PSO
PEARSON PLC
Company overview
- Market capitalization
- —
- Employees
- 13,665
- Latest publication
- 2026-09-29
About PEARSON PLC
Pearson plc provides educational courseware, assessments, and services in the United Kingdom, the United States, Canada, the Asia Pacific, other European countries, and internationally. It operates through five segments: Assessment & Qualifications, Virtual Learning, English Language Learning, Enterprise Learning & Skills, and Higher Education. The Assessment & Qualifications segment offers pearson professional assessments, US student assessment, clinical assessment, UK GCSE, and A levels and international academic qualifications and associated courseware, including the English-speaking Canadian and Australian K-12 businesses, and PDR. The Virtual Learning segment provides virtual schools and online program management. The English Language Learning segment offers Pearson test of English, institutional courseware, and English online solutions. The Enterprise Learning & Skills segment provides vocational qualifications, GED, TalentLens, Faethm, Credly, Pearson College, and Enterprise content and training. The Higher Education segment engages in the US, Canadian, and international higher education courseware businesses. Pearson plc was founded in 1844 and is headquartered in London, the United Kingdom.
Financial statements
Income Quarterly
| Metric | Q4 20252025-12-31 · USD | Q4 20242024-12-31 · USD | Q2 20242024-06-30 · USD | Q1 20242024-03-31 · GBP | Q3 20232023-09-30 · GBP | Q4 20222022-12-31 · GBP | Q3 20222022-09-30 · GBP | Q2 20222022-06-30 · GBP |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 1,843,563,673USD | 1,798,000,000USD | 1,754,000,000USD | 877,000,000GBP | 897,500,000GBP | 2,053,000,000GBP | — | 1,788,000,000GBP |
| Cost Of Revenue | 868,611,671USD | 866,000,000USD | 875,000,000USD | 437,500,000GBP | 439,500,000GBP | 1,083,000,000GBP | — | 963,000,000GBP |
| Gross Profit | 974,952,000USD | 932,000,000USD | 879,000,000USD | 439,500,000GBP | 458,000,000GBP | 970,000,000GBP | — | 825,000,000GBP |
| Unclassified Operating Expenses | 701,647,413USD | -288,000,000USD | 516,000,000USD | 250,500,000GBP | -141,000,000GBP | 183,500,000GBP | — | 622,000,000GBP |
| Total Operating Expenses | 701,647,413USD | 610,000,000USD | 660,000,000USD | 322,500,000GBP | 316,000,000GBP | 709,000,000GBP | — | 690,000,000GBP |
| Operating Income | 273,304,587USD | 322,000,000USD | 219,000,000USD | 118,000,000GBP | 157,500,000GBP | 261,000,000GBP | — | 135,000,000GBP |
| Interest Income | 28,000,000USD | 24,000,000USD | 7,000,000USD | — | — | 21,000,000GBP | — | 31,000,000GBP |
| Interest Expense | 50,685,577USD | 35,000,000USD | 114,000,000USD | — | — | 52,000,000GBP | — | 10,369,837GBP |
| Income Before Tax | 237,526,532USD | 298,000,000USD | 212,000,000USD | 106,000,000GBP | 128,500,000GBP | 142,000,000GBP | — | 180,000,000GBP |
| Income Tax Expense | 68,574,605USD | 21,000,000USD | 54,000,000USD | 27,000,000GBP | 32,000,000GBP | 31,000,000GBP | 15,500,000GBP | 48,000,000GBP |
| Tax Provision | 69,000,000USD | 21,000,000USD | 54,000,000USD | — | — | 31,000,000GBP | — | 48,000,000GBP |
| Net Income | 169,945,761USD | 277,000,000USD | 157,000,000USD | 78,500,000GBP | 96,000,000GBP | 111,000,000GBP | — | 131,000,000GBP |
| Ebit | 288,212,109USD | 353,000,000USD | 236,000,000USD | 118,000,000GBP | 157,500,000GBP | 194,000,000GBP | 137,000,000GBP | 180,000,000GBP |
| Ebitda | 613,196,109USD | 819,000,000USD | 296,000,000USD | 148,000,000GBP | 174,000,000GBP | 548,000,000GBP | — | 444,000,000GBP |
| Depreciation And Amortization | 324,984,000USD | 466,000,000USD | 60,000,000USD | 30,000,000GBP | 16,500,000GBP | 354,000,000GBP | — | 264,000,000GBP |
| Total Other Income Expense Net | -35,778,055USD | -24,000,000USD | -7,000,000USD | -12,000,000GBP | -11,000,000GBP | -119,000,000GBP | — | 45,000,000GBP |
| Net Income Applicable To Common Shares | 171,000,000USD | 277,000,000USD | 157,000,000USD | — | — | 111,000,000GBP | 55,500,000GBP | 65,500,000GBP |
| Research Development | — | 144,000,000USD | 144,000,000USD | 72,000,000GBP | 73,500,000GBP | 83,500,000GBP | — | 68,000,000GBP |
| Selling General Administrative | — | 754,000,000USD | — | — | 383,500,000GBP | 411,500,000GBP | — | — |
| Selling And Marketing Expenses | — | — | — | — | — | 30,500,000GBP | — | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20252025-12-31 · GBP | FY 20242024-12-31 · GBP | FY 20232023-12-31 · GBP | FY 20222022-12-31 · GBP | FY 20212021-12-31 · GBP | FY 20202020-12-31 · GBP | FY 20192019-12-31 · GBP | FY 20182018-12-31 · GBP |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 3,577,000,000GBP | 3,552,000,000GBP | 3,674,000,000GBP | 3,841,000,000GBP | 3,428,000,000GBP | 3,397,000,000GBP | 3,869,000,000GBP | 4,129,000,000GBP |
| Cost Of Revenue | 1,717,000,000GBP | 1,741,000,000GBP | 1,839,000,000GBP | 2,046,000,000GBP | 1,747,000,000GBP | 1,767,000,000GBP | 1,858,000,000GBP | 1,943,000,000GBP |
| Gross Profit | 1,860,000,000GBP | 1,811,000,000GBP | 1,835,000,000GBP | 1,795,000,000GBP | 1,681,000,000GBP | 1,630,000,000GBP | 2,011,000,000GBP | 2,186,000,000GBP |
| Selling General Administrative | 733,000,000GBP | 754,000,000GBP | 767,000,000GBP | 823,000,000GBP | 802,000,000GBP | 816,000,000GBP | 986,000,000GBP | 1,025,000,000GBP |
| Unclassified Operating Expenses | 531,000,000GBP | 225,000,000GBP | 286,000,000GBP | 398,000,000GBP | 417,000,000GBP | 123,000,000GBP | 103,000,000GBP | 21,000,000GBP |
| Total Operating Expenses | 1,264,000,000GBP | 1,270,000,000GBP | 1,337,000,000GBP | 1,524,000,000GBP | 1,498,000,000GBP | 1,219,000,000GBP | 1,806,000,000GBP | 1,907,000,000GBP |
| Operating Income | 618,149,994GBP | 541,000,000GBP | 498,000,000GBP | 271,000,000GBP | 183,000,000GBP | 411,000,000GBP | 275,000,000GBP | 553,000,000GBP |
| Interest Income | 42,000,000GBP | 55,000,000GBP | 50,000,000GBP | 52,000,000GBP | 42,000,000GBP | 50,000,000GBP | 56,000,000GBP | 65,000,000GBP |
| Interest Expense | 69,444,065GBP | 79,000,000GBP | 61,000,000GBP | 69,000,000GBP | 68,000,000GBP | 79,000,000GBP | 84,000,000GBP | 91,000,000GBP |
| Net Interest Income | -33,000,000GBP | -24,000,000GBP | -11,000,000GBP | -2,000,000GBP | -26,000,000GBP | -57,000,000GBP | -28,000,000GBP | -14,000,000GBP |
| Income Before Tax | 446,985,043GBP | 510,000,000GBP | 493,000,000GBP | 322,000,000GBP | 177,000,000GBP | 380,000,000GBP | 232,000,000GBP | 498,000,000GBP |
| Income Tax Expense | 118,348,337GBP | 75,000,000GBP | 113,000,000GBP | 79,000,000GBP | -1,000,000GBP | 50,000,000GBP | -34,000,000GBP | -92,000,000GBP |
| Tax Provision | 121,000,000GBP | 75,000,000GBP | 113,000,000GBP | 79,000,000GBP | -3,000,000GBP | 44,000,000GBP | -34,000,000GBP | -92,000,000GBP |
| Net Income | 327,658,620GBP | 434,000,000GBP | 378,000,000GBP | 242,000,000GBP | 177,000,000GBP | 330,000,000GBP | 264,000,000GBP | 588,000,000GBP |
| Net Income From Continuing Ops | 336,000,000GBP | 435,000,000GBP | 380,000,000GBP | 244,000,000GBP | 160,000,000GBP | 310,000,000GBP | 266,000,000GBP | 590,000,000GBP |
| Ebit | 532,000,000GBP | 589,000,000GBP | 554,000,000GBP | 379,000,000GBP | 233,000,000GBP | 428,000,000GBP | 245,000,000GBP | 496,000,000GBP |
| Ebitda | 1,103,000,000GBP | 1,115,000,000GBP | 1,097,000,000GBP | 930,000,000GBP | 751,000,000GBP | 1,013,000,000GBP | 840,000,000GBP | 1,087,000,000GBP |
| Depreciation And Amortization | 571,000,000GBP | 526,000,000GBP | 543,000,000GBP | 551,000,000GBP | 518,000,000GBP | 585,000,000GBP | 595,000,000GBP | 591,000,000GBP |
| Reconciled Depreciation | 571,000,000GBP | 526,000,000GBP | 543,000,000GBP | 618,000,000GBP | 408,000,000GBP | 317,000,000GBP | 389,000,000GBP | 253,000,000GBP |
| Total Other Income Expense Net | -171,164,951GBP | -31,000,000GBP | -5,000,000GBP | 51,000,000GBP | -6,000,000GBP | -31,000,000GBP | -43,000,000GBP | -55,000,000GBP |
| Minority Interest | -1,000,000GBP | -1,000,000GBP | -2,000,000GBP | -2,000,000GBP | -1,000,000GBP | 9,000,000GBP | 10,000,000GBP | 9,000,000GBP |
| Net Income Applicable To Common Shares | 335,000,000GBP | 434,000,000GBP | 378,000,000GBP | 242,000,000GBP | 159,000,000GBP | 310,000,000GBP | 264,000,000GBP | 588,000,000GBP |
| Research Development | — | 291,000,000GBP | 284,000,000GBP | 303,000,000GBP | 279,000,000GBP | 280,000,000GBP | 13,000,000GBP | 14,000,000GBP |
| Selling And Marketing Expenses | — | — | — | — | — | — | 704,000,000GBP | 847,000,000GBP |
| Non Operating Income Net Other | — | — | — | — | — | — | 0GBP | 0GBP |
| Discontinued Operations | — | — | — | — | — | — | 0GBP | 0GBP |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q4 20252025-12-31 · GBP | Q2 20252025-06-30 · USD | Q4 20242024-12-31 · GBP | Q2 20242024-06-30 · GBP | Q1 20242024-03-31 · GBP | Q4 20232023-12-31 · GBP | Q3 20232023-09-30 · GBP | Q2 20232023-06-30 · GBP |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 6,446,648,825GBP | 6,225,000,000USD | 6,892,000,000GBP | 6,709,000,000GBP | 6,709,000,000GBP | 6,727,000,000GBP | 6,727,000,000GBP | 6,882,000,000GBP |
| Intangible Assets | 582,973,507GBP | 524,000,000USD | 589,000,000GBP | 614,000,000GBP | 614,000,000GBP | 657,000,000GBP | 657,000,000GBP | 685,000,000GBP |
| Other Current Assets | 822,551,663GBP | 925,000,000USD | 1,100,000,000GBP | 1,019,000,000GBP | 1,019,000,000GBP | 1,197,000,000GBP | 1,305,000,000GBP | 989,000,000GBP |
| Total Liab | 2,790,087,250GBP | 2,620,000,000USD | 2,839,000,000GBP | 2,898,000,000GBP | 2,898,000,000GBP | 2,739,000,000GBP | 2,739,000,000GBP | 2,694,000,000GBP |
| Total Stockholder Equity | 3,641,587,939GBP | 3,589,000,000USD | 4,038,000,000GBP | 3,796,000,000GBP | 3,796,000,000GBP | 3,974,000,000GBP | 3,974,000,000GBP | 4,175,000,000GBP |
| Other Current Liab | -6,098,431GBP | 25,000,000USD | 858,000,000GBP | 54,000,000GBP | 25,000,000GBP | 956,000,000GBP | 1,015,000,000GBP | 37,000,000GBP |
| Common Stock | 157,722,284GBP | 163,000,000USD | 166,000,000GBP | 167,000,000GBP | 167,000,000GBP | 174,000,000GBP | 174,000,000GBP | 179,000,000GBP |
| Capital Stock | 158,000,000GBP | 163,000,000USD | 166,000,000GBP | 167,000,000GBP | — | 174,000,000GBP | — | 179,000,000GBP |
| Retained Earnings | 627,894,411GBP | 658,000,000USD | 827,000,000GBP | 574,000,000GBP | 574,000,000GBP | 745,000,000GBP | 745,000,000GBP | 942,000,000GBP |
| Good Will | 2,420,737,596GBP | 2,285,000,000USD | 2,437,000,000GBP | 2,436,000,000GBP | 2,436,000,000GBP | 2,434,000,000GBP | 2,434,000,000GBP | 2,441,000,000GBP |
| Other Assets | 590,000,000GBP | 552,000,000USD | 563,000,000GBP | 529,000,000GBP | — | 568,000,000GBP | — | 637,000,000GBP |
| Cash | 332,414,688GBP | 347,000,000USD | 543,000,000GBP | 332,000,000GBP | 332,000,000GBP | 312,000,000GBP | 312,000,000GBP | 355,000,000GBP |
| Cash And Equivalents | 333,000,000GBP | 347,000,000USD | 543,000,000GBP | 332,000,000GBP | — | 312,000,000GBP | — | 355,000,000GBP |
| Cash And Short Term Investments | 332,414,688GBP | 347,000,000USD | 543,000,000GBP | 332,000,000GBP | 332,000,000GBP | 312,000,000GBP | 312,000,000GBP | 355,000,000GBP |
| Total Current Assets | 2,315,922,154GBP | 2,342,000,000USD | 2,728,000,000GBP | 2,521,000,000GBP | 2,521,000,000GBP | 2,431,000,000GBP | 2,433,000,000GBP | 2,514,000,000GBP |
| Total Current Liabilities | 1,158,959,319GBP | 1,013,000,000USD | 1,478,000,000GBP | 1,418,000,000GBP | 1,418,000,000GBP | 1,404,000,000GBP | 1,404,000,000GBP | 1,164,000,000GBP |
| Net Debt | 1,148,000,000GBP | 1,152,000,000USD | 929,000,000GBP | 1,281,000,000GBP | 1,265,000,000GBP | 849,000,000GBP | 828,000,000GBP | 1,028,000,000GBP |
| Short Term Debt | 123,891,023GBP | 73,000,000USD | 315,000,000GBP | 313,000,000GBP | 357,000,000GBP | 67,000,000GBP | 72,000,000GBP | 80,000,000GBP |
| Short Long Term Debt | 0GBP | 0USD | 250,000,000GBP | 250,000,000GBP | — | 3,000,000GBP | — | 6,000,000GBP |
| Short Long Term Debt Total | 1,481,000,000GBP | 1,499,000,000USD | 1,472,000,000GBP | 1,613,000,000GBP | 1,597,000,000GBP | 1,161,000,000GBP | 1,140,000,000GBP | 1,383,000,000GBP |
| Long Term Debt | 1,003,000,000GBP | 1,007,000,000USD | 705,000,000GBP | 842,000,000GBP | — | 611,000,000GBP | — | 816,000,000GBP |
| Net Receivables | 1,095,071,811GBP | 999,000,000USD | 1,011,000,000GBP | 1,081,000,000GBP | 1,081,000,000GBP | 831,000,000GBP | 725,000,000GBP | 1,360,344,500GBP |
| Inventory | 65,883,992GBP | 71,000,000USD | 74,000,000GBP | 89,000,000GBP | 89,000,000GBP | 91,000,000GBP | 91,000,000GBP | 110,000,000GBP |
| Accounts Payable | 1,041,166,727GBP | 902,000,000USD | 273,000,000GBP | 1,036,000,000GBP | 1,036,000,000GBP | 317,000,000GBP | 317,000,000GBP | 1,020,000,000GBP |
| Property Plant Equipment Net | 209,630,884GBP | 203,000,000USD | 216,000,000GBP | 207,000,000GBP | 207,000,000GBP | 217,000,000GBP | 217,000,000GBP | 226,000,000GBP |
| Property Plant Equipment Gross | 672,000,000GBP | — | 689,000,000GBP | — | — | 753,000,000GBP | — | — |
| Accumulated Other Comprehensive Income | 211,627,369GBP | 138,000,000USD | 403,000,000GBP | 426,000,000GBP | 426,000,000GBP | 432,000,000GBP | 432,000,000GBP | 439,000,000GBP |
| Common Stock Shares Outstanding | 650,719,000shares | 670,700,000shares | 684,000,000shares | 687,400,000shares | 687,400,000shares | 715,660,773shares | 715,600,000shares | 719,000,000shares |
| Non Current Assets Total | 4,130,726,670GBP | 3,883,000,000USD | 4,164,000,000GBP | 4,188,000,000GBP | 4,188,000,000GBP | 4,296,000,000GBP | 4,294,000,000GBP | 4,368,000,000GBP |
| Non Current Liabilities Total | 1,631,127,931GBP | 1,607,000,000USD | 1,361,000,000GBP | 1,480,000,000GBP | 1,480,000,000GBP | 1,335,000,000GBP | 1,335,000,000GBP | 1,530,000,000GBP |
| Non Current Liabilities Other | 76,000,000GBP | 64,000,000USD | 21,000,000GBP | 65,000,000GBP | — | — | — | 80,000,000GBP |
| Non Currrent Assets Other | 517,089,518GBP | 686,000,000USD | 717,000,000GBP | 779,000,000GBP | 779,000,000GBP | 554,000,000GBP | 821,000,000GBP | 595,000,000GBP |
| Net Working Capital | 1,159,000,000GBP | 1,329,000,000USD | 1,250,000,000GBP | 1,103,000,000GBP | — | 1,029,000,000GBP | — | 1,350,000,000GBP |
| Unclassified Non Current Assets | -189,704,835GBP | -367,000,000USD | -358,000,000GBP | -377,000,000GBP | 152,000,000GBP | -134,000,000GBP | 165,000,000GBP | -216,000,000GBP |
| Unclassified Non Current Liabilities | 552,127,931GBP | 536,000,000USD | 635,000,000GBP | 573,000,000GBP | 1,480,000,000GBP | 724,000,000GBP | 1,335,000,000GBP | 634,000,000GBP |
| Unclassified Equity | 2,486,343,875GBP | 2,467,000,000USD | 2,476,000,000GBP | 2,462,000,000GBP | 2,629,000,000GBP | 2,449,000,000GBP | 2,623,000,000GBP | 2,436,000,000GBP |
| Unclassified Current Liabilities | — | 13,000,000USD | -218,000,000GBP | -250,000,000GBP | — | 29,000,000GBP | — | 21,000,000GBP |
| Current Deferred Revenue | — | — | — | 15,000,000GBP | — | 32,000,000GBP | — | — |
| Short Term Investments | — | — | — | 213,000,000GBP | — | — | — | -239,000,000GBP |
| Unclassified Current Assets | — | — | — | -213,000,000GBP | — | — | — | -61,344,500GBP |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · GBP | FY 20242024-12-31 · GBP | FY 20232023-12-31 · GBP | FY 20222022-12-31 · GBP | FY 20212021-12-31 · GBP | FY 20202020-12-31 · GBP | FY 20192019-12-31 · GBP | FY 20182018-12-31 · GBP |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 6,446,648,825GBP | 6,892,000,000GBP | 6,727,000,000GBP | 7,309,000,000GBP | 7,343,000,000GBP | 7,451,000,000GBP | 7,650,000,000GBP | 7,905,000,000GBP |
| Intangible Assets | 582,973,507GBP | 589,000,000GBP | 657,000,000GBP | 697,000,000GBP | 624,000,000GBP | 648,000,000GBP | 761,000,000GBP | 898,000,000GBP |
| Other Current Assets | 822,551,663GBP | 1,100,000,000GBP | 1,199,000,000GBP | 1,299,000,000GBP | 1,304,000,000GBP | 1,289,000,000GBP | 1,434,000,000GBP | 1,768,000,000GBP |
| Total Liab | 2,790,087,250GBP | 2,839,000,000GBP | 2,739,000,000GBP | 2,909,000,000GBP | 3,063,000,000GBP | 3,317,000,000GBP | 3,327,000,000GBP | 3,380,000,000GBP |
| Total Stockholder Equity | 3,641,587,939GBP | 4,038,000,000GBP | 3,974,000,000GBP | 4,402,000,000GBP | 4,270,000,000GBP | 4,125,000,000GBP | 4,313,000,000GBP | 4,516,000,000GBP |
| Other Current Liab | -6,098,431GBP | 858,000,000GBP | 983,000,000GBP | 651,000,000GBP | 619,000,000GBP | 663,000,000GBP | 195,000,000GBP | 1,361,000,000GBP |
| Common Stock | 157,722,284GBP | 166,000,000GBP | 174,000,000GBP | 179,000,000GBP | 189,000,000GBP | 188,000,000GBP | 195,000,000GBP | 195,000,000GBP |
| Capital Stock | 158,000,000GBP | 166,000,000GBP | 174,000,000GBP | 179,000,000GBP | 189,000,000GBP | 188,000,000GBP | 195,000,000GBP | 195,000,000GBP |
| Retained Earnings | 627,894,411GBP | 827,000,000GBP | 745,000,000GBP | 881,000,000GBP | 1,067,000,000GBP | 865,000,000GBP | 911,000,000GBP | 1,039,000,000GBP |
| Good Will | 2,420,737,596GBP | 2,437,000,000GBP | 2,434,000,000GBP | 2,480,000,000GBP | 2,145,000,000GBP | 2,094,000,000GBP | 2,139,000,000GBP | 2,111,000,000GBP |
| Other Assets | 640,000,000GBP | 615,000,000GBP | 580,000,000GBP | 697,000,000GBP | 850,000,000GBP | 710,000,000GBP | 830,000,000GBP | 782,000,000GBP |
| Cash | 332,414,688GBP | 543,000,000GBP | 312,000,000GBP | 558,000,000GBP | 937,000,000GBP | 1,097,000,000GBP | 437,000,000GBP | 568,000,000GBP |
| Cash And Short Term Investments | 332,414,688GBP | 543,000,000GBP | 312,000,000GBP | 558,000,000GBP | 937,000,000GBP | 1,097,000,000GBP | 437,000,000GBP | 568,000,000GBP |
| Total Current Assets | 2,315,922,154GBP | 2,728,000,000GBP | 2,433,000,000GBP | 2,818,000,000GBP | 3,221,000,000GBP | 3,340,000,000GBP | 3,173,000,000GBP | 3,376,000,000GBP |
| Total Current Liabilities | 1,158,959,319GBP | 1,478,000,000GBP | 1,404,000,000GBP | 1,479,000,000GBP | 1,580,000,000GBP | 1,645,000,000GBP | 1,492,000,000GBP | 2,134,000,000GBP |
| Net Debt | 1,148,000,000GBP | 929,000,000GBP | 849,000,000GBP | 683,000,000GBP | 463,000,000GBP | 554,000,000GBP | 1,242,000,000GBP | 152,000,000GBP |
| Short Term Debt | 123,891,023GBP | 315,000,000GBP | 67,000,000GBP | 97,000,000GBP | 155,000,000GBP | 254,000,000GBP | 107,000,000GBP | 69,000,000GBP |
| Short Long Term Debt | 0GBP | 250,000,000GBP | 3,000,000GBP | 71,000,000GBP | 87,000,000GBP | 254,000,000GBP | 3,000,000GBP | 43,000,000GBP |
| Short Long Term Debt Total | 1,481,000,000GBP | 1,472,000,000GBP | 1,161,000,000GBP | 1,241,000,000GBP | 1,400,000,000GBP | 1,651,000,000GBP | 1,679,000,000GBP | 720,000,000GBP |
| Long Term Debt | 1,003,000,000GBP | 705,000,000GBP | 611,000,000GBP | 539,000,000GBP | 680,000,000GBP | 787,000,000GBP | 823,000,000GBP | 672,000,000GBP |
| Short Term Investments | 6,000,000GBP | 99,000,000GBP | 234,000,000GBP | 289,000,000GBP | 277,000,000GBP | 516,000,000GBP | 61,000,000GBP | 36,000,000GBP |
| Net Receivables | 1,095,071,811GBP | 1,011,000,000GBP | 831,000,000GBP | 856,000,000GBP | 882,000,000GBP | 825,000,000GBP | 1,133,000,000GBP | 1,070,000,000GBP |
| Inventory | 65,883,992GBP | 74,000,000GBP | 91,000,000GBP | 105,000,000GBP | 98,000,000GBP | 129,000,000GBP | 169,000,000GBP | 164,000,000GBP |
| Accounts Payable | 1,041,166,727GBP | 273,000,000GBP | 317,000,000GBP | 348,000,000GBP | 351,000,000GBP | 340,000,000GBP | 358,000,000GBP | 311,000,000GBP |
| Property Plant Equipment Net | 209,630,884GBP | 216,000,000GBP | 217,000,000GBP | 250,000,000GBP | 366,000,000GBP | 515,000,000GBP | 618,000,000GBP | 237,000,000GBP |
| Property Plant Equipment Gross | 672,000,000GBP | 689,000,000GBP | 753,000,000GBP | 816,000,000GBP | 975,000,000GBP | 515,000,000GBP | 760,000,000GBP | 317,000,000GBP |
| Accumulated Other Comprehensive Income | 211,627,369GBP | 403,000,000GBP | 432,000,000GBP | 724,000,000GBP | 400,000,000GBP | 459,000,000GBP | 617,000,000GBP | 708,000,000GBP |
| Common Stock Shares Outstanding | 660,300,000shares | 684,000,000shares | 717,300,000shares | 742,000,000shares | 759,100,000shares | 755,400,000shares | 777,500,000shares | 778,700,000shares |
| Non Current Assets Total | 4,130,726,670GBP | 4,164,000,000GBP | 4,294,000,000GBP | 4,506,000,000GBP | 4,122,000,000GBP | 4,111,000,000GBP | 4,477,000,000GBP | 4,529,000,000GBP |
| Non Current Liabilities Total | 1,631,127,931GBP | 1,361,000,000GBP | 1,335,000,000GBP | 1,430,000,000GBP | 1,483,000,000GBP | 1,672,000,000GBP | 1,835,000,000GBP | 1,246,000,000GBP |
| Non Current Liabilities Other | 76,000,000GBP | 21,000,000GBP | — | 120,000,000GBP | 95,000,000GBP | 80,000,000GBP | 31,000,000GBP | 74,000,000GBP |
| Non Currrent Assets Other | 517,089,518GBP | 717,000,000GBP | 819,000,000GBP | 864,000,000GBP | 793,000,000GBP | 678,000,000GBP | 436,000,000GBP | 605,000,000GBP |
| Net Working Capital | 1,159,000,000GBP | 1,250,000,000GBP | 1,029,000,000GBP | 1,339,000,000GBP | 1,641,000,000GBP | 1,695,000,000GBP | 1,681,000,000GBP | 1,242,000,000GBP |
| Unclassified Non Current Assets | -239,704,835GBP | -410,000,000GBP | -413,000,000GBP | -482,000,000GBP | -656,000,000GBP | -534,000,000GBP | -3,204,609,939GBP | -7,408,321,414GBP |
| Unclassified Non Current Liabilities | 552,127,931GBP | 635,000,000GBP | 724,000,000GBP | 539,000,000GBP | 500,000,000GBP | 570,000,000GBP | 742,000,000GBP | -37,000,000GBP |
| Unclassified Equity | 2,486,343,875GBP | 2,476,000,000GBP | 2,449,000,000GBP | 2,439,000,000GBP | 2,437,000,000GBP | 2,432,000,000GBP | 2,419,000,000GBP | 2,412,000,000GBP |
| Unclassified Current Assets | — | -99,000,000GBP | -234,000,000GBP | -289,000,000GBP | -277,000,000GBP | -516,000,000GBP | -61,000,000GBP | -230,000,000GBP |
| Unclassified Current Liabilities | — | -218,000,000GBP | 29,000,000GBP | -28,000,000GBP | 38,000,000GBP | -170,000,000GBP | 52,000,000GBP | 29,000,000GBP |
| Current Deferred Revenue | — | — | 5,000,000GBP | 340,000,000GBP | 330,000,000GBP | 304,000,000GBP | 777,000,000GBP | 321,000,000GBP |
| Other Liab | — | — | — | 232,000,000GBP | 208,000,000GBP | 235,000,000GBP | 239,000,000GBP | 536,000,000GBP |
| Cash And Equivalents | — | — | — | 543,000,000GBP | — | — | — | — |
| Net Tangible Assets | — | — | — | 1,225,000,000GBP | 1,501,000,000GBP | 1,383,000,000GBP | 1,413,000,000GBP | 1,507,000,000GBP |
| Treasury Stock | — | — | — | — | -12,000,000GBP | -7,000,000GBP | -24,000,000GBP | -33,000,000GBP |
| Deferred Long Term Liab | — | — | — | — | — | — | 0GBP | 1,000,000GBP |
| Long Term Investments | — | — | — | — | — | — | 2,897,609,939GBP | 7,304,321,414GBP |
| Accumulated Depreciation | — | — | — | — | — | — | 0GBP | 0GBP |
| Additional Paid In Capital | — | — | — | — | — | — | 0GBP | 0GBP |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Quarterly
| Metric | Q4 20252025-12-31 · USD | Q2 20252025-06-30 · USD | Q2 20242024-06-30 · USD | Q1 20242024-03-31 · GBP | Q4 20232023-12-31 · GBP | Q3 20232023-09-30 · GBP | Q2 20232023-06-30 · GBP | Q3 20222022-09-30 · GBP |
|---|---|---|---|---|---|---|---|---|
| Net Income | 169,945,761USD | 164,000,000USD | 157,000,000USD | 78,500,000GBP | 192,000,000GBP | 96,000,000GBP | 186,000,000GBP | 53,000,000GBP |
| Depreciation | 324,984,000USD | 244,000,000USD | 204,000,000USD | 30,000,000GBP | 280,000,000GBP | 36,000,000GBP | 263,000,000GBP | 38,000,000GBP |
| Other Non Cash Items | -88,540,721USD | -202,000,000USD | -264,000,000USD | -60,000,000GBP | 564,000,000GBP | 114,500,000GBP | 577,000,000GBP | 56,000,000GBP |
| Change To Account Receivables | -67,751,706USD | -37,000,000USD | -34,000,000USD | -17,000,000GBP | -4,000,000GBP | -2,000,000GBP | -20,000,000GBP | 9,500,000GBP |
| Change To Inventory | 5,931,528USD | -1,000,000USD | 1,000,000USD | 500,000GBP | 18,000,000GBP | 9,000,000GBP | -9,000,000GBP | — |
| Change In Working Capital | 69,563,724USD | -36,000,000USD | -45,000,000USD | -22,500,000GBP | 165,000,000GBP | -1,000,000GBP | -261,000,000GBP | 40,000,000GBP |
| Total Cash From Operating Activities | 475,952,764USD | 192,000,000USD | 75,000,000USD | 37,500,000GBP | 822,000,000GBP | 256,000,000GBP | 23,000,000GBP | 197,000,000GBP |
| Capital Expenditures | -15,348,245USD | -14,000,000USD | -18,000,000USD | -9,000,000GBP | -363,000,000GBP | -7,000,000GBP | -63,000,000GBP | -18,000,000GBP |
| Free Cash Flow | 460,604,519USD | 178,000,000USD | 57,000,000USD | 28,500,000GBP | 459,000,000GBP | 249,000,000GBP | -40,000,000GBP | 179,000,000GBP |
| Total Cashflows From Investing Activities | -227,174,529USD | -24,000,000USD | -81,000,000USD | — | -367,000,000GBP | — | -254,000,000GBP | 82,500,000GBP |
| Total Cash From Financing Activities | -288,630,785USD | -329,000,000USD | 36,000,000USD | 18,000,000GBP | -499,000,000GBP | -249,500,000GBP | 49,000,000GBP | -195,500,000GBP |
| Dividends Paid | -53,154,577USD | -110,000,000USD | -107,000,000USD | -53,500,000GBP | -48,000,000GBP | -24,000,000GBP | -106,000,000GBP | -24,500,000GBP |
| Sale Purchase Of Stock | -200,044,435USD | -230,000,000USD | -315,000,000USD | -157,500,000GBP | -196,000,000GBP | -98,000,000GBP | -25,000,000GBP | -112,500,000GBP |
| Change In Cash | -20,490,889USD | 347,000,000USD | 20,000,000USD | 11,500,000GBP | -348,000,000GBP | -367,500,000GBP | 86,000,000GBP | 75,500,000GBP |
| Begin Period Cash Flow | 352,905,577USD | 556,065,600USD | 312,000,000USD | 312,000,000GBP | 355,000,000GBP | 348,000,000GBP | 269,000,000GBP | 392,000,000GBP |
| End Period Cash Flow | 332,414,688USD | 347,000,000USD | 332,000,000USD | 11,500,000GBP | 309,000,000GBP | -19,500,000GBP | 355,000,000GBP | 467,500,000GBP |
| Other Cashflows From Investing Activities | 9,227,835USD | -6,000,000USD | -11,000,000USD | -12,500,000GBP | 7,000,000GBP | -22,500,000GBP | 8,000,000GBP | 5,000,000GBP |
| Other Cashflows From Financing Activities | -39,955,812USD | 3,000,000USD | 2,000,000USD | 229,000,000GBP | -42,000,000GBP | -127,500,000GBP | 114,500,000GBP | -58,500,000GBP |
| Unclassified Investing Cash Flow | -221,054,119USD | -4,000,000USD | -52,000,000USD | — | -11,000,000GBP | — | -199,000,000GBP | 91,500,000GBP |
| Unclassified Financing Cash Flow | 4,524,039USD | 8,000,000USD | 456,000,000USD | — | -213,000,000GBP | — | 65,500,000GBP | 60,500,000GBP |
| Stock Based Compensation | — | 22,000,000USD | 23,000,000USD | 11,500,000GBP | 10,500,000GBP | 10,500,000GBP | 9,500,000GBP | 10,000,000GBP |
| Unclassified Operating Cash Flow | — | — | — | — | -389,500,000GBP | — | -751,500,000GBP | — |
| Change To Liabilities | — | — | — | — | — | — | — | 56,500,000GBP |
| Investments | — | — | — | — | — | — | — | 4,000,000GBP |
| Net Borrowings | — | — | — | — | — | — | — | -60,500,000GBP |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20232023-12-31 · GBP | FY 20192019-12-31 · GBP | FY 20182018-12-31 · GBP | FY 20172017-12-31 · GBP | FY 20162016-12-31 · GBP | FY 20152015-12-31 · GBP | FY 20142014-12-31 · GBP | FY 20132013-12-31 · GBP |
|---|---|---|---|---|---|---|---|---|
| Net Income | 378,000,000GBP | 266,000,000GBP | 590,000,000GBP | 408,000,000GBP | -2,335,000,000GBP | 823,000,000GBP | 470,000,000GBP | 539,000,000GBP |
| Depreciation | 543,000,000GBP | 389,000,000GBP | 253,000,000GBP | 313,000,000GBP | 2,912,000,000GBP | 1,200,000,000GBP | 401,000,000GBP | 309,000,000GBP |
| Stock Based Compensation | 40,000,000GBP | 25,000,000GBP | 37,000,000GBP | 33,000,000GBP | 22,000,000GBP | 26,000,000GBP | 32,000,000GBP | 37,000,000GBP |
| Other Non Cash Items | -340,000,000GBP | -12,000,000GBP | -428,000,000GBP | -5,000,000GBP | 41,000,000GBP | -28,000,000GBP | -457,000,000GBP | 10,000,000GBP |
| Change To Account Receivables | -24,000,000GBP | 1,325,263,461GBP | -15,000,000GBP | 133,000,000GBP | 156,000,000GBP | -99,000,000GBP | -69,000,000GBP | -50,000,000GBP |
| Change To Inventory | 9,000,000GBP | -20,000,000GBP | -10,000,000GBP | 24,000,000GBP | 17,000,000GBP | 10,000,000GBP | 6,000,000GBP | 18,000,000GBP |
| Change In Working Capital | -96,000,000GBP | -118,000,000GBP | 10,000,000GBP | 163,000,000GBP | 234,000,000GBP | -169,000,000GBP | 9,000,000GBP | 40,000,000GBP |
| Total Cash From Operating Activities | 525,000,000GBP | 369,000,000GBP | 462,000,000GBP | 298,000,000GBP | 410,000,000GBP | 211,000,000GBP | 455,000,000GBP | 356,000,000GBP |
| Capital Expenditures | -126,000,000GBP | -193,000,000GBP | -200,000,000GBP | -232,000,000GBP | -245,000,000GBP | -247,000,000GBP | -182,000,000GBP | -182,000,000GBP |
| Free Cash Flow | 399,000,000GBP | 176,000,000GBP | 262,000,000GBP | 66,000,000GBP | 165,000,000GBP | -36,000,000GBP | 273,000,000GBP | 174,000,000GBP |
| Investments | -301,000,000GBP | -325,000,000GBP | 211,000,000GBP | 651,000,000GBP | -41,000,000GBP | 3,577,060,742GBP | 35,819,966GBP | -71,000,000GBP |
| Total Cashflows From Investing Activities | -301,000,000GBP | -325,000,000GBP | 211,000,000GBP | 651,000,000GBP | -41,000,000GBP | 1,332,000,000GBP | -148,000,000GBP | -330,000,000GBP |
| Net Borrowings | 0GBP | 91,000,000GBP | -445,000,000GBP | -1,297,000,000GBP | -251,000,000GBP | 727,711,498GBP | -214,919,794GBP | 86,000,000GBP |
| Total Cash From Financing Activities | -450,000,000GBP | -102,000,000GBP | -729,000,000GBP | -1,759,000,000GBP | -697,000,000GBP | -364,000,000GBP | -534,000,000GBP | -444,000,000GBP |
| Dividends Paid | -154,000,000GBP | -147,000,000GBP | -136,000,000GBP | -318,000,000GBP | -424,000,000GBP | -423,000,000GBP | -397,000,000GBP | -372,000,000GBP |
| Sale Purchase Of Stock | -221,000,000GBP | -52,000,000GBP | -153,000,000GBP | -149,000,000GBP | -27,000,000GBP | -23,000,000GBP | -9,000,000GBP | -47,000,000GBP |
| Issuance Of Capital Stock | 9,000,000GBP | 7,000,000GBP | 6,000,000GBP | — | — | — | — | — |
| Change In Cash | -234,000,000GBP | -91,000,000GBP | -105,000,000GBP | -794,000,000GBP | -247,000,000GBP | 1,160,000,000GBP | -229,000,000GBP | -397,000,000GBP |
| Begin Period Cash Flow | 543,000,000GBP | 525,000,000GBP | 630,000,000GBP | 1,424,000,000GBP | 1,671,000,000GBP | 511,000,000GBP | 740,000,000GBP | 1,137,000,000GBP |
| End Period Cash Flow | 309,000,000GBP | 434,000,000GBP | 525,000,000GBP | 630,000,000GBP | 1,424,000,000GBP | 1,671,000,000GBP | 511,000,000GBP | 740,000,000GBP |
| Other Cashflows From Investing Activities | -56,000,000GBP | 34,000,000GBP | 311,000,000GBP | 465,000,000GBP | 165,000,000GBP | 196,000,000GBP | 25,000,000GBP | 103,000,000GBP |
| Other Cashflows From Financing Activities | -301,000,000GBP | 138,000,000GBP | -5,000,000GBP | -5,000,000GBP | -5,000,000GBP | -1,000,000GBP | -5,000,000GBP | -76,000,000GBP |
| Unclassified Investing Cash Flow | 182,000,000GBP | 159,000,000GBP | -111,000,000GBP | -233,000,000GBP | 80,000,000GBP | -2,194,060,742GBP | -26,819,966GBP | -180,000,000GBP |
| Unclassified Financing Cash Flow | 226,000,000GBP | -132,000,000GBP | 10,000,000GBP | — | 10,000,000GBP | -644,711,498GBP | 91,919,794GBP | -35,000,000GBP |
| Change To Liabilities | — | -157,000,000GBP | 35,000,000GBP | 6,000,000GBP | 61,000,000GBP | -819,956,617GBP | 112,132,067GBP | 72,000,000GBP |
| Exchange Rate Changes | — | 0GBP | 0GBP | 0GBP | 0GBP | 0GBP | 0GBP | — |
| Cash And Cash Equivalents Changes | — | 0GBP | 0GBP | 0GBP | 0GBP | 0GBP | 0GBP | — |
| Unclassified Operating Cash Flow | — | -181,000,000GBP | — | -614,000,000GBP | -464,000,000GBP | -1,641,000,000GBP | — | -579,000,000GBP |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
No revenue breakdown is currently published for this company.
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.