PTN
PALATIN TECHNOLOGIES INC
Company overview
- Market capitalization
- $17.06M
- Employees
- 29
- Latest publication
- 2026-09-29
About PALATIN TECHNOLOGIES INC
Palatin Technologies, Inc., a biopharmaceutical company, develops first-in-class medicines based on molecules that modulate the activity of the melanocortin receptor system in the United States. It is developing oral small molecule PL7737 MC4R agonist in preclinical studies; long-acting peptide MC4R agonists; and Bremelanotide co-administration with Tirzepatide to treat obesity in Phase 2 trial, as well as Bremelanotide co-formulated with a PDE5i for the treatment of ED in patients not adequately responsive to PDE5i monotherapy. The company also develops PL9643 for dry eye disease and anti-inflammatory ocular indications; and oral PL8177 for the treatment inflammatory bowel diseases. Palatin Technologies, Inc. was incorporated in 1986 and is based in Monmouth Junction, New Jersey.
Financial statements
Income Yearly
| Metric | FY 20262026-06-30 · EUR | FY 20252025-06-30 · USD | FY 20242024-06-30 · USD | FY 20232023-06-30 · USD | FY 20222022-06-30 · USD | FY 20212021-06-30 · USD | FY 20202020-06-30 · USD | FY 20192019-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 7,500,000EUR | 0USD | 4,490,090USD | 4,853,678USD | 1,468,457USD | -188,597USD | 117,989USD | 60,300,476USD |
| Cost Of Revenue | — | 258,917USD | 97,637USD | 418,470USD | 217,529USD | 147,840USD | 13,959,397USD | 14,857,095USD |
| Gross Profit | — | -258,917USD | 4,392,453USD | 4,435,208USD | 1,250,928USD | -336,437USD | 117,989USD | 45,443,381USD |
| Research Development | — | 14,898,494USD | 22,400,372USD | 22,630,577USD | 21,327,434USD | 12,926,559USD | 13,959,397USD | 14,857,095USD |
| Selling General Administrative | — | 7,809,345USD | 12,270,046USD | 15,290,840USD | 16,511,942USD | 17,336,910USD | 9,765,372USD | 9,699,061USD |
| Unclassified Operating Expenses | — | -5,247,900USD | -7,781,844USD | — | — | 2,784,195USD | — | — |
| Total Operating Expenses | — | 17,459,939USD | 26,888,574USD | 37,921,413USD | 37,839,376USD | 33,047,664USD | 23,724,769USD | 24,556,156USD |
| Operating Income | — | -17,459,939USD | -22,496,121USD | -32,458,883USD | -36,588,448USD | -33,384,101USD | -23,606,780USD | 35,744,320USD |
| Interest Income | — | 152,590USD | 419,490USD | 242,000USD | 390,150USD | 212,390USD | 1,180,760USD | 28,710USD |
| Interest Expense | — | 15,025USD | 17,114USD | 20,013USD | 29,682USD | 23,440USD | 20,141USD | 417,561USD |
| Net Interest Income | — | -15,025USD | -17,114USD | -20,013USD | -29,682USD | -23,440USD | -20,141USD | -417,561USD |
| Income Before Tax | — | -17,307,349USD | -29,736,113USD | -32,216,886USD | -36,198,299USD | -33,596,495USD | -22,426,023USD | 35,773,027USD |
| Net Income | — | -17,307,349USD | -29,736,113USD | -27,541,887USD | -35,808,150USD | -33,568,814USD | -22,381,961USD | 35,773,027USD |
| Net Income From Continuing Ops | — | -17,307,349USD | -29,736,113USD | -27,541,887USD | -36,198,299USD | -33,596,495USD | -22,426,023USD | 35,773,027USD |
| Ebit | — | -17,292,324USD | -29,718,999USD | -32,458,883USD | -36,588,448USD | -33,573,055USD | -23,606,780USD | 35,744,320USD |
| Ebitda | — | -17,033,407USD | -29,379,924USD | -32,170,552USD | -36,461,780USD | -33,521,934USD | -23,542,577USD | 35,802,955USD |
| Depreciation And Amortization | — | 258,917USD | 339,075USD | 288,331USD | 126,668USD | 51,121USD | 64,203USD | 58,635USD |
| Reconciled Depreciation | — | 258,917USD | 339,075USD | 288,331USD | 126,668USD | 51,121USD | 64,203USD | 58,635USD |
| Total Other Income Expense Net | — | 152,590USD | -7,239,992USD | 241,997USD | 390,149USD | -212,394USD | 1,180,757USD | 28,707USD |
| Net Income Applicable To Common Shares | — | -17,307,350USD | -29,736,110USD | -27,541,890USD | -36,198,299USD | -33,596,495USD | -22,426,023USD | 35,773,027USD |
| Income Tax Expense | — | — | -7,781,844USD | -4,674,999USD | -390,149USD | -27,681USD | -44,062USD | -446,268USD |
| Tax Provision | — | — | 0USD | -4,675,000USD | 0USD | — | 0USD | 0USD |
| Non Operating Income Net Other | — | — | — | — | — | — | 1,200,898USD | 446,268USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Quarterly
| Metric | Q3 20262026-03-31 · USD | Q2 20262025-12-31 · USD | Q1 20262025-09-30 · USD | Q4 20252025-06-30 · USD | Q3 20252025-03-31 · USD | Q2 20252024-12-31 · USD | Q1 20252024-09-30 · USD | Q4 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 3,920,675USD | 116,036USD | 8,847,550USD | 0USD | 0USD | 0USD | 0USD | 350,000USD |
| Cost Of Revenue | 16,952USD | 14,388USD | — | 52,993USD | 53,304USD | 162,309USD | 169,988USD | 169,908USD |
| Gross Profit | 3,903,723USD | 101,648USD | 8,847,550USD | -52,993USD | -53,304USD | -162,309USD | -169,988USD | 180,092USD |
| Research Development | 3,517,223USD | 4,319,767USD | 2,525,766USD | 1,970,103USD | 3,755,158USD | 3,429,479USD | 5,743,754USD | 4,671,856USD |
| Selling General Administrative | 1,984,446USD | 3,124,817USD | 1,660,731USD | 2,632,551USD | 1,474,019USD | 1,681,844USD | 2,020,931USD | 4,003,779USD |
| Total Operating Expenses | 5,501,669USD | 7,430,196USD | 4,186,497USD | 2,270,754USD | 4,813,177USD | 2,611,323USD | 7,764,685USD | 8,505,727USD |
| Operating Income | -1,580,994USD | -7,328,548USD | 4,661,053USD | -2,270,754USD | -4,813,177USD | -2,611,323USD | -7,764,685USD | -8,325,635USD |
| Interest Expense | 1,268USD | 498USD | 2,002USD | 3,487USD | 1,795USD | 3,803USD | 5,940USD | 3,373USD |
| Net Interest Income | -1,268USD | -498USD | -2,002USD | -3,487USD | -1,795USD | -3,803USD | -5,940USD | -3,373USD |
| Income Before Tax | -1,432,987USD | -7,263,861USD | 4,677,534USD | -2,229,798USD | -4,811,420USD | -2,442,482USD | -7,823,649USD | -8,250,430USD |
| Net Income | -1,432,987USD | -7,263,861USD | 4,677,534USD | -2,229,798USD | -4,811,420USD | -2,442,482USD | -7,823,649USD | -8,250,430USD |
| Net Income From Continuing Ops | -1,432,987USD | -7,263,861USD | 4,677,534USD | -2,229,798USD | -4,811,420USD | -2,442,482USD | -7,823,649USD | -8,250,430USD |
| Ebit | -1,580,994USD | -7,342,936USD | 4,679,536USD | -2,226,311USD | -4,809,625USD | -2,438,679USD | -7,817,709USD | -8,247,061USD |
| Ebitda | -1,564,042USD | -7,328,548USD | 4,693,923USD | -2,173,318USD | -4,756,321USD | -2,366,849USD | -7,736,919USD | -8,077,153USD |
| Depreciation And Amortization | 16,952USD | 14,388USD | 14,387USD | 52,993USD | 53,304USD | 71,830USD | 80,790USD | 169,908USD |
| Reconciled Depreciation | 16,952USD | 14,388USD | 14,387USD | 52,993USD | 53,304USD | 71,830USD | 80,790USD | 81,960USD |
| Total Other Income Expense Net | 148,007USD | 64,687USD | 16,481USD | 40,956USD | 1,757USD | 168,841USD | -58,964USD | 75,205USD |
| Interest Income | — | 64,690USD | 16,480USD | 40,950USD | 1,750USD | — | — | — |
| Net Income Applicable To Common Shares | — | -7,263,860USD | 4,677,530USD | -2,229,800USD | -4,811,420USD | — | — | — |
| Unclassified Operating Expenses | — | — | — | -2,331,900USD | — | -2,500,000USD | — | — |
| Income Tax Expense | — | — | — | — | — | — | — | 78,574USD |
| Tax Provision | — | — | — | — | — | — | — | 0USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q4 20262026-06-30 · USD | Q3 20262026-03-31 · USD | Q2 20262025-12-31 · USD | Q1 20262025-09-30 · USD | Q4 20252025-06-30 · USD | Q3 20252025-03-31 · USD | Q2 20252024-12-31 · USD | Q1 20252024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 8,523,854USD | 13,225,337USD | 17,927,728USD | 8,614,660USD | 3,266,954USD | 3,728,493USD | 4,310,018USD | 3,415,259USD |
| Cash And Equivalents | 7,492,014USD | — | 14,476,160USD | 1,273,080USD | 2,564,270USD | 2,520,060USD | — | — |
| Total Current Assets | 8,164,487USD | 12,785,248USD | 17,467,479USD | 8,369,778USD | 2,919,428USD | 3,233,277USD | 3,669,717USD | 2,612,649USD |
| Other Current Assets | 371,703USD | 458,539USD | 1,354,992USD | 190,468USD | 325,695USD | 442,178USD | 253,113USD | 228,435USD |
| Other Non Current Assets | 21,626USD | — | — | — | — | — | — | — |
| Total Liabilities | 1,837,389USD | — | — | — | — | — | — | — |
| Total Current Liabilities | 1,771,973USD | 2,536,000USD | 6,332,648USD | 8,218,261USD | 8,010,030USD | 10,048,349USD | 9,558,756USD | 9,861,717USD |
| Other Current Liabilities | 504,158USD | — | — | — | — | — | — | — |
| Total Stockholder Equity | 6,686,465USD | 10,591,878USD | 11,466,019USD | 396,399USD | -4,777,045USD | -6,387,104USD | -6,381,109USD | -7,685,605USD |
| Total Equity Including Noncontrolling Interest | 6,686,465USD | — | — | — | — | — | — | — |
| Net Receivables | 300,770USD | 2,167,215USD | 1,636,325USD | 6,906,227USD | 29,468USD | 271,037USD | — | — |
| Property Plant Equipment Net | 337,741USD | 418,463USD | 460,249USD | 244,882USD | 290,610USD | 438,300USD | 583,385USD | 745,694USD |
| Accounts Payable | 1,109,552USD | 1,693,400USD | 5,453,080USD | 7,405,849USD | 6,998,806USD | 7,770,567USD | 6,718,233USD | 3,949,028USD |
| Short Term Debt | 158,263USD | 189,205USD | 219,727USD | 132,446USD | 129,812USD | 194,972USD | 257,672USD | 338,047USD |
| Common Stock | 17,793USD | 17,763USD | 17,572USD | 9,734USD | 9,296USD | 285,572USD | 234,558USD | 195,481USD |
| Retained Earnings | -467,451,794USD | -463,093,213USD | -461,660,226USD | -454,396,365USD | -459,073,899USD | -456,844,101USD | -452,032,681USD | -449,590,199USD |
| Total Liab | — | 2,633,459USD | 6,461,709USD | 8,218,261USD | 8,043,999USD | 10,115,597USD | 10,691,127USD | 11,100,864USD |
| Other Current Liab | — | 653,397USD | 659,841USD | 679,966USD | 881,412USD | 2,082,810USD | 2,582,851USD | 5,574,642USD |
| Capital Stock | — | 17,837USD | 17,646USD | 9,808USD | 9,370USD | 285,612USD | 234,598USD | 195,521USD |
| Cash | — | 10,159,494USD | 14,476,162USD | 1,273,083USD | 2,564,265USD | 2,520,062USD | 3,416,604USD | 2,384,214USD |
| Cash And Short Term Investments | — | 10,159,494USD | 14,476,162USD | 1,273,083USD | 2,564,265USD | 2,520,062USD | 3,416,604USD | 2,384,214USD |
| Net Debt | — | -9,872,832USD | -14,127,374USD | -1,140,637USD | -2,400,484USD | -2,257,842USD | -3,058,861USD | -1,913,720USD |
| Short Long Term Debt Total | — | 286,662USD | 348,788USD | 132,446USD | 163,781USD | 262,220USD | 357,743USD | 470,494USD |
| Property Plant Equipment Gross | — | 418,463USD | 460,249USD | 244,882USD | 3,807,567USD | 438,300USD | 583,385USD | 745,694USD |
| Common Stock Shares Outstanding | — | 1,098,490shares | 1,098,490shares | 1,098,490shares | 4,358,106shares | 7,617,722shares | 7,617,722shares | 7,617,722shares |
| Non Current Assets Total | — | 440,089USD | 460,249USD | 244,882USD | 347,526USD | 495,216USD | 640,301USD | 802,610USD |
| Non Current Liabilities Total | — | 97,457USD | 129,061USD | 0USD | 33,969USD | 67,248USD | 1,132,371USD | 1,239,147USD |
| Non Currrent Assets Other | — | 21,626USD | — | — | 56,916USD | 56,916USD | 56,916USD | 56,916USD |
| Net Working Capital | — | 10,249,246USD | 11,134,831USD | 151,517USD | -5,090,602USD | -6,815,072USD | -5,889,039USD | -7,249,068USD |
| Unclassified Equity | — | 473,649,491USD | 473,091,027USD | 454,773,222USD | 454,278,188USD | 449,885,813USD | 445,182,416USD | 441,513,592USD |
| Other Assets | — | — | — | 0USD | 56,920USD | 56,920USD | — | — |
| Accumulated Other Comprehensive Income | — | — | — | — | — | — | 0USD | — |
| Non Current Liabilities Other | — | — | — | — | — | — | 1,032,300USD | 1,106,700USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20262026-06-30 · USD | FY 20252025-06-30 · USD | FY 20242024-06-30 · USD | FY 20232023-06-30 · USD | FY 20222022-06-30 · USD | FY 20212021-06-30 · USD | FY 20202020-06-30 · USD | FY 20192019-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 8,523,854USD | 3,266,954USD | 10,742,266USD | 17,939,440USD | 36,070,794USD | 67,296,587USD | 85,053,750USD | 104,735,136USD |
| Cash And Equivalents | 7,492,014USD | 2,564,270USD | 9,527,400USD | 7,989,580USD | 29,939,150USD | 60,104,920USD | 82,852,270USD | 43,510,420USD |
| Total Current Assets | 8,164,487USD | 2,919,428USD | 9,769,668USD | 16,321,513USD | 34,596,099USD | 65,907,041USD | 83,590,486USD | 104,413,681USD |
| Other Current Assets | 371,703USD | 325,695USD | 242,272USD | 1,897,281USD | 1,932,454USD | 3,059,679USD | 738,216USD | 637,289USD |
| Other Non Current Assets | 21,626USD | — | — | — | — | — | — | — |
| Total Liabilities | 1,837,389USD | — | — | — | — | — | — | — |
| Total Current Liabilities | 1,771,973USD | 8,010,030USD | 9,657,681USD | 15,131,830USD | 16,259,864USD | 10,511,788USD | 3,927,553USD | 4,185,892USD |
| Other Current Liabilities | 504,158USD | — | — | — | — | — | — | — |
| Total Stockholder Equity | 6,686,465USD | -4,777,045USD | -111,497USD | -1,979,871USD | 16,267,875USD | 49,651,372USD | 80,172,849USD | 100,549,244USD |
| Total Equity Including Noncontrolling Interest | 6,686,465USD | — | — | — | — | — | — | — |
| Net Receivables | 300,770USD | 29,468USD | 0USD | 2,915,760USD | 1,780,020USD | 1,580,443USD | 0USD | 60,265,970USD |
| Property Plant Equipment Net | 337,741USD | 290,610USD | 915,682USD | 1,561,011USD | 1,417,779USD | 1,332,630USD | 1,406,348USD | 141,539USD |
| Accounts Payable | 1,109,552USD | 6,998,806USD | 4,101,929USD | 4,303,527USD | 3,157,617USD | 640,650USD | 715,672USD | 504,787USD |
| Short Term Debt | 158,263USD | 129,812USD | 426,556USD | 460,444USD | 472,045USD | 351,853USD | 312,784USD | 332,896USD |
| Common Stock | 17,793USD | 9,296USD | 179,266USD | 116,567USD | 92,709USD | 92,020USD | 2,292,584USD | 2,268,154USD |
| Retained Earnings | -467,451,794USD | -459,073,899USD | -441,766,550USD | -412,030,437USD | -387,993,696USD | -351,795,397USD | -318,198,902USD | -295,772,879USD |
| Total Liab | — | 8,043,999USD | 10,853,763USD | 19,919,311USD | 19,802,919USD | 17,645,215USD | 4,880,901USD | 4,185,892USD |
| Other Current Liab | — | 881,412USD | 5,129,196USD | 10,367,859USD | 12,630,202USD | 9,519,285USD | 2,899,097USD | 3,348,209USD |
| Capital Stock | — | 9,370USD | 179,306USD | 116,607USD | 92,749USD | 2,300,537USD | 2,292,624USD | 2,268,194USD |
| Other Assets | — | 56,920USD | 56,920USD | 56,920USD | 56,916USD | 56,916USD | 56,916USD | 179,916USD |
| Cash | — | 2,564,265USD | 9,527,396USD | 7,989,582USD | 29,939,154USD | 60,104,919USD | 82,852,270USD | 43,510,422USD |
| Cash And Short Term Investments | — | 2,564,265USD | 9,527,396USD | 10,982,472USD | 29,939,154USD | 60,104,919USD | 82,852,270USD | 43,510,422USD |
| Net Debt | — | -2,400,484USD | -8,937,058USD | -6,938,801USD | -28,785,304USD | -58,852,546USD | -81,586,138USD | -43,177,526USD |
| Short Long Term Debt Total | — | 163,781USD | 590,338USD | 1,050,781USD | 1,153,850USD | 1,252,373USD | 1,266,132USD | 332,896USD |
| Property Plant Equipment Gross | — | 3,807,567USD | 4,173,722USD | 4,479,975USD | 1,417,779USD | 1,332,630USD | 1,406,348USD | 141,539USD |
| Common Stock Shares Outstanding | — | 538,348shares | 14,697,096shares | 10,890,159shares | 9,543,762shares | 9,466,004shares | 9,387,391shares | 8,685,334shares |
| Non Current Assets Total | — | 347,526USD | 972,598USD | 1,617,927USD | 1,474,695USD | 1,389,546USD | 1,463,264USD | 321,455USD |
| Non Current Liabilities Total | — | 33,969USD | 1,196,082USD | 4,787,481USD | 3,543,055USD | 7,133,427USD | 953,348USD | 837,683USD |
| Non Currrent Assets Other | — | 56,916USD | 56,916USD | 56,916USD | 56,916USD | 56,916USD | 56,916USD | 179,916USD |
| Net Working Capital | — | -5,090,602USD | 111,987USD | 1,189,683USD | 18,336,235USD | 55,395,253USD | 79,662,933USD | 100,227,789USD |
| Unclassified Equity | — | 454,278,188USD | 441,475,787USD | 409,933,959USD | 404,076,113USD | 399,054,212USD | 393,786,543USD | 394,174,419USD |
| Current Deferred Revenue | — | — | 4,185,046USD | — | — | 5,797,378USD | — | 2,848,692USD |
| Short Term Investments | — | — | 0USD | 2,992,890USD | 0USD | — | — | — |
| Inventory | — | — | 0USD | 526,000USD | 944,471USD | 1,162,000USD | — | 149,735USD |
| Accumulated Other Comprehensive Income | — | — | -179,306USD | -116,567USD | — | 0USD | 0USD | -2,388,644USD |
| Non Current Liabilities Other | — | — | 1,032,300USD | 2,083,200USD | 2,861,250USD | 6,232,907USD | 953,348USD | — |
| Unclassified Current Liabilities | — | — | -4,185,046USD | — | — | -5,797,378USD | — | -3,181,588USD |
| Other Liab | — | — | — | 2,083,200USD | 2,861,250USD | 6,232,907USD | — | — |
| Net Tangible Assets | — | — | — | 134,033USD | 16,267,835USD | 49,651,332USD | 80,172,809USD | 100,549,204USD |
| Unclassified Non Current Liabilities | — | — | — | — | -2,179,445USD | -5,332,387USD | — | — |
| Short Long Term Debt | — | — | — | — | — | — | — | 332,896USD |
| Long Term Debt | — | — | — | — | — | — | — | 0USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20262026-06-30 · USD | FY 20252025-06-30 · USD | FY 20242024-06-30 · USD | FY 20232023-06-30 · USD | FY 20222022-06-30 · USD | FY 20212021-06-30 · USD | FY 20202020-06-30 · USD | FY 20192019-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Depreciation | 62,679USD | 258,917USD | 339,075USD | 288,331USD | 126,668USD | 51,121USD | 64,203USD | 58,635USD |
| Stock Based Compensation | 1,329,087USD | 1,382,281USD | 1,872,698USD | 1,410,917USD | 2,505,538USD | 3,168,656USD | 3,138,464USD | 3,482,077USD |
| Other Non Cash Items | 3,751,122USD | -4,881,695USD | -530,255USD | 166,261USD | 203,923USD | 19,415,031USD | 298,996USD | 51,234USD |
| Change To Account Receivables | -300,770USD | -29,468USD | 2,915,760USD | -1,135,740USD | -199,577USD | -1,580,443USD | 60,265,970USD | -60,265,970USD |
| Change To Liabilities | -2,515,386USD | — | — | 1,109,541USD | 2,572,657USD | -75,022USD | 261,290USD | -973,235USD |
| Change In Working Capital | -2,449,620USD | -758,791USD | -3,406,846USD | -2,350,350USD | 3,439,421USD | -11,898,830USD | 60,250,775USD | -61,147,814USD |
| Operating Cash Flow | -13,533,270USD | — | — | — | — | — | — | — |
| Capital Expenditures | -51,299USD | 0USD | -42,526USD | -433,927USD | -261,374USD | -5,722USD | -62,880USD | -36,139USD |
| Investing Cash Flow | -51,299USD | — | — | — | — | — | — | — |
| Financing Cash Flow | 18,512,318USD | — | — | — | — | — | — | — |
| Change In Cash | 4,927,749USD | -6,963,131USD | 1,537,814USD | -21,949,572USD | -30,165,765USD | -22,747,351USD | 39,341,848USD | 5,510,251USD |
| End Cash Flow | 7,492,014USD | — | — | — | — | — | — | — |
| Net Income | — | -17,307,349USD | -29,736,113USD | -27,541,887USD | -36,198,299USD | -33,596,495USD | -22,426,023USD | 35,773,027USD |
| Change To Inventory | — | 0USD | -1,154,355USD | 418,471USD | 217,529USD | -987,237USD | -524,638USD | 781,070USD |
| Total Cash From Operating Activities | — | -21,306,637USD | -31,461,441USD | -28,419,000USD | -29,922,749USD | -22,647,991USD | 41,326,415USD | -21,782,841USD |
| Free Cash Flow | — | -21,306,637USD | -31,503,967USD | -28,852,928USD | -30,184,123USD | -22,653,713USD | 41,263,535USD | -21,818,980USD |
| Investments | — | 3,130,000USD | 12,450,364USD | -3,426,817USD | -261,374USD | -5,722USD | -62,880USD | -36,139USD |
| Total Cashflows From Investing Activities | — | 3,130,000USD | 12,450,364USD | -3,426,817USD | -261,374USD | -5,722USD | -62,880USD | -36,139USD |
| Net Borrowings | — | -46,014USD | -106,392USD | -100,922USD | -56,463USD | -56,463USD | -832,851USD | -6,500,000USD |
| Total Cash From Financing Activities | — | 11,213,506USD | 20,548,891USD | 9,896,246USD | 18,358USD | -93,638USD | -1,921,687USD | 27,329,231USD |
| Sale Purchase Of Stock | — | 11,359,000USD | -56,401USD | -146,062USD | -221,311USD | -93,638USD | -2,547,466USD | -115,763USD |
| Issuance Of Capital Stock | — | 7,960,765USD | 14,666,042USD | 10,143,152USD | 0USD | 0USD | 1,581,498USD | 33,136,060USD |
| Begin Period Cash Flow | — | 9,527,396USD | 7,989,582USD | 29,939,154USD | 60,104,919USD | 82,852,270USD | 43,510,422USD | 38,000,171USD |
| End Period Cash Flow | — | 2,564,265USD | 9,527,396USD | 7,989,582USD | 29,939,154USD | 60,104,919USD | 82,852,270USD | 43,510,422USD |
| Other Cashflows From Investing Activities | — | 3,130,000USD | 9,500,000USD | -2,992,890USD | — | — | 0USD | 0USD |
| Other Cashflows From Financing Activities | — | 3,298,755USD | 5,989,241USD | -145,984USD | 296,132USD | -93,638USD | -2,670,334USD | 693,171USD |
| Unclassified Investing Cash Flow | — | -3,130,000USD | -9,457,474USD | 3,426,817USD | — | — | — | — |
| Unclassified Financing Cash Flow | — | -3,398,235USD | 14,722,443USD | 10,435,276USD | — | — | 6,676,430USD | 33,367,586USD |
| Dividends Paid | — | — | — | -146,062USD | -221,311USD | — | -2,547,466USD | -115,763USD |
| Cash And Cash Equivalents Changes | — | — | — | — | — | — | 39,341,848USD | 5,510,251USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Quarterly
| Metric | Q3 20262026-03-31 · USD | Q2 20262025-12-31 · USD | Q1 20262025-09-30 · USD | Q4 20252025-06-30 · USD | Q3 20252025-03-31 · USD | Q2 20252024-12-31 · USD | Q1 20252024-09-30 · USD | Q4 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -1,432,987USD | -7,263,861USD | 4,677,534USD | -2,229,798USD | -4,811,420USD | -2,442,482USD | -7,823,649USD | -8,250,430USD |
| Depreciation | 16,952USD | 14,388USD | 14,387USD | 52,993USD | 53,304USD | 71,830USD | 80,790USD | 81,960USD |
| Stock Based Compensation | 419,968USD | 310,740USD | 167,711USD | 336,612USD | 347,691USD | 348,955USD | 349,023USD | 542,196USD |
| Other Non Cash Items | -3,267,837USD | 31,779USD | 31,341USD | -2,253,053USD | -296,319USD | -2,553,121USD | 220,798USD | 113,284USD |
| Change To Account Receivables | -530,890USD | 5,269,902USD | -6,876,759USD | 241,569USD | -271,037USD | 0USD | 0USD | 0USD |
| Change In Working Capital | 266,809USD | 2,100,109USD | -6,510,355USD | 4,204USD | -647,532USD | -272,288USD | 156,825USD | 1,040,534USD |
| Total Cash From Operating Activities | -4,417,063USD | -4,806,845USD | -1,619,382USD | -4,089,042USD | -5,354,276USD | -4,847,106USD | -7,016,213USD | -6,472,456USD |
| Capital Expenditures | -38,487USD | -12,818USD | -2USD | 0USD | 0USD | 0USD | 0USD | -4,911USD |
| Free Cash Flow | -4,455,550USD | -4,819,663USD | -1,619,380USD | -4,089,042USD | -5,354,276USD | -4,847,106USD | -7,016,213USD | -6,477,367USD |
| Total Cashflows From Investing Activities | -38,483USD | -12,816USD | — | 630,000USD | 2,500,000USD | 2,500,000USD | — | -4,911USD |
| Net Borrowings | 0USD | 0USD | 0USD | 0USD | 0USD | -18,527USD | -27,487USD | — |
| Total Cash From Financing Activities | 138,878USD | 18,022,740USD | 328,200USD | 3,503,245USD | 4,457,734USD | 3,379,496USD | -126,969USD | 5,990,675USD |
| Issuance Of Capital Stock | -562USD | — | — | 3,503,245USD | 4,457,520USD | 0USD | 0USD | -27,737USD |
| Change In Cash | -4,316,668USD | 13,203,079USD | -1,291,182USD | 44,203USD | -896,542USD | 1,032,390USD | -7,143,182USD | -486,692USD |
| Begin Period Cash Flow | 14,476,162USD | 1,273,083USD | 2,564,265USD | 2,520,062USD | 3,416,604USD | 2,384,214USD | 9,527,396USD | 10,014,088USD |
| End Period Cash Flow | 10,159,494USD | 14,476,162USD | 1,273,083USD | 2,564,265USD | 2,520,062USD | 3,416,604USD | 2,384,214USD | 9,527,396USD |
| Other Cashflows From Financing Activities | -70USD | -19,444USD | 0USD | -99,480USD | 214USD | 3,398,023USD | -99,482USD | 6,045,539USD |
| Sale Purchase Of Stock | — | 18,370,380USD | 328,200USD | 11,359,000USD | 7,855,760USD | — | -99,482USD | — |
| Change To Inventory | — | — | — | 0USD | 0USD | 0USD | 0USD | 0USD |
| Investments | — | — | — | 630,000USD | 0USD | 2,500,000USD | 0USD | -4,911USD |
| Other Cashflows From Investing Activities | — | — | — | 630,000USD | 2,500,000USD | 2,500,000USD | — | — |
| Unclassified Financing Cash Flow | — | — | — | -7,756,275USD | -3,398,240USD | — | — | — |
| Unclassified Investing Cash Flow | — | — | — | — | — | -2,500,000USD | — | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
| Period | Dimension | Business / region | Revenue | Currency | Source |
|---|---|---|---|---|---|
| Q3 2021Quarterly · 2021-03-31 | Product | License And Service | 0 | USD | 0001654954-21-005707 |
| Q3 2021Quarterly · 2021-03-31 | Product | Product | 88,741 | USD | 0001654954-21-005707 |
| FY 2020Yearly · 2020-06-30 | Product | License And Service | 117,989 | USD | 0001654954-21-010495 |
| FY 2020Yearly · 2020-06-30 | Product | Product | 0 | USD | 0001654954-21-010495 |
| Q2 2020Quarterly · 2019-12-31 | Product | License And Service | 20,610 | USD | 0001654954-21-001738 |
| Q2 2020Quarterly · 2019-12-31 | Product | Product | 0 | USD | 0001654954-21-001738 |
| Q1 2020Quarterly · 2019-09-30 | Product | License And Service | 97,379 | USD | 0001654954-20-012486 |
| Q1 2020Quarterly · 2019-09-30 | Product | Product | 0 | USD | 0001654954-20-012486 |
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.