PTON
PELOTON INTERACTIVE, INC.
Company overview
- Market capitalization
- —
- Employees
- 2,605
- Latest publication
- 2026-09-29
About PELOTON INTERACTIVE, INC.
Peloton Interactive, Inc. provides fitness and wellness products and services in North America and internationally. The company offers connected fitness products, such as the Peloton Bike, Peloton Bike+, Peloton Tread, Peloton Tread+, and Peloton Row. It also provides all-access, rental, and Peloton App memberships. In addition, the company leases Peloton Bike+ products. The company sells its products through e-commerce and inside sales, retail showrooms, and third-party retailers. Peloton Interactive, Inc. was founded in 2012 and is headquartered in New York, New York.
Financial statements
Income Quarterly
| Metric | Q3 20262026-03-31 · USD | Q2 20262025-12-31 · USD | Q1 20262025-09-30 · USD | Q4 20252025-06-30 · USD | Q1 20252024-09-30 · USD | Q2 20212020-12-31 · USD | Q1 20212020-09-30 · USD | Q4 20202020-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 630,900,000USD | 656,500,000USD | 550,800,000USD | 606,900,000USD | 585,900,000USD | 1,064,800,000USD | 757,900,000USD | 607,100,000USD |
| Cost Of Revenue | 303,700,000USD | 325,100,000USD | 267,100,000USD | 278,800,000USD | 282,200,000USD | 640,000,000USD | 429,200,000USD | 318,200,000USD |
| Gross Profit | 327,300,000USD | 331,400,000USD | 283,700,000USD | 328,100,000USD | 303,700,000USD | 424,800,000USD | 328,700,000USD | 288,900,000USD |
| Research Development | 58,800,000USD | 65,000,000USD | 62,100,000USD | 55,800,000USD | 58,500,000USD | 47,500,000USD | 36,600,000USD | 28,400,000USD |
| Selling General Administrative | 108,100,000USD | 100,500,000USD | 100,800,000USD | 125,100,000USD | 119,500,000USD | 141,100,000USD | 105,500,000USD | 86,200,000USD |
| Selling And Marketing Expenses | 94,800,000USD | 148,700,000USD | 66,800,000USD | 80,600,000USD | 81,900,000USD | 177,400,000USD | 114,600,000USD | 84,200,000USD |
| Unclassified Operating Expenses | 13,000,000USD | 5,800,000USD | 12,700,000USD | 37,000,000USD | 31,300,000USD | — | 3,100,000USD | — |
| Total Operating Expenses | 274,700,000USD | 320,000,000USD | 242,400,000USD | 298,500,000USD | 291,200,000USD | 366,000,000USD | 259,800,000USD | 198,800,000USD |
| Operating Income | 52,500,000USD | 11,300,000USD | 41,300,000USD | 29,600,000USD | 12,500,000USD | 58,800,000USD | 68,900,000USD | 90,000,000USD |
| Interest Income | 8,700,000USD | 9,200,000USD | 9,800,000USD | 9,000,000USD | 8,100,000USD | 1,900,000USD | 2,400,000USD | — |
| Interest Expense | 30,000,000USD | 31,500,000USD | 32,299,999USD | 31,900,000USD | 35,400,000USD | 400,000USD | 400,000USD | — |
| Net Interest Income | -21,300,000USD | -22,300,000USD | -22,500,000USD | -22,900,000USD | -27,300,000USD | 1,900,000USD | 2,400,000USD | 3,500,000USD |
| Income Before Tax | 26,900,000USD | -39,000,000USD | 14,600,000USD | 22,600,000USD | -100,000USD | 60,600,000USD | 70,600,000USD | 92,800,000USD |
| Income Tax Expense | 400,000USD | -200,000USD | 700,000USD | 1,100,000USD | 800,000USD | -3,000,000USD | 1,300,000USD | 3,800,000USD |
| Tax Provision | 400,000USD | -200,000USD | 700,000USD | 1,100,000USD | 800,000USD | -3,000,000USD | 1,300,000USD | 3,800,000USD |
| Net Income | 26,400,000USD | -38,700,000USD | 13,900,000USD | 21,600,000USD | -900,000USD | 63,600,000USD | 69,300,000USD | 89,100,000USD |
| Net Income From Continuing Ops | 26,500,000USD | -38,800,000USD | 13,900,000USD | 21,500,000USD | -800,000USD | 63,600,000USD | 69,300,000USD | 89,000,000USD |
| Ebit | 56,900,000USD | -7,500,000USD | 46,899,999USD | 54,500,000USD | 43,800,000USD | 61,000,000USD | 71,000,000USD | 89,900,000USD |
| Ebitda | 70,500,000USD | 7,900,000USD | 63,699,999USD | 75,400,000USD | 68,600,000USD | 73,800,000USD | 82,400,000USD | 101,900,000USD |
| Depreciation And Amortization | 13,600,000USD | 15,400,000USD | 16,800,000USD | 20,900,000USD | 24,800,000USD | 12,800,000USD | 11,400,000USD | 12,000,000USD |
| Reconciled Depreciation | 13,600,000USD | 15,300,000USD | 16,800,000USD | 20,900,000USD | 24,800,000USD | 12,800,000USD | 11,400,000USD | 12,000,000USD |
| Total Other Income Expense Net | -25,600,000USD | -50,300,000USD | -26,700,000USD | -7,000,000USD | -12,600,000USD | 1,800,000USD | 1,700,000USD | 2,800,000USD |
| Net Income Applicable To Common Shares | — | — | — | — | — | 63,600,000USD | 69,300,000USD | 89,100,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q3 20262026-03-31 · USD | Q2 20262025-12-31 · USD | Q1 20262025-09-30 · USD | Q4 20252025-06-30 · USD | Q3 20252025-03-31 · USD | Q2 20252024-12-31 · USD | Q1 20252024-09-30 · USD | Q4 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 2,125,300,000USD | 2,164,600,000USD | 2,170,100,000USD | 2,125,300,000USD | 2,064,800,000USD | 2,109,800,000USD | 2,157,100,000USD | 2,185,200,000USD |
| Intangible Assets | 5,600,000USD | 1,100,000USD | 3,400,000USD | 5,700,000USD | 7,800,000USD | 10,000,000USD | 12,400,000USD | 14,900,000USD |
| Other Current Assets | 91,300,000USD | 67,100,000USD | 100,400,000USD | 91,300,000USD | 118,900,000USD | 123,900,000USD | 127,700,000USD | 135,100,000USD |
| Total Liab | 2,539,100,000USD | 2,491,300,000USD | 2,517,200,000USD | 2,539,000,000USD | 2,556,100,000USD | 2,607,000,000USD | 2,637,500,000USD | 2,704,400,000USD |
| Total Stockholder Equity | -413,799,999USD | -326,700,000USD | -347,100,000USD | -413,700,000USD | -491,300,000USD | -497,200,000USD | -480,400,000USD | -519,200,000USD |
| Other Current Liab | 374,600,000USD | 3,300,000USD | 21,300,000USD | 307,900,000USD | 376,600,000USD | 394,900,000USD | 402,700,000USD | 350,800,000USD |
| Capital Stock | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD |
| Retained Earnings | -5,602,600,000USD | -5,627,400,000USD | -5,588,700,000USD | -5,602,600,000USD | -5,624,200,000USD | -5,576,500,000USD | -5,484,600,000USD | -5,483,700,000USD |
| Good Will | 41,200,000USD | 44,000,000USD | 44,000,000USD | 41,200,000USD | 41,200,000USD | 41,200,000USD | 41,200,000USD | 41,200,000USD |
| Cash | 1,039,500,000USD | 1,179,600,000USD | 1,103,600,000USD | 1,039,500,000USD | 914,300,000USD | 829,000,000USD | 722,300,000USD | 697,600,000USD |
| Cash And Short Term Investments | 1,039,500,000USD | 1,179,600,000USD | 1,103,600,000USD | 1,039,500,000USD | 914,300,000USD | 829,000,000USD | 722,300,000USD | 697,600,000USD |
| Total Current Assets | 1,437,600,000USD | 1,556,200,000USD | 1,512,100,000USD | 1,437,600,000USD | 1,340,300,000USD | 1,307,500,000USD | 1,285,100,000USD | 1,266,000,000USD |
| Total Current Liabilities | 803,900,000USD | 784,800,000USD | 795,000,000USD | 803,900,000USD | 811,700,000USD | 634,700,000USD | 640,200,000USD | 685,200,000USD |
| Current Deferred Revenue | 150,700,000USD | 155,700,000USD | 140,600,000USD | 150,700,000USD | 156,400,000USD | 159,700,000USD | 154,500,000USD | 163,700,000USD |
| Net Debt | -9,800,000USD | 1,148,100,000USD | 859,000,000USD | 937,100,000USD | 1,077,500,000USD | 1,197,500,000USD | 1,332,300,000USD | 1,381,100,000USD |
| Short Term Debt | 278,600,000USD | 276,300,000USD | 276,300,000USD | 278,600,000USD | 278,700,000USD | 80,100,000USD | 83,000,000USD | 85,300,000USD |
| Short Long Term Debt | 10,000,000USD | 208,900,000USD | 208,700,000USD | 208,500,000USD | 208,200,000USD | 10,000,000USD | 10,000,000USD | 10,000,000USD |
| Short Long Term Debt Total | 1,029,700,000USD | 2,327,700,000USD | 1,962,600,000USD | 1,976,600,000USD | 1,991,800,000USD | 2,026,500,000USD | 2,054,600,000USD | 2,078,700,000USD |
| Long Term Debt | 1,289,400,000USD | 1,289,800,000USD | 1,290,000,000USD | 1,290,500,000USD | 1,290,900,000USD | 1,489,300,000USD | 1,489,600,000USD | 1,490,100,000USD |
| Net Receivables | 101,200,000USD | 94,600,000USD | 70,400,000USD | 101,200,000USD | 93,600,000USD | 96,800,000USD | 101,800,000USD | 103,600,000USD |
| Inventory | 205,600,000USD | 214,900,000USD | 237,700,000USD | 205,600,000USD | 213,500,000USD | 257,800,000USD | 333,300,000USD | 329,700,000USD |
| Property Plant Equipment Net | 577,900,000USD | 502,200,000USD | 548,000,000USD | 577,900,000USD | 608,900,000USD | 681,900,000USD | 747,400,000USD | 788,600,000USD |
| Property Plant Equipment Gross | 471,500,000USD | 502,200,000USD | 548,000,000USD | 876,200,000USD | 608,900,000USD | 681,900,000USD | 747,400,000USD | 1,059,800,000USD |
| Accumulated Other Comprehensive Income | 5,100,000USD | 11,600,000USD | 8,400,000USD | 5,100,000USD | 3,200,000USD | 19,000,000USD | 6,000,000USD | 15,900,000USD |
| Common Stock Shares Outstanding | 433,307,598shares | 417,209,505shares | 430,004,926shares | 402,357,000shares | 394,010,000shares | 385,591,000shares | 378,776,423shares | 373,539,781shares |
| Non Current Assets Total | 687,700,000USD | 608,400,000USD | 658,000,000USD | 687,800,000USD | 724,500,000USD | 802,100,000USD | 872,000,000USD | 918,900,000USD |
| Non Current Liabilities Total | 1,735,200,000USD | 1,706,500,000USD | 1,722,200,000USD | 1,735,100,000USD | 1,744,400,000USD | 1,972,300,000USD | 1,997,300,000USD | 2,019,200,000USD |
| Non Current Liabilities Other | 27,100,000USD | 35,900,000USD | 35,900,000USD | 37,100,000USD | 31,300,000USD | 25,900,000USD | 25,700,000USD | 25,800,000USD |
| Non Currrent Assets Other | 63,000,000USD | 17,500,000USD | 16,600,000USD | 63,000,000USD | 66,600,000USD | 69,000,000USD | 71,000,000USD | 74,200,000USD |
| Net Working Capital | 860,600,000USD | 771,400,000USD | 717,100,000USD | 633,700,000USD | 528,600,000USD | 672,800,000USD | 644,900,000USD | 580,800,000USD |
| Unclassified Current Liabilities | -10,000,000USD | -208,900,000USD | -208,700,000USD | -208,500,000USD | -208,200,000USD | -10,000,000USD | -111,800,000USD | -10,000,000USD |
| Unclassified Non Current Liabilities | 418,700,000USD | 380,800,000USD | 396,300,000USD | 407,500,000USD | 422,200,000USD | 457,100,000USD | 482,000,000USD | 503,300,000USD |
| Unclassified Equity | 5,183,700,001USD | 5,289,100,000USD | 5,233,200,000USD | 5,183,800,000USD | 5,129,700,000USD | 5,060,300,000USD | 4,998,200,000USD | 4,948,600,000USD |
| Accounts Payable | — | 349,500,000USD | 356,800,000USD | 66,700,000USD | — | — | 101,800,000USD | 85,400,000USD |
| Unclassified Non Current Assets | — | 43,600,000USD | 46,000,000USD | — | — | — | — | — |
| Other Assets | — | — | — | -100,000USD | — | 200,000USD | — | 300,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-06-30 · USD | FY 20242024-06-30 · USD | FY 20232023-06-30 · USD | FY 20222022-06-30 · USD | FY 20212021-06-30 · USD | FY 20202020-06-30 · USD | FY 20192019-06-30 · USD | FY 20182018-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 2,125,300,000USD | 2,185,200,000USD | 2,769,100,000USD | 4,028,500,000USD | 4,485,600,000USD | 2,981,800,000USD | 864,500,000USD | 271,200,000USD |
| Intangible Assets | 5,700,000USD | 14,900,000USD | 25,500,000USD | 41,200,000USD | 247,700,000USD | 16,000,000USD | 19,500,000USD | 24,500,000USD |
| Other Current Assets | 91,300,000USD | 135,100,000USD | 205,400,000USD | 192,600,000USD | 202,800,000USD | 124,500,000USD | 48,500,000USD | 18,500,000USD |
| Total Liab | 2,539,000,000USD | 2,704,400,000USD | 3,064,300,000USD | 3,435,600,000USD | 2,731,500,000USD | 1,303,800,000USD | 462,000,000USD | 586,800,000USD |
| Total Stockholder Equity | -413,700,000USD | -519,200,000USD | -295,200,000USD | 592,900,000USD | 1,754,100,000USD | 1,678,000,000USD | 402,500,000USD | -315,600,000USD |
| Other Current Liab | 307,900,000USD | 350,800,000USD | 406,600,000USD | 717,500,000USD | 651,900,000USD | 235,900,000USD | 104,500,000USD | 142,100,000USD |
| Capital Stock | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD | — |
| Retained Earnings | -5,602,600,000USD | -5,483,700,000USD | -4,931,800,000USD | -3,710,600,000USD | -883,000,000USD | -693,900,000USD | -629,500,000USD | -336,100,000USD |
| Good Will | 41,200,000USD | 41,200,000USD | 41,200,000USD | 41,200,000USD | 210,100,000USD | 39,100,000USD | 4,300,000USD | 4,200,000USD |
| Other Assets | -100,000USD | 300,000USD | 94,300,000USD | 200,000USD | 100,000USD | -100,000USD | -300,000USD | 2,600,000USD |
| Cash | 1,039,500,000USD | 697,600,000USD | 813,900,000USD | 1,253,900,000USD | 1,134,800,000USD | 1,035,500,000USD | 162,100,000USD | 150,600,000USD |
| Cash And Short Term Investments | 1,039,500,000USD | 697,600,000USD | 813,900,000USD | 1,253,900,000USD | 1,606,800,000USD | 1,755,000,000USD | 378,100,000USD | 150,600,000USD |
| Total Current Assets | 1,437,600,000USD | 1,266,000,000USD | 1,639,100,000USD | 2,634,600,000USD | 2,818,100,000USD | 2,158,600,000USD | 581,700,000USD | 203,800,000USD |
| Total Current Liabilities | 803,900,000USD | 685,200,000USD | 761,400,000USD | 1,105,500,000USD | 1,243,000,000USD | 772,200,000USD | 290,800,000USD | 170,200,000USD |
| Current Deferred Revenue | 150,700,000USD | 163,700,000USD | 187,300,000USD | 201,100,000USD | 164,800,000USD | 363,600,000USD | 90,800,000USD | 88,500,000USD |
| Net Debt | 937,100,000USD | 1,381,100,000USD | 1,549,800,000USD | 1,119,400,000USD | 377,300,000USD | -490,400,000USD | -15,000,000USD | -150,600,000USD |
| Short Term Debt | 278,600,000USD | 85,300,000USD | 91,000,000USD | 93,900,000USD | 61,900,000USD | 36,900,000USD | 3,300,000USD | 51,400,000USD |
| Short Long Term Debt | 208,500,000USD | 10,000,000USD | 7,500,000USD | 7,500,000USD | — | — | — | — |
| Short Long Term Debt Total | 1,976,600,000USD | 2,078,700,000USD | 2,363,700,000USD | 2,373,300,000USD | 1,512,100,000USD | 545,100,000USD | 147,100,000USD | — |
| Long Term Debt | 1,290,500,000USD | 1,490,100,000USD | 1,678,900,000USD | 1,554,000,000USD | 829,800,000USD | — | — | — |
| Net Receivables | 101,200,000USD | 103,600,000USD | 97,200,000USD | 83,600,000USD | 71,400,000USD | 34,600,000USD | 18,500,000USD | 9,400,000USD |
| Inventory | 205,600,000USD | 329,700,000USD | 522,600,000USD | 1,104,500,000USD | 937,100,000USD | 244,500,000USD | 136,600,000USD | 25,300,000USD |
| Accounts Payable | 66,700,000USD | 85,400,000USD | 76,500,000USD | 93,000,000USD | 364,400,000USD | 135,800,000USD | 92,200,000USD | 28,100,000USD |
| Property Plant Equipment Net | 577,900,000USD | 788,600,000USD | 969,000,000USD | 1,273,400,000USD | 1,172,000,000USD | 734,800,000USD | 250,000,000USD | 36,100,000USD |
| Property Plant Equipment Gross | 876,200,000USD | 1,059,800,000USD | 968,900,000USD | 1,284,200,000USD | 1,172,000,000USD | 734,900,000USD | 250,000,000USD | 36,100,000USD |
| Accumulated Other Comprehensive Income | 5,100,000USD | 15,900,000USD | 16,800,000USD | 12,200,000USD | 18,200,000USD | 10,100,000USD | 200,000USD | -9,500,000USD |
| Common Stock Shares Outstanding | 390,038,000shares | 365,546,334shares | 346,670,699shares | 322,368,818shares | 293,892,643shares | 220,952,237shares | 277,760,414shares | 233,552,393shares |
| Non Current Assets Total | 687,800,000USD | 918,900,000USD | 1,130,000,000USD | 1,393,900,000USD | 1,667,400,000USD | 823,200,000USD | 283,100,000USD | 67,400,000USD |
| Non Current Liabilities Total | 1,735,100,000USD | 2,019,200,000USD | 2,302,900,000USD | 2,330,100,000USD | 1,488,500,000USD | 531,600,000USD | 171,200,000USD | 416,600,000USD |
| Non Current Liabilities Other | 37,100,000USD | 25,800,000USD | 30,200,000USD | 50,800,000USD | 38,300,000USD | 23,400,000USD | 147,500,000USD | 900,000USD |
| Non Currrent Assets Other | 16,800,000USD | 74,200,000USD | 94,300,000USD | 38,100,000USD | 37,600,000USD | 33,300,000USD | 9,300,000USD | 2,600,000USD |
| Net Working Capital | 633,700,000USD | 580,800,000USD | 877,700,000USD | 1,529,100,000USD | 1,575,100,000USD | 1,386,400,000USD | 290,900,000USD | 33,600,000USD |
| Unclassified Non Current Assets | 46,200,000USD | — | -94,300,000USD | — | — | — | — | -2,600,000USD |
| Unclassified Current Liabilities | -208,500,000USD | -10,000,000USD | — | — | — | — | — | -139,900,000USD |
| Unclassified Non Current Liabilities | 407,500,000USD | 503,300,000USD | 563,700,000USD | 674,600,000USD | 582,100,000USD | 484,800,000USD | -147,500,000USD | 405,400,000USD |
| Unclassified Equity | 5,183,800,000USD | 4,948,600,000USD | 4,619,800,000USD | 4,291,300,000USD | 2,618,900,000USD | 2,361,800,000USD | 1,031,800,000USD | 30,000,000USD |
| Other Liab | — | — | 30,100,000USD | 50,700,000USD | 38,300,000USD | 23,400,000USD | 171,200,000USD | 10,300,000USD |
| Net Tangible Assets | — | — | -361,900,000USD | 521,300,000USD | 1,296,100,000USD | 1,622,900,000USD | -562,400,000USD | -344,300,000USD |
| Short Term Investments | — | — | — | 1,400,000USD | 472,000,000USD | 719,500,000USD | 216,000,000USD | 0USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Quarterly
| Metric | Q3 20262026-03-31 · USD | Q2 20262025-12-31 · USD | Q1 20262025-09-30 · USD | Q4 20252025-06-30 · USD | Q3 20252025-03-31 · USD | Q2 20252024-12-31 · USD | Q1 20252024-09-30 · USD | Q4 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | 26,400,000USD | -38,700,000USD | 13,900,000USD | 21,600,000USD | -47,700,000USD | -92,000,000USD | -900,000USD | -30,500,000USD |
| Depreciation | 13,600,000USD | 15,300,000USD | 16,800,000USD | 20,900,000USD | 21,200,000USD | 22,800,000USD | 24,800,000USD | 25,800,000USD |
| Stock Based Compensation | 52,700,000USD | 55,700,000USD | 47,200,000USD | 53,400,000USD | 67,500,000USD | 61,500,000USD | 47,200,000USD | 103,100,000USD |
| Other Non Cash Items | 74,700,000USD | 4,400,000USD | 29,200,000USD | 10,700,000USD | 36,300,000USD | 113,000,000USD | 6,900,000USD | -32,000,000USD |
| Change To Account Receivables | 15,900,000USD | -24,200,000USD | 30,700,000USD | -7,200,000USD | 3,300,000USD | 4,700,000USD | 2,000,000USD | -1,900,000USD |
| Change To Inventory | 42,700,000USD | 25,700,000USD | -30,000,000USD | 11,500,000USD | 46,200,000USD | 78,100,000USD | 700,000USD | 26,200,000USD |
| Change In Working Capital | 38,100,000USD | 35,200,000USD | -35,200,000USD | 10,500,000USD | 19,400,000USD | 62,900,000USD | -65,500,000USD | -33,700,000USD |
| Total Cash From Operating Activities | 152,800,000USD | 71,900,000USD | 71,900,000USD | 117,100,000USD | 96,700,000USD | 106,700,000USD | 12,500,000USD | 32,700,000USD |
| Capital Expenditures | -2,200,000USD | -900,000USD | -4,500,000USD | -4,700,000USD | -2,100,000USD | -700,000USD | -1,800,000USD | -6,700,000USD |
| Free Cash Flow | 150,600,000USD | 71,000,000USD | 67,400,000USD | 112,400,000USD | 94,600,000USD | 106,000,000USD | 10,700,000USD | 26,000,000USD |
| Total Cashflows From Investing Activities | -2,200,000USD | -900,000USD | -6,700,000USD | -4,700,000USD | -2,100,000USD | -700,000USD | 2,400,000USD | -6,700,000USD |
| Net Borrowings | -201,700,000USD | -2,600,000USD | -2,500,000USD | -2,500,000USD | -2,600,000USD | -2,500,000USD | -2,500,000USD | — |
| Total Cash From Financing Activities | -201,200,000USD | -900,000USD | -1,700,000USD | -400,000USD | -1,900,000USD | -800,000USD | 4,800,000USD | -123,400,000USD |
| Change In Cash | -53,300,000USD | 76,000,000USD | 64,100,000USD | 125,200,000USD | 85,000,000USD | 106,700,000USD | 21,200,000USD | -96,900,000USD |
| Begin Period Cash Flow | 1,179,600,000USD | 1,103,600,000USD | 1,039,500,000USD | 914,300,000USD | 876,900,000USD | 722,300,000USD | 750,900,000USD | 794,500,000USD |
| End Period Cash Flow | 1,126,300,000USD | 1,179,600,000USD | 1,103,600,000USD | 1,039,500,000USD | 961,900,000USD | 829,000,000USD | 772,100,000USD | 697,600,000USD |
| Other Cashflows From Financing Activities | -2,400,000USD | -800,000USD | 700,000USD | 1,400,000USD | 800,000USD | 1,100,000USD | 800,000USD | 1,100,000USD |
| Unclassified Operating Cash Flow | -52,700,000USD | — | — | — | — | -61,500,000USD | — | — |
| Unclassified Financing Cash Flow | 2,900,000USD | 2,500,000USD | — | — | — | — | 6,500,000USD | -124,500,000USD |
| Other Cashflows From Investing Activities | — | -2,200,000USD | -2,200,000USD | — | — | — | 4,200,000USD | 31,900,000USD |
| Unclassified Investing Cash Flow | — | 2,200,000USD | 6,700,000USD | 4,700,000USD | 2,100,000USD | — | -2,400,000USD | -25,200,000USD |
| Investments | — | — | -6,700,000USD | -4,700,000USD | -2,100,000USD | -700,000USD | 2,400,000USD | -6,700,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-06-30 · USD | FY 20242024-06-30 · USD | FY 20232023-06-30 · USD | FY 20222022-06-30 · USD | FY 20212021-06-30 · USD | FY 20202020-06-30 · USD | FY 20192019-06-30 · USD | FY 20182018-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -118,900,000USD | -551,900,000USD | -1,261,700,000USD | -2,827,700,000USD | -189,000,000USD | -71,600,000USD | -195,600,000USD | -47,900,000USD |
| Depreciation | 89,700,000USD | 108,800,000USD | 124,300,000USD | 142,800,000USD | 63,800,000USD | 40,200,000USD | 21,700,000USD | 6,600,000USD |
| Stock Based Compensation | 229,600,000USD | 311,700,000USD | 405,000,000USD | 328,400,000USD | 194,000,000USD | 88,800,000USD | 89,500,000USD | 8,500,000USD |
| Other Non Cash Items | 105,300,000USD | 79,300,000USD | 231,100,000USD | 735,100,000USD | 74,600,000USD | 54,100,000USD | 400,000USD | 1,000,000USD |
| Change To Account Receivables | 2,800,000USD | -7,000,000USD | -13,800,000USD | -12,800,000USD | 15,100,000USD | 11,300,000USD | -9,100,000USD | -4,100,000USD |
| Change To Inventory | 136,500,000USD | 163,000,000USD | 537,500,000USD | -173,700,000USD | -587,200,000USD | -96,800,000USD | -111,300,000USD | -9,600,000USD |
| Change In Working Capital | 27,300,000USD | -14,000,000USD | 113,700,000USD | -398,600,000USD | -400,600,000USD | 264,900,000USD | -22,900,000USD | 81,500,000USD |
| Total Cash From Operating Activities | 333,000,000USD | -66,100,000USD | -387,600,000USD | -2,020,000,000USD | -239,700,000USD | 376,400,000USD | -108,600,000USD | 49,700,000USD |
| Capital Expenditures | -9,300,000USD | -19,700,000USD | -82,400,000USD | -337,300,000USD | -252,200,000USD | -156,400,000USD | -83,000,000USD | -28,000,000USD |
| Free Cash Flow | 323,700,000USD | -85,800,000USD | -470,000,000USD | -2,357,300,000USD | -491,900,000USD | 220,000,000USD | -191,600,000USD | 21,700,000USD |
| Investments | -5,100,000USD | 26,800,000USD | -69,900,000USD | 517,700,000USD | 223,500,000USD | -741,300,000USD | -214,400,000USD | -214,400,000USD |
| Total Cashflows From Investing Activities | -5,100,000USD | 26,800,000USD | -69,900,000USD | 153,300,000USD | -585,100,000USD | -741,300,000USD | -297,500,000USD | -56,700,000USD |
| Net Borrowings | -10,100,000USD | -138,700,000USD | -9,800,000USD | 694,700,000USD | 976,400,000USD | 976,400,000USD | 976,400,000USD | -3,100,000USD |
| Total Cash From Financing Activities | 1,700,000USD | -94,400,000USD | 76,800,000USD | 2,015,100,000USD | 916,800,000USD | 1,240,200,000USD | 417,200,000USD | 3,100,000USD |
| Change In Cash | 334,900,000USD | -134,600,000USD | -440,000,000USD | 121,900,000USD | 98,700,000USD | 874,000,000USD | 11,400,000USD | -3,900,000USD |
| Begin Period Cash Flow | 750,900,000USD | 885,500,000USD | 1,253,900,000USD | 1,135,700,000USD | 1,037,000,000USD | 163,000,000USD | 151,600,000USD | 155,500,000USD |
| End Period Cash Flow | 1,085,800,000USD | 750,900,000USD | 813,900,000USD | 1,257,600,000USD | 1,135,700,000USD | 1,037,000,000USD | 163,000,000USD | 151,600,000USD |
| Other Cashflows From Investing Activities | 4,200,000USD | 31,900,000USD | 12,500,000USD | -16,100,000USD | -78,200,000USD | 100,000USD | -214,400,000USD | 100,000USD |
| Other Cashflows From Financing Activities | 4,100,000USD | 3,100,000USD | -2,400,000USD | 101,600,000USD | -5,700,000USD | 44,500,000USD | 547,500,000USD | 6,200,000USD |
| Unclassified Investing Cash Flow | 5,100,000USD | -12,200,000USD | 69,900,000USD | -11,000,000USD | -478,200,000USD | 156,300,000USD | 214,300,000USD | 185,600,000USD |
| Unclassified Financing Cash Flow | 7,700,000USD | 41,200,000USD | 89,000,000USD | — | 21,700,000USD | 219,300,000USD | -976,400,000USD | — |
| Issuance Of Capital Stock | — | 0USD | 0USD | 1,218,800,000USD | 0USD | 1,195,700,000USD | 539,100,000USD | — |
| Change To Liabilities | — | — | -347,200,000USD | -168,600,000USD | 439,800,000USD | 133,400,000USD | 117,300,000USD | 41,000,000USD |
| Dividends Paid | — | — | — | — | -21,700,000USD | — | — | — |
| Sale Purchase Of Stock | — | — | — | — | -53,900,000USD | 0USD | -130,300,000USD | 0USD |
| Unclassified Operating Cash Flow | — | — | — | — | 17,500,000USD | — | -1,700,000USD | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
| Period | Dimension | Business / region | Revenue | Currency | Source |
|---|---|---|---|---|---|
| Q3 2026Quarterly · 2026-03-31 | Product | Product | 202,900,000 | USD | 0001639825-26-000022 |
| Q3 2026Quarterly · 2026-03-31 | Product | Subscription And Circulation | 428,000,000 | USD | 0001639825-26-000022 |
| Q3 2026Quarterly · 2026-03-31 | Segment | Connected Fitness Products | 202,900,000 | USD | 0001639825-26-000022 |
| Q3 2026Quarterly · 2026-03-31 | Segment | Subscription | 428,000,000 | USD | 0001639825-26-000022 |
| Q2 2026Quarterly · 2025-12-31 | Product | Product | 243,900,000 | USD | 0001639825-26-000008 |
| Q2 2026Quarterly · 2025-12-31 | Product | Subscription And Circulation | 412,600,000 | USD | 0001639825-26-000008 |
| Q2 2026Quarterly · 2025-12-31 | Segment | Connected Fitness Products | 243,900,000 | USD | 0001639825-26-000008 |
| Q2 2026Quarterly · 2025-12-31 | Segment | Subscription | 412,600,000 | USD | 0001639825-26-000008 |
| Q1 2026Quarterly · 2025-09-30 | Product | Product | 152,400,000 | USD | 0001639825-25-000185 |
| Q1 2026Quarterly · 2025-09-30 | Product | Subscription And Circulation | 398,400,000 | USD | 0001639825-25-000185 |
| Q1 2026Quarterly · 2025-09-30 | Segment | Connected Fitness Products | 152,400,000 | USD | 0001639825-25-000185 |
| Q1 2026Quarterly · 2025-09-30 | Segment | Subscription | 398,400,000 | USD | 0001639825-25-000185 |
| Q4 2025Quarterly · 2025-06-30 | Product | Product | 198,600,000 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-06-30 | Product | Subscription And Circulation | 408,300,000 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-06-30 | Segment | Connected Fitness Products | 198,600,000 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-06-30 | Segment | Subscription | 408,300,000 | USD | Legacy provider |
| FY 2025Yearly · 2025-06-30 | Product | Product | 817,100,000 | USD | 0001639825-25-000138 |
| FY 2025Yearly · 2025-06-30 | Product | Subscription And Circulation | 1,673,700,000 | USD | 0001639825-25-000138 |
| FY 2025Yearly · 2025-06-30 | Segment | Connected Fitness Products | 817,100,000 | USD | 0001639825-25-000138 |
| FY 2025Yearly · 2025-06-30 | Segment | Subscription | 1,673,700,000 | USD | 0001639825-25-000138 |
| Q3 2025Quarterly · 2025-03-31 | Product | Product | 205,500,000 | USD | 0001639825-26-000022 |
| Q3 2025Quarterly · 2025-03-31 | Product | Subscription And Circulation | 418,500,000 | USD | 0001639825-26-000022 |
| Q3 2025Quarterly · 2025-03-31 | Segment | Connected Fitness Products | 205,500,000 | USD | 0001639825-26-000022 |
| Q3 2025Quarterly · 2025-03-31 | Segment | Subscription | 418,500,000 | USD | 0001639825-26-000022 |
| Q2 2025Quarterly · 2024-12-31 | Product | Product | 253,400,000 | USD | 0001639825-26-000008 |
| Q2 2025Quarterly · 2024-12-31 | Product | Subscription And Circulation | 420,600,000 | USD | 0001639825-26-000008 |
| Q2 2025Quarterly · 2024-12-31 | Segment | Connected Fitness Products | 253,400,000 | USD | 0001639825-26-000008 |
| Q2 2025Quarterly · 2024-12-31 | Segment | Subscription | 420,600,000 | USD | 0001639825-26-000008 |
| Q1 2025Quarterly · 2024-09-30 | Product | Product | 159,600,000 | USD | 0001639825-25-000185 |
| Q1 2025Quarterly · 2024-09-30 | Product | Subscription And Circulation | 426,300,000 | USD | 0001639825-25-000185 |
| Q1 2025Quarterly · 2024-09-30 | Segment | Connected Fitness Products | 159,600,000 | USD | 0001639825-25-000185 |
| Q1 2025Quarterly · 2024-09-30 | Segment | Subscription | 426,300,000 | USD | 0001639825-25-000185 |
| Q4 2024Quarterly · 2024-06-30 | Product | Product | 212,100,000 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-06-30 | Product | Subscription And Circulation | 431,400,000 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-06-30 | Segment | Connected Fitness Products | 212,100,000 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-06-30 | Segment | Subscription | 431,400,000 | USD | Legacy provider |
| FY 2024Yearly · 2024-06-30 | Product | Product | 991,700,000 | USD | 0001639825-25-000138 |
| FY 2024Yearly · 2024-06-30 | Product | Subscription And Circulation | 1,708,700,000 | USD | 0001639825-25-000138 |
| FY 2024Yearly · 2024-06-30 | Segment | Connected Fitness Products | 991,700,000 | USD | 0001639825-25-000138 |
| FY 2024Yearly · 2024-06-30 | Segment | Subscription | 1,708,700,000 | USD | 0001639825-25-000138 |
| FY 2023Yearly · 2023-06-30 | Product | Product | 1,130,200,000 | USD | 0001639825-25-000138 |
| FY 2023Yearly · 2023-06-30 | Product | Subscription And Circulation | 1,670,100,000 | USD | 0001639825-25-000138 |
| FY 2023Yearly · 2023-06-30 | Segment | Connected Fitness Products | 1,130,200,000 | USD | 0001639825-25-000138 |
| FY 2023Yearly · 2023-06-30 | Segment | Subscription | 1,670,100,000 | USD | 0001639825-25-000138 |
| FY 2022Yearly · 2022-06-30 | Product | Product | 2,187,500,000 | USD | 0001639825-24-000128 |
| FY 2022Yearly · 2022-06-30 | Product | Subscription And Circulation | 1,394,700,000 | USD | 0001639825-24-000128 |
| FY 2022Yearly · 2022-06-30 | Segment | Connected Fitness Products | 2,187,500,000 | USD | 0001639825-24-000128 |
| FY 2022Yearly · 2022-06-30 | Segment | Subscription | 1,394,700,000 | USD | 0001639825-24-000128 |
| FY 2021Yearly · 2021-06-30 | Product | Product | 3,149,600,000 | USD | 0001639825-23-000132 |
| FY 2021Yearly · 2021-06-30 | Product | Subscription And Circulation | 872,200,000 | USD | 0001639825-23-000132 |
| FY 2021Yearly · 2021-06-30 | Segment | Connected Fitness Products | 3,149,600,000 | USD | 0001639825-23-000132 |
| FY 2021Yearly · 2021-06-30 | Segment | Subscription | 872,200,000 | USD | 0001639825-23-000132 |
| FY 2021Yearly · 2021-06-30 | Geography | International | 283,000,000 | USD | 0001639825-21-000256 |
| FY 2021Yearly · 2021-06-30 | Geography | North America | 3,738,900,000 | USD | 0001639825-21-000256 |
| Q3 2021Quarterly · 2021-03-31 | Geography | EMEA | 94,500,000 | USD | 0001639825-21-000155 |
| Q3 2021Quarterly · 2021-03-31 | Geography | North America | 1,167,700,000 | USD | 0001639825-21-000155 |
| Q2 2021Quarterly · 2020-12-31 | Geography | International | 57,000,000 | USD | 0001639825-21-000022 |
| Q2 2021Quarterly · 2020-12-31 | Geography | North America | 1,007,800,000 | USD | 0001639825-21-000022 |
| Q1 2021Quarterly · 2020-09-30 | Geography | International | 36,000,000 | USD | 0001639825-20-000175 |
| Q1 2021Quarterly · 2020-09-30 | Geography | North America | 721,900,000 | USD | 0001639825-20-000175 |
| FY 2020Yearly · 2020-06-30 | Product | Product | 1,462,200,000 | USD | 0001639825-22-000117 |
| FY 2020Yearly · 2020-06-30 | Product | Subscription And Circulation | 363,700,000 | USD | 0001639825-22-000117 |
| FY 2020Yearly · 2020-06-30 | Segment | Connected Fitness Products | 1,462,200,000 | USD | 0001639825-22-000117 |
| FY 2020Yearly · 2020-06-30 | Segment | Subscription | 363,700,000 | USD | 0001639825-22-000117 |
| FY 2020Yearly · 2020-06-30 | Geography | International | 82,300,000 | USD | 0001639825-21-000256 |
| FY 2020Yearly · 2020-06-30 | Geography | North America | 1,743,600,000 | USD | 0001639825-21-000256 |
| Q4 2020Quarterly · 2020-06-30 | Geography | International | 40,200,000 | USD | Legacy provider |
| Q4 2020Quarterly · 2020-06-30 | Geography | North America | 567,000,000 | USD | Legacy provider |
| Q3 2020Quarterly · 2020-03-31 | Geography | EMEA | 20,600,000 | USD | 0001639825-21-000155 |
| Q3 2020Quarterly · 2020-03-31 | Geography | North America | 503,900,000 | USD | 0001639825-21-000155 |
| Q2 2020Quarterly · 2019-12-31 | Geography | International | 15,200,000 | USD | 0001639825-21-000022 |
| Q2 2020Quarterly · 2019-12-31 | Geography | North America | 451,000,000 | USD | 0001639825-21-000022 |
| Q1 2020Quarterly · 2019-09-30 | Geography | International | 6,300,000 | USD | 0001639825-20-000175 |
| Q1 2020Quarterly · 2019-09-30 | Geography | North America | 221,700,000 | USD | 0001639825-20-000175 |
| FY 2019Yearly · 2019-06-30 | Product | Product | 733,900,000 | USD | 0001639825-21-000256 |
| FY 2019Yearly · 2019-06-30 | Product | Subscription And Circulation | 181,100,000 | USD | 0001639825-21-000256 |
| FY 2019Yearly · 2019-06-30 | Segment | Connected Fitness Products | 733,900,000 | USD | 0001639825-21-000256 |
| FY 2019Yearly · 2019-06-30 | Segment | Subscription | 181,100,000 | USD | 0001639825-21-000256 |
| FY 2019Yearly · 2019-06-30 | Geography | International | 17,100,000 | USD | 0001639825-21-000256 |
| FY 2019Yearly · 2019-06-30 | Geography | North America | 897,900,000 | USD | 0001639825-21-000256 |
| Q3 2019Quarterly · 2019-03-31 | Geography | International | 7,300,000 | USD | 0001639825-20-000068 |
| Q3 2019Quarterly · 2019-03-31 | Geography | North America | 309,400,000 | USD | 0001639825-20-000068 |
| FY 2018Yearly · 2018-06-30 | Product | Product | 354,700,000 | USD | 0001639825-20-000122 |
| FY 2018Yearly · 2018-06-30 | Product | Subscription And Circulation | 80,300,000 | USD | 0001639825-20-000122 |
| FY 2018Yearly · 2018-06-30 | Segment | Connected Fitness Products | 354,700,000 | USD | 0001639825-20-000122 |
| FY 2018Yearly · 2018-06-30 | Segment | Subscription | 80,300,000 | USD | 0001639825-20-000122 |
| FY 2018Yearly · 2018-06-30 | Geography | International | 0 | USD | 0001639825-20-000122 |
| FY 2018Yearly · 2018-06-30 | Geography | North America | 435,000,000 | USD | 0001639825-20-000122 |
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.