 5,629,000USD | 1,516,000USD |
| Issuance Of Capital Stock | 3,507,000USD | 718,617,000USD | 474,885,000USD | 188,006,000USD | 93,636,000USD | 92,137,000USD | 0USD | 2,427,000USD |
| Change In Cash | -480,169,000USD | 385,444,000USD | 3,678,000USD | 182,329,000USD | 87,484,000USD | 75,881,000USD | 538,000USD | -3,575,000USD |
| Begin Period Cash Flow | 737,880,000USD | 352,436,000USD | 348,758,000USD | 166,429,000USD | 78,945,000USD | 3,064,000USD | 2,526,000USD | 6,101,000USD |
| End Period Cash Flow | 257,711,000USD | 737,880,000USD | 352,436,000USD | 348,758,000USD | 166,429,000USD | 78,945,000USD | 3,064,000USD | 2,526,000USD |
| Other Cashflows From Investing Activities | -97,499,000USD | -7,000USD | -460,635,000USD | — | — | — | — | — |
| Other Cashflows From Financing Activities | 3,507,000USD | 718,618,000USD | 949,000USD | 1,450,000USD | 12,000USD | -9,616,000USD | -911,000USD | — |
| Unclassified Operating Cash Flow | -1,246,000USD | — | — | — | — | — | — | — |
| Unclassified Financing Cash Flow | -3,507,000USD | — | 474,885,000USD | 188,006,000USD | 93,636,000USD | 93,503,000USD | 8,121,000USD | 2,427,000USD |
| Dividends Paid | — | 0USD | 0USD | 0USD | 0USD | 0USD | -215,000USD | 0USD |
| Sale Purchase Of Stock | — | 0USD | 0USD | 0USD | 0USD | -1,366,000USD | -1,366,000USD | -911,000USD |
| Unclassified Investing Cash Flow | — | — | 463,412,000USD | 1,024,000USD | 1,733,000USD | 2,866,000USD | — | — |
| Net Borrowings | — | — | — | — | — | — | 0USD | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -18,674,000USD | -68,542,000USD | -27,022,000USD | -38,593,700USD | -27,898,847USD | -24,734,280USD | -8,381,088USD | -10,507,093USD |
| Depreciation | 4,943,000USD | 3,798,000USD | 3,307,000USD | 3,300,676USD | 8,998USD | 6,613USD | 2,640USD | 3,995,617USD |
| Stock Based Compensation | 8,659,000USD | 5,805,000USD | 4,555,000USD | 13,885,913USD | 10,203,853USD | 11,176,850USD | 214,874USD | 4,182,013USD |
| Other Non Cash Items | -11,732,000USD | 42,208,000USD | 681,000USD | 132,998USD | 10,715,799USD | 1,925,489USD | 5,691,061USD | -150,013USD |
| Change To Account Receivables | -8,677,000USD | 38,000USD | -52,227USD | -12,774USD | -12,774USD | 100,000USD | -12,774USD | — |
| Change To Inventory | -334,000USD | 55,000USD | -70,484USD | 0USD | — | — | — | — |
| Change In Working Capital | -13,490,000USD | 518,000USD | 164,000USD | 3,716,745USD | 147,153USD | 84,804USD | 228,836USD | 118,922USD |
| Total Cash From Operating Activities | -30,294,000USD | -16,213,000USD | -18,315,000USD | -17,557,368USD | -6,823,044USD | -11,540,524USD | -2,243,677USD | -2,360,554USD |
| Capital Expenditures | -6,690,000USD | -6,036,000USD | -2,112,000USD | -869,687USD | -19,391USD | -11,973USD | -21,339USD | -7,014USD |
| Free Cash Flow | -36,984,000USD | -22,249,000USD | -20,427,000USD | -18,427,055USD | -6,824,351USD | -11,552,497USD | -2,265,016USD | -2,367,568USD |
| Investments | -781,630,000USD | -6,036,000USD | -3,482,350USD | -2,227,257USD | -40,584USD | -11,973USD | -21,339USD | — |
| Total Cashflows From Investing Activities | -788,327,000USD | -6,036,000USD | -2,612,000USD | -2,227,257USD | -22,500USD | -11,973USD | -21,339USD | -7,014USD |
| Total Cash From Financing Activities | 1,477,556,000USD | 99,135,000USD | 17,678,000USD | 8,354,434USD | 8,387,879USD | 26,647,719USD | 599,036USD | 4,134,648USD |
| Dividends Paid | 0USD | -215,000USD | -865,000USD | -102,390USD | -117,454USD | — | — | — |
| Sale Purchase Of Stock | 0USD | -4,098,000USD | 0USD | 318,750USD | — | 27,938,348USD | 2,160,540USD | 1,064,150USD |
| Issuance Of Capital Stock | 1,475,144,000USD | 106,766,000USD | 23,198,533USD | 47,723USD | 8,606,250USD | 27,938,348USD | 2,160,536USD | — |
| Change In Cash | 658,935,000USD | 76,886,000USD | -3,249,000USD | -11,430,191USD | 1,542,335USD | 15,095,222USD | -1,665,980USD | 1,767,070USD |
| Begin Period Cash Flow | 78,945,000USD | 2,059,000USD | 5,308,000USD | 16,738,657USD | 15,196,322USD | 101,100USD | 1,767,080USD | 10USD |
| End Period Cash Flow | 737,880,000USD | 78,945,000USD | 2,059,000USD | 5,308,466USD | 16,738,657USD | 15,196,322USD | 101,100USD | 1,767,080USD |
| Other Cashflows From Investing Activities | -7,000USD | -500,000USD | -500,000USD | -1,357,570USD | -3,109USD | -11,973,000USD | -21,339,000USD | 4USD |
| Other Cashflows From Financing Activities | 1,477,556,000USD | -4,098,000USD | 19,309,330,000USD | -74,596,865USD | 8,387,879USD | 100,000USD | 599,036USD | 4,134,648USD |
| Unclassified Investing Cash Flow | — | 6,536,000USD | 3,482,350USD | 2,227,257USD | — | 11,984,973USD | 21,360,339USD | — |
| Unclassified Financing Cash Flow | — | 107,546,000USD | -19,284,599,966USD | 74,699,255USD | -8,270,425USD | — | — | -4,134,650USD |
| Net Borrowings | — | — | -6,187,034USD | 8,035,684USD | -218,371USD | -1,390,629USD | -1,561,500USD | 3,070,500USD |
| Change To Liabilities | — | — | — | 3,322,144USD | 98,164USD | 148,445USD | 164,243USD | 52,518USD |
| Cash And Cash Equivalents Changes | — | — | — | -11,430,191USD | — | 15,095,222USD | — | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
| Period | Dimension | Business / region | Revenue | Currency | Source |
|---|---|---|---|---|---|
| FY 2025Yearly · 2025-12-31 | Geography | Asia | 25,000 | USD | 0001213900-26-022417 |
| FY 2025Yearly · 2025-12-31 | Geography | Europe | 65,000 | USD | 0001213900-26-022417 |
| FY 2025Yearly · 2025-12-31 | Geography | United States | 592,000 | USD | 0001213900-26-022417 |
| FY 2025Yearly · 2025-12-31 | Product | Product | 314,000 | USD | 0001213900-26-022417 |
| FY 2025Yearly · 2025-12-31 | Product | Services | 368,000 | USD | 0001213900-26-022417 |
| FY 2024Yearly · 2024-12-31 | Product | Product | 27,000 | USD | 0001213900-26-022417 |
| FY 2024Yearly · 2024-12-31 | Product | Services | 346,000 | USD | 0001213900-26-022417 |
| FY 2023Yearly · 2023-12-31 | Geography | Europe | 16,000 | USD | 0001213900-26-022417 |
| FY 2023Yearly · 2023-12-31 | Geography | United States | 342,000 | USD | 0001213900-26-022417 |
| FY 2023Yearly · 2023-12-31 | Product | Product | 5,000 | USD | 0001213900-26-022417 |
| FY 2023Yearly · 2023-12-31 | Product | Services | 353,000 | USD | 0001213900-26-022417 |
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.