PXLW
PIXELWORKS, INC
Company overview
- Market capitalization
- $42.22M
- Employees
- 163
- Latest publication
- 2026-09-29
About PIXELWORKS, INC
Pixelworks, Inc. provides content creation, video delivery, and display processing solutions, and technology in the United States. The company's products and technology include TrueCut Motion Platform, a content creation software tools; and develops other cinematic visualization solutions. It also offers licensing and services for content creation, remastering and video streaming, and display of cinematic video. Pixelworks, Inc. was incorporated in 1997 and is based in Portland, Oregon.
Financial statements
Income Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 64,000USD | 446,000USD | -23,422,000USD | 8,771,000USD | 8,250,000USD | 7,094,000USD | 9,090,000USD | 9,527,000USD |
| Cost Of Revenue | 25,000USD | 193,000USD | -12,409,000USD | 4,400,000USD | 4,471,000USD | 3,642,000USD | 4,124,000USD | 4,648,000USD |
| Gross Profit | 39,000USD | 253,000USD | -11,013,000USD | 4,371,000USD | 3,779,000USD | 3,452,000USD | 4,966,000USD | 4,879,000USD |
| Research Development | 1,195,000USD | 965,000USD | 14,546,000USD | 5,720,000USD | 5,998,000USD | 6,523,000USD | 6,916,000USD | 8,405,000USD |
| Selling General Administrative | 2,114,000USD | 2,203,000USD | 5,909,000USD | 4,273,000USD | 4,442,000USD | 4,632,000USD | 5,016,000USD | 5,016,000USD |
| Other Operating Expenses | 94,000USD | — | — | — | — | — | — | — |
| Total Operating Expenses | 3,403,000USD | 3,168,000USD | -19,174,000USD | 9,526,000USD | 9,639,000USD | 11,142,000USD | 11,456,000USD | 13,511,000USD |
| Operating Income | -3,364,000USD | -2,915,000USD | 8,161,000USD | -5,155,000USD | -5,860,000USD | -7,690,000USD | -6,490,000USD | -8,632,000USD |
| Total Other Income Expense Net | 578,000USD | -1,676,000USD | 2,930,000USD | 51,000USD | -574,000USD | -296,000USD | 1,241,000USD | 296,000USD |
| Income Before Tax | -2,786,000USD | -4,591,000USD | 11,091,000USD | -5,104,000USD | -6,434,000USD | -7,986,000USD | -5,249,000USD | -8,336,000USD |
| Income Tax Expense | 10,000USD | -85,175,000USD | -198,000USD | -511,000USD | 491,000USD | 34,000USD | 216,000USD | 125,000USD |
| Discontinued Operations | 0USD | — | — | — | — | — | — | — |
| Net Income | -2,796,000USD | 80,584,000USD | -3,599,000USD | -4,432,000USD | -6,707,000USD | -7,761,000USD | -5,363,000USD | -8,141,000USD |
| Minority Interest | 0USD | 0USD | 121,000USD | 161,000USD | 218,000USD | 259,000USD | 102,000USD | 320,000USD |
| Net Income Applicable To Common Shares | -2,796,000USD | — | — | — | — | — | — | — |
| Interest Income | — | 319,000USD | 138,000USD | 76,000USD | 76,000USD | 109,000USD | 156,000USD | 303,000USD |
| Net Interest Income | — | 319,000USD | -91,000USD | 51,000USD | 66,000USD | 97,000USD | 141,000USD | 296,000USD |
| Tax Provision | — | -22,000USD | -198,000USD | -511,000USD | 491,000USD | 34,000USD | 216,000USD | 125,000USD |
| Net Income From Continuing Ops | — | -4,569,000USD | 11,289,000USD | -4,593,000USD | -6,925,000USD | -8,020,000USD | -5,465,000USD | -8,461,000USD |
| Ebit | — | -2,915,000USD | 8,933,000USD | -5,079,000USD | -6,424,000USD | -7,974,000USD | -5,234,000USD | -8,329,000USD |
| Ebitda | — | -2,847,000USD | 9,482,000USD | -4,433,000USD | -5,851,000USD | -7,146,000USD | -4,543,000USD | -7,409,000USD |
| Depreciation And Amortization | — | 68,000USD | 549,000USD | 646,000USD | 573,000USD | 828,000USD | 691,000USD | 920,000USD |
| Reconciled Depreciation | — | 68,000USD | 549,000USD | 646,000USD | 573,000USD | 828,000USD | 691,000USD | 920,000USD |
| Unclassified Operating Expenses | — | — | -39,629,000USD | — | — | — | — | — |
| Interest Expense | — | — | — | 25,000USD | 10,000USD | 12,000USD | 15,000USD | 7,000USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 693,000USD | 43,206,000USD | 59,677,000USD | 70,146,000USD | 55,102,000USD | 40,855,000USD | 68,755,000USD | 76,554,000USD |
| Cost Of Revenue | 2,622,000USD | 20,921,000USD | 33,968,000USD | 34,265,000USD | 27,409,000USD | 20,670,000USD | 34,260,000USD | 37,076,000USD |
| Gross Profit | -1,929,000USD | 22,285,000USD | 25,709,000USD | 35,881,000USD | 27,693,000USD | 20,185,000USD | 34,495,000USD | 39,478,000USD |
| Research Development | 3,695,000USD | 31,337,000USD | 30,878,000USD | 30,521,000USD | 27,250,000USD | 25,040,000USD | 26,018,000USD | 22,881,000USD |
| Selling General Administrative | 7,438,000USD | 20,697,000USD | 22,921,000USD | 22,177,000USD | 20,445,000USD | 19,840,000USD | 20,890,000USD | 19,549,000USD |
| Unclassified Operating Expenses | -1,584,000USD | 1,608,000USD | — | — | — | 2,041,000USD | — | — |
| Total Operating Expenses | 9,549,000USD | 53,642,000USD | 54,345,000USD | 52,698,000USD | 47,695,000USD | 46,921,000USD | 47,220,000USD | 42,834,000USD |
| Operating Income | -11,478,000USD | -31,357,000USD | -28,636,000USD | -16,817,000USD | -20,002,000USD | -26,736,000USD | -12,725,000USD | -4,820,000USD |
| Interest Income | 123,000USD | 1,267,000USD | 1,772,000USD | 700,000USD | 457,000USD | 87,000USD | 327,000USD | 227,000USD |
| Net Interest Income | 123,000USD | 1,198,000USD | 1,754,000USD | 700,000USD | 457,000USD | 9,000USD | 169,000USD | -625,000USD |
| Income Before Tax | -8,433,000USD | -29,059,000USD | -26,586,000USD | -16,117,000USD | -19,545,000USD | -25,931,000USD | -8,624,000USD | -4,173,000USD |
| Income Tax Expense | -184,000USD | 478,000USD | 357,000USD | -884,000USD | -133,000USD | 598,000USD | 453,000USD | 448,000USD |
| Tax Provision | -184,000USD | 478,000USD | -811,000USD | -884,000USD | -133,000USD | 598,000USD | 453,000USD | 448,000USD |
| Net Income | -22,499,000USD | -28,719,000USD | -26,176,000USD | -15,233,000USD | -19,412,000USD | -26,529,000USD | -9,077,000USD | -4,621,000USD |
| Net Income From Continuing Ops | -8,249,000USD | -29,537,000USD | -24,818,000USD | -15,233,000USD | -19,412,000USD | -26,529,000USD | -9,077,000USD | -4,621,000USD |
| Ebit | -11,478,000USD | -28,990,000USD | -26,561,000USD | -16,817,000USD | -20,002,000USD | -25,692,000USD | -8,466,000USD | -3,027,000USD |
| Ebitda | -8,882,000USD | -25,211,000USD | -22,273,000USD | -12,070,000USD | -15,236,000USD | -20,459,000USD | -3,125,000USD | 2,124,000USD |
| Depreciation And Amortization | 2,596,000USD | 3,779,000USD | 4,288,000USD | 4,747,000USD | 4,766,000USD | 5,233,000USD | 5,341,000USD | 5,151,000USD |
| Reconciled Depreciation | 2,596,000USD | 3,779,000USD | 4,378,000USD | 4,747,000USD | 4,766,000USD | 5,233,000USD | 5,341,000USD | 5,151,000USD |
| Total Other Income Expense Net | 3,045,000USD | 2,298,000USD | 2,050,000USD | 700,000USD | 457,000USD | 805,000USD | 4,499,000USD | 1,355,000USD |
| Minority Interest | 759,000USD | 818,000USD | 452,000USD | -797,000USD | -409,000USD | 0USD | — | — |
| Interest Expense | — | 69,000USD | 25,000USD | 50,000USD | 4,814,000USD | 239,000USD | 158,000USD | 438,000USD |
| Non Operating Income Net Other | — | — | — | 700,000USD | 457,000USD | 805,000USD | 4,499,000USD | 647,000USD |
| Net Income Applicable To Common Shares | — | — | — | -16,030,000USD | -19,821,000USD | -26,529,000USD | -9,077,000USD | -4,621,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 54,109,000USD | 59,999,000USD | 51,263,000USD | 50,521,000USD | 51,804,000USD | 58,460,000USD | 64,072,000USD | 71,130,000USD |
| Cash And Equivalents | 52,888,000USD | — | — | — | — | — | — | — |
| Total Current Assets | 53,413,000USD | 59,153,000USD | 50,233,000USD | 25,331,000USD | 25,575,000USD | 30,593,000USD | 34,852,000USD | 39,734,000USD |
| Other Current Assets | 525,000USD | 1,332,000USD | 38,990,000USD | 1,889,000USD | 2,175,000USD | 1,714,000USD | 1,191,000USD | 2,009,000USD |
| Other Non Current Assets | 51,000USD | — | — | — | — | — | — | — |
| Total Liabilities | 2,128,000USD | — | — | — | — | — | — | — |
| Total Current Liabilities | 1,502,000USD | 2,097,000USD | 20,020,000USD | 9,768,000USD | 9,141,000USD | 8,834,000USD | 8,346,000USD | 9,896,000USD |
| Other Current Liabilities | 957,000USD | — | — | — | — | — | — | — |
| Total Stockholder Equity | 51,981,000USD | 57,227,000USD | -21,092,000USD | -23,932,000USD | -22,436,000USD | -15,975,000USD | -10,568,000USD | -8,029,000USD |
| Total Equity Including Noncontrolling Interest | 51,981,000USD | — | — | — | — | — | — | — |
| Property Plant Equipment Net | 645,000USD | 782,000USD | 909,000USD | 6,131,000USD | 7,145,000USD | 8,767,000USD | 9,868,000USD | 11,553,000USD |
| Accounts Payable | 519,000USD | 205,000USD | 0USD | 1,683,000USD | 1,933,000USD | 1,655,000USD | 1,400,000USD | 1,944,000USD |
| Short Term Debt | 285,000USD | 336,000USD | 441,000USD | 2,818,000USD | 4,210,000USD | 1,936,000USD | 2,036,000USD | 2,138,000USD |
| Retained Earnings | -450,591,000USD | -447,795,000USD | -528,379,000USD | -524,780,000USD | -520,348,000USD | -513,641,000USD | -505,880,000USD | -500,517,000USD |
| Accumulated Other Comprehensive Income | 257,000USD | 257,000USD | 2,882,000USD | 3,644,000USD | 3,875,000USD | 4,441,000USD | 4,693,000USD | 2,942,000USD |
| Total Liab | — | 2,772,000USD | 20,857,000USD | 23,596,000USD | 23,453,000USD | 23,996,000USD | 24,194,000USD | 26,968,000USD |
| Other Current Liab | — | 1,497,000USD | 19,536,000USD | 5,267,000USD | 2,430,000USD | 5,252,000USD | 3,389,000USD | 5,615,000USD |
| Common Stock | — | 504,765,000USD | 504,405,000USD | 497,204,000USD | 494,037,000USD | 493,225,000USD | 490,619,000USD | 489,546,000USD |
| Capital Stock | — | 504,765,000USD | 504,405,000USD | 497,204,000USD | 494,037,000USD | 493,225,000USD | 490,619,000USD | 489,546,000USD |
| Cash | — | 57,821,000USD | 11,243,000USD | 14,611,000USD | 14,255,000USD | 18,504,000USD | 23,647,000USD | 28,830,000USD |
| Cash And Short Term Investments | — | 57,821,000USD | 11,243,000USD | 14,611,000USD | 14,255,000USD | 18,504,000USD | 23,647,000USD | 28,830,000USD |
| Net Debt | — | -57,253,000USD | -10,504,000USD | -11,123,000USD | -8,917,000USD | -17,381,000USD | -20,161,000USD | -24,627,000USD |
| Short Long Term Debt Total | — | 568,000USD | 739,000USD | 3,488,000USD | 5,338,000USD | 1,123,000USD | 3,486,000USD | 4,203,000USD |
| Property Plant Equipment Gross | — | 5,647,000USD | 6,939,000USD | 26,773,000USD | 27,506,000USD | 28,925,000USD | 29,350,000USD | 30,519,000USD |
| Common Stock Shares Outstanding | — | 6,468,000shares | 5,512,000shares | 5,440,000shares | 5,282,000shares | 5,048,917shares | 4,935,667shares | 4,893,083shares |
| Non Current Assets Total | — | 846,000USD | 1,030,000USD | 25,190,000USD | 26,229,000USD | 27,867,000USD | 29,220,000USD | 31,396,000USD |
| Non Current Liabilities Total | — | 674,999USD | 837,000USD | 13,828,000USD | 14,312,000USD | 15,162,000USD | 15,848,000USD | 17,072,000USD |
| Non Currrent Assets Other | — | 64,000USD | 121,000USD | 652,000USD | 677,000USD | 693,000USD | 945,000USD | 1,436,000USD |
| Net Working Capital | — | 57,056,000USD | 30,213,000USD | 15,563,000USD | 16,434,000USD | 21,759,000USD | 26,506,000USD | 29,838,000USD |
| Unclassified Equity | — | -504,765,000USD | -504,405,000USD | -497,204,000USD | -494,037,000USD | -493,225,000USD | -490,619,000USD | -489,546,000USD |
| Good Will | — | — | — | 18,407,000USD | 18,407,000USD | 18,407,000USD | 18,407,000USD | 18,407,000USD |
| Short Long Term Debt | — | — | — | 1,404,000USD | — | — | — | — |
| Net Receivables | — | — | — | 5,683,000USD | 5,063,000USD | 5,371,000USD | 5,804,000USD | 4,497,000USD |
| Inventory | — | — | — | 3,148,000USD | 4,082,000USD | 5,004,000USD | 4,210,000USD | 4,398,000USD |
| Non Current Liabilities Other | — | — | — | 12,325,000USD | 12,565,000USD | 13,215,000USD | 13,484,000USD | 13,955,000USD |
| Unclassified Current Liabilities | — | — | — | -1,404,000USD | — | — | 1,521,000USD | — |
| Unclassified Non Current Liabilities | — | — | — | 1,503,000USD | 1,747,000USD | 1,947,000USD | 2,364,000USD | 3,117,000USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 51,263,000USD | 64,072,000USD | 95,969,000USD | 102,323,000USD | 106,600,000USD | 72,038,000USD | 64,657,000USD | 65,341,000USD |
| Other Current Assets | 38,990,000USD | 1,191,000USD | 3,138,000USD | 3,745,000USD | 5,464,000USD | 2,020,000USD | 3,378,000USD | 2,988,000USD |
| Total Liab | 20,857,000USD | 24,194,000USD | 30,957,000USD | 30,073,000USD | 35,474,000USD | 19,168,000USD | 17,128,000USD | 20,518,000USD |
| Total Stockholder Equity | -21,092,000USD | 39,878,000USD | 65,012,000USD | 72,250,000USD | 71,126,000USD | 52,870,000USD | 47,529,000USD | 44,823,000USD |
| Other Current Liab | 19,536,000USD | 5,997,000USD | 7,311,000USD | 7,228,000USD | 11,074,000USD | 7,234,000USD | 7,001,000USD | 10,160,000USD |
| Common Stock | 504,405,000USD | 490,619,000USD | 486,324,000USD | 481,229,000USD | 475,644,000USD | 467,957,000USD | 436,122,000USD | 428,903,000USD |
| Capital Stock | 504,405,000USD | 490,619,000USD | 486,324,000USD | 481,229,000USD | 475,644,000USD | 467,957,000USD | 436,122,000USD | 428,903,000USD |
| Retained Earnings | -528,379,000USD | -505,880,000USD | -477,161,000USD | -450,985,000USD | -434,955,000USD | -415,134,000USD | -388,605,000USD | -384,095,000USD |
| Cash | 11,243,000USD | 23,647,000USD | 47,544,000USD | 56,821,000USD | 61,587,000USD | 31,257,000USD | 7,257,000USD | 17,944,000USD |
| Cash And Short Term Investments | 11,243,000USD | 23,647,000USD | 47,544,000USD | 56,821,000USD | 61,587,000USD | 31,507,000USD | 14,232,000USD | 24,013,000USD |
| Total Current Assets | 50,233,000USD | 34,852,000USD | 64,725,000USD | 72,373,000USD | 74,496,000USD | 39,634,000USD | 32,237,000USD | 35,443,000USD |
| Total Current Liabilities | 20,020,000USD | 8,346,000USD | 12,297,000USD | 12,511,000USD | 16,438,000USD | 10,594,000USD | 9,674,000USD | 17,202,000USD |
| Net Debt | -10,504,000USD | -20,161,000USD | -42,596,000USD | -53,282,000USD | -58,734,000USD | -26,169,000USD | -3,045,000USD | -16,188,000USD |
| Short Term Debt | 441,000USD | 2,036,000USD | 2,381,000USD | 1,391,000USD | 2,439,000USD | 2,039,000USD | 1,545,000USD | 11,522,000USD |
| Short Long Term Debt Total | 739,000USD | 3,486,000USD | 4,948,000USD | 3,539,000USD | 2,853,000USD | 5,088,000USD | 4,212,000USD | 1,756,000USD |
| Accounts Payable | 0USD | 1,400,000USD | 2,416,000USD | 3,143,000USD | 2,747,000USD | 995,000USD | 818,000USD | 2,116,000USD |
| Property Plant Equipment Net | 909,000USD | 9,868,000USD | 10,722,000USD | 7,963,000USD | 10,445,000USD | 11,709,000USD | 10,042,000USD | 6,151,000USD |
| Property Plant Equipment Gross | 6,939,000USD | 29,350,000USD | 27,244,000USD | 7,963,000USD | 10,445,000USD | 11,709,000USD | 10,042,000USD | 6,151,000USD |
| Accumulated Other Comprehensive Income | 2,882,000USD | 4,693,000USD | 3,378,000USD | 2,178,000USD | -468,000USD | 47,000USD | 12,000USD | 15,000USD |
| Common Stock Shares Outstanding | 5,512,000shares | 4,866,250shares | 4,680,250shares | 4,527,917shares | 4,375,750shares | 3,392,667shares | 3,154,250shares | 2,996,583shares |
| Non Current Assets Total | 1,030,000USD | 29,220,000USD | 31,244,000USD | 29,950,000USD | 32,104,000USD | 32,404,000USD | 32,420,000USD | 29,898,000USD |
| Non Current Liabilities Total | 837,000USD | 15,848,000USD | 18,660,000USD | 17,562,000USD | 19,036,000USD | 8,574,000USD | 7,454,000USD | 3,316,000USD |
| Non Currrent Assets Other | 121,000USD | 945,000USD | 2,115,000USD | 3,580,000USD | 3,162,000USD | 1,081,000USD | 1,267,000USD | 1,132,000USD |
| Net Working Capital | 30,213,000USD | 26,506,000USD | 52,428,000USD | 59,862,000USD | 58,058,000USD | 29,040,000USD | 22,563,000USD | 18,241,000USD |
| Unclassified Equity | -504,405,000USD | -440,173,000USD | -433,853,000USD | -441,401,000USD | -444,739,000USD | -467,957,000USD | -436,122,000USD | -428,903,000USD |
| Good Will | — | 18,407,000USD | 18,407,000USD | 18,407,000USD | 18,407,000USD | 18,407,000USD | 18,407,000USD | 18,407,000USD |
| Net Receivables | — | 5,804,000USD | 10,075,000USD | 10,047,000USD | 8,708,000USD | 4,672,000USD | 10,915,000USD | 6,982,000USD |
| Inventory | — | 4,210,000USD | 3,968,000USD | 1,760,000USD | 1,469,000USD | 2,445,000USD | 5,401,000USD | 2,954,000USD |
| Non Current Liabilities Other | — | 13,484,000USD | 15,154,000USD | 14,542,000USD | 13,235,000USD | 8,574,000USD | 7,454,000USD | 3,316,000USD |
| Unclassified Current Liabilities | — | -1,087,000USD | — | — | — | — | — | -6,692,000USD |
| Unclassified Non Current Liabilities | — | 2,364,000USD | 3,506,000USD | -12,394,000USD | -10,382,000USD | -3,486,000USD | -3,242,000USD | -3,316,000USD |
| Other Assets | — | — | 1USD | 3,580,000USD | 3,162,000USD | 7,437,000USD | 1,267,000USD | 1,132,000USD |
| Current Deferred Revenue | — | — | 146,000USD | 230,000USD | 50,000USD | 179,000USD | 146,000USD | 96,000USD |
| Other Liab | — | — | — | 15,414,000USD | 16,183,000USD | 3,486,000USD | 3,242,000USD | 3,316,000USD |
| Net Tangible Assets | — | — | — | 42,934,000USD | 21,724,000USD | 33,256,000USD | 26,418,000USD | 22,208,000USD |
| Unclassified Non Current Assets | — | — | — | -3,580,000USD | -3,162,000USD | -7,437,000USD | -1,267,000USD | -1,132,000USD |
| Intangible Assets | — | — | — | — | 90,000USD | 1,207,000USD | 2,704,000USD | 4,208,000USD |
| Short Term Investments | — | — | — | — | 0USD | 250,000USD | 6,975,000USD | 6,069,000USD |
| Unclassified Current Assets | — | — | — | — | -2,732,000USD | -1,010,000USD | -1,689,000USD | -1,494,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | 80,584,000USD | -3,720,000USD | -4,432,000USD | -6,925,000USD | -8,020,000USD | -5,363,000USD | -8,141,000USD | -10,149,000USD |
| Depreciation | 68,000USD | 549,000USD | 646,000USD | 573,000USD | 828,000USD | 691,000USD | 920,000USD | 1,059,000USD |
| Stock Based Compensation | 355,000USD | 659,000USD | 755,000USD | 739,000USD | 751,000USD | 916,000USD | 1,042,000USD | 925,000USD |
| Other Non Cash Items | -85,226,000USD | -2,476,000USD | -161,000USD | — | 34,000USD | 736,000USD | 722,000USD | 69,000USD |
| Change To Account Receivables | 0USD | 1,202,000USD | -620,000USD | 308,000USD | 433,000USD | -1,307,000USD | 413,000USD | 2,440,000USD |
| Change To Inventory | 0USD | -335,000USD | 934,000USD | 921,000USD | -794,000USD | 188,000USD | 623,000USD | -1,664,000USD |
| Change In Working Capital | -392,000USD | -1,052,000USD | 477,000USD | 1,038,000USD | -48,000USD | -1,852,000USD | -1,313,000USD | 2,519,000USD |
| Total Cash From Operating Activities | -4,583,000USD | -6,478,000USD | -2,860,000USD | -4,552,000USD | -6,716,000USD | -5,601,000USD | -7,814,000USD | -5,577,000USD |
| Capital Expenditures | -105,000USD | -45,000USD | -163,000USD | -223,000USD | -17,000USD | -113,000USD | -781,000USD | -2,480,000USD |
| Free Cash Flow | -4,688,000USD | -6,523,000USD | -3,023,000USD | -4,775,000USD | -6,733,000USD | -5,714,000USD | -8,595,000USD | -8,057,000USD |
| Total Cashflows From Investing Activities | 44,332,000USD | 2,955,000USD | -163,000USD | 531,000USD | -17,000USD | 528,000USD | -781,000USD | -2,480,000USD |
| Total Cash From Financing Activities | 5,000USD | 6,979,000USD | 3,379,000USD | -228,000USD | 1,590,000USD | -110,000USD | -399,000USD | -312,000USD |
| Issuance Of Capital Stock | 0USD | 6,541,000USD | 2,394,000USD | 73,000USD | 1,826,000USD | — | 0USD | 0USD |
| Change In Cash | 39,754,000USD | 3,456,000USD | 356,000USD | -4,249,000USD | -5,143,000USD | -5,183,000USD | -8,994,000USD | -8,369,000USD |
| Begin Period Cash Flow | 18,067,000USD | 14,611,000USD | 14,255,000USD | 18,504,000USD | 23,647,000USD | 28,830,000USD | 37,824,000USD | 46,193,000USD |
| End Period Cash Flow | 57,821,000USD | 18,067,000USD | 14,611,000USD | 14,255,000USD | 18,504,000USD | 23,647,000USD | 28,830,000USD | 37,824,000USD |
| Other Cashflows From Investing Activities | 44,437,000USD | 3,000,000USD | — | 754,000USD | — | 641,000USD | — | — |
| Other Cashflows From Financing Activities | 5,000USD | -303,000USD | 3,379,000USD | -301,000USD | -236,000USD | 157,000USD | -399,000USD | -312,000USD |
| Net Borrowings | — | 741,000USD | — | — | — | — | — | — |
| Investments | — | — | -163,000USD | 531,000USD | -17,000USD | 528,000USD | -781,000USD | -2,480,000USD |
| Unclassified Financing Cash Flow | — | — | -2,394,000USD | — | — | — | — | — |
| Unclassified Operating Cash Flow | — | — | — | — | — | — | -1,044,000USD | — |
| Unclassified Investing Cash Flow | — | — | — | — | — | — | — | 2,480,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -23,258,000USD | -28,719,000USD | -26,176,000USD | -15,233,000USD | -19,412,000USD | -26,529,000USD | -9,077,000USD | -4,621,000USD |
| Depreciation | 2,596,000USD | 3,779,000USD | 4,287,000USD | 4,747,000USD | 4,766,000USD | 5,233,000USD | 5,341,000USD | 5,151,000USD |
| Stock Based Compensation | 2,904,000USD | 3,958,000USD | 4,796,000USD | 5,198,000USD | 6,084,000USD | 7,853,000USD | 6,649,000USD | 5,683,000USD |
| Other Non Cash Items | -3,225,000USD | 3,059,000USD | -767,000USD | 8,000USD | 10,000USD | -795,000USD | -3,990,000USD | -761,000USD |
| Change To Account Receivables | 1,323,000USD | 4,271,000USD | -28,000USD | -1,339,000USD | -4,036,000USD | 6,243,000USD | -3,933,000USD | -2,342,000USD |
| Change To Inventory | 726,000USD | -242,000USD | -2,208,000USD | -291,000USD | 976,000USD | 2,956,000USD | -2,459,000USD | -531,000USD |
| Change In Working Capital | 415,000USD | 1,973,000USD | -1,253,000USD | -5,811,000USD | 165,000USD | 10,589,000USD | -9,224,000USD | -4,416,000USD |
| Total Cash From Operating Activities | -20,606,000USD | -19,807,000USD | -18,814,000USD | -12,834,000USD | -9,157,000USD | -3,711,000USD | -10,380,000USD | 955,000USD |
| Capital Expenditures | -448,000USD | -3,760,000USD | -3,832,000USD | -3,007,000USD | -3,475,000USD | -2,789,000USD | -3,150,000USD | -2,096,000USD |
| Free Cash Flow | -21,054,000USD | -23,567,000USD | -22,646,000USD | -15,841,000USD | -12,632,000USD | -6,500,000USD | -13,530,000USD | -1,141,000USD |
| Total Cashflows From Investing Activities | 3,306,000USD | -3,119,000USD | -3,988,000USD | -3,007,000USD | -3,225,000USD | 3,940,000USD | -51,000USD | -8,123,000USD |
| Net Borrowings | 2,145,000USD | 0USD | — | -1,457,000USD | -1,195,000USD | -211,000USD | -826,000USD | -4,094,000USD |
| Total Cash From Financing Activities | 11,720,000USD | -971,000USD | 13,525,000USD | 11,075,000USD | 42,712,000USD | 23,771,000USD | -256,000USD | -2,411,000USD |
| Issuance Of Capital Stock | 10,834,000USD | 157,000USD | 0USD | -13,000USD | 1,602,000USD | 23,982,000USD | 570,000USD | 1,683,000USD |
| Change In Cash | -5,580,000USD | -23,897,000USD | -9,277,000USD | -4,766,000USD | 30,330,000USD | 24,000,000USD | -10,687,000USD | -9,579,000USD |
| Begin Period Cash Flow | 23,647,000USD | 47,544,000USD | 56,821,000USD | 61,587,000USD | 31,257,000USD | 7,257,000USD | 17,944,000USD | 27,523,000USD |
| End Period Cash Flow | 18,067,000USD | 23,647,000USD | 47,544,000USD | 56,821,000USD | 61,587,000USD | 31,257,000USD | 7,257,000USD | 17,944,000USD |
| Other Cashflows From Investing Activities | 3,754,000USD | 641,000USD | -156,000USD | -10,738,000USD | 250,000USD | -152,000USD | 3,384,000USD | -6,027,000USD |
| Other Cashflows From Financing Activities | 2,952,000USD | 157,000USD | 14,596,000USD | 10,738,000USD | 42,392,000USD | -407,000USD | -826,000USD | -1,874,000USD |
| Unclassified Financing Cash Flow | -4,211,000USD | -1,285,000USD | -1,071,000USD | -9,331,000USD | — | 4,836,000USD | — | 1,874,000USD |
| Investments | — | -3,119,000USD | -3,745,000USD | -3,007,000USD | 250,000USD | 6,729,000USD | -806,000USD | -6,027,000USD |
| Unclassified Operating Cash Flow | — | -3,857,000USD | — | -1,743,000USD | — | — | — | — |
| Unclassified Investing Cash Flow | — | 3,119,000USD | 3,745,000USD | 13,745,000USD | — | — | — | 6,027,000USD |
| Change To Liabilities | — | — | — | -5,716,000USD | 3,271,000USD | -1,905,000USD | -5,004,000USD | -1,653,000USD |
| Sale Purchase Of Stock | — | — | — | 11,125,000USD | 1,282,000USD | 19,553,000USD | 570,000USD | 1,683,000USD |
| Cash And Cash Equivalents Changes | — | — | — | -4,766,000USD | 30,330,000USD | 24,000,000USD | -10,687,000USD | -9,579,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
| Period | Dimension | Business / region | Revenue | Currency | Source |
|---|---|---|---|---|---|
| Q3 2025Quarterly · 2025-09-30 | Geography | China | 1,422,000 | USD | 0001040161-25-000053 |
| Q3 2025Quarterly · 2025-09-30 | Geography | Japan | 6,919,000 | USD | 0001040161-25-000053 |
| Q3 2025Quarterly · 2025-09-30 | Geography | Taiwan | 191,000 | USD | 0001040161-25-000053 |
| Q3 2025Quarterly · 2025-09-30 | Geography | United States | 239,000 | USD | 0001040161-25-000053 |
| Q3 2025Quarterly · 2025-09-30 | Product | Engineering Services And Other | 240,000 | USD | 0001040161-25-000053 |
| Q3 2025Quarterly · 2025-09-30 | Product | Integrated Circuits | 8,531,000 | USD | 0001040161-25-000053 |
| Q2 2025Quarterly · 2025-06-30 | Geography | China | 1,565,000 | USD | 0001040161-25-000043 |
| Q2 2025Quarterly · 2025-06-30 | Geography | Japan | 6,366,000 | USD | 0001040161-25-000043 |
| Q2 2025Quarterly · 2025-06-30 | Geography | Taiwan | 160,000 | USD | 0001040161-25-000043 |
| Q2 2025Quarterly · 2025-06-30 | Geography | United States | 159,000 | USD | 0001040161-25-000043 |
| Q2 2025Quarterly · 2025-06-30 | Product | Engineering Services And Other | 229,000 | USD | 0001040161-25-000043 |
| Q2 2025Quarterly · 2025-06-30 | Product | Integrated Circuits | 8,021,000 | USD | 0001040161-25-000043 |
| Q1 2025Quarterly · 2025-03-31 | Geography | China | 1,577,000 | USD | 0001040161-25-000027 |
| Q1 2025Quarterly · 2025-03-31 | Geography | Japan | 5,324,000 | USD | 0001040161-25-000027 |
| Q1 2025Quarterly · 2025-03-31 | Geography | Taiwan | 193,000 | USD | 0001040161-25-000027 |
| Q1 2025Quarterly · 2025-03-31 | Geography | United States | 0 | USD | 0001040161-25-000027 |
| Q1 2025Quarterly · 2025-03-31 | Product | Engineering Services And Other | 23,000 | USD | 0001040161-25-000027 |
| Q1 2025Quarterly · 2025-03-31 | Product | Integrated Circuits | 7,071,000 | USD | 0001040161-25-000027 |
| Q4 2024Quarterly · 2024-12-31 | Geography | China | 986,000 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-12-31 | Geography | Japan | 8,079,000 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-12-31 | Geography | Taiwan | 22,000 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-12-31 | Geography | United States | 3,000 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-12-31 | Product | Engineering Services And Other | 72,000 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-12-31 | Product | Integrated Circuits | 9,018,000 | USD | Legacy provider |
| FY 2024Yearly · 2024-12-31 | Geography | China | 15,937,000 | USD | 0001040161-25-000010 |
| FY 2024Yearly · 2024-12-31 | Geography | Japan | 25,821,000 | USD | 0001040161-25-000010 |
| FY 2024Yearly · 2024-12-31 | Geography | Taiwan | 729,000 | USD | 0001040161-25-000010 |
| FY 2024Yearly · 2024-12-31 | Geography | United States | 719,000 | USD | 0001040161-25-000010 |
| FY 2024Yearly · 2024-12-31 | Product | Engineering Services And Other | 915,000 | USD | 0001040161-25-000010 |
| FY 2024Yearly · 2024-12-31 | Product | Integrated Circuits | 42,291,000 | USD | 0001040161-25-000010 |
| Q3 2024Quarterly · 2024-09-30 | Geography | China | 2,246,000 | USD | 0001040161-25-000053 |
| Q3 2024Quarterly · 2024-09-30 | Geography | Japan | 7,062,000 | USD | 0001040161-25-000053 |
| Q3 2024Quarterly · 2024-09-30 | Geography | Taiwan | 192,000 | USD | 0001040161-25-000053 |
| Q3 2024Quarterly · 2024-09-30 | Geography | United States | 27,000 | USD | 0001040161-25-000053 |
| Q3 2024Quarterly · 2024-09-30 | Product | Engineering Services And Other | 57,000 | USD | 0001040161-25-000053 |
| Q3 2024Quarterly · 2024-09-30 | Product | Integrated Circuits | 9,470,000 | USD | 0001040161-25-000053 |
| Q2 2024Quarterly · 2024-06-30 | Geography | China | 2,859,000 | USD | 0001040161-25-000043 |
| Q2 2024Quarterly · 2024-06-30 | Geography | Japan | 5,446,000 | USD | 0001040161-25-000043 |
| Q2 2024Quarterly · 2024-06-30 | Geography | Taiwan | 130,000 | USD | 0001040161-25-000043 |
| Q2 2024Quarterly · 2024-06-30 | Geography | United States | 100,000 | USD | 0001040161-25-000043 |
| Q2 2024Quarterly · 2024-06-30 | Product | Engineering Services And Other | 130,000 | USD | 0001040161-25-000043 |
| Q2 2024Quarterly · 2024-06-30 | Product | Integrated Circuits | 8,405,000 | USD | 0001040161-25-000043 |
| Q1 2024Quarterly · 2024-03-31 | Geography | China | 9,846,000 | USD | 0001040161-25-000027 |
| Q1 2024Quarterly · 2024-03-31 | Geography | Japan | 5,234,000 | USD | 0001040161-25-000027 |
| Q1 2024Quarterly · 2024-03-31 | Geography | Taiwan | 385,000 | USD | 0001040161-25-000027 |
| Q1 2024Quarterly · 2024-03-31 | Geography | United States | 589,000 | USD | 0001040161-25-000027 |
| Q1 2024Quarterly · 2024-03-31 | Product | Engineering Services And Other | 656,000 | USD | 0001040161-25-000027 |
| Q1 2024Quarterly · 2024-03-31 | Product | Integrated Circuits | 15,398,000 | USD | 0001040161-25-000027 |
| Q4 2023Quarterly · 2023-12-31 | Geography | China | 12,718,000 | USD | Legacy provider |
| Q4 2023Quarterly · 2023-12-31 | Geography | Japan | 6,332,000 | USD | Legacy provider |
| Q4 2023Quarterly · 2023-12-31 | Geography | Taiwan | 976,000 | USD | Legacy provider |
| Q4 2023Quarterly · 2023-12-31 | Geography | United States | 48,000 | USD | Legacy provider |
| Q4 2023Quarterly · 2023-12-31 | Product | Engineering Services And Other | 658,000 | USD | Legacy provider |
| Q4 2023Quarterly · 2023-12-31 | Product | Integrated Circuits | 19,416,000 | USD | Legacy provider |
| FY 2023Yearly · 2023-12-31 | Geography | China | 33,624,000 | USD | 0001040161-24-000010 |
| FY 2023Yearly · 2023-12-31 | Geography | Europe | 0 | USD | 0001040161-24-000010 |
| FY 2023Yearly · 2023-12-31 | Geography | Japan | 24,083,000 | USD | 0001040161-24-000010 |
| FY 2023Yearly · 2023-12-31 | Geography | South Korea | 0 | USD | 0001040161-24-000010 |
| FY 2023Yearly · 2023-12-31 | Geography | Taiwan | 1,813,000 | USD | 0001040161-24-000010 |
| FY 2023Yearly · 2023-12-31 | Geography | United States | 157,000 | USD | 0001040161-24-000010 |
| FY 2023Yearly · 2023-12-31 | Product | Engineering Services And Other | 1,074,000 | USD | 0001040161-25-000010 |
| FY 2023Yearly · 2023-12-31 | Product | Integrated Circuits | 58,603,000 | USD | 0001040161-25-000010 |
| FY 2022Yearly · 2022-12-31 | Geography | China | 25,570,000 | USD | 0001040161-24-000010 |
| FY 2022Yearly · 2022-12-31 | Geography | Europe | 150,000 | USD | 0001040161-24-000010 |
| FY 2022Yearly · 2022-12-31 | Geography | Japan | 37,675,000 | USD | 0001040161-24-000010 |
| FY 2022Yearly · 2022-12-31 | Geography | South Korea | 277,000 | USD | 0001040161-24-000010 |
| FY 2022Yearly · 2022-12-31 | Geography | Taiwan | 3,032,000 | USD | 0001040161-24-000010 |
| FY 2022Yearly · 2022-12-31 | Geography | United States | 3,442,000 | USD | 0001040161-24-000010 |
| FY 2022Yearly · 2022-12-31 | Product | Engineering Services And Other | 1,978,000 | USD | 0001040161-24-000010 |
| FY 2022Yearly · 2022-12-31 | Product | Integrated Circuits | 68,168,000 | USD | 0001040161-24-000010 |
| FY 2021Yearly · 2021-12-31 | Geography | China | 23,977,000 | USD | 0001040161-23-000012 |
| FY 2021Yearly · 2021-12-31 | Geography | Europe | 242,000 | USD | 0001040161-23-000012 |
| FY 2021Yearly · 2021-12-31 | Geography | Japan | 27,001,000 | USD | 0001040161-23-000012 |
| FY 2021Yearly · 2021-12-31 | Geography | South Korea | 116,000 | USD | 0001040161-23-000012 |
| FY 2021Yearly · 2021-12-31 | Geography | Taiwan | 2,142,000 | USD | 0001040161-23-000012 |
| FY 2021Yearly · 2021-12-31 | Geography | United States | 1,624,000 | USD | 0001040161-23-000012 |
| FY 2021Yearly · 2021-12-31 | Product | Engineering Services And Other | 4,295,000 | USD | 0001040161-23-000012 |
| FY 2021Yearly · 2021-12-31 | Product | Integrated Circuits | 50,807,000 | USD | 0001040161-23-000012 |
| FY 2020Yearly · 2020-12-31 | Geography | China | 8,935,000 | USD | 0001040161-22-000017 |
| FY 2020Yearly · 2020-12-31 | Geography | Europe | 333,000 | USD | 0001040161-22-000017 |
| FY 2020Yearly · 2020-12-31 | Geography | Japan | 26,554,000 | USD | 0001040161-22-000017 |
| FY 2020Yearly · 2020-12-31 | Geography | South Korea | 308,000 | USD | 0001040161-22-000017 |
| FY 2020Yearly · 2020-12-31 | Geography | Taiwan | 1,668,000 | USD | 0001040161-22-000017 |
| FY 2020Yearly · 2020-12-31 | Geography | United States | 3,057,000 | USD | 0001040161-22-000017 |
| FY 2020Yearly · 2020-12-31 | Product | Engineering Services And Other | 1,650,000 | USD | 0001040161-22-000017 |
| FY 2020Yearly · 2020-12-31 | Product | Integrated Circuits | 39,205,000 | USD | 0001040161-22-000017 |
| FY 2019Yearly · 2019-12-31 | Geography | China | 10,213,000 | USD | 0001040161-20-000010 |
| FY 2019Yearly · 2019-12-31 | Geography | Europe | 104,000 | USD | 0001040161-20-000010 |
| FY 2019Yearly · 2019-12-31 | Geography | Geographical Region Other | 0 | USD | 0001040161-20-000010 |
| FY 2019Yearly · 2019-12-31 | Geography | Japan | 53,628,000 | USD | 0001040161-20-000010 |
| FY 2019Yearly · 2019-12-31 | Geography | South Korea | 108,000 | USD | 0001040161-20-000010 |
| FY 2019Yearly · 2019-12-31 | Geography | Taiwan | 1,597,000 | USD | 0001040161-20-000010 |
| FY 2019Yearly · 2019-12-31 | Geography | United States | 3,105,000 | USD | 0001040161-20-000010 |
| FY 2019Yearly · 2019-12-31 | Product | Engineering Services And Other | 2,505,000 | USD | 0001040161-21-000005 |
| FY 2019Yearly · 2019-12-31 | Product | Integrated Circuits | 66,250,000 | USD | 0001040161-21-000005 |
| FY 2018Yearly · 2018-12-31 | Geography | China | 5,079,000 | USD | 0001040161-20-000010 |
| FY 2018Yearly · 2018-12-31 | Geography | Europe | 284,000 | USD | 0001040161-20-000010 |
| FY 2018Yearly · 2018-12-31 | Geography | Geographical Region Other | 0 | USD | 0001040161-20-000010 |
| FY 2018Yearly · 2018-12-31 | Geography | Japan | 67,330,000 | USD | 0001040161-20-000010 |
| FY 2018Yearly · 2018-12-31 | Geography | South Korea | 427,000 | USD | 0001040161-20-000010 |
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.