marketcaparena

PSO

PEARSON PLC

Company overview

Market capitalization
—
Employees
13,665
Latest publication
2026-09-29
About PEARSON PLC

Pearson plc provides educational courseware, assessments, and services in the United Kingdom, the United States, Canada, the Asia Pacific, other European countries, and internationally. It operates through five segments: Assessment & Qualifications, Virtual Learning, English Language Learning, Enterprise Learning & Skills, and Higher Education. The Assessment & Qualifications segment offers pearson professional assessments, US student assessment, clinical assessment, UK GCSE, and A levels and international academic qualifications and associated courseware, including the English-speaking Canadian and Australian K-12 businesses, and PDR. The Virtual Learning segment provides virtual schools and online program management. The English Language Learning segment offers Pearson test of English, institutional courseware, and English online solutions. The Enterprise Learning & Skills segment provides vocational qualifications, GED, TalentLens, Faethm, Credly, Pearson College, and Enterprise content and training. The Higher Education segment engages in the US, Canadian, and international higher education courseware businesses. Pearson plc was founded in 1844 and is headquartered in London, the United Kingdom.

Company website

Financial statements

Income Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ4 20252025-12-31 · USDQ4 20242024-12-31 · USDQ2 20242024-06-30 · USDQ1 20242024-03-31 · GBPQ3 20232023-09-30 · GBPQ4 20222022-12-31 · GBPQ3 20222022-09-30 · GBPQ2 20222022-06-30 · GBP
Total Revenue1,843,563,673USD1,798,000,000USD1,754,000,000USD877,000,000GBP897,500,000GBP2,053,000,000GBP—1,788,000,000GBP
Cost Of Revenue868,611,671USD866,000,000USD875,000,000USD437,500,000GBP439,500,000GBP1,083,000,000GBP—963,000,000GBP
Gross Profit974,952,000USD932,000,000USD879,000,000USD439,500,000GBP458,000,000GBP970,000,000GBP—825,000,000GBP
Unclassified Operating Expenses701,647,413USD-288,000,000USD516,000,000USD250,500,000GBP-141,000,000GBP183,500,000GBP—622,000,000GBP
Total Operating Expenses701,647,413USD610,000,000USD660,000,000USD322,500,000GBP316,000,000GBP709,000,000GBP—690,000,000GBP
Operating Income273,304,587USD322,000,000USD219,000,000USD118,000,000GBP157,500,000GBP261,000,000GBP—135,000,000GBP
Interest Income28,000,000USD24,000,000USD7,000,000USD——21,000,000GBP—31,000,000GBP
Interest Expense50,685,577USD35,000,000USD114,000,000USD——52,000,000GBP—10,369,837GBP
Income Before Tax237,526,532USD298,000,000USD212,000,000USD106,000,000GBP128,500,000GBP142,000,000GBP—180,000,000GBP
Income Tax Expense68,574,605USD21,000,000USD54,000,000USD27,000,000GBP32,000,000GBP31,000,000GBP15,500,000GBP48,000,000GBP
Tax Provision69,000,000USD21,000,000USD54,000,000USD——31,000,000GBP—48,000,000GBP
Net Income169,945,761USD277,000,000USD157,000,000USD78,500,000GBP96,000,000GBP111,000,000GBP—131,000,000GBP
Ebit288,212,109USD353,000,000USD236,000,000USD118,000,000GBP157,500,000GBP194,000,000GBP137,000,000GBP180,000,000GBP
Ebitda613,196,109USD819,000,000USD296,000,000USD148,000,000GBP174,000,000GBP548,000,000GBP—444,000,000GBP
Depreciation And Amortization324,984,000USD466,000,000USD60,000,000USD30,000,000GBP16,500,000GBP354,000,000GBP—264,000,000GBP
Total Other Income Expense Net-35,778,055USD-24,000,000USD-7,000,000USD-12,000,000GBP-11,000,000GBP-119,000,000GBP—45,000,000GBP
Net Income Applicable To Common Shares171,000,000USD277,000,000USD157,000,000USD——111,000,000GBP55,500,000GBP65,500,000GBP
Research Development—144,000,000USD144,000,000USD72,000,000GBP73,500,000GBP83,500,000GBP—68,000,000GBP
Selling General Administrative—754,000,000USD——383,500,000GBP411,500,000GBP——
Selling And Marketing Expenses—————30,500,000GBP——
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Income Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · GBPFY 20242024-12-31 · GBPFY 20232023-12-31 · GBPFY 20222022-12-31 · GBPFY 20212021-12-31 · GBPFY 20202020-12-31 · GBPFY 20192019-12-31 · GBPFY 20182018-12-31 · GBP
Total Revenue3,577,000,000GBP3,552,000,000GBP3,674,000,000GBP3,841,000,000GBP3,428,000,000GBP3,397,000,000GBP3,869,000,000GBP4,129,000,000GBP
Cost Of Revenue1,717,000,000GBP1,741,000,000GBP1,839,000,000GBP2,046,000,000GBP1,747,000,000GBP1,767,000,000GBP1,858,000,000GBP1,943,000,000GBP
Gross Profit1,860,000,000GBP1,811,000,000GBP1,835,000,000GBP1,795,000,000GBP1,681,000,000GBP1,630,000,000GBP2,011,000,000GBP2,186,000,000GBP
Selling General Administrative733,000,000GBP754,000,000GBP767,000,000GBP823,000,000GBP802,000,000GBP816,000,000GBP986,000,000GBP1,025,000,000GBP
Unclassified Operating Expenses531,000,000GBP225,000,000GBP286,000,000GBP398,000,000GBP417,000,000GBP123,000,000GBP103,000,000GBP21,000,000GBP
Total Operating Expenses1,264,000,000GBP1,270,000,000GBP1,337,000,000GBP1,524,000,000GBP1,498,000,000GBP1,219,000,000GBP1,806,000,000GBP1,907,000,000GBP
Operating Income618,149,994GBP541,000,000GBP498,000,000GBP271,000,000GBP183,000,000GBP411,000,000GBP275,000,000GBP553,000,000GBP
Interest Income42,000,000GBP55,000,000GBP50,000,000GBP52,000,000GBP42,000,000GBP50,000,000GBP56,000,000GBP65,000,000GBP
Interest Expense69,444,065GBP79,000,000GBP61,000,000GBP69,000,000GBP68,000,000GBP79,000,000GBP84,000,000GBP91,000,000GBP
Net Interest Income-33,000,000GBP-24,000,000GBP-11,000,000GBP-2,000,000GBP-26,000,000GBP-57,000,000GBP-28,000,000GBP-14,000,000GBP
Income Before Tax446,985,043GBP510,000,000GBP493,000,000GBP322,000,000GBP177,000,000GBP380,000,000GBP232,000,000GBP498,000,000GBP
Income Tax Expense118,348,337GBP75,000,000GBP113,000,000GBP79,000,000GBP-1,000,000GBP50,000,000GBP-34,000,000GBP-92,000,000GBP
Tax Provision121,000,000GBP75,000,000GBP113,000,000GBP79,000,000GBP-3,000,000GBP44,000,000GBP-34,000,000GBP-92,000,000GBP
Net Income327,658,620GBP434,000,000GBP378,000,000GBP242,000,000GBP177,000,000GBP330,000,000GBP264,000,000GBP588,000,000GBP
Net Income From Continuing Ops336,000,000GBP435,000,000GBP380,000,000GBP244,000,000GBP160,000,000GBP310,000,000GBP266,000,000GBP590,000,000GBP
Ebit532,000,000GBP589,000,000GBP554,000,000GBP379,000,000GBP233,000,000GBP428,000,000GBP245,000,000GBP496,000,000GBP
Ebitda1,103,000,000GBP1,115,000,000GBP1,097,000,000GBP930,000,000GBP751,000,000GBP1,013,000,000GBP840,000,000GBP1,087,000,000GBP
Depreciation And Amortization571,000,000GBP526,000,000GBP543,000,000GBP551,000,000GBP518,000,000GBP585,000,000GBP595,000,000GBP591,000,000GBP
Reconciled Depreciation571,000,000GBP526,000,000GBP543,000,000GBP618,000,000GBP408,000,000GBP317,000,000GBP389,000,000GBP253,000,000GBP
Total Other Income Expense Net-171,164,951GBP-31,000,000GBP-5,000,000GBP51,000,000GBP-6,000,000GBP-31,000,000GBP-43,000,000GBP-55,000,000GBP
Minority Interest-1,000,000GBP-1,000,000GBP-2,000,000GBP-2,000,000GBP-1,000,000GBP9,000,000GBP10,000,000GBP9,000,000GBP
Net Income Applicable To Common Shares335,000,000GBP434,000,000GBP378,000,000GBP242,000,000GBP159,000,000GBP310,000,000GBP264,000,000GBP588,000,000GBP
Research Development—291,000,000GBP284,000,000GBP303,000,000GBP279,000,000GBP280,000,000GBP13,000,000GBP14,000,000GBP
Selling And Marketing Expenses——————704,000,000GBP847,000,000GBP
Non Operating Income Net Other——————0GBP0GBP
Discontinued Operations——————0GBP0GBP
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Balance sheet Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ4 20252025-12-31 · GBPQ2 20252025-06-30 · USDQ4 20242024-12-31 · GBPQ2 20242024-06-30 · GBPQ1 20242024-03-31 · GBPQ4 20232023-12-31 · GBPQ3 20232023-09-30 · GBPQ2 20232023-06-30 · GBP
Total Assets6,446,648,825GBP6,225,000,000USD6,892,000,000GBP6,709,000,000GBP6,709,000,000GBP6,727,000,000GBP6,727,000,000GBP6,882,000,000GBP
Intangible Assets582,973,507GBP524,000,000USD589,000,000GBP614,000,000GBP614,000,000GBP657,000,000GBP657,000,000GBP685,000,000GBP
Other Current Assets822,551,663GBP925,000,000USD1,100,000,000GBP1,019,000,000GBP1,019,000,000GBP1,197,000,000GBP1,305,000,000GBP989,000,000GBP
Total Liab2,790,087,250GBP2,620,000,000USD2,839,000,000GBP2,898,000,000GBP2,898,000,000GBP2,739,000,000GBP2,739,000,000GBP2,694,000,000GBP
Total Stockholder Equity3,641,587,939GBP3,589,000,000USD4,038,000,000GBP3,796,000,000GBP3,796,000,000GBP3,974,000,000GBP3,974,000,000GBP4,175,000,000GBP
Other Current Liab-6,098,431GBP25,000,000USD858,000,000GBP54,000,000GBP25,000,000GBP956,000,000GBP1,015,000,000GBP37,000,000GBP
Common Stock157,722,284GBP163,000,000USD166,000,000GBP167,000,000GBP167,000,000GBP174,000,000GBP174,000,000GBP179,000,000GBP
Capital Stock158,000,000GBP163,000,000USD166,000,000GBP167,000,000GBP—174,000,000GBP—179,000,000GBP
Retained Earnings627,894,411GBP658,000,000USD827,000,000GBP574,000,000GBP574,000,000GBP745,000,000GBP745,000,000GBP942,000,000GBP
Good Will2,420,737,596GBP2,285,000,000USD2,437,000,000GBP2,436,000,000GBP2,436,000,000GBP2,434,000,000GBP2,434,000,000GBP2,441,000,000GBP
Other Assets590,000,000GBP552,000,000USD563,000,000GBP529,000,000GBP—568,000,000GBP—637,000,000GBP
Cash332,414,688GBP347,000,000USD543,000,000GBP332,000,000GBP332,000,000GBP312,000,000GBP312,000,000GBP355,000,000GBP
Cash And Equivalents333,000,000GBP347,000,000USD543,000,000GBP332,000,000GBP—312,000,000GBP—355,000,000GBP
Cash And Short Term Investments332,414,688GBP347,000,000USD543,000,000GBP332,000,000GBP332,000,000GBP312,000,000GBP312,000,000GBP355,000,000GBP
Total Current Assets2,315,922,154GBP2,342,000,000USD2,728,000,000GBP2,521,000,000GBP2,521,000,000GBP2,431,000,000GBP2,433,000,000GBP2,514,000,000GBP
Total Current Liabilities1,158,959,319GBP1,013,000,000USD1,478,000,000GBP1,418,000,000GBP1,418,000,000GBP1,404,000,000GBP1,404,000,000GBP1,164,000,000GBP
Net Debt1,148,000,000GBP1,152,000,000USD929,000,000GBP1,281,000,000GBP1,265,000,000GBP849,000,000GBP828,000,000GBP1,028,000,000GBP
Short Term Debt123,891,023GBP73,000,000USD315,000,000GBP313,000,000GBP357,000,000GBP67,000,000GBP72,000,000GBP80,000,000GBP
Short Long Term Debt0GBP0USD250,000,000GBP250,000,000GBP—3,000,000GBP—6,000,000GBP
Short Long Term Debt Total1,481,000,000GBP1,499,000,000USD1,472,000,000GBP1,613,000,000GBP1,597,000,000GBP1,161,000,000GBP1,140,000,000GBP1,383,000,000GBP
Long Term Debt1,003,000,000GBP1,007,000,000USD705,000,000GBP842,000,000GBP—611,000,000GBP—816,000,000GBP
Net Receivables1,095,071,811GBP999,000,000USD1,011,000,000GBP1,081,000,000GBP1,081,000,000GBP831,000,000GBP725,000,000GBP1,360,344,500GBP
Inventory65,883,992GBP71,000,000USD74,000,000GBP89,000,000GBP89,000,000GBP91,000,000GBP91,000,000GBP110,000,000GBP
Accounts Payable1,041,166,727GBP902,000,000USD273,000,000GBP1,036,000,000GBP1,036,000,000GBP317,000,000GBP317,000,000GBP1,020,000,000GBP
Property Plant Equipment Net209,630,884GBP203,000,000USD216,000,000GBP207,000,000GBP207,000,000GBP217,000,000GBP217,000,000GBP226,000,000GBP
Property Plant Equipment Gross672,000,000GBP—689,000,000GBP——753,000,000GBP——
Accumulated Other Comprehensive Income211,627,369GBP138,000,000USD403,000,000GBP426,000,000GBP426,000,000GBP432,000,000GBP432,000,000GBP439,000,000GBP
Common Stock Shares Outstanding650,719,000shares670,700,000shares684,000,000shares687,400,000shares687,400,000shares715,660,773shares715,600,000shares719,000,000shares
Non Current Assets Total4,130,726,670GBP3,883,000,000USD4,164,000,000GBP4,188,000,000GBP4,188,000,000GBP4,296,000,000GBP4,294,000,000GBP4,368,000,000GBP
Non Current Liabilities Total1,631,127,931GBP1,607,000,000USD1,361,000,000GBP1,480,000,000GBP1,480,000,000GBP1,335,000,000GBP1,335,000,000GBP1,530,000,000GBP
Non Current Liabilities Other76,000,000GBP64,000,000USD21,000,000GBP65,000,000GBP———80,000,000GBP
Non Currrent Assets Other517,089,518GBP686,000,000USD717,000,000GBP779,000,000GBP779,000,000GBP554,000,000GBP821,000,000GBP595,000,000GBP
Net Working Capital1,159,000,000GBP1,329,000,000USD1,250,000,000GBP1,103,000,000GBP—1,029,000,000GBP—1,350,000,000GBP
Unclassified Non Current Assets-189,704,835GBP-367,000,000USD-358,000,000GBP-377,000,000GBP152,000,000GBP-134,000,000GBP165,000,000GBP-216,000,000GBP
Unclassified Non Current Liabilities552,127,931GBP536,000,000USD635,000,000GBP573,000,000GBP1,480,000,000GBP724,000,000GBP1,335,000,000GBP634,000,000GBP
Unclassified Equity2,486,343,875GBP2,467,000,000USD2,476,000,000GBP2,462,000,000GBP2,629,000,000GBP2,449,000,000GBP2,623,000,000GBP2,436,000,000GBP
Unclassified Current Liabilities—13,000,000USD-218,000,000GBP-250,000,000GBP—29,000,000GBP—21,000,000GBP
Current Deferred Revenue———15,000,000GBP—32,000,000GBP——
Short Term Investments———213,000,000GBP———-239,000,000GBP
Unclassified Current Assets———-213,000,000GBP———-61,344,500GBP
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Balance sheet Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · GBPFY 20242024-12-31 · GBPFY 20232023-12-31 · GBPFY 20222022-12-31 · GBPFY 20212021-12-31 · GBPFY 20202020-12-31 · GBPFY 20192019-12-31 · GBPFY 20182018-12-31 · GBP
Total Assets6,446,648,825GBP6,892,000,000GBP6,727,000,000GBP7,309,000,000GBP7,343,000,000GBP7,451,000,000GBP7,650,000,000GBP7,905,000,000GBP
Intangible Assets582,973,507GBP589,000,000GBP657,000,000GBP697,000,000GBP624,000,000GBP648,000,000GBP761,000,000GBP898,000,000GBP
Other Current Assets822,551,663GBP1,100,000,000GBP1,199,000,000GBP1,299,000,000GBP1,304,000,000GBP1,289,000,000GBP1,434,000,000GBP1,768,000,000GBP
Total Liab2,790,087,250GBP2,839,000,000GBP2,739,000,000GBP2,909,000,000GBP3,063,000,000GBP3,317,000,000GBP3,327,000,000GBP3,380,000,000GBP
Total Stockholder Equity3,641,587,939GBP4,038,000,000GBP3,974,000,000GBP4,402,000,000GBP4,270,000,000GBP4,125,000,000GBP4,313,000,000GBP4,516,000,000GBP
Other Current Liab-6,098,431GBP858,000,000GBP983,000,000GBP651,000,000GBP619,000,000GBP663,000,000GBP195,000,000GBP1,361,000,000GBP
Common Stock157,722,284GBP166,000,000GBP174,000,000GBP179,000,000GBP189,000,000GBP188,000,000GBP195,000,000GBP195,000,000GBP
Capital Stock158,000,000GBP166,000,000GBP174,000,000GBP179,000,000GBP189,000,000GBP188,000,000GBP195,000,000GBP195,000,000GBP
Retained Earnings627,894,411GBP827,000,000GBP745,000,000GBP881,000,000GBP1,067,000,000GBP865,000,000GBP911,000,000GBP1,039,000,000GBP
Good Will2,420,737,596GBP2,437,000,000GBP2,434,000,000GBP2,480,000,000GBP2,145,000,000GBP2,094,000,000GBP2,139,000,000GBP2,111,000,000GBP
Other Assets640,000,000GBP615,000,000GBP580,000,000GBP697,000,000GBP850,000,000GBP710,000,000GBP830,000,000GBP782,000,000GBP
Cash332,414,688GBP543,000,000GBP312,000,000GBP558,000,000GBP937,000,000GBP1,097,000,000GBP437,000,000GBP568,000,000GBP
Cash And Short Term Investments332,414,688GBP543,000,000GBP312,000,000GBP558,000,000GBP937,000,000GBP1,097,000,000GBP437,000,000GBP568,000,000GBP
Total Current Assets2,315,922,154GBP2,728,000,000GBP2,433,000,000GBP2,818,000,000GBP3,221,000,000GBP3,340,000,000GBP3,173,000,000GBP3,376,000,000GBP
Total Current Liabilities1,158,959,319GBP1,478,000,000GBP1,404,000,000GBP1,479,000,000GBP1,580,000,000GBP1,645,000,000GBP1,492,000,000GBP2,134,000,000GBP
Net Debt1,148,000,000GBP929,000,000GBP849,000,000GBP683,000,000GBP463,000,000GBP554,000,000GBP1,242,000,000GBP152,000,000GBP
Short Term Debt123,891,023GBP315,000,000GBP67,000,000GBP97,000,000GBP155,000,000GBP254,000,000GBP107,000,000GBP69,000,000GBP
Short Long Term Debt0GBP250,000,000GBP3,000,000GBP71,000,000GBP87,000,000GBP254,000,000GBP3,000,000GBP43,000,000GBP
Short Long Term Debt Total1,481,000,000GBP1,472,000,000GBP1,161,000,000GBP1,241,000,000GBP1,400,000,000GBP1,651,000,000GBP1,679,000,000GBP720,000,000GBP
Long Term Debt1,003,000,000GBP705,000,000GBP611,000,000GBP539,000,000GBP680,000,000GBP787,000,000GBP823,000,000GBP672,000,000GBP
Short Term Investments6,000,000GBP99,000,000GBP234,000,000GBP289,000,000GBP277,000,000GBP516,000,000GBP61,000,000GBP36,000,000GBP
Net Receivables1,095,071,811GBP1,011,000,000GBP831,000,000GBP856,000,000GBP882,000,000GBP825,000,000GBP1,133,000,000GBP1,070,000,000GBP
Inventory65,883,992GBP74,000,000GBP91,000,000GBP105,000,000GBP98,000,000GBP129,000,000GBP169,000,000GBP164,000,000GBP
Accounts Payable1,041,166,727GBP273,000,000GBP317,000,000GBP348,000,000GBP351,000,000GBP340,000,000GBP358,000,000GBP311,000,000GBP
Property Plant Equipment Net209,630,884GBP216,000,000GBP217,000,000GBP250,000,000GBP366,000,000GBP515,000,000GBP618,000,000GBP237,000,000GBP
Property Plant Equipment Gross672,000,000GBP689,000,000GBP753,000,000GBP816,000,000GBP975,000,000GBP515,000,000GBP760,000,000GBP317,000,000GBP
Accumulated Other Comprehensive Income211,627,369GBP403,000,000GBP432,000,000GBP724,000,000GBP400,000,000GBP459,000,000GBP617,000,000GBP708,000,000GBP
Common Stock Shares Outstanding660,300,000shares684,000,000shares717,300,000shares742,000,000shares759,100,000shares755,400,000shares777,500,000shares778,700,000shares
Non Current Assets Total4,130,726,670GBP4,164,000,000GBP4,294,000,000GBP4,506,000,000GBP4,122,000,000GBP4,111,000,000GBP4,477,000,000GBP4,529,000,000GBP
Non Current Liabilities Total1,631,127,931GBP1,361,000,000GBP1,335,000,000GBP1,430,000,000GBP1,483,000,000GBP1,672,000,000GBP1,835,000,000GBP1,246,000,000GBP
Non Current Liabilities Other76,000,000GBP21,000,000GBP—120,000,000GBP95,000,000GBP80,000,000GBP31,000,000GBP74,000,000GBP
Non Currrent Assets Other517,089,518GBP717,000,000GBP819,000,000GBP864,000,000GBP793,000,000GBP678,000,000GBP436,000,000GBP605,000,000GBP
Net Working Capital1,159,000,000GBP1,250,000,000GBP1,029,000,000GBP1,339,000,000GBP1,641,000,000GBP1,695,000,000GBP1,681,000,000GBP1,242,000,000GBP
Unclassified Non Current Assets-239,704,835GBP-410,000,000GBP-413,000,000GBP-482,000,000GBP-656,000,000GBP-534,000,000GBP-3,204,609,939GBP-7,408,321,414GBP
Unclassified Non Current Liabilities552,127,931GBP635,000,000GBP724,000,000GBP539,000,000GBP500,000,000GBP570,000,000GBP742,000,000GBP-37,000,000GBP
Unclassified Equity2,486,343,875GBP2,476,000,000GBP2,449,000,000GBP2,439,000,000GBP2,437,000,000GBP2,432,000,000GBP2,419,000,000GBP2,412,000,000GBP
Unclassified Current Assets—-99,000,000GBP-234,000,000GBP-289,000,000GBP-277,000,000GBP-516,000,000GBP-61,000,000GBP-230,000,000GBP
Unclassified Current Liabilities—-218,000,000GBP29,000,000GBP-28,000,000GBP38,000,000GBP-170,000,000GBP52,000,000GBP29,000,000GBP
Current Deferred Revenue——5,000,000GBP340,000,000GBP330,000,000GBP304,000,000GBP777,000,000GBP321,000,000GBP
Other Liab———232,000,000GBP208,000,000GBP235,000,000GBP239,000,000GBP536,000,000GBP
Cash And Equivalents———543,000,000GBP————
Net Tangible Assets———1,225,000,000GBP1,501,000,000GBP1,383,000,000GBP1,413,000,000GBP1,507,000,000GBP
Treasury Stock————-12,000,000GBP-7,000,000GBP-24,000,000GBP-33,000,000GBP
Deferred Long Term Liab——————0GBP1,000,000GBP
Long Term Investments——————2,897,609,939GBP7,304,321,414GBP
Accumulated Depreciation——————0GBP0GBP
Additional Paid In Capital——————0GBP0GBP
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ4 20252025-12-31 · USDQ2 20252025-06-30 · USDQ2 20242024-06-30 · USDQ1 20242024-03-31 · GBPQ4 20232023-12-31 · GBPQ3 20232023-09-30 · GBPQ2 20232023-06-30 · GBPQ3 20222022-09-30 · GBP
Net Income169,945,761USD164,000,000USD157,000,000USD78,500,000GBP192,000,000GBP96,000,000GBP186,000,000GBP53,000,000GBP
Depreciation324,984,000USD244,000,000USD204,000,000USD30,000,000GBP280,000,000GBP36,000,000GBP263,000,000GBP38,000,000GBP
Other Non Cash Items-88,540,721USD-202,000,000USD-264,000,000USD-60,000,000GBP564,000,000GBP114,500,000GBP577,000,000GBP56,000,000GBP
Change To Account Receivables-67,751,706USD-37,000,000USD-34,000,000USD-17,000,000GBP-4,000,000GBP-2,000,000GBP-20,000,000GBP9,500,000GBP
Change To Inventory5,931,528USD-1,000,000USD1,000,000USD500,000GBP18,000,000GBP9,000,000GBP-9,000,000GBP—
Change In Working Capital69,563,724USD-36,000,000USD-45,000,000USD-22,500,000GBP165,000,000GBP-1,000,000GBP-261,000,000GBP40,000,000GBP
Total Cash From Operating Activities475,952,764USD192,000,000USD75,000,000USD37,500,000GBP822,000,000GBP256,000,000GBP23,000,000GBP197,000,000GBP
Capital Expenditures-15,348,245USD-14,000,000USD-18,000,000USD-9,000,000GBP-363,000,000GBP-7,000,000GBP-63,000,000GBP-18,000,000GBP
Free Cash Flow460,604,519USD178,000,000USD57,000,000USD28,500,000GBP459,000,000GBP249,000,000GBP-40,000,000GBP179,000,000GBP
Total Cashflows From Investing Activities-227,174,529USD-24,000,000USD-81,000,000USD—-367,000,000GBP—-254,000,000GBP82,500,000GBP
Total Cash From Financing Activities-288,630,785USD-329,000,000USD36,000,000USD18,000,000GBP-499,000,000GBP-249,500,000GBP49,000,000GBP-195,500,000GBP
Dividends Paid-53,154,577USD-110,000,000USD-107,000,000USD-53,500,000GBP-48,000,000GBP-24,000,000GBP-106,000,000GBP-24,500,000GBP
Sale Purchase Of Stock-200,044,435USD-230,000,000USD-315,000,000USD-157,500,000GBP-196,000,000GBP-98,000,000GBP-25,000,000GBP-112,500,000GBP
Change In Cash-20,490,889USD347,000,000USD20,000,000USD11,500,000GBP-348,000,000GBP-367,500,000GBP86,000,000GBP75,500,000GBP
Begin Period Cash Flow352,905,577USD556,065,600USD312,000,000USD312,000,000GBP355,000,000GBP348,000,000GBP269,000,000GBP392,000,000GBP
End Period Cash Flow332,414,688USD347,000,000USD332,000,000USD11,500,000GBP309,000,000GBP-19,500,000GBP355,000,000GBP467,500,000GBP
Other Cashflows From Investing Activities9,227,835USD-6,000,000USD-11,000,000USD-12,500,000GBP7,000,000GBP-22,500,000GBP8,000,000GBP5,000,000GBP
Other Cashflows From Financing Activities-39,955,812USD3,000,000USD2,000,000USD229,000,000GBP-42,000,000GBP-127,500,000GBP114,500,000GBP-58,500,000GBP
Unclassified Investing Cash Flow-221,054,119USD-4,000,000USD-52,000,000USD—-11,000,000GBP—-199,000,000GBP91,500,000GBP
Unclassified Financing Cash Flow4,524,039USD8,000,000USD456,000,000USD—-213,000,000GBP—65,500,000GBP60,500,000GBP
Stock Based Compensation—22,000,000USD23,000,000USD11,500,000GBP10,500,000GBP10,500,000GBP9,500,000GBP10,000,000GBP
Unclassified Operating Cash Flow————-389,500,000GBP—-751,500,000GBP—
Change To Liabilities———————56,500,000GBP
Investments———————4,000,000GBP
Net Borrowings———————-60,500,000GBP
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20232023-12-31 · GBPFY 20192019-12-31 · GBPFY 20182018-12-31 · GBPFY 20172017-12-31 · GBPFY 20162016-12-31 · GBPFY 20152015-12-31 · GBPFY 20142014-12-31 · GBPFY 20132013-12-31 · GBP
Net Income378,000,000GBP266,000,000GBP590,000,000GBP408,000,000GBP-2,335,000,000GBP823,000,000GBP470,000,000GBP539,000,000GBP
Depreciation543,000,000GBP389,000,000GBP253,000,000GBP313,000,000GBP2,912,000,000GBP1,200,000,000GBP401,000,000GBP309,000,000GBP
Stock Based Compensation40,000,000GBP25,000,000GBP37,000,000GBP33,000,000GBP22,000,000GBP26,000,000GBP32,000,000GBP37,000,000GBP
Other Non Cash Items-340,000,000GBP-12,000,000GBP-428,000,000GBP-5,000,000GBP41,000,000GBP-28,000,000GBP-457,000,000GBP10,000,000GBP
Change To Account Receivables-24,000,000GBP1,325,263,461GBP-15,000,000GBP133,000,000GBP156,000,000GBP-99,000,000GBP-69,000,000GBP-50,000,000GBP
Change To Inventory9,000,000GBP-20,000,000GBP-10,000,000GBP24,000,000GBP17,000,000GBP10,000,000GBP6,000,000GBP18,000,000GBP
Change In Working Capital-96,000,000GBP-118,000,000GBP10,000,000GBP163,000,000GBP234,000,000GBP-169,000,000GBP9,000,000GBP40,000,000GBP
Total Cash From Operating Activities525,000,000GBP369,000,000GBP462,000,000GBP298,000,000GBP410,000,000GBP211,000,000GBP455,000,000GBP356,000,000GBP
Capital Expenditures-126,000,000GBP-193,000,000GBP-200,000,000GBP-232,000,000GBP-245,000,000GBP-247,000,000GBP-182,000,000GBP-182,000,000GBP
Free Cash Flow399,000,000GBP176,000,000GBP262,000,000GBP66,000,000GBP165,000,000GBP-36,000,000GBP273,000,000GBP174,000,000GBP
Investments-301,000,000GBP-325,000,000GBP211,000,000GBP651,000,000GBP-41,000,000GBP3,577,060,742GBP35,819,966GBP-71,000,000GBP
Total Cashflows From Investing Activities-301,000,000GBP-325,000,000GBP211,000,000GBP651,000,000GBP-41,000,000GBP1,332,000,000GBP-148,000,000GBP-330,000,000GBP
Net Borrowings0GBP91,000,000GBP-445,000,000GBP-1,297,000,000GBP-251,000,000GBP727,711,498GBP-214,919,794GBP86,000,000GBP
Total Cash From Financing Activities-450,000,000GBP-102,000,000GBP-729,000,000GBP-1,759,000,000GBP-697,000,000GBP-364,000,000GBP-534,000,000GBP-444,000,000GBP
Dividends Paid-154,000,000GBP-147,000,000GBP-136,000,000GBP-318,000,000GBP-424,000,000GBP-423,000,000GBP-397,000,000GBP-372,000,000GBP
Sale Purchase Of Stock-221,000,000GBP-52,000,000GBP-153,000,000GBP-149,000,000GBP-27,000,000GBP-23,000,000GBP-9,000,000GBP-47,000,000GBP
Issuance Of Capital Stock9,000,000GBP7,000,000GBP6,000,000GBP—————
Change In Cash-234,000,000GBP-91,000,000GBP-105,000,000GBP-794,000,000GBP-247,000,000GBP1,160,000,000GBP-229,000,000GBP-397,000,000GBP
Begin Period Cash Flow543,000,000GBP525,000,000GBP630,000,000GBP1,424,000,000GBP1,671,000,000GBP511,000,000GBP740,000,000GBP1,137,000,000GBP
End Period Cash Flow309,000,000GBP434,000,000GBP525,000,000GBP630,000,000GBP1,424,000,000GBP1,671,000,000GBP511,000,000GBP740,000,000GBP
Other Cashflows From Investing Activities-56,000,000GBP34,000,000GBP311,000,000GBP465,000,000GBP165,000,000GBP196,000,000GBP25,000,000GBP103,000,000GBP
Other Cashflows From Financing Activities-301,000,000GBP138,000,000GBP-5,000,000GBP-5,000,000GBP-5,000,000GBP-1,000,000GBP-5,000,000GBP-76,000,000GBP
Unclassified Investing Cash Flow182,000,000GBP159,000,000GBP-111,000,000GBP-233,000,000GBP80,000,000GBP-2,194,060,742GBP-26,819,966GBP-180,000,000GBP
Unclassified Financing Cash Flow226,000,000GBP-132,000,000GBP10,000,000GBP—10,000,000GBP-644,711,498GBP91,919,794GBP-35,000,000GBP
Change To Liabilities—-157,000,000GBP35,000,000GBP6,000,000GBP61,000,000GBP-819,956,617GBP112,132,067GBP72,000,000GBP
Exchange Rate Changes—0GBP0GBP0GBP0GBP0GBP0GBP—
Cash And Cash Equivalents Changes—0GBP0GBP0GBP0GBP0GBP0GBP—
Unclassified Operating Cash Flow—-181,000,000GBP—-614,000,000GBP-464,000,000GBP-1,641,000,000GBP—-579,000,000GBP
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Operating metrics

No operating metrics are currently published for this company.

Revenue breakdown

No revenue breakdown is currently published for this company.

Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.