PUK (Prudential plc) Stock Financials & Earnings | Market Cap Arena

PUK (Prudential plc) Stock Financials & Earnings | Market Cap Arena

PUKPrudential plc

Mkt Cap$39B

Financial Services·Insurance - Life·🇬🇧 United Kingdom·NYSE

Revenue (TTM)$25.6B

Net Income (TTM)$2.7B

EPS (TTM)$2.03

Free Cash Flow (TTM)$3.2B

Gross Margin50.4%

Op. Margin81.9%

Net Margin10.7%

FCF Margin12.6%

P/S Ratio (TTM)1.5x

P/E Ratio (TTM)14.4x

YoY Rev Growth-1.5%

Employees—

Earnings Reports

Next: Q3 2025 · Mar 18

Revenue & Profitability

Quarter	Revenue	Gross Profit	Op. Income
Q2 19	$41.4B	$41.4B	$39.6B
Q4 19	$31.1B	$31.1B	$29.0B
Q2 20	$12.5B	$12.5B	$11.4B
Q4 20	$15.2B	$15.2B	$14.4B
Q2 21	$8.5B	$8.5B	$7.4B
Q4 21	$11.0B	$11.0B	$9.7B
Q2 22	$1.9B	$1.9B	$1.9B
Q4 22	$4.6B	$4.6B	$4.6B
Q2 23	$4.3B	$4.3B	$4.3B
Q4 23	$4.4B	$4.4B	$4.4B
Q2 24	$4.2B	$4.2B	$4.2B
Q2 25	$12.7B	$0	$8.1B

Valuation

Quarter	P/S	P/E
Q2 19	—	—
Q4 19	—	—
Q2 20	—	—
Q4 20	0.4x	17.7x
Q2 21	0.6x	—
Q4 21	0.8x	272.4x
Q2 22	1.1x	—
Q4 22	1.5x	—
Q2 23	1.8x	28.5x
Q4 23	2.6x	76.5x
Q2 24	2.2x	21.2x
Q2 25	1.5x	14.4x

Operating Cash Flow

Quarter	Operating CF	Free CF
Q4 19	-$3.4B	-$3.5B
Q2 20	$1.7B	$1.7B
Q4 20	-$146M	-$157M
Q2 21	$568M	$554M
Q4 21	-$688M	-$701M
Q2 22	$1.4B	$1.4B
Q4 22	-$528M	-$544M
Q2 23	$998M	$984M
Q4 23	-$341M	-$362M
Q2 24	$1.7B	$1.7B
Q4 24	$1.3B	$1.2B
Q2 25	$698M	$651M

Capital Expenditures

CapEx

Quarter	CapEx
Q4 19	$32M
Q2 20	$43M
Q4 20	$11M
Q2 21	$19M
Q4 21	$13M
Q2 22	$14M
Q4 22	$18M
Q2 23	$18M
Q4 23	$20M
Q2 24	$27M
Q4 24	$73M
Q2 25	$47M

OpEx vs Revenue Growth (YoY)

Quarter	Revenue Growth	OpEx Growth
Q2 21	-79.6%	-40.5%
Q4 21	-64.7%	-41.0%
Q2 22	-84.7%	-100.0%
Q4 22	-69.5%	-100.0%
Q2 23	-49.5%	-100.0%
Q4 23	-59.8%	-100.0%
Q2 24	+120.4%	—
Q2 25	+174.0%	—

Stock-Based Compensation

Quarter	SBC ($)	% of Revenue
Q4 19	$137M	0.4%
Q2 20	$0	0.0%
Q4 20	$0	0.0%
Q2 21	$0	0.0%
Q4 21	$74M	0.7%
Q2 22	$0	0.0%
Q4 22	$86M	1.9%
Q2 23	$0	0.0%
Q4 23	$64M	1.4%
Q2 24	$0	0.0%
Q4 24	$0	—
Q2 25	$0	0.0%

OpEx Breakdown

Quarter	G&A	SG&A
Q2 19	$1.8B	—
Q4 19	$2.1B	—
Q2 20	$1.2B	—
Q4 20	$733M	—
Q2 21	$1.1B	—
Q4 21	$1.2B	—
Q2 22	—	$1.6B

War Chest

Quarter	Cash	Short-term Investments	Total
Q4 19	$1.9B	$57.1B	$59.0B
Q2 20	$6.8B	$0	$6.8B
Q4 20	$8.0B	$36.0B	$44.1B
Q2 21	$4.6B	$0	$4.6B
Q4 21	$7.2B	$0	$7.2B
Q2 22	$5.3B	$0	$5.3B
Q4 22	$1.8B	$2.8B	$4.6B
Q2 23	$5.9B	$0	$5.9B
Q4 23	$1.6B	$0	$1.6B
Q2 24	$6.0B	$0	$6.0B
Q4 24	$2.4B	$0	$2.4B
Q2 25	$5.6B	$0	$5.6B

Shares Outstanding

Shares Outstanding

Quarter	Shares (Diluted)	QoQ Change
Q2 19	646M	—
Q4 19	1.30B	+100.7%
Q2 20	1.30B	+0.1%
Q4 20	1.30B	+0.1%
Q2 21	1.30B	+0.1%
Q4 21	1.33B	+2.1%
Q2 22	1.37B	+3.1%
Q4 22	1.37B	+0.0%
Q2 23	1.37B	+0.1%
Q4 23	1.38B	+0.5%
Q2 24	1.37B	-0.4%
Q2 25	1.31B	-4.6%

Revenue Per Employee

Revenue / Employee

Year	Revenue/Employee	Employees
FY 19	$3M	25K
FY 20	$2M	17K
FY 21	$2M	17K
FY 22	-$2M	14K
FY 23	$796K	15K
FY 24	$542K	15K