PRPO
Precipio, Inc.
Company overview
- Market capitalization
- $43.16M
- Employees
- 61
- Latest publication
- 2026-09-29
About Precipio, Inc.
Precipio, Inc., a healthcare biotechnology company, provides cancer diagnostic products, reagents, and services in the United States. It provides diagnostic blood cancer testing services. The company offers HemeScreen, a suite of robust genetic diagnostic panels; and IV-Cell, a proprietary cell culture media that enables simultaneous culturing of four hematopoietic cell lineages. It offers biomarker testing and clinical project services to bio-pharma customers. Precipio, Inc. is based in New Haven, Connecticut.
Financial statements
Income Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 7,021,000USD | 6,302,000USD | 7,974,000USD | 6,164,000USD | 5,654,000USD | 4,257,000USD | 5,450,000USD | 5,209,000USD |
| Cost Of Revenue | 3,885,000USD | 3,577,000USD | 4,842,000USD | 3,159,000USD | 3,225,000USD | 2,117,000USD | 2,804,000USD | 2,932,000USD |
| Gross Profit | 3,136,000USD | 2,725,000USD | 3,132,000USD | 3,005,000USD | 2,429,000USD | 2,140,000USD | 2,646,000USD | 2,277,000USD |
| Total Operating Expenses | 3,735,000USD | 4,153,000USD | 2,590,000USD | 3,066,000USD | 3,253,000USD | 2,999,000USD | 2,982,000USD | 2,874,000USD |
| Operating Income | -599,000USD | -1,428,000USD | 542,000USD | -61,000USD | -824,000USD | -859,000USD | -336,000USD | -597,000USD |
| Total Other Income Expense Net | 380,000USD | -15,000USD | -16,000USD | -18,000USD | 898,000USD | -25,000USD | -29,000USD | -29,000USD |
| Income Before Tax | -219,000USD | -1,443,000USD | 526,000USD | -79,000USD | 74,000USD | -884,000USD | -365,000USD | -626,000USD |
| Income Tax Expense | 0USD | — | — | — | — | — | 0USD | -626,000USD |
| Net Income | -219,000USD | -1,443,000USD | 526,000USD | -79,000USD | 74,000USD | -884,000USD | -365,000USD | -626,000USD |
| Unclassified Operating Expenses | — | 4,153,000USD | 1,801,000USD | 3,066,000USD | 2,464,000USD | 2,999,000USD | -2,200,000USD | 2,874,000USD |
| Interest Expense | — | 15,000USD | 57,000USD | 9,000USD | 23,000USD | 25,000USD | 29,000USD | 29,000USD |
| Net Interest Income | — | -15,000USD | -16,000USD | -9,000USD | -23,000USD | -25,000USD | -29,000USD | -29,000USD |
| Tax Provision | — | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD |
| Net Income From Continuing Ops | — | -1,443,000USD | 526,000USD | -79,000USD | 74,000USD | -884,000USD | -365,000USD | -626,000USD |
| Ebit | — | -1,428,000USD | 542,000USD | -70,000USD | 97,000USD | -859,000USD | -336,000USD | -597,000USD |
| Ebitda | — | -971,000USD | 1,145,000USD | 240,000USD | 519,000USD | -442,000USD | 46,000USD | -216,000USD |
| Depreciation And Amortization | — | 457,000USD | 603,000USD | 310,000USD | 422,000USD | 417,000USD | 382,000USD | 381,000USD |
| Reconciled Depreciation | — | 457,000USD | 476,000USD | 437,000USD | 422,000USD | 417,000USD | 382,000USD | 381,000USD |
| Selling General Administrative | — | — | 789,000USD | — | 789,000USD | — | 2,882,000USD | — |
| Research Development | — | — | — | — | — | — | 2,300,000USD | — |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 24,049,000USD | 15,965,000USD | 15,197,000USD | 9,412,000USD | 8,849,000USD | 6,092,000USD | 3,127,000USD | 2,864,000USD |
| Cost Of Revenue | 13,343,000USD | 8,406,000USD | 9,179,000USD | 6,902,000USD | 6,457,000USD | 4,942,000USD | 2,908,000USD | 2,639,000USD |
| Gross Profit | 10,706,000USD | 7,559,000USD | 6,018,000USD | 2,510,000USD | 2,392,000USD | 1,150,000USD | 219,000USD | 225,000USD |
| Unclassified Operating Expenses | 11,908,000USD | -2,200,000USD | -2,600,000USD | — | — | -2,100,000USD | -1,100,000USD | -1,100,000USD |
| Total Operating Expenses | 11,908,000USD | 11,775,000USD | 13,638,000USD | 15,307,000USD | 12,005,000USD | 10,296,000USD | 11,213,000USD | 9,452,000USD |
| Operating Income | -1,202,000USD | -4,216,000USD | -7,620,000USD | -12,797,000USD | -9,613,000USD | -9,146,000USD | -10,994,000USD | -13,912,000USD |
| Interest Expense | 73,000USD | 74,000USD | 18,000USD | 12,000USD | 20,000USD | 470,000USD | 473,000USD | 1,597,000USD |
| Net Interest Income | -73,000USD | -74,000USD | -18,000USD | -12,000USD | -20,000USD | -470,000USD | -473,000USD | -269,000USD |
| Income Before Tax | -363,000USD | -4,290,000USD | -5,853,000USD | -12,178,000USD | -8,517,000USD | -10,598,000USD | -13,313,000USD | -15,973,000USD |
| Tax Provision | 0USD | 0USD | 0USD | 0USD | 0USD | -70,000USD | -70,000USD | -279,000USD |
| Net Income | -363,000USD | -4,290,000USD | -5,853,000USD | -12,203,000USD | -8,550,000USD | -10,625,000USD | -13,243,000USD | -15,694,000USD |
| Net Income From Continuing Ops | -363,000USD | -4,290,000USD | -9,061,000USD | -12,178,000USD | -8,517,000USD | -10,598,000USD | -13,243,000USD | -15,694,000USD |
| Ebit | -290,000USD | -4,216,000USD | -7,620,000USD | -12,166,000USD | -8,497,000USD | -9,146,000USD | -9,404,000USD | -9,227,000USD |
| Ebitda | 1,462,000USD | -2,703,000USD | -6,312,000USD | -10,646,000USD | -7,053,000USD | -8,003,000USD | -8,223,000USD | -7,962,000USD |
| Depreciation And Amortization | 1,752,000USD | 1,513,000USD | 1,308,000USD | 1,520,000USD | 1,444,000USD | 1,143,000USD | 1,181,000USD | 1,265,000USD |
| Reconciled Depreciation | 1,752,000USD | 1,513,000USD | 1,519,000USD | 1,520,000USD | 1,444,000USD | 1,356,000USD | 1,412,000USD | 1,265,000USD |
| Total Other Income Expense Net | 839,000USD | -74,000USD | 1,767,000USD | 619,000USD | 1,096,000USD | -1,452,000USD | -2,319,000USD | -2,061,000USD |
| Research Development | — | 2,300,000USD | 2,700,000USD | 1,700,000USD | 1,300,000USD | 2,200,000USD | 2,790,000USD | 1,100,000USD |
| Selling General Administrative | — | 11,675,000USD | 13,538,000USD | 13,507,000USD | 10,605,000USD | 10,196,000USD | 9,523,000USD | 9,452,000USD |
| Income Tax Expense | — | — | 1,349,105USD | 25,000USD | 33,000USD | 1,632,000USD | -70,000USD | -279,000USD |
| Minority Interest | — | — | -7,000USD | -25,000USD | -13,000USD | 27,000USD | 27,000USD | 27,000USD |
| Selling And Marketing Expenses | — | — | — | 100,000USD | 100,000USD | — | — | — |
| Net Income Applicable To Common Shares | — | — | — | — | -8,530,000USD | -10,625,000USD | -13,243,000USD | -19,916,000USD |
| Non Operating Income Net Other | — | — | — | — | — | -1,452,000USD | -2,319,000USD | -2,061,000USD |
| Interest Income | — | — | — | — | — | — | 472,000USD | 1,531,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 21,321,000USD | 20,803,000USD | 21,317,000USD | 21,153,000USD | 18,816,000USD | 17,785,000USD | 16,996,000USD | 16,951,000USD |
| Cash And Equivalents | 3,075,000USD | — | — | — | — | — | — | — |
| Total Current Assets | 6,537,000USD | 5,932,000USD | 6,039,000USD | 5,668,000USD | 4,053,000USD | 3,278,000USD | 3,451,000USD | 3,255,000USD |
| Other Current Assets | 407,000USD | 470,000USD | -1,984,000USD | 618,000USD | 376,000USD | 460,000USD | 539,000USD | 591,000USD |
| Other Non Current Assets | 54,000USD | — | — | — | — | — | — | — |
| Total Liabilities | 6,563,000USD | — | — | — | — | — | — | — |
| Total Current Liabilities | 3,701,000USD | 3,810,000USD | 3,752,000USD | 4,453,000USD | 4,353,000USD | 4,331,000USD | 4,271,000USD | 4,478,000USD |
| Other Current Liabilities | 1,639,000USD | — | — | — | — | — | — | — |
| Total Equity Including Noncontrolling Interest | 14,758,000USD | — | — | — | — | — | — | — |
| Short Long Term Debt | 73,000USD | 30,000USD | 30,000USD | 30,000USD | 29,000USD | 147,000USD | 297,000USD | 444,000USD |
| Long Term Debt | 252,000USD | 40,000USD | 47,000USD | 55,000USD | 62,000USD | 70,000USD | 77,000USD | 84,000USD |
| Deferred Revenue | 364,000USD | — | — | — | — | — | — | — |
| Net Receivables | 2,279,000USD | 1,988,000USD | 1,984,000USD | 1,957,000USD | 1,488,000USD | 976,000USD | 799,000USD | 1,021,000USD |
| Inventory | 776,000USD | 870,000USD | 935,000USD | 788,000USD | 1,059,000USD | 825,000USD | 724,000USD | 590,000USD |
| Property Plant Equipment Net | 3,411,000USD | 4,122,000USD | 4,292,000USD | 4,261,000USD | 3,309,000USD | 2,825,000USD | 1,631,000USD | 1,542,000USD |
| Intangible Assets | 10,444,000USD | 10,682,000USD | 10,919,000USD | 11,157,000USD | 11,394,000USD | 11,631,000USD | 11,869,000USD | 12,106,000USD |
| Accounts Payable | 972,000USD | 1,363,000USD | 1,131,000USD | 1,138,000USD | 1,164,000USD | 906,000USD | 618,000USD | 701,000USD |
| Short Term Debt | 458,000USD | 666,000USD | 649,000USD | 611,000USD | 436,000USD | 477,000USD | 622,000USD | 752,000USD |
| Common Stock | 18,000USD | 18,000USD | 18,000USD | 17,000USD | 15,000USD | 15,000USD | 15,000USD | 15,000USD |
| Retained Earnings | -104,465,000USD | -104,246,000USD | -102,803,000USD | -103,329,000USD | -103,250,000USD | -103,324,000USD | -102,440,000USD | -102,075,000USD |
| Total Liab | — | 6,636,000USD | 6,756,000USD | 7,404,000USD | 6,528,000USD | 6,087,000USD | 4,902,000USD | 5,006,000USD |
| Total Stockholder Equity | — | 14,167,000USD | 14,561,000USD | 13,749,000USD | 12,288,000USD | 11,698,000USD | 12,094,000USD | 11,945,000USD |
| Other Current Liab | — | 1,660,000USD | 1,972,000USD | 2,428,000USD | 2,281,000USD | 2,464,000USD | 2,626,000USD | 2,591,000USD |
| Capital Stock | — | 18,000USD | 18,000USD | 17,000USD | 15,000USD | 15,000USD | 15,000USD | 15,000USD |
| Cash | — | 2,604,000USD | 6,039,000USD | 2,305,000USD | 1,130,000USD | 1,017,000USD | 1,389,000USD | 1,053,000USD |
| Cash And Short Term Investments | — | 2,604,000USD | 6,039,000USD | 2,305,000USD | 1,130,000USD | 1,017,000USD | 1,389,000USD | 1,053,000USD |
| Current Deferred Revenue | — | 121,000USD | — | 276,000USD | 278,000USD | 289,000USD | 232,000USD | 282,000USD |
| Net Debt | — | 888,000USD | -2,386,000USD | 1,257,000USD | 1,481,000USD | 1,216,000USD | -136,000USD | 227,000USD |
| Short Long Term Debt Total | — | 3,492,000USD | 3,653,000USD | 3,562,000USD | 2,611,000USD | 2,233,000USD | 1,253,000USD | 1,280,000USD |
| Property Plant Equipment Gross | — | 4,122,000USD | 6,158,000USD | 4,261,000USD | 3,309,000USD | 2,825,000USD | 3,258,000USD | 1,542,000USD |
| Common Stock Shares Outstanding | — | 1,783,080shares | 1,605,080shares | 1,637,486shares | 1,602,438shares | 1,502,652shares | 1,493,639shares | 1,480,217shares |
| Non Current Assets Total | — | 14,871,000USD | 15,278,000USD | 15,485,000USD | 14,763,000USD | 14,507,000USD | 13,545,000USD | 13,696,000USD |
| Non Current Liabilities Total | — | 2,826,000USD | 3,004,000USD | 2,951,000USD | 2,175,000USD | 1,756,000USD | 631,000USD | 528,000USD |
| Non Currrent Assets Other | — | 67,000USD | 4,359,000USD | 67,000USD | 60,000USD | 51,000USD | 45,000USD | 48,000USD |
| Net Working Capital | — | 2,122,000USD | 2,287,000USD | 1,215,000USD | -300,000USD | -1,053,000USD | -820,000USD | -1,223,000USD |
| Unclassified Non Current Liabilities | — | 2,786,000USD | 2,957,000USD | 2,896,000USD | 2,113,000USD | 1,686,000USD | — | — |
| Unclassified Equity | — | 118,377,000USD | 117,328,000USD | 117,044,000USD | 115,508,000USD | 114,992,000USD | 114,504,000USD | 113,990,000USD |
| Unclassified Current Assets | — | — | -2,919,000USD | — | — | — | — | — |
| Unclassified Non Current Assets | — | — | -4,292,000USD | — | — | — | — | — |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 21,317,000USD | 16,996,000USD | 18,101,000USD | 21,504,000USD | 30,439,000USD | 20,713,000USD | 19,511,000USD | 21,605,000USD |
| Intangible Assets | 10,919,000USD | 11,869,000USD | 12,818,000USD | 13,768,000USD | 14,717,000USD | 15,667,000USD | 16,658,000USD | 19,291,000USD |
| Other Current Assets | -2,919,000USD | 539,000USD | 495,000USD | 521,000USD | 549,000USD | 324,000USD | 272,000USD | 525,000USD |
| Total Liab | 6,756,000USD | 4,902,000USD | 3,672,000USD | 5,137,000USD | 5,835,000USD | 6,551,000USD | 6,306,000USD | 15,482,000USD |
| Total Stockholder Equity | 14,561,000USD | 12,094,000USD | 14,429,000USD | 16,302,000USD | 24,564,000USD | 14,135,000USD | 13,205,000USD | 6,123,000USD |
| Other Current Liab | 1,972,000USD | 2,626,000USD | 1,537,000USD | 1,493,000USD | 1,770,000USD | 1,610,000USD | 1,639,000USD | 3,850,000USD |
| Common Stock | 18,000USD | 15,000USD | 14,000USD | 228,000USD | 227,000USD | 176,000USD | 79,000USD | 345,000USD |
| Capital Stock | 18,000USD | 15,000USD | 14,000USD | 228,000USD | 227,000USD | 176,000USD | 79,000USD | 345,000USD |
| Retained Earnings | -102,803,000USD | -102,440,000USD | -98,150,000USD | -92,297,000USD | -80,094,000USD | -71,564,000USD | -60,939,000USD | -47,696,000USD |
| Cash | 6,039,000USD | 1,389,000USD | 1,502,000USD | 3,445,000USD | 11,668,000USD | 2,656,000USD | 848,000USD | 381,000USD |
| Cash And Short Term Investments | 6,039,000USD | 1,389,000USD | 1,502,000USD | 3,445,000USD | 11,668,000USD | 2,656,000USD | 848,000USD | 381,000USD |
| Total Current Assets | 6,039,000USD | 3,451,000USD | 3,682,000USD | 5,710,000USD | 13,478,000USD | 4,204,000USD | 1,878,000USD | 1,793,000USD |
| Total Current Liabilities | 3,752,000USD | 4,271,000USD | 3,141,000USD | 4,361,000USD | 4,213,000USD | 4,656,000USD | 4,334,000USD | 13,765,000USD |
| Net Debt | -2,386,000USD | -136,000USD | -386,000USD | -2,053,000USD | -10,238,000USD | -1,165,000USD | 510,000USD | 4,724,000USD |
| Short Term Debt | 649,000USD | 622,000USD | 585,000USD | 616,000USD | 414,000USD | 921,000USD | 724,000USD | 4,697,000USD |
| Short Long Term Debt | 30,000USD | 297,000USD | 235,000USD | 255,000USD | 26,000USD | 648,000USD | 463,000USD | 4,640,000USD |
| Short Long Term Debt Total | 3,653,000USD | 1,253,000USD | 1,116,000USD | 1,392,000USD | 1,430,000USD | 1,491,000USD | 1,358,000USD | 5,105,000USD |
| Long Term Debt | 47,000USD | 77,000USD | 106,000USD | 134,000USD | 160,000USD | 362,000USD | 198,000USD | 253,000USD |
| Net Receivables | 1,984,000USD | 799,000USD | 1,301,000USD | 1,036,000USD | 697,000USD | 874,000USD | 574,000USD | 690,000USD |
| Inventory | 935,000USD | 724,000USD | 384,000USD | 708,000USD | 564,000USD | 350,000USD | 184,000USD | 197,000USD |
| Accounts Payable | 1,131,000USD | 618,000USD | 622,000USD | 2,042,000USD | 1,863,000USD | 1,693,000USD | 1,936,000USD | 5,169,000USD |
| Property Plant Equipment Net | 4,292,000USD | 1,631,000USD | 1,525,000USD | 1,897,000USD | 2,065,000USD | 787,000USD | 950,000USD | 496,000USD |
| Property Plant Equipment Gross | 6,158,000USD | 3,258,000USD | 2,902,000USD | 2,999,000USD | 2,898,000USD | 787,000USD | 950,000USD | 496,000USD |
| Common Stock Shares Outstanding | 1,605,080shares | 1,465,518shares | 1,297,851shares | 1,137,573shares | 1,054,909shares | 823,853shares | 284,757shares | 72,055shares |
| Non Current Assets Total | 15,278,000USD | 13,545,000USD | 14,419,000USD | 15,794,000USD | 16,961,000USD | 16,509,000USD | 17,633,000USD | 19,812,000USD |
| Non Current Liabilities Total | 3,004,000USD | 631,000USD | 531,000USD | 776,000USD | 1,622,000USD | 1,895,000USD | 1,972,000USD | 1,717,000USD |
| Non Currrent Assets Other | 4,359,000USD | 45,000USD | 76,000USD | 129,000USD | 179,000USD | 55,000USD | 25,000USD | 25,000USD |
| Net Working Capital | 2,287,000USD | -820,000USD | 541,000USD | 1,349,000USD | 9,265,000USD | -452,000USD | -2,456,000USD | -11,972,000USD |
| Unclassified Current Assets | -2,919,000USD | — | — | — | — | — | — | — |
| Unclassified Non Current Assets | -4,292,000USD | — | — | — | — | — | — | — |
| Unclassified Non Current Liabilities | 2,957,000USD | — | — | — | — | -1,325,000USD | -1,338,000USD | — |
| Unclassified Equity | 117,328,000USD | 114,504,000USD | 112,551,000USD | 108,143,000USD | 104,204,000USD | 85,347,000USD | 74,777,000USD | 53,782,000USD |
| Other Assets | — | 1USD | 1USD | — | 179,000USD | 390,000USD | 25,000USD | 25,000USD |
| Current Deferred Revenue | — | 232,000USD | 110,000USD | 119,000USD | 18,000USD | 6,000USD | 35,000USD | 49,000USD |
| Accumulated Other Comprehensive Income | — | — | 0USD | — | — | — | -791,000USD | -653,000USD |
| Other Liab | — | — | — | — | 606,000USD | 1,325,000USD | 1,338,000USD | 1,309,000USD |
| Net Tangible Assets | — | — | — | — | 9,847,000USD | -1,532,000USD | -3,453,000USD | 6,123,000USD |
| Non Current Liabilities Other | — | — | — | — | — | 1,533,000USD | 1,774,000USD | 45,000USD |
| Good Will | — | — | — | — | — | — | — | 0USD |
| Unclassified Current Liabilities | — | — | — | — | — | — | — | -4,640,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow YTD
| Metric | Q2 20262026-06-30 · USD |
|---|---|
| Depreciation | 572,000USD |
| Stock Based Compensation | 1,760,000USD |
| Change To Account Receivables | -545,000USD |
| Change To Inventory | 159,000USD |
| Change To Liabilities | -210,000USD |
| Change In Working Capital | -388,000USD |
| Operating Cash Flow | 724,000USD |
| Capital Expenditures | -182,000USD |
| Investing Cash Flow | -182,000USD |
| Net Debt Issuance | -114,000USD |
| Net Common Stock Issuance | -29,000USD |
| Unclassified Financing Cash Flow | 25,000USD |
| Financing Cash Flow | -118,000USD |
| Change In Cash | 424,000USD |
| End Cash Flow | 3,075,000USD |
| Source | DisclosureDeterministicFinal |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -1,443,000USD | 526,000USD | -79,000USD | 74,000USD | -884,000USD | -365,000USD | -626,000USD | -1,220,000USD |
| Depreciation | 396,000USD | 495,000USD | 437,000USD | 422,000USD | 417,000USD | 382,000USD | 381,000USD | 372,000USD |
| Stock Based Compensation | 993,000USD | 105,000USD | 232,000USD | 449,000USD | 423,000USD | 823,000USD | 147,000USD | 299,000USD |
| Other Non Cash Items | 365,000USD | 165,000USD | 149,000USD | -93,000USD | 16,000USD | -425,000USD | 1,501,000USD | 281,000USD |
| Change To Account Receivables | -254,000USD | -149,000USD | -587,000USD | -487,000USD | -139,000USD | 341,000USD | 15,000USD | -230,000USD |
| Change To Inventory | 65,000USD | -147,000USD | 271,000USD | -234,000USD | -101,000USD | -134,000USD | 63,000USD | -121,000USD |
| Change In Working Capital | -247,000USD | -925,000USD | -729,000USD | -499,000USD | -16,000USD | 150,000USD | -1,362,000USD | 768,000USD |
| Total Cash From Operating Activities | 64,000USD | 366,000USD | 10,000USD | 353,000USD | -44,000USD | 565,000USD | 41,000USD | 500,000USD |
| Capital Expenditures | -50,000USD | -75,000USD | -54,000USD | -59,000USD | -138,000USD | -44,000USD | -109,000USD | -70,000USD |
| Free Cash Flow | 14,000USD | 291,000USD | -44,000USD | 294,000USD | -182,000USD | 521,000USD | -68,000USD | 430,000USD |
| Total Cashflows From Investing Activities | -50,000USD | -75,000USD | -54,000USD | -59,000USD | -138,000USD | -44,000USD | -109,000USD | -70,000USD |
| Net Borrowings | -64,000USD | -65,000USD | -41,000USD | -181,000USD | -190,000USD | -185,000USD | -158,000USD | — |
| Total Cash From Financing Activities | -61,000USD | 55,000USD | 1,219,000USD | -181,000USD | -190,000USD | -185,000USD | -158,000USD | 73,000USD |
| Change In Cash | -47,000USD | 346,000USD | 1,175,000USD | 113,000USD | -372,000USD | 336,000USD | -226,000USD | 503,000USD |
| Begin Period Cash Flow | 2,651,000USD | 2,305,000USD | 1,130,000USD | 1,017,000USD | 1,389,000USD | 1,053,000USD | 1,279,000USD | 776,000USD |
| End Period Cash Flow | 2,604,000USD | 2,651,000USD | 2,305,000USD | 1,130,000USD | 1,017,000USD | 1,389,000USD | 1,053,000USD | 1,279,000USD |
| Other Cashflows From Financing Activities | -61,000USD | 55,000USD | 1,219,000USD | — | -157,000USD | 67,000USD | -109,000USD | 11,000USD |
| Issuance Of Capital Stock | — | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD | 11,000USD |
| Investments | — | — | -54,000USD | -59,000USD | -138,000USD | -44,000USD | -109,000USD | -70,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -363,000USD | -4,290,000USD | -5,853,000USD | -12,178,000USD | -8,517,000USD | -10,598,000USD | -13,243,000USD | -15,694,000USD |
| Depreciation | 1,564,000USD | 1,513,000USD | 1,517,000USD | 1,520,000USD | 1,444,000USD | 1,356,000USD | 1,412,000USD | 1,265,000USD |
| Stock Based Compensation | 1,209,000USD | 1,877,000USD | 1,735,000USD | 3,801,000USD | 2,029,000USD | 703,000USD | 668,000USD | 529,000USD |
| Other Non Cash Items | 444,000USD | 69,000USD | -1,564,000USD | -221,000USD | -1,138,000USD | 2,739,000USD | 810,000USD | 1,044,000USD |
| Change To Account Receivables | -1,362,000USD | 438,000USD | -483,000USD | -745,000USD | 327,000USD | -1,639,000USD | -850,000USD | -541,000USD |
| Change To Inventory | -211,000USD | -340,000USD | 324,000USD | -144,000USD | -214,000USD | -166,000USD | 13,000USD | -36,000USD |
| Change In Working Capital | -2,169,000USD | 1,270,000USD | 606,000USD | -643,000USD | -395,000USD | -1,634,000USD | -2,491,000USD | 109,000USD |
| Total Cash From Operating Activities | 685,000USD | 439,000USD | -3,559,000USD | -7,721,000USD | -6,577,000USD | -7,434,000USD | -9,141,000USD | -6,754,000USD |
| Capital Expenditures | -326,000USD | -223,000USD | -126,000USD | -277,000USD | -682,000USD | -151,000USD | -55,000USD | -97,000USD |
| Free Cash Flow | 359,000USD | 216,000USD | -3,685,000USD | -7,998,000USD | -7,259,000USD | -7,585,000USD | -9,196,000USD | -6,851,000USD |
| Total Cashflows From Investing Activities | -326,000USD | -223,000USD | -126,000USD | -277,000USD | -682,000USD | -96,000USD | -55,000USD | -97,000USD |
| Net Borrowings | -477,000USD | -407,000USD | -503,000USD | -365,000USD | -170,000USD | 409,000USD | 1,507,000USD | 3,532,000USD |
| Total Cash From Financing Activities | 903,000USD | -329,000USD | 1,742,000USD | -225,000USD | 16,271,000USD | 9,338,000USD | 9,663,000USD | 6,811,000USD |
| Issuance Of Capital Stock | 0USD | 78,000USD | 2,245,000USD | 129,000USD | 16,207,000USD | 8,929,000USD | 6,628,000USD | 2,008,000USD |
| Change In Cash | 1,262,000USD | -113,000USD | -1,943,000USD | -8,223,000USD | 9,012,000USD | 1,808,000USD | 467,000USD | -40,000USD |
| Begin Period Cash Flow | 1,389,000USD | 1,502,000USD | 3,445,000USD | 11,668,000USD | 2,656,000USD | 848,000USD | 381,000USD | 421,000USD |
| End Period Cash Flow | 2,651,000USD | 1,389,000USD | 1,502,000USD | 3,445,000USD | 11,668,000USD | 2,656,000USD | 848,000USD | 381,000USD |
| Other Cashflows From Financing Activities | 903,000USD | -407,000USD | -126,000USD | 11,000USD | 273,000USD | -96,000USD | 7,330,000USD | 1,133,000USD |
| Investments | — | -223,000USD | -129,000USD | -277,000USD | -682,000USD | -96,000USD | -55,000USD | -97,000USD |
| Change To Liabilities | — | — | — | — | 112,000USD | -243,000USD | -1,858,000USD | 559,000USD |
| Sale Purchase Of Stock | — | — | — | — | — | 8,929,000USD | -1,000USD | 3,279,000USD |
| Cash And Cash Equivalents Changes | — | — | — | — | — | 1,808,000USD | 467,000USD | -40,000USD |
| Other Cashflows From Investing Activities | — | — | — | — | — | 55,000USD | — | — |
| Dividends Paid | — | — | — | — | — | — | -3,725,000USD | — |
| Unclassified Operating Cash Flow | — | — | — | — | — | — | 3,703,000USD | 5,993,000USD |
| Unclassified Financing Cash Flow | — | — | — | — | — | — | 4,552,000USD | -1,133,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
| Period | Dimension | Business / region | Revenue | Currency | Source |
|---|---|---|---|---|---|
| Q1 2026Quarterly · 2026-03-31 | Product | Product | 659,000 | USD | 0001104659-26-061188 |
| Q1 2026Quarterly · 2026-03-31 | Product | Service Revenue Net | 14,708,000 | USD | 0001104659-26-061188 |
| Q4 2025Quarterly · 2025-12-31 | Product | Product | 742,000 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-12-31 | Product | Service Revenue Net | 14,511,000 | USD | Legacy provider |
| FY 2025Yearly · 2025-12-31 | Product | Product | 2,741,000 | USD | 0001104659-26-036878 |
| FY 2025Yearly · 2025-12-31 | Product | Service Revenue Net | 50,751,000 | USD | 0001104659-26-036878 |
| Q3 2025Quarterly · 2025-09-30 | Product | Product | 721,000 | USD | 0001104659-25-112601 |
| Q3 2025Quarterly · 2025-09-30 | Product | Service Revenue Net | 14,458,000 | USD | 0001104659-25-112601 |
| Q2 2025Quarterly · 2025-06-30 | Product | Product | 624,000 | USD | 0001558370-25-011390 |
| Q2 2025Quarterly · 2025-06-30 | Product | Service Revenue Net | 11,712,000 | USD | 0001558370-25-011390 |
| Q1 2025Quarterly · 2025-03-31 | Product | Product | 654,000 | USD | 0001104659-26-061188 |
| Q1 2025Quarterly · 2025-03-31 | Product | Service Revenue Net | 10,070,000 | USD | 0001104659-26-061188 |
| Q4 2024Quarterly · 2024-12-31 | Product | Product | 675,000 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-12-31 | Product | Service Revenue Net | 11,355,000 | USD | Legacy provider |
| FY 2024Yearly · 2024-12-31 | Product | Product | 2,611,000 | USD | 0001104659-26-036878 |
| FY 2024Yearly · 2024-12-31 | Product | Service Revenue Net | 39,173,000 | USD | 0001104659-26-036878 |
| Q3 2024Quarterly · 2024-09-30 | Product | Product | 681,000 | USD | 0001104659-25-112601 |
| Q3 2024Quarterly · 2024-09-30 | Product | Service Revenue Net | 11,212,000 | USD | 0001104659-25-112601 |
| Q2 2024Quarterly · 2024-06-30 | Product | Product | 598,000 | USD | 0001558370-25-011390 |
| Q2 2024Quarterly · 2024-06-30 | Product | Service Revenue Net | 9,522,000 | USD | 0001558370-25-011390 |
| FY 2023Yearly · 2023-12-31 | Product | Product | 3,019,000 | USD | 0001558370-25-003817 |
| FY 2023Yearly · 2023-12-31 | Product | Service Revenue Net | 26,490,000 | USD | 0001558370-25-003817 |
| FY 2022Yearly · 2022-12-31 | Product | Other | 1,402,000 | USD | 0001558370-24-004365 |
| FY 2022Yearly · 2022-12-31 | Product | Service Revenue Net | 18,888,000 | USD | 0001558370-24-004365 |
| FY 2021Yearly · 2021-12-31 | Product | Other | 914,000 | USD | 0001558370-23-005076 |
| FY 2021Yearly · 2021-12-31 | Product | Service Revenue Net | 16,768,000 | USD | 0001558370-23-005076 |
| FY 2020Yearly · 2020-12-31 | Product | Other | 220,000 | USD | 0001558370-22-004774 |
| FY 2020Yearly · 2020-12-31 | Product | Service Revenue Net | 15,663,000 | USD | 0001558370-22-004774 |
| FY 2019Yearly · 2019-12-31 | Product | Biomarker Testing And Clinical Project Services | 595,000 | USD | 0001558370-20-003247 |
| FY 2019Yearly · 2019-12-31 | Product | Diagnostic Testing | 3,456,000 | USD | 0001558370-20-003247 |
| FY 2019Yearly · 2019-12-31 | Product | Other | 44,000 | USD | 0001558370-20-003247 |
| FY 2019Yearly · 2019-12-31 | Product | Other Party | 44,000 | USD | 0001558370-20-003247 |
| FY 2019Yearly · 2019-12-31 | Product | Service Revenue Net | 4,051,000 | USD | 0001558370-20-003247 |
| FY 2018Yearly · 2018-12-31 | Product | Other Party | 113,000 | USD | 0001558370-20-003247 |
| FY 2018Yearly · 2018-12-31 | Product | Service Revenue Net | 4,788,000 | USD | 0001558370-20-003247 |
| Q2 2015Quarterly · 2015-06-30 | Geography | All Other Countries | 950,000 | USD | 0001043961-15-000014 |
| Q2 2015Quarterly · 2015-06-30 | Geography | Italy | 193,000 | USD | 0001043961-15-000014 |
| Q2 2015Quarterly · 2015-06-30 | Geography | United States | 5,897,000 | USD | 0001043961-15-000014 |
| Q2 2015Quarterly · 2015-06-30 | Segment | Clinical Laboratories | 4,839,000 | USD | 0001043961-15-000014 |
| Q2 2015Quarterly · 2015-06-30 | Segment | Genetic Assaysand Platforms | 2,201,000 | USD | 0001043961-15-000014 |
| Q1 2015Quarterly · 2015-03-31 | Geography | All Other Countries | 827,000 | USD | 0001043961-15-000011 |
| Q1 2015Quarterly · 2015-03-31 | Geography | Italy | 177,000 | USD | 0001043961-15-000011 |
| Q1 2015Quarterly · 2015-03-31 | Geography | United States | 5,509,000 | USD | 0001043961-15-000011 |
| Q1 2015Quarterly · 2015-03-31 | Segment | Clinical Laboratories | 4,871,000 | USD | 0001043961-15-000011 |
| Q1 2015Quarterly · 2015-03-31 | Segment | Genetic Assaysand Platforms | 1,642,000 | USD | 0001043961-15-000011 |
| Q4 2014Quarterly · 2014-12-31 | Segment | Clinical Laboratories | 4,926,000 | USD | Legacy provider |
| Q4 2014Quarterly · 2014-12-31 | Segment | Genetic Assaysand Platforms | 2,770,000 | USD | Legacy provider |
| FY 2014Yearly · 2014-12-31 | Geography | All Other Countries | 3,892,000 | USD | 0001043961-15-000004 |
| FY 2014Yearly · 2014-12-31 | Geography | Italy | 1,258,000 | USD | 0001043961-15-000004 |
| FY 2014Yearly · 2014-12-31 | Geography | United Kingdom | 881,000 | USD | 0001043961-15-000004 |
| FY 2014Yearly · 2014-12-31 | Geography | United States | 21,052,000 | USD | 0001043961-15-000004 |
| FY 2014Yearly · 2014-12-31 | Segment | Clinical Laboratories | 16,520,000 | USD | 0001043961-15-000004 |
| FY 2014Yearly · 2014-12-31 | Segment | Genetic Assaysand Platforms | 10,563,000 | USD | 0001043961-15-000004 |
| Q3 2014Quarterly · 2014-09-30 | Geography | All Other Countries | 969,000 | USD | 0001043961-14-000012 |
| Q3 2014Quarterly · 2014-09-30 | Geography | Italy | 301,000 | USD | 0001043961-14-000012 |
| Q3 2014Quarterly · 2014-09-30 | Geography | United States | 5,102,000 | USD | 0001043961-14-000012 |
| Q3 2014Quarterly · 2014-09-30 | Segment | Clinical Laboratories | 4,063,000 | USD | 0001043961-14-000012 |
| Q3 2014Quarterly · 2014-09-30 | Segment | Genetic Assaysand Platforms | 2,309,000 | USD | 0001043961-14-000012 |
| Q2 2014Quarterly · 2014-06-30 | Geography | All Other Countries | 1,557,000 | USD | 0001043961-15-000014 |
| Q2 2014Quarterly · 2014-06-30 | Geography | Italy | 337,000 | USD | 0001043961-15-000014 |
| Q2 2014Quarterly · 2014-06-30 | Geography | United States | 4,870,000 | USD | 0001043961-15-000014 |
| Q2 2014Quarterly · 2014-06-30 | Segment | Clinical Laboratories | 3,843,000 | USD | 0001043961-15-000014 |
| Q2 2014Quarterly · 2014-06-30 | Segment | Genetic Assaysand Platforms | 2,921,000 | USD | 0001043961-15-000014 |
| Q1 2014Quarterly · 2014-03-31 | Geography | All Other Countries | 1,103,000 | USD | 0001043961-15-000011 |
| Q1 2014Quarterly · 2014-03-31 | Geography | Italy | 385,000 | USD | 0001043961-15-000011 |
| Q1 2014Quarterly · 2014-03-31 | Geography | United States | 4,763,000 | USD | 0001043961-15-000011 |
| Q1 2014Quarterly · 2014-03-31 | Segment | Clinical Laboratories | 3,688,000 | USD | 0001043961-15-000011 |
| Q1 2014Quarterly · 2014-03-31 | Segment | Genetic Assaysand Platforms | 2,563,000 | USD | 0001043961-15-000011 |
| FY 2013Yearly · 2013-12-31 | Geography | All Other Countries | 5,147,000 | USD | 0001043961-15-000004 |
| FY 2013Yearly · 2013-12-31 | Geography | Italy | 1,530,000 | USD | 0001043961-15-000004 |
| FY 2013Yearly · 2013-12-31 | Geography | United Kingdom | 748,000 | USD | 0001043961-15-000004 |
| FY 2013Yearly · 2013-12-31 | Geography | United States | 20,119,000 | USD | 0001043961-15-000004 |
| FY 2013Yearly · 2013-12-31 | Segment | Clinical Laboratories | 15,391,000 | USD | 0001043961-15-000004 |
| FY 2013Yearly · 2013-12-31 | Segment | Genetic Assaysand Platforms | 12,153,000 | USD | 0001043961-15-000004 |
| Q3 2013Quarterly · 2013-09-30 | Geography | All Other Countries | 1,153,000 | USD | 0001043961-14-000012 |
| Q3 2013Quarterly · 2013-09-30 | Geography | Italy | 398,000 | USD | 0001043961-14-000012 |
| Q3 2013Quarterly · 2013-09-30 | Geography | United States | 5,095,000 | USD | 0001043961-14-000012 |
| Q3 2013Quarterly · 2013-09-30 | Segment | Clinical Laboratories | 4,112,000 | USD | 0001043961-14-000012 |
| Q3 2013Quarterly · 2013-09-30 | Segment | Genetic Assaysand Platforms | 2,534,000 | USD | 0001043961-14-000012 |
| FY 2012Yearly · 2012-12-31 | Geography | All Other Countries | 4,526,000 | USD | 0001043961-15-000004 |
| FY 2012Yearly · 2012-12-31 | Geography | Italy | 2,524,000 | USD | 0001043961-15-000004 |
| FY 2012Yearly · 2012-12-31 | Geography | United Kingdom | 1,703,000 | USD | 0001043961-15-000004 |
| FY 2012Yearly · 2012-12-31 | Geography | United States | 22,727,000 | USD | 0001043961-15-000004 |
| FY 2012Yearly · 2012-12-31 | Segment | Clinical Laboratories | 19,329,000 | USD | 0001043961-15-000004 |
| FY 2012Yearly · 2012-12-31 | Segment | Genetic Assaysand Platforms | 12,151,000 | USD | 0001043961-15-000004 |
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.