QS
QuantumScape Corp
Company overview
- Market capitalization
- —
- Employees
- 700
- Latest publication
- 2026-09-29
About QuantumScape Corp
QuantumScape Corporation, together with its subsidiaries, develops solid-state lithium-metal battery technology for electric vehicles and other applications in the United States. The company was founded in 2010 and is headquartered in San Jose, California.
Financial statements
Income Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q1 20252025-03-31 · USD | Q2 20242024-06-30 · USD | Q1 20242024-03-31 · USD | Q3 20232023-09-30 · USD | Q2 20232023-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 0USD | 0USD | -36,670,000USD | 0USD | 0USD | 0USD | 0USD | 0USD |
| Cost Of Revenue | 14,760,000USD | 15,389,000USD | 14,169,000USD | 18,335,000USD | 12,869,000USD | 11,983,000USD | 13,594,000USD | 11,970,000USD |
| Gross Profit | -14,760,000USD | -15,389,000USD | -14,169,000USD | -18,335,000USD | -12,869,000USD | -11,983,000USD | -13,594,000USD | -11,970,000USD |
| Research Development | 84,570,000USD | 86,768,000USD | 77,905,000USD | 77,254,000USD | 84,877,000USD | 71,864,000USD | 76,510,000USD | 76,425,000USD |
| Selling General Administrative | 24,609,000USD | 23,682,000USD | 22,919,000USD | 27,986,000USD | 36,711,000USD | 48,054,000USD | 32,716,000USD | 37,089,000USD |
| Unclassified Operating Expenses | -14,760,000USD | -15,389,000USD | — | — | — | — | -1,950,000USD | -1,942,000USD |
| Total Operating Expenses | 94,419,000USD | 95,061,000USD | 100,824,000USD | 105,240,000USD | 121,588,000USD | 119,918,000USD | 107,276,000USD | 111,572,000USD |
| Operating Income | -109,179,000USD | -110,450,000USD | -114,993,000USD | -123,575,000USD | -134,457,000USD | -131,901,000USD | -120,870,000USD | -123,542,000USD |
| Interest Income | 8,890,000USD | 9,926,000USD | 9,997,000USD | 9,769,000USD | 12,016,000USD | 12,065,000USD | 10,479,000USD | 7,319,000USD |
| Interest Expense | 478,000USD | 492,000USD | 503,000USD | 528,000USD | 562,000USD | 572,000USD | 593,000USD | 602,000USD |
| Net Interest Income | 8,412,000USD | 9,434,000USD | 9,494,000USD | 9,241,000USD | 11,454,000USD | 11,493,000USD | 9,886,000USD | 6,717,000USD |
| Income Before Tax | -100,792,000USD | -99,755,000USD | -105,824,000USD | -114,423,000USD | -122,953,000USD | -120,628,000USD | -110,602,000USD | -116,507,000USD |
| Income Tax Expense | 7,000USD | 350,000USD | — | — | -22,000USD | -20,000USD | 990,000USD | 934,000USD |
| Tax Provision | 7,000USD | — | — | 169,000USD | — | — | — | — |
| Net Income | -100,799,000USD | -100,105,000USD | -105,824,000USD | -114,423,000USD | -122,975,000USD | -120,648,000USD | -110,617,000USD | -116,521,000USD |
| Net Income From Continuing Ops | -100,799,000USD | -100,105,000USD | -105,824,000USD | -114,423,000USD | -122,953,000USD | -120,628,000USD | -110,602,000USD | -116,507,000USD |
| Ebit | -100,314,000USD | -99,263,000USD | -105,321,000USD | -113,895,000USD | -122,391,000USD | -120,056,000USD | -110,009,000USD | -115,905,000USD |
| Ebitda | -85,554,000USD | -83,874,000USD | -91,152,000USD | -95,560,000USD | -109,522,000USD | -108,073,000USD | -96,415,000USD | -103,935,000USD |
| Depreciation And Amortization | 14,760,000USD | 15,389,000USD | 14,169,000USD | 18,335,000USD | 12,869,000USD | 11,983,000USD | 13,594,000USD | 11,970,000USD |
| Reconciled Depreciation | 17,314,000USD | 15,389,000USD | 15,914,000USD | 20,381,000USD | 14,851,000USD | 13,968,000USD | 13,594,000USD | 11,970,000USD |
| Total Other Income Expense Net | 8,387,000USD | 10,695,000USD | 9,169,000USD | 9,152,000USD | 11,504,000USD | 11,273,000USD | 10,268,000USD | 7,035,000USD |
| Minority Interest | — | 0USD | 0USD | 0USD | -22,000USD | -20,000USD | -15,000USD | -14,000USD |
| Net Income Applicable To Common Shares | — | — | -105,824,000USD | -114,423,000USD | — | — | -110,617,000USD | -116,521,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|
| Total Revenue | 0USD | 0USD | 0USD | — |
| Cost Of Revenue | 73,222,000USD | 57,781,000USD | 41,958,000USD | — |
| Gross Profit | -73,222,000USD | -57,781,000USD | -41,958,000USD | — |
| Research Development | 375,608,000USD | 311,843,000USD | 284,459,000USD | 35,634,000USD |
| Selling General Administrative | 96,996,000USD | 142,236,000USD | 131,085,000USD | 9,268,000USD |
| Unclassified Operating Expenses | -73,222,000USD | — | — | — |
| Total Operating Expenses | 399,382,000USD | 454,079,000USD | 415,544,000USD | 45,453,000USD |
| Operating Income | -472,604,000USD | -511,860,000USD | -457,502,000USD | -45,453,000USD |
| Interest Income | 38,632,000USD | 46,024,000USD | 29,167,000USD | — |
| Interest Expense | 2,039,000USD | 2,224,000USD | 2,377,000USD | 0USD |
| Net Interest Income | 36,593,000USD | 43,800,000USD | 26,780,000USD | — |
| Income Before Tax | -433,506,000USD | -477,942,000USD | -445,079,000USD | -44,144,000USD |
| Income Tax Expense | 1,544,000USD | 85,000USD | 66,000USD | 5,000USD |
| Tax Provision | 1,544,000USD | -269,000USD | 20,000USD | — |
| Net Income | -435,050,000USD | -477,857,000USD | -445,145,000USD | -44,149,000USD |
| Net Income From Continuing Ops | -435,050,000USD | -477,942,000USD | -440,793,000USD | — |
| Ebit | -431,467,000USD | -475,718,000USD | -442,702,000USD | -42,453,000USD |
| Ebitda | -358,245,000USD | -417,937,000USD | -400,744,000USD | -36,772,000USD |
| Depreciation And Amortization | 73,222,000USD | 57,781,000USD | 41,958,000USD | 5,681,000USD |
| Reconciled Depreciation | 73,222,000USD | 65,791,000USD | 48,479,000USD | — |
| Total Other Income Expense Net | 39,098,000USD | 33,918,000USD | 12,423,000USD | 1,309,000USD |
| Minority Interest | 0USD | 85,000USD | -58,000USD | 1,690,000USD |
| Net Income Applicable To Common Shares | — | -477,857,000USD | -445,145,000USD | -44,149,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 1,168,745,000USD | 1,229,091,000USD | 1,308,156,000USD | 1,343,232,000USD | 1,168,388,000USD | 1,258,892,000USD | 1,322,395,000USD | 1,271,977,000USD |
| Cash And Equivalents | 132,872,000USD | — | — | 225,826,000USD | 172,451,000USD | 153,555,000USD | 140,866,000USD | 174,705,000USD |
| Cash And Short Term Investments | 859,002,000USD | 904,704,000USD | 970,807,000USD | 1,003,733,000USD | 797,493,000USD | 860,309,000USD | 910,767,000USD | 841,014,000USD |
| Short Term Investments | 726,130,000USD | 759,636,000USD | 740,283,000USD | 777,907,000USD | 625,042,000USD | 706,754,000USD | 769,901,000USD | 666,309,000USD |
| Total Current Assets | 869,085,000USD | 915,882,000USD | 981,642,000USD | 1,015,531,000USD | 806,239,000USD | 871,482,000USD | 922,286,000USD | 853,714,000USD |
| Other Current Assets | 10,083,000USD | 11,178,000USD | 10,835,000USD | 11,798,000USD | 8,746,000USD | 11,173,000USD | 11,519,000USD | 12,700,000USD |
| Other Non Current Assets | 15,680,000USD | — | — | — | — | — | — | — |
| Total Liabilities | 120,773,000USD | — | — | — | — | — | — | — |
| Total Current Liabilities | 47,181,000USD | 43,768,000USD | 61,546,000USD | 48,042,000USD | 49,172,000USD | 52,306,000USD | 64,884,000USD | 60,693,000USD |
| Other Current Liabilities | 14,961,000USD | — | — | — | — | — | — | — |
| Other Non Current Liabilities | 15,205,000USD | — | — | — | — | — | — | — |
| Total Stockholder Equity | 1,047,972,000USD | 1,109,666,000USD | 1,168,973,000USD | 1,215,748,000USD | 1,024,796,000USD | 1,108,598,000USD | 1,157,847,000USD | 1,110,625,000USD |
| Total Equity Including Noncontrolling Interest | 1,047,972,000USD | — | — | — | — | — | — | — |
| Property Plant Equipment Net | 261,529,000USD | 297,339,000USD | 304,921,000USD | 305,569,000USD | 336,016,000USD | 361,158,000USD | 373,731,000USD | 393,183,000USD |
| Accounts Payable | 6,336,000USD | 7,361,000USD | 11,819,000USD | 6,446,000USD | 6,479,000USD | 7,786,000USD | 6,466,000USD | 9,635,000USD |
| Short Term Debt | 4,963,000USD | 8,527,000USD | 8,237,000USD | 8,051,000USD | 9,267,000USD | 9,012,000USD | 8,759,000USD | 8,536,000USD |
| Common Stock | 62,000USD | 61,000USD | 61,000USD | 60,000USD | 56,000USD | 56,000USD | 54,000USD | 51,000USD |
| Retained Earnings | -3,992,603,000USD | -3,894,363,000USD | -3,793,564,000USD | -3,693,459,000USD | -3,587,635,000USD | -3,472,937,000USD | -3,358,514,000USD | -3,243,852,000USD |
| Accumulated Other Comprehensive Income | -994,000USD | -384,000USD | 644,000USD | 543,000USD | -113,000USD | 100,000USD | 428,000USD | 939,000USD |
| Total Liab | — | 119,425,000USD | 139,183,000USD | 127,484,000USD | 143,592,000USD | 150,294,000USD | 164,548,000USD | 161,352,000USD |
| Other Current Liab | — | 27,880,000USD | 41,490,000USD | 33,545,000USD | 33,426,000USD | 35,508,000USD | 49,659,000USD | 42,522,000USD |
| Capital Stock | — | 61,000USD | 61,000USD | 60,000USD | 56,000USD | 56,000USD | 54,000USD | 51,000USD |
| Cash | — | 145,068,000USD | 230,524,000USD | 225,826,000USD | 172,451,000USD | 153,555,000USD | 140,866,000USD | 174,705,000USD |
| Net Debt | — | -75,884,000USD | -159,524,000USD | -152,831,000USD | -83,088,000USD | -62,074,000USD | -47,329,000USD | -79,085,000USD |
| Short Long Term Debt Total | — | 69,184,000USD | 71,000,000USD | 72,995,000USD | 89,363,000USD | 91,481,000USD | 93,537,000USD | 95,620,000USD |
| Property Plant Equipment Gross | — | 499,510,000USD | 497,037,000USD | 488,073,000USD | 508,086,000USD | 534,273,000USD | 528,730,000USD | 539,167,000USD |
| Common Stock Shares Outstanding | — | 611,013,000shares | 604,606,000shares | 566,293,000shares | 561,698,000shares | 548,006,000shares | 508,102,000shares | 508,957,000shares |
| Non Current Assets Total | — | 313,209,000USD | 326,514,000USD | 327,701,000USD | 362,149,000USD | 387,410,000USD | 400,109,000USD | 418,263,000USD |
| Non Current Liabilities Total | — | 75,657,000USD | 77,637,000USD | 79,442,000USD | 94,420,000USD | 97,988,000USD | 99,664,000USD | 100,659,000USD |
| Non Currrent Assets Other | — | 15,870,000USD | 21,593,000USD | 22,132,000USD | 26,133,000USD | 26,252,000USD | 26,378,000USD | 25,080,000USD |
| Net Working Capital | — | 872,114,000USD | 920,096,000USD | 967,489,000USD | 757,067,000USD | 819,176,000USD | 857,402,000USD | 793,021,000USD |
| Unclassified Non Current Liabilities | — | 75,657,000USD | 77,637,000USD | 64,944,000USD | 94,420,000USD | 82,469,000USD | 99,664,000USD | 100,659,000USD |
| Unclassified Equity | — | 5,004,291,000USD | 4,961,771,000USD | 4,908,544,000USD | 4,612,432,000USD | 4,581,323,000USD | 4,515,825,000USD | 4,353,436,000USD |
| Other Assets | — | — | — | 22,132,000USD | 26,133,000USD | 26,252,000USD | 26,378,000USD | 25,080,000USD |
| Non Current Liabilities Other | — | — | — | 14,498,000USD | — | 15,519,000USD | — | — |
| Unclassified Non Current Assets | — | — | — | -22,132,000USD | -26,133,000USD | -26,252,000USD | -26,378,000USD | -25,080,000USD |
| Current Deferred Revenue | — | — | — | — | — | — | — | -9,635,000USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 1,308,156,000USD | 1,322,395,000USD | 1,501,978,000USD | 1,475,406,000USD | 1,715,648,000USD | 1,066,769,000USD | 172,384,000USD | 211,214,000USD |
| Other Current Assets | 10,835,000USD | 11,519,000USD | 12,709,000USD | 10,591,000USD | 15,757,000USD | 11,616,000USD | 1,255,000USD | 706,000USD |
| Total Liab | 139,183,000USD | 164,548,000USD | 161,801,000USD | 155,862,000USD | 107,060,000USD | 713,293,000USD | 21,982,000USD | 16,528,000USD |
| Total Stockholder Equity | 1,168,973,000USD | 1,157,847,000USD | 1,338,407,000USD | 1,317,840,000USD | 1,606,895,000USD | 351,772,000USD | 148,692,000USD | 192,996,000USD |
| Other Current Liab | 41,490,000USD | 49,659,000USD | 36,223,000USD | 20,538,000USD | 15,197,000USD | 5,747,000USD | 2,212,000USD | 4,330,000USD |
| Common Stock | 61,000USD | 54,000USD | 49,000USD | 44,000USD | 43,000USD | 36,000USD | 24,000USD | 1,000USD |
| Capital Stock | 61,000USD | 54,000USD | 49,000USD | 44,000USD | 43,000USD | 36,000USD | 24,000USD | — |
| Retained Earnings | -3,793,564,000USD | -3,358,514,000USD | -2,880,657,000USD | -2,435,512,000USD | -2,023,605,000USD | -1,977,639,000USD | -295,862,000USD | -246,083,000USD |
| Cash | 230,524,000USD | 140,866,000USD | 142,524,000USD | 235,393,000USD | 320,700,000USD | 113,216,000USD | 22,822,000USD | 31,052,000USD |
| Cash And Short Term Investments | 970,807,000USD | 910,767,000USD | 1,070,808,000USD | 1,061,733,000USD | 1,447,675,000USD | 997,552,000USD | 129,921,000USD | 179,213,000USD |
| Total Current Assets | 981,642,000USD | 922,286,000USD | 1,083,517,000USD | 1,072,324,000USD | 1,463,432,000USD | 1,009,168,000USD | 131,176,000USD | 179,919,000USD |
| Total Current Liabilities | 61,546,000USD | 64,884,000USD | 57,095,000USD | 46,809,000USD | 30,607,000USD | 12,350,000USD | 7,223,000USD | 5,087,000USD |
| Net Debt | -159,524,000USD | -47,329,000USD | -41,891,000USD | -129,977,000USD | -243,334,000USD | -100,752,000USD | -9,279,000USD | -20,691,000USD |
| Short Term Debt | 8,237,000USD | 8,759,000USD | 7,913,000USD | 4,851,000USD | 1,228,000USD | 1,220,000USD | 2,160,000USD | — |
| Short Long Term Debt Total | 71,000,000USD | 93,537,000USD | 100,633,000USD | 105,416,000USD | 77,366,000USD | 12,464,000USD | 13,543,000USD | 10,361,000USD |
| Short Term Investments | 740,283,000USD | 769,901,000USD | 928,284,000USD | 826,340,000USD | 1,126,975,000USD | 884,336,000USD | 107,099,000USD | 148,161,000USD |
| Accounts Payable | 11,819,000USD | 6,466,000USD | 12,959,000USD | 21,420,000USD | 14,182,000USD | 5,383,000USD | 2,851,000USD | 757,000USD |
| Property Plant Equipment Net | 304,921,000USD | 373,731,000USD | 394,167,000USD | 384,729,000USD | 233,982,000USD | 55,408,000USD | 38,434,000USD | 28,702,000USD |
| Property Plant Equipment Gross | 497,037,000USD | 528,730,000USD | 501,925,000USD | 384,729,000USD | 233,982,000USD | 55,408,000USD | 38,434,000USD | — |
| Accumulated Other Comprehensive Income | 644,000USD | 428,000USD | -2,877,000USD | -17,873,000USD | -4,208,000USD | -31,000USD | 90,000USD | -31,000USD |
| Common Stock Shares Outstanding | 575,950,000shares | 508,102,000shares | 462,239,000shares | 432,973,000shares | 409,509,000shares | 252,144,000shares | 239,636,062shares | 11,108,637shares |
| Non Current Assets Total | 326,514,000USD | 400,109,000USD | 418,461,000USD | 403,082,000USD | 252,216,000USD | 57,601,000USD | 41,208,000USD | 31,295,000USD |
| Non Current Liabilities Total | 77,637,000USD | 99,664,000USD | 104,706,000USD | 109,053,000USD | 76,453,000USD | 700,943,000USD | 14,759,000USD | 11,441,000USD |
| Non Currrent Assets Other | 21,593,000USD | 26,378,000USD | 24,294,000USD | 18,353,000USD | 18,234,000USD | 2,193,000USD | 2,774,000USD | 2,593,000USD |
| Net Working Capital | 920,096,000USD | 857,402,000USD | 1,026,422,000USD | 1,025,515,000USD | 1,432,825,000USD | 996,818,000USD | 123,953,000USD | — |
| Unclassified Non Current Liabilities | 77,637,000USD | 99,664,000USD | 102,191,000USD | 92,077,000USD | 75,823,000USD | -689,699,000USD | 13,887,000USD | 10,361,000USD |
| Unclassified Equity | 4,961,771,000USD | 4,515,825,000USD | 4,221,843,000USD | 3,771,137,000USD | 3,634,622,000USD | 2,329,370,000USD | 444,416,000USD | 439,109,000USD |
| Other Assets | — | 26,378,000USD | 24,294,000USD | 18,353,000USD | 18,234,000USD | 2,193,000USD | 2,774,000USD | 2,593,000USD |
| Cash And Equivalents | — | 140,866,000USD | 142,524,000USD | 235,393,000USD | 320,700,000USD | 113,216,000USD | — | — |
| Unclassified Non Current Assets | — | -26,378,000USD | -24,294,000USD | -18,353,000USD | -18,234,000USD | -2,193,000USD | -2,774,000USD | -2,593,000USD |
| Current Deferred Revenue | — | — | -12,959,000USD | — | — | — | — | — |
| Non Current Liabilities Other | — | — | 2,515,000USD | 8,488,000USD | 315,000USD | 700,943,000USD | 436,000USD | — |
| Other Liab | — | — | — | 8,488,000USD | 315,000USD | 689,699,000USD | 436,000USD | 1,080,000USD |
| Net Tangible Assets | — | — | — | 1,317,840,000USD | 1,606,895,000USD | 1,041,471,000USD | 148,692,000USD | -214,345,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -100,799,000USD | -100,105,000USD | -105,824,000USD | -114,698,000USD | -114,423,000USD | -114,662,000USD | -119,699,000USD | -122,953,000USD |
| Depreciation | 17,314,000USD | 15,389,000USD | 15,914,000USD | 21,538,000USD | 20,381,000USD | 20,016,000USD | 16,956,000USD | 14,851,000USD |
| Stock Based Compensation | 30,509,000USD | 31,345,000USD | 29,223,000USD | 26,255,000USD | 40,639,000USD | 34,182,000USD | 43,359,000USD | 47,825,000USD |
| Other Non Cash Items | -4,044,000USD | -4,214,000USD | -10,824,000USD | 10,504,000USD | -5,008,000USD | 5,548,000USD | -7,078,000USD | -6,275,000USD |
| Change In Working Capital | -2,491,000USD | 1,435,000USD | 7,777,000USD | -5,439,000USD | -2,338,000USD | -3,741,000USD | -26,340,000USD | 1,401,000USD |
| Total Cash From Operating Activities | -59,511,000USD | -56,150,000USD | -63,734,000USD | -61,840,000USD | -60,749,000USD | -58,657,000USD | -92,802,000USD | -65,151,000USD |
| Capital Expenditures | -9,980,000USD | -12,276,000USD | -9,858,000USD | -8,308,000USD | -5,835,000USD | -11,162,000USD | -17,926,000USD | -18,923,000USD |
| Free Cash Flow | -69,491,000USD | -68,426,000USD | -73,592,000USD | -70,148,000USD | -66,584,000USD | -69,819,000USD | -110,728,000USD | -84,074,000USD |
| Investments | -15,883,000USD | 43,010,000USD | -156,378,000USD | 77,256,000USD | 62,033,000USD | -109,073,000USD | 66,132,000USD | 65,311,000USD |
| Total Cashflows From Investing Activities | -25,689,000USD | 32,021,000USD | -156,378,000USD | 77,256,000USD | 62,033,000USD | -109,073,000USD | 66,132,000USD | 65,311,000USD |
| Net Borrowings | -870,000USD | -845,000USD | -808,000USD | -796,000USD | -784,000USD | -761,000USD | -726,000USD | — |
| Total Cash From Financing Activities | -256,000USD | 27,282,000USD | 270,639,000USD | 3,480,000USD | 11,405,000USD | 133,891,000USD | 4,987,000USD | 3,907,000USD |
| Issuance Of Capital Stock | 0USD | 0USD | 267,621,000USD | 26,000USD | 1,007,000USD | 128,529,000USD | 0USD | 0USD |
| Change In Cash | -85,456,000USD | 3,153,000USD | 50,527,000USD | 18,896,000USD | 12,689,000USD | -33,839,000USD | -21,683,000USD | 4,067,000USD |
| Begin Period Cash Flow | 244,179,000USD | 241,026,000USD | 190,499,000USD | 171,603,000USD | 158,914,000USD | 192,753,000USD | 214,436,000USD | 192,321,000USD |
| End Period Cash Flow | 158,723,000USD | 244,179,000USD | 241,026,000USD | 190,499,000USD | 171,603,000USD | 158,914,000USD | 192,753,000USD | 196,388,000USD |
| Other Cashflows From Investing Activities | 174,000USD | 1,287,000USD | 6,912,000USD | 153,432,000USD | 67,868,000USD | 191,000,000USD | 288,911,000USD | 84,234,000USD |
| Other Cashflows From Financing Activities | -256,000USD | 19,526,000USD | -4,387,000USD | 4,250,000USD | 11,182,000USD | 6,123,000USD | -1,685,000USD | 4,622,000USD |
| Unclassified Financing Cash Flow | — | 8,601,000USD | -16,465,000USD | -16,666,000USD | -11,182,000USD | -20,091,000USD | -6,570,000USD | — |
| Sale Purchase Of Stock | — | — | 292,299,000USD | 16,692,000USD | 12,189,000USD | 148,620,000USD | 13,968,000USD | — |
| Unclassified Investing Cash Flow | — | — | 2,946,000USD | -145,124,000USD | -62,033,000USD | -179,838,000USD | -270,985,000USD | -65,311,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -435,050,000USD | -477,942,000USD | -445,079,000USD | -411,896,000USD | -45,977,000USD | -1,681,783,000USD | -51,263,000USD | -44,149,000USD |
| Depreciation | 73,222,000USD | 65,791,000USD | 49,749,000USD | 36,123,000USD | 14,699,000USD | 8,080,000USD | 5,863,000USD | 5,681,000USD |
| Stock Based Compensation | 127,462,000USD | 144,653,000USD | 166,297,000USD | 127,110,000USD | 52,175,000USD | 17,024,000USD | 6,811,000USD | 5,882,000USD |
| Other Non Cash Items | 3,564,000USD | -15,857,000USD | 3,089,000USD | 18,524,000USD | 899,000USD | 1,603,697,000USD | -1,960,000USD | -2,962,000USD |
| Change In Working Capital | -11,671,000USD | 8,800,000USD | -14,081,000USD | 12,115,000USD | 7,124,000USD | -8,281,000USD | -1,182,000USD | -174,000USD |
| Total Cash From Operating Activities | -242,473,000USD | -274,555,000USD | -240,025,000USD | -218,024,000USD | -127,909,000USD | -61,263,000USD | -41,731,000USD | -35,722,000USD |
| Capital Expenditures | -36,277,000USD | -62,131,000USD | -84,510,000USD | -158,845,000USD | -127,178,000USD | -24,093,000USD | -9,846,000USD | -7,402,000USD |
| Free Cash Flow | -278,750,000USD | -336,686,000USD | -324,535,000USD | -376,869,000USD | -255,087,000USD | -85,356,000USD | -51,577,000USD | -43,124,000USD |
| Investments | 48,816,000USD | 128,869,000USD | -100,689,000USD | 124,119,000USD | -258,656,000USD | -802,648,000USD | 33,301,000USD | -67,292,000USD |
| Total Cashflows From Investing Activities | 14,932,000USD | 128,869,000USD | -152,532,000USD | 124,119,000USD | -385,834,000USD | -802,648,000USD | 33,301,000USD | -74,694,000USD |
| Net Borrowings | -3,233,000USD | -2,907,000USD | -1,973,000USD | -809,000USD | 5,507,000USD | 5,507,000USD | 5,507,000USD | -578,000USD |
| Total Cash From Financing Activities | 312,806,000USD | 144,028,000USD | 300,213,000USD | 8,598,000USD | 736,557,000USD | 953,724,000USD | 394,000USD | 120,757,000USD |
| Issuance Of Capital Stock | 268,654,000USD | 128,529,000USD | 288,431,000USD | 0USD | 562,856,000USD | 276,262,000USD | 0USD | — |
| Change In Cash | 89,658,000USD | -1,658,000USD | -92,344,000USD | -85,307,000USD | 222,814,000USD | 89,813,000USD | -8,036,000USD | 10,341,000USD |
| Begin Period Cash Flow | 140,866,000USD | 160,572,000USD | 252,916,000USD | 338,223,000USD | 115,409,000USD | 25,596,000USD | 33,632,000USD | 23,291,000USD |
| End Period Cash Flow | 230,524,000USD | 158,914,000USD | 160,572,000USD | 252,916,000USD | 338,223,000USD | 115,409,000USD | 25,596,000USD | 33,632,000USD |
| Other Cashflows From Investing Activities | 2,393,000USD | 191,000,000USD | -68,022,000USD | 124,119,000USD | -258,656,000USD | -778,555USD | 43,147USD | -67,292,000USD |
| Other Cashflows From Financing Activities | 19,526,000USD | 18,406,000USD | 14,022,000USD | 9,407,000USD | 173,701,000USD | 853,924,000USD | 394,000USD | 125,524,000USD |
| Unclassified Financing Cash Flow | 27,859,000USD | -20,091,000USD | -14,022,000USD | -99,930,000USD | 551,842,000USD | — | -5,507,000USD | — |
| Sale Purchase Of Stock | — | 148,620,000USD | 302,186,000USD | 99,930,000USD | 99,930,000USD | 99,800,000USD | — | -4,189,000USD |
| Unclassified Investing Cash Flow | — | -128,869,000USD | 100,689,000USD | 34,726,000USD | 258,656,000USD | 24,871,555USD | 9,802,853USD | 67,292,000USD |
| Change To Liabilities | — | — | — | 5,611,000USD | 13,178,000USD | 2,447,000USD | 319,000USD | -808,000USD |
| Dividends Paid | — | — | — | — | -94,423,000USD | — | — | — |
| Unclassified Operating Cash Flow | — | — | — | — | -156,829,000USD | — | — | — |
| Cash And Cash Equivalents Changes | — | — | — | — | — | 89,813,000USD | — | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
No revenue breakdown is currently published for this company.
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.