PRSU
Pursuit Attractions & Hospitality, Inc.
Company overview
- Market capitalization
- $1.35B
- Employees
- 2,100
- Latest publication
- 2026-09-29
About Pursuit Attractions & Hospitality, Inc.
Pursuit Attractions and Hospitality, Inc., an attraction and hospitality company, owns and operates a collection of travel experiences in iconic destinations in the United States, Canada, Iceland, and Costa Rica. It operates various attractions and lodges with integrated restaurants, retail, and transportation facilities, as well as owns and operates eco-luxury resorts. The company was formerly known as Viad Corp and changed its name to Pursuit Attractions and Hospitality, Inc. in January 2025. Pursuit Attractions and Hospitality, Inc. was founded in 1926 and is based in Denver, Colorado.
Financial statements
Income Quarterly
| Metric | Q2 20262026-06-30 · USD | Q4 20232023-12-31 · USD | Q2 20232023-06-30 · USD | Q2 20222022-06-30 · USD | Q2 20192019-06-30 · USD | Q2 20182018-06-30 · USD | Q2 20172017-06-30 · USD | Q1 20172017-03-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 133,493,000USD | 291,679,000USD | 320,311,000USD | 319,203,000USD | 402,279,000USD | 363,677,000USD | 364,774,000USD | 325,807,000USD |
| Cost Of Revenue | 9,587,000USD | 287,167,000USD | 286,851,000USD | 282,495,000USD | 355,837,000USD | 325,275,000USD | 325,238,000USD | 312,740,000USD |
| Gross Profit | 123,906,000USD | 4,512,000USD | 33,460,000USD | 36,708,000USD | 46,442,000USD | 38,402,000USD | 39,536,000USD | 13,067,000USD |
| Selling General Administrative | 20,788,000USD | — | — | 3,440,000USD | 3,282,000USD | 2,535,000USD | 2,920,000USD | 2,541,000USD |
| Total Operating Expenses | 30,438,000USD | 3,581,000USD | 3,511,000USD | 3,440,000USD | 3,282,000USD | 2,535,000USD | 2,920,000USD | 2,541,000USD |
| Operating Income | 93,468,000USD | 931,000USD | 29,949,000USD | 33,268,000USD | 43,160,000USD | 35,867,000USD | 36,616,000USD | 10,526,000USD |
| Total Other Income Expense Net | -71,818,000USD | -11,650,000USD | -13,200,000USD | -9,799,000USD | -23,152,000USD | -3,094,000USD | 927,000USD | -456,000USD |
| Interest Expense | 3,172,000USD | 10,897,000USD | 12,356,000USD | 7,761,000USD | 2,957,000USD | 2,354,000USD | 2,059,000USD | 2,105,000USD |
| Depreciation And Amortization | 9,650,000USD | 13,336,000USD | 12,804,000USD | 13,207,000USD | 14,527,000USD | 15,115,000USD | 14,522,000USD | 12,144,000USD |
| Income Before Tax | 21,650,000USD | -10,719,000USD | 16,749,000USD | 23,469,000USD | 20,008,000USD | 32,773,000USD | 37,543,000USD | 10,070,000USD |
| Income Tax Expense | 4,208,000USD | 5,176,000USD | 5,028,000USD | 3,359,000USD | 6,565,000USD | 9,114,000USD | 10,178,000USD | 2,741,000USD |
| Discontinued Operations | -318,000USD | — | — | — | — | — | — | — |
| Net Income | 17,124,000USD | -15,346,000USD | 10,961,000USD | 19,839,000USD | 13,824,000USD | 23,490,000USD | 27,947,000USD | 6,777,000USD |
| Unclassified Operating Expenses | — | 3,581,000USD | 3,511,000USD | — | — | — | — | — |
| Net Interest Income | — | -10,897,000USD | — | — | — | — | — | — |
| Tax Provision | — | 5,176,000USD | — | — | — | — | — | — |
| Net Income From Continuing Ops | — | -15,895,000USD | — | — | — | — | — | — |
| Ebit | — | 178,000USD | 29,105,000USD | 31,230,000USD | 22,965,000USD | 35,127,000USD | 39,602,000USD | 12,175,000USD |
| Ebitda | — | 13,514,000USD | 41,909,000USD | 44,437,000USD | 37,492,000USD | 50,242,000USD | 54,124,000USD | 24,319,000USD |
| Reconciled Depreciation | — | 13,336,000USD | — | — | — | — | — | — |
| Minority Interest | — | 516,000USD | — | — | — | — | — | — |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20172017-12-31 · USD | FY 20152015-12-31 · USD | FY 20112011-12-31 · USD | FY 20102010-12-31 · USD | FY 20092009-12-31 · USD | FY 20082008-12-31 · USD | FY 20032003-12-31 · USD | FY 20012001-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 1,306,965,000USD | 1,089,048,000USD | 942,364,000USD | 844,761,000USD | 805,804,000USD | 1,120,861,000USD | 770,468,000USD | 1,659,390,000USD |
| Cost Of Revenue | 1,210,992,000USD | 1,034,464,000USD | 916,988,000USD | 830,005,000USD | 801,616,000USD | 1,038,859,000USD | 719,252,000USD | 1,482,361,000USD |
| Gross Profit | 95,973,000USD | 54,584,000USD | 25,376,000USD | 14,756,000USD | 4,188,000USD | 82,002,000USD | 51,216,000USD | 177,029,000USD |
| Selling General Administrative | 12,396,000USD | 9,720,000USD | 7,682,000USD | 6,422,000USD | — | — | — | — |
| Total Operating Expenses | 12,396,000USD | 9,720,000USD | 7,682,000USD | 6,422,000USD | 5,607,000USD | 7,534,000USD | 15,190,000USD | 12,029,000USD |
| Operating Income | 83,577,000USD | 44,864,000USD | 17,694,000USD | 8,334,000USD | -1,419,000USD | 74,468,000USD | 36,026,000USD | 165,000,000USD |
| Interest Expense | 8,304,000USD | 4,535,000USD | 1,511,000USD | 1,835,000USD | 1,690,000USD | 1,757,000USD | — | — |
| Income Before Tax | 104,350,000USD | 37,935,000USD | 13,180,000USD | 2,559,000USD | -133,447,000USD | 64,216,000USD | 42,452,000USD | 46,746,000USD |
| Income Tax Expense | 45,898,000USD | 10,493,000USD | 3,888,000USD | 1,742,000USD | -28,639,000USD | 20,678,000USD | 21,361,000USD | -4,388,000USD |
| Net Income | 57,707,000USD | 26,606,000USD | 9,210,000USD | 443,000USD | -104,711,000USD | 43,373,000USD | 21,091,000USD | 51,134,000USD |
| Ebit | 112,654,000USD | 42,470,000USD | 14,691,000USD | 4,394,000USD | -131,757,000USD | 65,973,000USD | 36,026,000USD | 165,000,000USD |
| Ebitda | 167,768,000USD | 77,701,000USD | 43,817,000USD | 32,646,000USD | -103,488,000USD | 94,021,000USD | 58,527,000USD | 234,096,000USD |
| Depreciation And Amortization | 55,114,000USD | 35,231,000USD | 29,126,000USD | 28,252,000USD | 28,269,000USD | 28,048,000USD | 22,501,000USD | 69,096,000USD |
| Total Other Income Expense Net | 20,773,000USD | -6,929,000USD | -4,514,000USD | -5,775,000USD | -132,028,000USD | -10,252,000USD | 6,426,000USD | -118,254,000USD |
| Unclassified Operating Expenses | — | — | — | — | 5,607,000USD | 7,534,000USD | 15,190,000USD | 12,029,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 1,020,329,000USD | 1,004,907,000USD | 965,425,000USD | 996,833,000USD | 893,099,000USD | 832,564,000USD | 845,008,000USD | 1,195,828,000USD |
| Cash And Equivalents | 33,864,000USD | — | — | — | — | — | — | — |
| Total Current Assets | 216,730,000USD | 205,390,000USD | 63,656,000USD | 114,179,000USD | 120,277,000USD | 100,048,000USD | 117,384,000USD | 309,589,000USD |
| Other Current Assets | 1,684,000USD | 151,822,000USD | 9,252,000USD | 36,284,000USD | 53,174,000USD | 52,384,000USD | 39,616,000USD | 58,269,000USD |
| Total Liabilities | 411,367,000USD | — | — | — | — | — | — | — |
| Total Current Liabilities | 134,920,000USD | 133,686,000USD | 78,790,000USD | 105,005,000USD | 115,595,000USD | 91,721,000USD | 76,394,000USD | 307,659,000USD |
| Other Current Liabilities | 21,886,000USD | — | — | — | — | — | — | — |
| Total Stockholder Equity | 536,252,000USD | 533,916,000USD | 581,833,000USD | 607,161,000USD | 528,362,000USD | 497,854,000USD | 525,825,000USD | 96,765,000USD |
| Total Equity Including Noncontrolling Interest | 608,962,000USD | — | — | — | — | — | — | — |
| Long Term Debt | 234,082,000USD | 219,230,000USD | 155,020,000USD | — | 23,222,000USD | 17,113,000USD | 71,443,000USD | 381,887,000USD |
| Deferred Revenue | 34,945,000USD | — | — | — | — | — | — | — |
| Net Receivables | 21,153,000USD | 7,503,000USD | 11,181,000USD | 31,102,000USD | 25,257,000USD | 13,587,000USD | 18,083,000USD | 175,522,000USD |
| Inventory | 17,775,000USD | 11,565,000USD | 12,105,000USD | 12,404,000USD | 17,104,000USD | 11,276,000USD | 9,983,000USD | 11,246,000USD |
| Property Plant Equipment Net | 599,554,000USD | 595,113,000USD | 675,627,000USD | 649,704,000USD | 585,580,000USD | 557,147,000USD | 553,001,000USD | 689,268,000USD |
| Goodwill | 127,112,000USD | — | — | — | — | — | — | — |
| Intangible Assets | 73,158,000USD | 74,679,000USD | 75,649,000USD | 76,735,000USD | 71,415,000USD | 65,004,000USD | 64,366,000USD | 52,410,000USD |
| Accounts Payable | 17,573,000USD | 21,351,000USD | 21,002,000USD | 23,318,000USD | 29,616,000USD | 20,748,000USD | 22,494,000USD | 120,355,000USD |
| Common Stock | 47,413,000USD | 47,413,000USD | 47,413,000USD | 47,413,000USD | 47,413,000USD | 47,413,000USD | 47,413,000USD | 37,402,000USD |
| Retained Earnings | 47,480,000USD | 32,308,000USD | 57,246,000USD | 82,941,000USD | 8,207,000USD | 2,561,000USD | 33,697,000USD | -280,017,000USD |
| Accumulated Other Comprehensive Income | -45,579,000USD | -38,259,000USD | -41,803,000USD | -49,852,000USD | -43,354,000USD | -64,495,000USD | -64,475,000USD | -46,551,000USD |
| Total Liab | — | 393,245,000USD | 305,041,000USD | 308,048,000USD | 270,966,000USD | 243,219,000USD | 228,320,000USD | 1,001,763,000USD |
| Other Current Liab | — | 85,564,000USD | 38,448,000USD | 75,782,000USD | 41,500,000USD | 38,809,000USD | 33,522,000USD | 76,314,000USD |
| Capital Stock | — | 47,413,000USD | 47,413,000USD | — | 47,413,000USD | 47,413,000USD | 47,413,000USD | 37,402,000USD |
| Good Will | — | 128,332,000USD | 150,414,000USD | 148,553,000USD | 108,295,000USD | 103,469,000USD | 103,321,000USD | 121,905,000USD |
| Cash | — | 34,500,000USD | 31,118,000USD | 34,389,000USD | 24,742,000USD | 22,801,000USD | 49,702,000USD | 64,552,000USD |
| Cash And Short Term Investments | — | 34,500,000USD | 31,118,000USD | 34,389,000USD | 24,742,000USD | 22,801,000USD | 49,702,000USD | 64,552,000USD |
| Current Deferred Revenue | — | 24,317,000USD | 14,478,000USD | — | 33,433,000USD | 22,057,000USD | 12,372,000USD | 67,721,000USD |
| Net Debt | — | 194,401,000USD | 164,103,000USD | 165,731,000USD | 99,992,000USD | 94,564,000USD | 63,031,000USD | 439,958,000USD |
| Short Term Debt | — | 2,454,000USD | 4,862,000USD | 5,905,000USD | 6,337,000USD | 5,689,000USD | 4,954,000USD | 26,121,000USD |
| Short Long Term Debt | — | 706,000USD | — | — | 1,557,000USD | 1,024,000USD | 1,870,000USD | 8,314,000USD |
| Short Long Term Debt Total | — | 228,901,000USD | 195,221,000USD | 200,120,000USD | 124,734,000USD | 117,365,000USD | 112,733,000USD | 504,510,000USD |
| Long Term Investments | — | 1,393,000USD | 79,000USD | — | 5,656,000USD | 5,212,000USD | 5,258,000USD | 5,327,000USD |
| Property Plant Equipment Gross | — | 843,254,000USD | 972,395,000USD | — | 863,633,000USD | 815,949,000USD | 801,692,000USD | 1,116,141,000USD |
| Common Stock Shares Outstanding | — | 27,857,000shares | 28,150,000shares | 28,458,000shares | 28,392,000shares | 28,113,000shares | 22,356,000shares | 21,615,000shares |
| Non Current Assets Total | — | 799,517,000USD | 901,769,000USD | 882,654,000USD | 772,822,000USD | 732,516,000USD | 727,624,000USD | 886,239,000USD |
| Non Current Liabilities Total | — | 259,558,999USD | 226,251,000USD | 203,043,000USD | 155,371,000USD | 151,498,000USD | 151,926,000USD | 694,104,000USD |
| Non Current Liabilities Other | — | 1,868,000USD | 119,000USD | — | 2,883,000USD | 2,940,000USD | 2,247,000USD | 16,261,000USD |
| Non Currrent Assets Other | — | 1,393,000USD | — | — | 1,876,000USD | 1,554,000USD | 1,559,000USD | 15,025,000USD |
| Net Working Capital | — | 71,704,000USD | -15,134,000USD | — | 4,682,000USD | 8,327,000USD | 40,990,000USD | 1,930,000USD |
| Unclassified Non Current Liabilities | — | 38,460,999USD | 71,112,000USD | 203,043,000USD | 129,266,000USD | 131,445,000USD | 78,236,000USD | 295,956,000USD |
| Unclassified Equity | — | 445,041,000USD | 471,564,000USD | 526,659,000USD | 468,683,000USD | 464,962,000USD | 461,777,000USD | 348,529,000USD |
| Unclassified Current Liabilities | — | — | — | — | 3,152,000USD | 3,394,000USD | 1,182,000USD | 8,834,000USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 965,425,000USD | 845,008,000USD | 1,137,322,000USD | 1,090,346,000USD | 1,037,630,000USD | 853,224,000USD | 1,318,691,000USD | 922,541,000USD |
| Intangible Assets | 75,649,000USD | 64,366,000USD | 54,877,000USD | 58,985,000USD | 65,189,000USD | 71,172,000USD | 94,308,000USD | 51,294,000USD |
| Other Current Assets | 9,252,000USD | 39,616,000USD | 189,988,000USD | 46,356,000USD | 33,568,000USD | 24,811,000USD | 42,139,000USD | 32,617,000USD |
| Total Liab | 305,041,000USD | 228,320,000USD | 999,968,000USD | 988,550,000USD | 940,348,000USD | 673,900,000USD | 765,290,000USD | 466,077,000USD |
| Total Stockholder Equity | 581,833,000USD | 525,825,000USD | 43,433,000USD | 14,530,000USD | 6,282,000USD | 95,955,000USD | 467,498,000USD | 436,207,000USD |
| Other Current Liab | 38,448,000USD | 33,522,000USD | 190,337,000USD | 55,056,000USD | 36,684,000USD | 30,650,000USD | 66,753,000USD | 48,834,000USD |
| Common Stock | 47,413,000USD | 47,413,000USD | 37,402,000USD | 37,402,000USD | 37,402,000USD | 37,402,000USD | 37,402,000USD | 37,402,000USD |
| Capital Stock | 47,413,000USD | 47,413,000USD | 37,402,000USD | 37,402,000USD | 37,402,000USD | 37,402,000USD | — | — |
| Retained Earnings | 57,246,000USD | 33,697,000USD | -326,084,000USD | -334,301,000USD | -349,720,000USD | -253,164,000USD | 122,971,000USD | 109,032,000USD |
| Good Will | 150,414,000USD | 103,321,000USD | 123,906,000USD | 121,429,000USD | 112,078,000USD | 99,847,000USD | 287,983,000USD | 261,330,000USD |
| Cash | 31,118,000USD | 49,702,000USD | 27,435,000USD | 59,719,000USD | 61,600,000USD | 39,545,000USD | 61,999,000USD | 44,893,000USD |
| Cash And Short Term Investments | 31,118,000USD | 49,702,000USD | 27,435,000USD | 59,719,000USD | 61,600,000USD | 39,545,000USD | 61,999,000USD | 44,893,000USD |
| Total Current Assets | 63,656,000USD | 117,384,000USD | 235,777,000USD | 239,555,000USD | 197,616,000USD | 91,257,000USD | 260,903,000USD | 213,961,000USD |
| Total Current Liabilities | 78,790,000USD | 76,394,000USD | 232,519,000USD | 211,117,000USD | 175,126,000USD | 97,733,000USD | 237,323,000USD | 389,745,000USD |
| Current Deferred Revenue | 14,478,000USD | 12,372,000USD | 12,463,000USD | 43,950,000USD | 39,141,000USD | 18,595,000USD | 50,671,000USD | 33,476,000USD |
| Net Debt | 164,103,000USD | 63,031,000USD | 462,621,000USD | 524,985,000USD | 503,637,000USD | 339,993,000USD | 383,524,000USD | 185,228,000USD |
| Short Term Debt | 4,862,000USD | 4,954,000USD | 9,842,000USD | 26,655,000USD | 25,251,000USD | 24,032,000USD | 27,510,000USD | 229,416,000USD |
| Short Long Term Debt Total | 195,221,000USD | 112,733,000USD | 490,056,000USD | 584,704,000USD | 565,237,000USD | 379,538,000USD | 445,523,000USD | 230,121,000USD |
| Long Term Debt | 155,020,000USD | 71,443,000USD | 444,304,000USD | 456,752,000USD | 446,580,000USD | 285,356,000USD | — | — |
| Long Term Investments | 79,000USD | 5,258,000USD | 4,271,000USD | 3,490,000USD | 4,057,000USD | 3,457,000USD | — | — |
| Net Receivables | 11,181,000USD | 18,083,000USD | 8,882,000USD | 122,695,000USD | 93,867,000USD | 17,837,000USD | 139,496,000USD | 119,822,000USD |
| Inventory | 12,105,000USD | 9,983,000USD | 9,472,000USD | 10,785,000USD | 8,581,000USD | 8,727,000USD | 17,269,000USD | 16,629,000USD |
| Accounts Payable | 21,002,000USD | 22,494,000USD | 14,734,000USD | 73,020,000USD | 69,657,000USD | 21,037,000USD | 86,660,000USD | 71,927,000USD |
| Property Plant Equipment Net | 675,627,000USD | 553,001,000USD | 589,370,000USD | 652,355,000USD | 645,023,000USD | 574,893,000USD | 604,215,000USD | 333,847,000USD |
| Property Plant Equipment Gross | 972,395,000USD | 801,692,000USD | 1,098,222,000USD | 1,014,550,000USD | 1,009,083,000USD | 926,993,000USD | — | — |
| Accumulated Other Comprehensive Income | -41,803,000USD | -64,475,000USD | -40,394,000USD | -47,185,000USD | -27,429,000USD | -30,641,000USD | -35,699,000USD | -47,975,000USD |
| Common Stock Shares Outstanding | 28,389,000shares | 21,419,000shares | 20,855,000shares | 20,589,000shares | 20,411,000shares | 20,279,000shares | 20,284,000shares | 20,404,000shares |
| Non Current Assets Total | 901,769,000USD | 727,624,000USD | 901,545,000USD | 850,791,000USD | 840,014,000USD | 761,967,000USD | 1,057,788,000USD | 708,580,000USD |
| Non Current Liabilities Total | 226,251,000USD | 151,926,000USD | 767,449,000USD | 777,433,000USD | 765,222,000USD | 576,167,000USD | 527,967,000USD | 76,332,000USD |
| Non Current Liabilities Other | 119,000USD | 2,247,000USD | 17,141,000USD | 16,310,000USD | 14,724,000USD | 14,499,000USD | — | — |
| Net Working Capital | -15,134,000USD | 40,990,000USD | 5,981,000USD | 28,438,000USD | 22,490,000USD | -6,476,000USD | — | — |
| Unclassified Non Current Liabilities | 71,112,000USD | 78,236,000USD | 306,004,000USD | 304,371,000USD | 303,918,000USD | 276,312,000USD | 527,967,000USD | 76,332,000USD |
| Unclassified Equity | 471,564,000USD | 461,777,000USD | 335,107,000USD | 321,212,000USD | 308,627,000USD | 304,956,000USD | 342,824,000USD | 337,748,000USD |
| Short Long Term Debt | — | 1,870,000USD | 8,371,000USD | 13,192,000USD | 12,800,000USD | 8,335,000USD | — | — |
| Non Currrent Assets Other | — | 1,559,000USD | 129,017,000USD | 13,967,000USD | 12,661,000USD | 12,035,000USD | 42,012,000USD | 40,393,000USD |
| Unclassified Current Liabilities | — | 1,182,000USD | -3,228,000USD | — | -8,407,000USD | -4,916,000USD | 5,729,000USD | 6,092,000USD |
| Unclassified Non Current Assets | — | — | — | — | — | — | 29,270,000USD | 21,716,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -24,917,000USD | -13,919,000USD | 86,105,000USD | 4,511,000USD | -31,221,000USD | -51,760,000USD | 55,864,000USD | 30,878,000USD |
| Depreciation | 9,676,000USD | 11,987,000USD | 12,042,000USD | 11,073,000USD | 10,968,000USD | -1,000USD | 14,844,000USD | 14,797,000USD |
| Stock Based Compensation | 1,658,000USD | 1,561,000USD | 1,626,000USD | 1,825,000USD | 2,436,000USD | 669,000USD | 3,714,000USD | 3,679,000USD |
| Other Non Cash Items | -1,183,000USD | -11,511,000USD | 5,568,000USD | -6,494,000USD | -1,924,000USD | -15,129,000USD | 8,122,000USD | -941,000USD |
| Change To Account Receivables | -19,653,000USD | 18,253,000USD | -3,495,000USD | -11,541,000USD | -4,240,000USD | 37,842,000USD | 17,962,000USD | -34,739,000USD |
| Change In Working Capital | -14,727,000USD | 869,000USD | -131,000USD | 1,420,000USD | -7,283,000USD | 3,376,000USD | 18,375,000USD | -25,225,000USD |
| Total Cash From Operating Activities | -29,493,000USD | -13,632,000USD | 102,591,000USD | 9,716,000USD | -24,405,000USD | -83,422,000USD | 110,365,000USD | 30,274,000USD |
| Capital Expenditures | -16,871,000USD | -30,923,000USD | -15,835,000USD | -18,363,000USD | -9,899,000USD | -3,444,000USD | -14,925,000USD | -17,141,000USD |
| Free Cash Flow | -46,364,000USD | -44,555,000USD | 86,756,000USD | -8,647,000USD | -34,304,000USD | -86,866,000USD | 95,440,000USD | 13,133,000USD |
| Total Cashflows From Investing Activities | -16,843,000USD | -7,559,000USD | -138,296,000USD | -14,998,000USD | -5,198,000USD | 399,609,000USD | -11,071,000USD | -17,056,000USD |
| Net Borrowings | 78,477,000USD | 29,601,000USD | — | 5,237,000USD | 4,836,000USD | -317,158,000USD | -93,176,000USD | 3,026,000USD |
| Total Cash From Financing Activities | 50,006,000USD | 18,867,000USD | 42,011,000USD | 1,255,000USD | 3,687,000USD | -325,093,000USD | -95,793,000USD | -5,577,000USD |
| Sale Purchase Of Stock | -25,181,000USD | -10,209,000USD | — | — | 0USD | — | — | — |
| Change In Cash | 3,926,000USD | -2,695,000USD | 6,007,000USD | 1,964,000USD | -29,639,000USD | -11,515,000USD | 5,185,000USD | 7,186,000USD |
| Begin Period Cash Flow | 31,694,000USD | 34,389,000USD | 28,382,000USD | 26,418,000USD | 56,057,000USD | 67,572,000USD | 62,387,000USD | 55,201,000USD |
| End Period Cash Flow | 35,620,000USD | 31,694,000USD | 34,389,000USD | 28,382,000USD | 26,418,000USD | 56,057,000USD | 67,572,000USD | 62,387,000USD |
| Other Cashflows From Investing Activities | 28,000USD | 23,713,000USD | -1,759,000USD | 3,365,000USD | 4,701,000USD | -9,539,999USD | 3,854,000USD | 85,000USD |
| Other Cashflows From Financing Activities | -3,290,000USD | -525,000USD | -179,000USD | -5,724,000USD | -1,149,000USD | -5,958,000USD | -138,000USD | -4,222,000USD |
| Change To Inventory | — | -55,000USD | 4,966,000USD | -5,469,000USD | -1,259,000USD | 316,000USD | 3,941,000USD | -4,699,000USD |
| Dividends Paid | — | 0USD | — | — | — | -1,951,000USD | -1,950,000USD | -3,900,000USD |
| Unclassified Operating Cash Flow | — | -2,619,000USD | -2,619,000USD | -2,619,000USD | 2,619,000USD | -20,577,000USD | 9,446,000USD | 7,086,000USD |
| Unclassified Investing Cash Flow | — | — | -120,702,000USD | 16,483,000USD | 5,198,000USD | -5,345,001USD | 11,071,000USD | 17,056,000USD |
| Unclassified Financing Cash Flow | — | — | 42,190,000USD | 1,742,000USD | — | — | — | — |
| Investments | — | — | — | -16,483,000USD | -5,198,000USD | 417,938,000USD | -11,071,000USD | -17,056,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | 36,309,000USD | -51,760,000USD | 14,349,000USD | 18,709,000USD | -92,735,000USD | -376,952,000USD | 23,523,000USD | 49,395,000USD |
| Depreciation | 46,070,000USD | 42,960,000USD | 37,929,000USD | 36,139,000USD | 53,750,000USD | 56,565,000USD | 58,964,000USD | 56,842,000USD |
| Stock Based Compensation | 7,448,000USD | 11,169,000USD | 8,976,000USD | 7,787,000USD | 7,727,000USD | 2,653,000USD | 7,190,000USD | 4,870,000USD |
| Other Non Cash Items | -10,432,000USD | 55,656,000USD | 20,914,000USD | 21,497,000USD | 1,509,000USD | 211,946,000USD | 40,316,000USD | 4,850,000USD |
| Change To Account Receivables | -1,023,000USD | -2,125,000USD | -953,000USD | -39,402,000USD | -75,450,000USD | 106,082,000USD | -16,959,000USD | -6,200,000USD |
| Change To Inventory | -1,817,000USD | -853,000USD | 51,000USD | -2,587,000USD | 129,000USD | 8,644,000USD | -328,000USD | -1,573,000USD |
| Change In Working Capital | -5,125,000USD | -5,105,000USD | 22,808,000USD | -12,336,000USD | -14,115,000USD | 10,443,000USD | -11,456,000USD | -30,712,000USD |
| Total Cash From Operating Activities | 74,270,000USD | 49,674,000USD | 104,678,000USD | 73,431,000USD | -37,852,000USD | -80,248,000USD | 108,139,000USD | 90,595,000USD |
| Capital Expenditures | -75,020,000USD | -56,231,000USD | -62,443,000USD | -67,170,000USD | -57,936,000USD | -53,567,000USD | -76,147,000USD | -83,345,000USD |
| Free Cash Flow | -750,000USD | -6,557,000USD | 42,235,000USD | 6,261,000USD | -95,788,000USD | -133,815,000USD | 31,992,000USD | 7,250,000USD |
| Total Cashflows From Investing Activities | -166,051,000USD | 350,766,000USD | -74,855,000USD | -63,268,000USD | -51,803,000USD | -6,773,000USD | -165,556,000USD | -87,048,000USD |
| Net Borrowings | 82,714,000USD | -382,039,000USD | -20,465,000USD | 6,935,000USD | 116,025,000USD | — | — | — |
| Total Cash From Financing Activities | 65,819,999USD | -401,082,000USD | -36,164,000USD | -6,128,000USD | 107,889,000USD | 66,287,000USD | 73,472,000USD | -9,907,000USD |
| Dividends Paid | 0USD | -7,801,000USD | -7,801,000USD | -7,801,000USD | -3,900,000USD | -4,064,000USD | -8,094,000USD | -8,154,000USD |
| Sale Purchase Of Stock | -10,209,000USD | 0USD | 0USD | 0USD | 0USD | -2,785,000USD | — | -17,174,000USD |
| Change In Cash | -24,363,000USD | 25,710,000USD | -34,216,999USD | 260,999USD | 22,332,000USD | -20,033,000USD | 17,105,000USD | -8,830,000USD |
| Begin Period Cash Flow | 56,057,000USD | 30,347,000USD | 64,563,999USD | 64,303,000USD | 41,971,000USD | 62,004,000USD | 44,899,000USD | 53,729,000USD |
| End Period Cash Flow | 31,694,000USD | 56,057,000USD | 30,347,000USD | 64,563,999USD | 64,303,000USD | 41,971,000USD | 62,004,000USD | 44,899,000USD |
| Other Cashflows From Investing Activities | 16,884,000USD | -5,679,000USD | -12,371,000USD | 135,000USD | 14,360,000USD | 46,794,000USD | 1,583,000USD | 925,000USD |
| Other Cashflows From Financing Activities | -6,835,000USD | -11,242,000USD | -6,231,000USD | -1,998,000USD | -4,236,000USD | 123,041,000USD | -3,199,000USD | -2,948,000USD |
| Unclassified Investing Cash Flow | -107,915,000USD | 43,581,000USD | 62,443,000USD | 67,035,000USD | 43,576,000USD | 6,773,000USD | -90,992,000USD | -4,628,000USD |
| Investments | — | 369,095,000USD | -62,484,000USD | -63,268,000USD | -51,803,000USD | -6,773,000USD | — | — |
| Unclassified Operating Cash Flow | — | -3,246,000USD | — | 1,635,000USD | 6,012,000USD | 15,097,000USD | -10,398,000USD | 5,350,000USD |
| Unclassified Financing Cash Flow | — | — | -1,667,000USD | -3,264,000USD | — | -49,905,000USD | 84,765,000USD | 18,369,000USD |
| Issuance Of Capital Stock | — | — | — | 0USD | 0USD | 125,763,000USD | — | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
| Period | Dimension | Business / region | Revenue | Currency | Source |
|---|---|---|---|---|---|
| Q2 2026Quarterly · 2026-06-30 | Product | Product | 31,282,000 | USD | Disclosure |
| Q2 2026Quarterly · 2026-06-30 | Product | Services | 102,211,000 | USD | Disclosure |
| Q1 2026Quarterly · 2026-03-31 | Product | Product | 10,413,000 | USD | 0001193125-26-208981 |
| Q1 2026Quarterly · 2026-03-31 | Product | Services | 41,229,000 | USD | 0001193125-26-208981 |
| Q4 2025Quarterly · 2025-12-31 | Product | Product | 12,377,000 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-12-31 | Product | Services | 44,696,000 | USD | Legacy provider |
| FY 2025Yearly · 2025-12-31 | Geography | Canada | 244,698,000 | USD | 0001193125-26-071582 |
| FY 2025Yearly · 2025-12-31 | Geography | CR | 13,064,000 | USD | 0001193125-26-071582 |
| FY 2025Yearly · 2025-12-31 | Geography | IS | 62,208,000 | USD | 0001193125-26-071582 |
| FY 2025Yearly · 2025-12-31 | Geography | United States | 132,447,000 | USD | 0001193125-26-071582 |
| FY 2025Yearly · 2025-12-31 | Product | Product | 111,784,000 | USD | 0001193125-26-071582 |
| FY 2025Yearly · 2025-12-31 | Product | Services | 340,633,000 | USD | 0001193125-26-071582 |
| Q3 2025Quarterly · 2025-09-30 | Product | Product | 62,882,000 | USD | 0001193125-25-269463 |
| Q3 2025Quarterly · 2025-09-30 | Product | Services | 178,140,000 | USD | 0001193125-25-269463 |
| Q2 2025Quarterly · 2025-06-30 | Product | Product | 28,680,000 | USD | 0000950170-25-104958 |
| Q2 2025Quarterly · 2025-06-30 | Product | Services | 88,063,000 | USD | 0000950170-25-104958 |
| Q1 2025Quarterly · 2025-03-31 | Product | Product | 7,845,000 | USD | 0001193125-26-208981 |
| Q1 2025Quarterly · 2025-03-31 | Product | Services | 29,734,000 | USD | 0001193125-26-208981 |
| Q4 2024Quarterly · 2024-12-31 | Product | Product | 9,430,000 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-12-31 | Product | Services | 36,369,000 | USD | Legacy provider |
| FY 2024Yearly · 2024-12-31 | Geography | Canada | 192,540,000 | USD | 0001193125-26-071582 |
| FY 2024Yearly · 2024-12-31 | Geography | CR | 0 | USD | 0001193125-26-071582 |
| FY 2024Yearly · 2024-12-31 | Geography | IS | 54,420,000 | USD | 0001193125-26-071582 |
| FY 2024Yearly · 2024-12-31 | Geography | United States | 119,528,000 | USD | 0001193125-26-071582 |
| FY 2024Yearly · 2024-12-31 | Product | Product | 92,097,000 | USD | 0001193125-26-071582 |
| FY 2024Yearly · 2024-12-31 | Product | Services | 274,391,000 | USD | 0001193125-26-071582 |
| Q3 2024Quarterly · 2024-09-30 | Product | Product | 49,269,000 | USD | 0001193125-25-269463 |
| Q3 2024Quarterly · 2024-09-30 | Product | Services | 132,988,000 | USD | 0001193125-25-269463 |
| Q3 2024Quarterly · 2024-09-30 | Segment | GES — Ges Exhibitions | 194,806,000 | USD | 0000950170-24-123522 |
| Q3 2024Quarterly · 2024-09-30 | Segment | GES — Ges Intersegment Eliminations | -3,564,000 | USD | 0000950170-24-123522 |
| Q3 2024Quarterly · 2024-09-30 | Segment | GES — Spiro | 82,205,000 | USD | 0000950170-24-123522 |
| Q3 2024Quarterly · 2024-09-30 | Segment | Pursuit | 182,257,000 | USD | 0000950170-24-123522 |
| Q2 2024Quarterly · 2024-06-30 | Segment | GES — Ges Exhibitions | 180,977,000 | USD | 0000950170-24-092988 |
| Q2 2024Quarterly · 2024-06-30 | Segment | GES — Ges Intersegment Eliminations | -2,772,000 | USD | 0000950170-24-092988 |
| Q2 2024Quarterly · 2024-06-30 | Segment | GES — Spiro | 99,132,000 | USD | 0000950170-24-092988 |
| Q2 2024Quarterly · 2024-06-30 | Segment | Pursuit | 101,201,000 | USD | 0000950170-24-092988 |
| Q1 2024Quarterly · 2024-03-31 | Segment | GES — Ges Exhibitions | 175,840,000 | USD | 0000950170-24-052502 |
| Q1 2024Quarterly · 2024-03-31 | Segment | GES — Ges Intersegment Eliminations | -822,000 | USD | 0000950170-24-052502 |
| Q1 2024Quarterly · 2024-03-31 | Segment | GES — Spiro | 61,248,000 | USD | 0000950170-24-052502 |
| Q1 2024Quarterly · 2024-03-31 | Segment | Pursuit | 37,231,000 | USD | 0000950170-24-052502 |
| FY 2023Yearly · 2023-12-31 | Geography | Canada | 201,743,000 | USD | 0001193125-26-071582 |
| FY 2023Yearly · 2023-12-31 | Geography | CR | 0 | USD | 0001193125-26-071582 |
| FY 2023Yearly · 2023-12-31 | Geography | IS | 44,681,000 | USD | 0001193125-26-071582 |
| FY 2023Yearly · 2023-12-31 | Geography | United States | 103,861,000 | USD | 0001193125-26-071582 |
| FY 2023Yearly · 2023-12-31 | Product | Product | 91,621,000 | USD | 0001193125-26-071582 |
| FY 2023Yearly · 2023-12-31 | Product | Services | 258,664,000 | USD | 0001193125-26-071582 |
| Q4 2023Quarterly · 2023-12-31 | Segment | GES — Ges Exhibitions | 168,272,000 | USD | Legacy provider |
| Q4 2023Quarterly · 2023-12-31 | Segment | GES — Ges Intersegment Eliminations | -2,355,000 | USD | Legacy provider |
| Q4 2023Quarterly · 2023-12-31 | Segment | GES — Spiro | 83,554,000 | USD | Legacy provider |
| Q4 2023Quarterly · 2023-12-31 | Segment | Pursuit | 42,208,000 | USD | Legacy provider |
| FY 2023Yearly · 2023-12-31 | Segment | GES — Ges Exhibitions | 614,418,000 | USD | 0000950170-24-023724 |
| FY 2023Yearly · 2023-12-31 | Segment | GES — Ges Intersegment Eliminations | -9,194,000 | USD | 0000950170-24-023724 |
| FY 2023Yearly · 2023-12-31 | Segment | GES — Spiro | 283,171,000 | USD | 0000950170-24-023724 |
| FY 2023Yearly · 2023-12-31 | Segment | Pursuit | 350,285,000 | USD | 0000950170-24-023724 |
| Q3 2023Quarterly · 2023-09-30 | Segment | GES — Ges Exhibitions | 122,115,000 | USD | 0000950170-24-123522 |
| Q3 2023Quarterly · 2023-09-30 | Segment | GES — Ges Intersegment Eliminations | -2,043,000 | USD | 0000950170-24-123522 |
| Q3 2023Quarterly · 2023-09-30 | Segment | GES — Spiro | 58,887,000 | USD | 0000950170-24-123522 |
| Q3 2023Quarterly · 2023-09-30 | Segment | Pursuit | 186,940,000 | USD | 0000950170-24-123522 |
| Q2 2023Quarterly · 2023-06-30 | Segment | GES — Ges Exhibitions | 154,534,000 | USD | 0000950170-24-092988 |
| Q2 2023Quarterly · 2023-06-30 | Segment | GES — Ges Intersegment Eliminations | -3,065,000 | USD | 0000950170-24-092988 |
| Q2 2023Quarterly · 2023-06-30 | Segment | GES — Spiro | 80,368,000 | USD | 0000950170-24-092988 |
| Q2 2023Quarterly · 2023-06-30 | Segment | Pursuit | 88,474,000 | USD | 0000950170-24-092988 |
| Q1 2023Quarterly · 2023-03-31 | Segment | GES — Ges Exhibitions | 169,497,000 | USD | 0000950170-24-052502 |
| Q1 2023Quarterly · 2023-03-31 | Segment | GES — Ges Intersegment Eliminations | -1,731,000 | USD | 0000950170-24-052502 |
| Q1 2023Quarterly · 2023-03-31 | Segment | GES — Spiro | 60,362,000 | USD | 0000950170-24-052502 |
| Q1 2023Quarterly · 2023-03-31 | Segment | Pursuit | 32,663,000 | USD | 0000950170-24-052502 |
| FY 2022Yearly · 2022-12-31 | Geography | Canada | 168,257,000 | USD | 0000950170-25-040127 |
| FY 2022Yearly · 2022-12-31 | Geography | IS | 31,254,000 | USD | 0000950170-25-040127 |
| FY 2022Yearly · 2022-12-31 | Geography | United States | 99,816,000 | USD | 0000950170-25-040127 |
| FY 2022Yearly · 2022-12-31 | Product | Product | 80,769,000 | USD | 0000950170-25-040127 |
| FY 2022Yearly · 2022-12-31 | Product | Services | 218,558,000 | USD | 0000950170-25-040127 |
| Q4 2022Quarterly · 2022-12-31 | Segment | GES — Ges Exhibitions | 143,577,000 | USD | Legacy provider |
| Q4 2022Quarterly · 2022-12-31 | Segment | GES — Ges Intersegment Eliminations | -1,821,000 | USD | Legacy provider |
| Q4 2022Quarterly · 2022-12-31 | Segment | GES — Spiro | 72,123,000 | USD | Legacy provider |
| Q4 2022Quarterly · 2022-12-31 | Segment | Pursuit | 34,148,000 | USD | Legacy provider |
| FY 2022Yearly · 2022-12-31 | Segment | GES — Ges Exhibitions | 557,880,000 | USD | 0000950170-24-023724 |
| FY 2022Yearly · 2022-12-31 | Segment | GES — Ges Intersegment Eliminations | -7,537,000 | USD | 0000950170-24-023724 |
| FY 2022Yearly · 2022-12-31 | Segment | GES — Spiro | 277,641,000 | USD | 0000950170-24-023724 |
| FY 2022Yearly · 2022-12-31 | Segment | Pursuit | 299,327,000 | USD | 0000950170-24-023724 |
| FY 2021Yearly · 2021-12-31 | Geography | Canada | 98,472,000 | USD | 0000950170-24-023724 |
| FY 2021Yearly · 2021-12-31 | Geography | Europe And Middle East And Asia | 96,603,000 | USD | 0000950170-24-023724 |
| FY 2021Yearly · 2021-12-31 | Geography | United States | 312,265,000 | USD | 0000950170-24-023724 |
| FY 2021Yearly · 2021-12-31 | Product | Product | 106,198,000 | USD | 0000950170-24-023724 |
| FY 2021Yearly · 2021-12-31 | Product | Services | 401,142,000 | USD | 0000950170-24-023724 |
| FY 2021Yearly · 2021-12-31 | Segment | GES — Ges Exhibitions | 209,529,000 | USD | 0000950170-24-023724 |
| FY 2021Yearly · 2021-12-31 | Segment | GES — Ges Intersegment Eliminations | -5,824,000 | USD | 0000950170-24-023724 |
| FY 2021Yearly · 2021-12-31 | Segment | GES — Spiro | 116,587,000 | USD | 0000950170-24-023724 |
| FY 2021Yearly · 2021-12-31 | Segment | Pursuit | 187,048,000 | USD | 0000950170-24-023724 |
| FY 2020Yearly · 2020-12-31 | Geography | Canada | 68,238,000 | USD | 0000950170-23-005163 |
| FY 2020Yearly · 2020-12-31 | Geography | Europe And Middle East And Asia | 56,656,000 | USD | 0000950170-23-005163 |
| FY 2020Yearly · 2020-12-31 | Geography | United States | 290,541,000 | USD | 0000950170-23-005163 |
| FY 2020Yearly · 2020-12-31 | Product | Product | 63,907,000 | USD | 0000950170-23-005163 |
| FY 2020Yearly · 2020-12-31 | Product | Services | 351,528,000 | USD | 0000950170-23-005163 |
| FY 2020Yearly · 2020-12-31 | Segment | GES — Ges Exhibitions | 238,705,000 | USD | 0000950170-23-005163 |
| FY 2020Yearly · 2020-12-31 | Segment | GES — Ges Intersegment Eliminations | -2,107,000 | USD | 0000950170-23-005163 |
| FY 2020Yearly · 2020-12-31 | Segment | GES — Spiro | 102,027,000 | USD | 0000950170-23-005163 |
| FY 2020Yearly · 2020-12-31 | Segment | Pursuit | 76,810,000 | USD | 0000950170-23-005163 |
| FY 2019Yearly · 2019-12-31 | Geography | Canada | 211,119,000 | USD | 0000950170-22-002088 |
| FY 2019Yearly · 2019-12-31 | Geography | Europe And Middle East And Asia | 218,404,000 | USD | 0000950170-22-002088 |
| FY 2019Yearly · 2019-12-31 | Geography | United States | 873,213,000 | USD | 0000950170-22-002088 |
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.