marketcaparena

PSTL

Postal Realty Trust, Inc.

Company overview

Market capitalization
$702.38M
Employees
42
Latest publication
2026-09-29
About Postal Realty Trust, Inc.

Postal Realty Trust, Inc. is a proven leader in acquiring and managing US Postal Service properties as the largest owner of USPS facilities nationally. We believe our assets, which consist of mission-critical logistics infrastructure that supports e-commerce and last mile delivery, provide both stable and growing cash flows, underpinned by a U.S. federal government-supported tenant, a high lease retention rate, and predictable annual rent growth. Postal Realty Trust, Inc. is based in Cedarhurst, New York.

Company website

Financial statements

Income Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ1 20252025-03-31 · USDQ3 20242024-09-30 · USDQ2 20242024-06-30 · USDQ1 20242024-03-31 · USDQ4 20232023-12-31 · USDQ3 20232023-09-30 · USDQ2 20232023-06-30 · USDQ1 20232023-03-31 · USD
Total Revenue22,150,000USD19,667,000USD18,050,000USD17,287,000USD17,001,000USD16,106,000USD15,457,000USD15,148,000USD
Cost Of Revenue5,110,000USD5,023,000USD4,503,000USD4,655,000USD4,318,000USD4,006,000USD3,443,000USD3,607,000USD
Gross Profit17,040,000USD14,644,000USD13,547,000USD12,632,000USD12,683,000USD12,100,000USD12,014,000USD11,541,000USD
Selling General Administrative4,936,000USD3,884,000USD3,920,000USD4,292,000USD3,533,000USD3,302,000USD3,560,000USD4,109,000USD
Unclassified Operating Expenses5,823,000USD5,972,000USD5,468,000USD5,301,000USD5,151,000USD4,919,000USD4,781,000USD4,837,000USD
Total Operating Expenses10,759,000USD9,856,000USD9,438,000USD9,593,000USD8,684,000USD8,271,000USD8,391,000USD8,996,000USD
Operating Income6,281,000USD4,788,000USD4,109,000USD3,039,000USD3,999,000USD3,829,000USD3,623,000USD2,545,000USD
Interest Income6,000USD7,000USD5,000USD1,000USD4,000USD0USD1,000USD0USD
Interest Expense3,437,000USD3,246,000USD2,888,000USD2,637,000USD2,728,000USD3,895,000USD2,302,000USD3,109,000USD
Net Interest Income-3,642,000USD-3,419,000USD-3,064,000USD-2,817,000USD-2,724,000USD-2,620,000USD-2,466,000USD-2,210,000USD
Income Before Tax2,669,000USD1,378,000USD1,060,000USD272,000USD1,469,000USD1,455,000USD1,282,000USD449,000USD
Income Tax Expense14,000USD29,000USD28,000USD16,000USD16,000USD19,000USD21,000USD16,000USD
Tax Provision14,000USD29,000USD28,000USD16,000USD16,000USD19,000USD21,000USD16,000USD
Net Income2,082,000USD1,071,000USD817,000USD206,000USD1,183,000USD1,166,000USD1,012,000USD348,000USD
Net Income From Continuing Ops2,655,000USD1,349,000USD1,032,000USD256,000USD1,453,000USD1,436,000USD340,000USD906,000USD
Ebit6,106,000USD4,624,000USD3,948,000USD2,909,000USD1,469,000USD1,455,000USD1,282,000USD449,000USD
Ebitda11,730,000USD10,380,000USD9,466,000USD8,210,000USD5,924,000USD5,744,000USD5,440,000USD4,684,000USD
Depreciation And Amortization5,624,000USD5,756,000USD5,518,000USD5,301,000USD4,455,000USD4,289,000USD4,158,000USD4,235,000USD
Reconciled Depreciation4,882,000USD4,991,000USD4,779,000USD4,617,000USD4,516,000USD4,919,000USD4,183,000USD4,837,000USD
Total Other Income Expense Net-3,612,000USD-3,410,000USD-3,049,000USD-2,767,000USD-2,530,000USD-2,374,000USD-2,341,000USD-2,096,000USD
Minority Interest-573,000USD-278,000USD-215,000USD-50,000USD-270,000USD-270,000USD-249,000USD-85,000USD
Selling And Marketing Expenses——50,000USD——50,000USD50,000USD50,000USD
Net Income Applicable To Common Shares—————805,000USD1,012,000USD348,000USD
Non Operating Income Net Other——————125,000USD114,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Income Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USDFY 20172017-12-31 · USDFY 20162016-12-31 · USD
Total Revenue63,712,000USD53,330,000USD39,938,000USD24,444,000USD11,289,356USD7,685,135USD6,726,672USD6,740,030USD
Cost Of Revenue15,374,000USD12,793,000USD9,386,000USD5,019,000USD2,574,378USD1,876,460USD1,550,580USD1,171,500USD
Gross Profit48,338,000USD40,537,000USD30,552,000USD19,425,000USD8,714,978USD5,808,675USD5,176,092USD5,568,530USD
Research Development0USD0USD0USD0USD0USD0USD0USD—
Selling General Administrative14,654,000USD13,110,000USD10,643,000USD5,774,000USD4,746,392USD1,402,442USD1,458,043USD734,350USD
Selling And Marketing Expenses200,000USD——2,456,000USD100,000USD———
Unclassified Operating Expenses19,488,000USD17,727,000USD13,990,000USD9,163,000USD3,800,059USD1,832,237USD1,657,987USD—
Total Operating Expenses34,342,000USD30,837,000USD24,633,000USD17,393,000USD8,646,451USD3,234,679USD3,116,030USD—
Operating Income13,996,000USD9,700,000USD5,919,000USD2,032,000USD68,527USD2,573,996USD2,060,062USD3,179,100USD
Interest Income1,000USD1,000USD2,000USD2,745USD5,928USD1,486,600USD1,491,250USD1,668,090USD
Interest Expense9,339,000USD5,378,000USD2,739,000USD2,345,532USD1,098,788USD1,486,597USD1,491,249USD0USD
Net Interest Income-9,363,000USD-5,973,000USD-3,451,000USD-2,814,881USD-1,335,623USD-1,486,597USD-1,491,249USD—
Income Before Tax4,655,000USD4,756,000USD2,667,000USD-552,000USD-1,452,682USD1,087,399USD568,813USD1,511,010USD
Income Tax Expense72,000USD12,000USD111,000USD89,000USD39,749USD-60,763USD-543,287USD—
Tax Provision55,000USD12,000USD111,000USD89,342USD39,749USD-60,763USD-543,287USD1,160USD
Net Income3,709,000USD3,854,000USD2,055,000USD-352,000USD-1,033,798USD1,136,009USD1,102,146USD1,499,960USD
Net Income From Continuing Ops4,838,000USD2,325,000USD1,861,000USD-640,878USD-1,492,431USD1,148,162USD1,112,100USD—
Ebit13,994,000USD10,134,000USD5,406,000USD2,032,000USD68,527USD2,573,995USD2,060,062USD—
Ebitda33,682,000USD27,861,000USD19,396,000USD9,922,000USD3,332,752USD4,115,243USD3,475,384USD—
Depreciation And Amortization19,688,000USD17,727,000USD13,990,000USD7,890,000USD3,264,225USD1,541,248USD1,415,322USD—
Reconciled Depreciation16,946,000USD15,542,000USD13,990,000USD9,162,934USD3,800,059USD1,832,237USD1,657,987USD—
Total Other Income Expense Net-9,341,000USD-4,944,000USD-3,252,000USD-2,584,000USD-1,521,209USD-1,486,597USD-1,491,249USD—
Minority Interest-937,000USD890,000USD501,000USD27,648,553USD20,949,672USD44,593USD44,577USD—
Non Operating Income Net Other—1,029,000USD401,000USD—————
Net Income Applicable To Common Shares—3,854,000USD2,055,000USD-352,347USD-1,497,213USD1,136,009USD1,102,146USD1,499,960USD
Discontinued Operations—————0USD0USD—
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Balance sheet Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USDQ2 20242024-06-30 · USD
Total Assets792,543,000USD759,057,000USD735,190,000USD689,822,000USD654,018,000USD646,818,000USD615,055,000USD608,166,000USD
Intangible Assets17,326,000USD16,413,000USD14,526,000USD13,374,000USD12,412,000USD12,941,000USD12,392,000USD13,787,000USD
Total Liab422,091,000USD399,496,000USD386,713,000USD365,268,000USD339,113,000USD329,320,000USD306,089,000USD298,634,000USD
Total Stockholder Equity292,163,000USD285,199,000USD273,928,000USD250,802,000USD245,479,000USD251,285,000USD245,554,000USD245,480,000USD
Common Stock277,000USD268,000USD259,000USD242,000USD237,000USD235,000USD233,000USD228,000USD
Capital Stock277,000USD268,000USD259,000USD242,000USD237,000USD235,000USD233,000USD228,000USD
Retained Earnings-77,163,000USD-74,024,000USD-72,298,000USD-70,098,000USD-67,890,000USD-64,211,000USD-63,001,000USD-58,533,000USD
Good Will1,536,000USD1,536,000USD1,536,000USD1,536,000USD1,536,000USD1,536,000USD1,536,000USD1,536,000USD
Other Assets766,072,000USD734,281,000USD712,634,000USD670,203,000USD——587,873,000USD—
Cash1,256,000USD1,454,000USD1,902,000USD1,080,000USD639,000USD1,799,000USD970,000USD1,743,000USD
Cash And Short Term Investments1,256,000USD1,454,000USD1,902,000USD1,080,000USD639,000USD1,799,000USD970,000USD1,743,000USD
Total Current Assets7,609,000USD6,827,000USD6,494,000USD11,841,000USD9,680,000USD11,840,000USD13,254,000USD8,408,000USD
Total Current Liabilities525,000USD637,000USD5,000USD63,367,000USD39,580,000USD30,441,000USD14,720,000USD52,672,000USD
Net Debt407,711,000USD403,331,000USD389,093,000USD327,755,000USD306,082,000USD294,909,000USD275,996,000USD271,955,000USD
Short Term Debt525,000USD637,000USD5,000USD46,000,000USD24,000,000USD14,000,000USD5,000USD42,000,000USD
Short Long Term Debt49,000,000USD39,000,000USD25,000,000USD46,000,000USD24,000,000USD14,000,000USD44,000,000USD42,000,000USD
Short Long Term Debt Total408,967,000USD404,785,000USD390,995,000USD328,835,000USD306,721,000USD296,708,000USD276,966,000USD273,698,000USD
Long Term Debt337,135,000USD322,141,000USD321,999,000USD282,835,000USD282,721,000USD282,708,000USD232,966,000USD231,698,000USD
Net Receivables6,353,000USD5,373,000USD11,531,000USD9,117,000USD8,115,000USD9,297,000USD8,090,000USD5,797,000USD
Accumulated Other Comprehensive Income1,871,000USD954,000USD1,328,000USD1,744,000USD3,001,000USD5,230,000USD2,316,000USD6,899,000USD
Common Stock Shares Outstanding27,313,093shares24,349,251shares24,627,866shares23,509,083shares23,216,150shares23,130,477shares22,737,484shares22,339,245shares
Non Current Assets Total18,862,000USD17,949,000USD16,062,000USD677,981,000USD644,338,000USD634,978,000USD13,928,000USD599,758,000USD
Non Current Liabilities Total422,091,000USD399,496,000USD386,708,000USD301,901,000USD299,533,000USD298,879,000USD292,540,000USD245,962,000USD
Non Current Liabilities Other20,819,000USD19,758,000USD19,893,000USD19,066,000USD16,812,000USD16,171,000USD14,408,000USD14,264,000USD
Non Currrent Assets Other-750,759,000USD-718,706,000USD-695,394,000USD663,071,000USD630,390,000USD620,501,000USD-1,199,000USD584,435,000USD
Net Working Capital-50,462,000USD-44,895,000USD-30,314,000USD-51,526,000USD-29,900,000USD-18,601,000USD-45,461,000USD-44,264,000USD
Unclassified Non Current Assets-766,072,000USD-734,281,000USD-712,634,000USD-670,203,000USD——-589,072,000USD—
Unclassified Current Liabilities-49,000,000USD-39,000,000USD-25,000,000USD-60,110,000USD-24,000,000USD-14,000,000USD-44,000,000USD-51,740,000USD
Unclassified Non Current Liabilities64,137,000USD57,597,000USD44,816,000USD———45,166,000USD—
Unclassified Equity366,901,000USD357,733,000USD344,380,000USD318,672,000USD309,894,000USD309,796,000USD305,773,000USD296,658,000USD
Other Current Assets——-6,939,000USD1,644,000USD926,000USD744,000USD4,194,000USD868,000USD
Unclassified Current Assets——-6,939,000USD———-9,597,000USD-8,700,000USD
Other Current Liab———17,367,000USD15,580,000USD16,441,000USD14,715,000USD10,672,000USD
Accounts Payable———14,110,000USD———9,649,000USD
Inventory——————9,597,000USD-8,700,000USD
Property Plant Equipment Net——————1,199,000USD895,000USD
Current Deferred Revenue———————91,000USD
Short Term Investments———————8,700,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Balance sheet Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USD
Total Assets759,057,000USD646,818,000USD567,345,000USD501,303,000USD377,717,000USD258,885,000USD136,788,197USD35,684,432USD
Intangible Assets16,413,000USD12,636,000USD14,509,000USD16,086,000USD14,648,000USD13,072,000USD7,337,991USD2,746,841USD
Total Liab399,496,000USD329,320,000USD265,720,000USD217,592,000USD112,244,000USD139,246,000USD66,964,922USD41,297,845USD
Total Stockholder Equity285,199,000USD251,285,000USD243,562,000USD229,231,000USD220,042,000USD91,990,000USD69,823,275USD-5,613,413USD
Common Stock268,000USD235,000USD219,000USD195,000USD186,000USD95,000USD53,131USD4,000,200USD
Capital Stock268,000USD235,000USD219,000USD195,000USD186,000USD94,644USD53,131USD4,000,200USD
Retained Earnings-74,024,000USD-64,211,000USD-48,546,000USD-32,557,000USD-18,879,000USD-8,917,000USD-2,575,754USD-11,003,876USD
Good Will1,536,000USD1,536,000USD1,536,000USD1,536,000USD0USD——0USD
Other Assets734,281,000USD620,806,000USD28,444,000USD406,168,000USD341,248,000USD243,650,659USD708,070USD598,950USD
Cash1,454,000USD1,799,000USD2,235,000USD1,495,000USD5,857,000USD2,212,000USD12,475,537USD262,926USD
Cash And Short Term Investments1,454,000USD1,799,000USD2,235,000USD1,495,000USD5,857,000USD2,212,000USD12,475,537USD262,926USD
Total Current Assets6,827,000USD11,840,000USD9,159,000USD7,849,000USD11,864,000USD7,008,000USD17,680,123USD1,623,619USD
Total Current Liabilities637,000USD30,441,000USD20,996,000USD9,109,000USD21,225,000USD83,891,000USD57,152,799USD1,869,084USD
Net Debt403,331,000USD294,909,000USD238,389,000USD195,167,000USD89,492,000USD122,417,000USD44,735,467USD34,529,493USD
Short Term Debt637,000USD14,000,000USD9,000,000USD106,000USD13,000,000USD78,000,000USD54,000,000USD0USD
Short Long Term Debt39,000,000USD14,000,000USD9,000,000USD—13,000,000USD78,000,000USD54,000,000USD0USD
Short Long Term Debt Total404,785,000USD296,708,000USD240,624,000USD196,662,000USD95,349,000USD124,629,000USD111,211,000USD34,792,420USD
Long Term Debt322,141,000USD282,708,000USD231,624,000USD163,753,000USD49,359,000USD124,628,626USD3,211,004USD34,792,419USD
Net Receivables5,373,000USD9,297,000USD6,292,000USD5,807,000USD4,838,000USD3,737,000USD1,743,658USD615,730USD
Accumulated Other Comprehensive Income954,000USD5,230,000USD4,621,000USD7,486,000USD766,000USD0USD0USD0USD
Common Stock Shares Outstanding24,349,251shares22,565,155shares20,145,151shares18,545,494shares13,689,251shares7,013,621shares5,164,264shares5,312,794shares
Non Current Assets Total17,949,000USD634,978,000USD529,742,000USD493,454,000USD365,853,000USD251,877,000USD119,108,074USD34,060,813USD
Non Current Liabilities Total399,496,000USD298,879,000USD251,964,000USD208,483,000USD91,019,000USD55,355,000USD9,812,123USD39,428,761USD
Non Current Liabilities Other19,758,000USD16,171,000USD13,100,000USD44,730,000USD41,660,000USD8,726,037USD6,601,119USD3,842,495USD
Non Currrent Assets Other-718,706,000USD620,806,000USD512,730,000USD475,832,000USD351,205,000USD238,805,000USD111,747,959USD31,303,058USD
Net Working Capital-44,895,000USD-18,601,000USD-11,837,000USD14,708,000USD-1,850,000USD5,550,062USD14,527,324USD-245,465USD
Unclassified Non Current Assets-734,281,000USD-620,806,000USD-28,444,000USD-867,042,000USD-686,000,000USD-711,877,212USD——
Unclassified Current Liabilities-39,000,000USD-14,000,000USD-19,694,000USD-9,215,000USD-21,185,000USD-81,884,000USD-54,060,000USD—
Unclassified Non Current Liabilities57,597,000USD—7,240,000USD-9,473,000USD-8,670,000USD-86,725,700USD-5,665,444USD-3,842,495USD
Unclassified Equity357,733,000USD309,796,000USD287,049,000USD253,912,000USD237,783,000USD100,717,356USD72,292,767USD-2,609,937USD
Other Current Assets—744,000USD632,000USD547,000USD1,169,000USD1,059,000USD2,752,862USD146,014USD
Other Current Liab—2,465,000USD1,694,000USD9,109,000USD8,225,000USD5,891,000USD60,000USD413,444USD
Accounts Payable—13,976,000USD10,302,000USD9,109,000USD8,185,000USD3,884,000USD3,152,799USD1,869,084USD
Current Deferred Revenue——10,694,000USD-2,815,000USD-8,185,000USD-3,884,000USD-60,000USD—
Short Term Investments——6,400,000USD16,130,000USD1,000,000USD493,255,553USD—0USD
Inventory——-6,400,000USD547,000USD1,169,000USD1,058,657USD708,066USD598,949USD
Property Plant Equipment Net——967,000USD1,010,000USD1,058,000USD233,856,000USD22,124USD10,914USD
Unclassified Current Assets——-6,400,000USD-16,677,000USD-2,169,000USD-494,314,210USD——
Other Liab———9,473,000USD8,670,000USD8,726,037USD5,665,444USD4,636,342USD
Long Term Investments———459,864,000USD343,694,000USD234,370,553USD—0USD
Net Tangible Assets———212,008,000USD205,394,000USD78,917,399USD41,535,612USD-8,404,847USD
Property Plant Equipment Gross——————22,124USD10,914USD
Deferred Long Term Liab———————0USD
Additional Paid In Capital———————0USD
Treasury Stock———————0USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USDQ2 20242024-06-30 · USD
Net Income4,838,000USD5,888,000USD97,000USD4,672,000USD2,655,000USD3,879,000USD686,000USD412,000USD
Depreciation5,568,000USD5,481,000USD6,109,000USD5,074,000USD4,882,000USD5,627,000USD5,756,000USD5,518,000USD
Stock Based Compensation2,552,000USD1,499,000USD867,000USD1,594,000USD2,351,000USD1,376,000USD1,435,000USD1,439,000USD
Other Non Cash Items-922,000USD-1,147,000USD4,546,000USD-1,162,000USD86,000USD-287,000USD1,430,000USD1,295,000USD
Change To Account Receivables729,000USD1,797,000USD-1,712,000USD-250,000USD1,725,000USD-543,000USD-2,016,000USD523,000USD
Change In Working Capital-1,099,000USD-376,000USD184,000USD1,228,000USD844,000USD-13,000USD139,000USD2,660,000USD
Total Cash From Operating Activities10,937,000USD11,345,000USD10,936,000USD11,406,000USD10,818,000USD9,206,000USD8,011,000USD9,885,000USD
Capital Expenditures-1,092,000USD-1,773,000USD-2,157,000USD-2,347,000USD-660,000USD-585,000USD-622,000USD-969,000USD
Free Cash Flow9,845,000USD9,572,000USD8,779,000USD9,059,000USD10,158,000USD8,621,000USD7,389,000USD8,916,000USD
Total Cashflows From Investing Activities-35,829,000USD-29,920,000USD-45,064,000USD-32,946,000USD-15,758,000USD-23,256,000USD-12,276,000USD-29,760,000USD
Net Borrowings24,888,000USD13,995,000USD18,996,000USD21,995,000USD9,896,000USD19,995,000USD1,996,000USD—
Total Cash From Financing Activities25,585,000USD18,333,000USD34,380,000USD22,062,000USD3,962,000USD15,086,000USD3,161,000USD19,797,000USD
Dividends Paid-8,776,000USD-8,094,000USD-7,723,000USD-7,553,000USD-7,382,000USD-5,672,000USD-2,802,000USD-6,928,000USD
Sale Purchase Of Stock-940,000USD———————
Issuance Of Capital Stock11,256,000USD12,270,000USD25,286,000USD7,620,000USD1,890,000USD2,497,000USD8,275,000USD731,000USD
Change In Cash693,000USD-242,000USD252,000USD522,000USD-978,000USD1,036,000USD-1,104,000USD-78,000USD
Begin Period Cash Flow2,097,000USD2,339,000USD2,087,000USD1,565,000USD2,543,000USD1,507,000USD2,611,000USD2,689,000USD
End Period Cash Flow2,790,000USD2,097,000USD2,339,000USD2,087,000USD1,565,000USD2,543,000USD1,507,000USD2,611,000USD
Other Cashflows From Investing Activities-34,737,000USD-28,147,000USD-45,064,000USD-32,946,000USD-15,098,000USD92,000USD-61,000USD81,000USD
Other Cashflows From Financing Activities-1,851,000USD162,000USD-44,000USD-1,731,000USD-442,000USD-1,373,000USD-4,303,000USD-1,000USD
Unclassified Financing Cash Flow12,264,000USD—-2,135,000USD1,731,000USD———25,995,000USD
Investments——-45,064,000USD-32,946,000USD-15,758,000USD-23,256,000USD-12,276,000USD-29,760,000USD
Unclassified Investing Cash Flow——47,221,000USD35,293,000USD15,758,000USD———
Unclassified Operating Cash Flow—————-1,376,000USD-1,435,000USD-1,439,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USD
Net Income18,098,000USD5,683,000USD4,583,000USD4,744,000USD2,556,000USD-640,878USD-1,492,431USD1,148,162USD
Depreciation20,647,000USD19,282,000USD17,277,000USD15,542,000USD12,391,000USD7,900,972USD3,264,225USD1,541,248USD
Stock Based Compensation6,311,000USD6,376,000USD5,834,000USD4,718,000USD3,720,000USD2,356,234USD996,525USD—
Other Non Cash Items-2,431,000USD-8,000USD-406,000USD-812,000USD311,000USD309,251USD370,473USD59,442USD
Change To Account Receivables1,560,000USD-1,789,000USD128,000USD-358,000USD-1,079,000USD-182,545USD-1,374,311USD-2,430USD
Change In Working Capital1,880,000USD2,170,000USD1,139,000USD399,000USD-2,085,000USD-529,845USD-214,274USD251,960USD
Total Cash From Operating Activities44,505,000USD33,503,000USD28,427,000USD24,591,000USD17,095,000USD9,395,734USD2,858,623USD2,728,867USD
Capital Expenditures-6,937,000USD-2,775,000USD-2,868,000USD-3,687,000USD-1,900,000USD-969,911USD-151,582USD-104,062USD
Free Cash Flow37,568,000USD30,728,000USD25,559,000USD20,904,000USD17,095,000USD8,425,823USD2,707,041USD2,624,805USD
Total Cashflows From Investing Activities-123,688,000USD-79,149,000USD-72,609,000USD-120,147,000USD-106,725,000USD-126,152,208USD-72,654,037USD-2,889,642USD
Net Borrowings64,882,000USD54,888,000USD43,894,000USD114,089,000USD34,809,000USD67,789,595USD20,802,304USD629,085USD
Total Cash From Financing Activities78,737,000USD45,322,000USD45,007,000USD90,572,000USD93,385,000USD106,843,205USD82,117,142USD328,232USD
Dividends Paid-30,752,000USD-27,987,000USD-24,362,000USD-21,566,000USD-15,041,000USD-8,245,106USD-3,456,258USD-5,284,248USD
Sale Purchase Of Stock-348,000USD-700,000USD-1,025,000USD-383,000USD-242,000USD-205,609USD54,445,000USD0USD
Issuance Of Capital Stock47,066,000USD19,324,000USD26,690,000USD82,437,000USD138,795,000USD48,521,355USD76,500,000USD—
Change In Cash-446,000USD-324,000USD825,000USD-4,984,000USD3,755,000USD-9,913,269USD12,321,728USD167,457USD
Begin Period Cash Flow2,543,000USD2,867,000USD2,042,000USD7,026,000USD3,271,000USD13,183,603USD861,875USD694,418USD
End Period Cash Flow2,097,000USD2,543,000USD2,867,000USD2,042,000USD7,026,000USD3,270,334USD13,183,603USD861,875USD
Other Cashflows From Investing Activities-116,751,000USD-79,149,000USD-69,741,000USD-248,000USD-15,361,000USD-507,416USD-335,999USD-2,785,580USD
Other Cashflows From Financing Activities-2,282,000USD-1,066,000USD-190,000USD240,621,000USD187,718,000USD154,882,281USD-13,153,513USD4,971,258USD
Unclassified Financing Cash Flow47,237,000USD20,187,000USD26,690,000USD-242,189,000USD-113,859,000USD-107,377,956USD23,479,609USD—
Investments—-79,149,000USD-76,999,000USD-116,212,000USD-89,464,000USD-126,152,208USD-72,166,456USD-2,889,642USD
Unclassified Investing Cash Flow—81,924,000USD76,999,000USD——1,477,327USD—2,889,642USD
Change To Inventory———358,000USD1,079,000USD1,811,000USD1,374,311USD0USD
Change To Liabilities———852,000USD1,098,000USD1,846,659USD1,579,712USD259,569USD
Cash And Cash Equivalents Changes———-4,984,000USD3,755,000USD-9,913,269USD12,321,728USD—
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Operating metrics

No operating metrics are currently published for this company.

Revenue breakdown

No revenue breakdown is currently published for this company.

Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.