PRPL
Purple Innovation, Inc.
Company overview
- Market capitalization
- —
- Employees
- 1,100
- Latest publication
- 2026-09-29
About Purple Innovation, Inc.
Purple Innovation, Inc. designs, manufactures, and sells sleep and other products in the United States and internationally. It provides mattresses, pillows, sheets, foundations, waterproof mattress protectors, bases, and seat cushions, as well as blankets and duvets. The company markets and sells its products through its direct-to-consumer e-commerce channels, retail brick-and-mortar wholesale partners, third-party online retailers, and Purple showrooms. The company was founded in 2010 and is headquartered in Lehi, Utah.
Financial statements
Income Quarterly
| Metric | Q2 20262026-06-30 · USD | Q3 20222022-09-30 · USD | Q1 20212021-03-31 · USD | Q4 20202020-12-31 · USD | Q3 20202020-09-30 · USD | Q2 20172017-06-30 · USD | Q4 20162016-12-31 · USD | Q3 20162016-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 98,270,000USD | 142,867,000USD | 186,429,000USD | 173,889,000USD | 187,111,000USD | 47,685,000USD | 24,590,516USD | — |
| Cost Of Revenue | 53,857,000USD | 83,867,000USD | 98,905,000USD | 91,859,000USD | 98,857,000USD | 26,512,000USD | 14,812,036USD | — |
| Gross Profit | 44,413,000USD | 59,000,000USD | 87,524,000USD | 82,030,000USD | 88,254,000USD | 21,173,000USD | 9,778,480USD | — |
| Research Development | 2,485,000USD | 1,927,000USD | 1,723,000USD | 1,243,000USD | 1,687,000USD | 271,000USD | 270,337USD | — |
| Selling General Administrative | 12,445,000USD | 19,166,000USD | 14,526,000USD | 12,613,000USD | 11,087,000USD | 2,741,000USD | 2,171,000USD | 227,000USD |
| Selling And Marketing Expenses | 33,733,000USD | 37,007,000USD | 54,368,000USD | 60,678,000USD | 51,206,000USD | 14,524,000USD | — | — |
| General And Administrative Expenses | 12,445,000USD | — | — | — | — | — | — | — |
| Total Operating Expenses | 48,663,000USD | 58,100,000USD | 70,443,000USD | 74,534,000USD | 64,547,000USD | 17,536,000USD | 2,171,000USD | 227,000USD |
| Operating Income | -4,250,000USD | 900,000USD | 17,081,000USD | 7,496,000USD | 23,707,000USD | 3,637,000USD | -2,171,000USD | -227,000USD |
| Total Other Income Expense Net | 1,036,000USD | 337,000USD | 8,509,000USD | -258,217,000USD | -110,973,000USD | -6,000USD | 72,000USD | 93,000USD |
| Interest Expense | 7,812,000USD | 717,000USD | 570,000USD | 609,000USD | 1,232,000USD | 22,000USD | 27,000USD | — |
| Income Before Tax | -3,214,000USD | 1,237,000USD | 25,590,000USD | -250,721,000USD | -87,266,000USD | 3,631,000USD | -2,099,000USD | -134,000USD |
| Income Tax Expense | 32,000USD | -720,000USD | 4,651,000USD | -7,931,000USD | -106,000USD | 50,000USD | -72,000USD | -93,000USD |
| Net Income | -3,246,000USD | 1,956,000USD | 20,824,000USD | -242,699,000USD | -87,013,000USD | 3,631,000USD | -2,099,000USD | -134,000USD |
| Minority Interest | -16,000USD | 3,000USD | 115,000USD | 344,000USD | 44,000USD | -24,346,000USD | 0USD | — |
| Net Income Applicable To Common Shares | -3,246,000USD | 2,278,000USD | 20,824,000USD | -2,044,000USD | -1,022,000USD | 9,571,000USD | -1,901,000USD | — |
| Net Interest Income | — | -717,000USD | -570,000USD | -609,000USD | -1,232,000USD | — | — | — |
| Tax Provision | — | -631,000USD | 4,651,000USD | -7,931,000USD | -106,000USD | — | — | — |
| Net Income From Continuing Ops | — | 2,281,000USD | 20,939,000USD | -2,135,000USD | -1,169,000USD | 9,571,000USD | -1,901,000USD | — |
| Ebit | — | 1,954,000USD | 26,160,000USD | -9,457,000USD | -86,034,000USD | 3,637,000USD | -2,171,000USD | -227,000USD |
| Ebitda | — | 6,576,000USD | 28,662,000USD | -7,924,000USD | -84,884,000USD | 3,804,000USD | -2,128,532USD | -134,000USD |
| Depreciation And Amortization | — | 4,622,000USD | 2,502,000USD | 1,533,000USD | 1,150,000USD | 167,000USD | 42,468USD | 93,000USD |
| Reconciled Depreciation | — | 4,622,000USD | 1,549,000USD | 1,533,000USD | 2,550,000USD | — | — | — |
| Non Operating Income Net Other | — | 337,000USD | 8,683,000USD | — | — | — | — | — |
| Discontinued Operations | — | — | — | — | — | 0USD | 0USD | — |
| Other Operating Expenses | — | — | — | — | — | — | — | 227,000USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20162016-12-31 · USD | FY 20152015-12-31 · USD | FY 20142014-12-31 · USD |
|---|---|---|---|
| Total Revenue | 65,473,000USD | 5,839,000USD | 4,305,611USD |
| Cost Of Revenue | 43,996,000USD | 4,455,000USD | 2,688,576USD |
| Gross Profit | 21,477,000USD | 1,384,000USD | 1,617,035USD |
| Research Development | 792,000USD | 62,000USD | 3,362USD |
| Selling General Administrative | 2,657,000USD | 1,193,000USD | 752,109USD |
| Total Operating Expenses | 2,657,000USD | 346,000USD | 847,721USD |
| Operating Income | -2,657,000USD | -346,000USD | 769,314USD |
| Interest Income | 330,000USD | 43,000USD | — |
| Interest Expense | 0USD | 0USD | 0USD |
| Net Interest Income | 330,000USD | — | — |
| Income Before Tax | -2,327,000USD | -303,000USD | 665,157USD |
| Income Tax Expense | -330,000USD | -14,000USD | 0USD |
| Net Income | -2,327,000USD | -303,000USD | 665,157USD |
| Net Income From Continuing Ops | -2,327,000USD | -407,000USD | 665,157USD |
| Ebit | -2,657,000USD | -340,000USD | 769,314USD |
| Ebitda | -2,327,000USD | -326,000USD | 783,159USD |
| Depreciation And Amortization | 330,000USD | 14,000USD | 13,845USD |
| Total Other Income Expense Net | 330,000USD | 43,000USD | -104,157USD |
| Minority Interest | -1,349,000USD | -1,349,000USD | — |
| Net Income Applicable To Common Shares | -1,901,000USD | -303,000USD | 665,157USD |
| Selling And Marketing Expenses | — | — | 92,250USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 264,496,000USD | 271,987,000USD | 296,259,000USD | 302,121,000USD | 303,788,000USD | 293,772,000USD | 307,845,000USD | 309,273,000USD |
| Cash And Equivalents | 23,300,000USD | — | — | — | — | — | — | — |
| Total Current Assets | 114,475,000USD | 115,577,000USD | 136,720,000USD | 136,406,000USD | 125,931,000USD | 113,401,000USD | 126,368,000USD | 123,188,000USD |
| Other Current Assets | 5,418,000USD | 11,391,000USD | 11,378,000USD | 13,068,000USD | 9,697,000USD | 7,209,000USD | 7,437,000USD | 10,246,000USD |
| Other Non Current Assets | 5,925,000USD | — | — | — | — | — | — | — |
| Total Liabilities | 328,296,000USD | — | — | — | — | — | — | — |
| Total Current Liabilities | 219,714,000USD | 93,213,000USD | 101,523,000USD | 97,097,000USD | 84,436,000USD | 83,613,000USD | 101,003,000USD | 94,464,000USD |
| Other Current Liabilities | 6,934,000USD | — | — | — | — | — | — | — |
| Other Non Current Liabilities | 1,628,000USD | — | — | — | — | — | — | — |
| Total Stockholder Equity | -63,767,000USD | -60,123,000USD | -29,687,000USD | -26,939,000USD | -15,639,000USD | 1,340,000USD | 20,198,000USD | 27,967,000USD |
| Total Equity Including Noncontrolling Interest | -63,800,000USD | — | — | — | — | — | — | — |
| Deferred Revenue | 4,035,000USD | — | — | — | — | — | — | — |
| Net Receivables | 26,229,000USD | 21,143,000USD | 41,272,000USD | 25,210,000USD | 21,083,000USD | 24,388,000USD | 33,057,000USD | 29,662,000USD |
| Inventory | 55,397,000USD | 58,088,000USD | 59,725,000USD | 65,770,000USD | 60,903,000USD | 60,177,000USD | 56,863,000USD | 59,881,000USD |
| Property Plant Equipment Net | 138,187,000USD | 142,918,000USD | 145,232,000USD | 150,163,000USD | 160,687,000USD | 168,250,000USD | 169,390,000USD | 174,409,000USD |
| Intangible Assets | 5,909,000USD | 6,152,000USD | 6,346,000USD | 6,895,000USD | 7,577,000USD | 8,215,000USD | 8,890,000USD | 9,226,000USD |
| Accounts Payable | 41,186,000USD | 41,992,000USD | 40,312,000USD | 35,661,000USD | 25,963,000USD | 32,356,000USD | 40,639,000USD | 30,393,000USD |
| Short Term Debt | 16,967,000USD | 16,902,000USD | 17,366,000USD | 16,379,000USD | 16,274,000USD | 15,904,000USD | 15,661,000USD | 16,157,000USD |
| Retained Earnings | -659,051,000USD | -655,821,000USD | -625,280,000USD | -622,068,000USD | -610,348,000USD | -593,003,000USD | -573,866,000USD | -565,387,000USD |
| Total Liab | — | 332,127,000USD | 325,928,000USD | 329,028,000USD | 319,367,000USD | 292,442,000USD | 287,636,000USD | 281,260,000USD |
| Other Current Liab | — | 29,581,000USD | 38,569,000USD | 37,244,000USD | 31,130,000USD | 29,806,000USD | 35,298,000USD | 42,124,000USD |
| Common Stock | — | 11,000USD | 11,000USD | 11,000USD | 11,000USD | 11,000USD | 11,000USD | 11,000USD |
| Capital Stock | — | 11,000USD | 11,000USD | 11,000USD | 11,000USD | 11,000USD | 11,000USD | 11,000USD |
| Cash | — | 24,955,000USD | 24,345,000USD | 32,358,000USD | 34,248,000USD | 21,627,000USD | 29,011,000USD | 23,399,000USD |
| Cash And Short Term Investments | — | 24,955,000USD | 24,345,000USD | 32,358,000USD | 34,248,000USD | 21,627,000USD | 29,011,000USD | 23,399,000USD |
| Current Deferred Revenue | — | 4,738,000USD | 5,276,000USD | 5,209,000USD | 8,490,000USD | 3,726,000USD | 6,411,000USD | 3,778,000USD |
| Net Debt | — | 186,143,000USD | 179,942,000USD | 167,747,000USD | 161,216,000USD | 155,295,000USD | 129,116,000USD | 129,192,000USD |
| Short Long Term Debt Total | — | 211,098,000USD | 204,287,000USD | 200,105,000USD | 195,464,000USD | 176,922,000USD | 158,127,000USD | 152,591,000USD |
| Long Term Debt | — | 119,199,000USD | 111,305,000USD | 102,889,000USD | 94,539,000USD | 72,737,000USD | 55,394,000USD | 50,813,000USD |
| Property Plant Equipment Gross | — | 247,908,000USD | 246,718,000USD | 247,993,000USD | 249,938,000USD | 253,404,000USD | 251,792,000USD | 252,362,000USD |
| Common Stock Shares Outstanding | — | 108,386,000shares | 108,245,000shares | 108,409,000shares | 108,230,000shares | 107,596,000shares | 107,710,000shares | 107,508,000shares |
| Non Current Assets Total | — | 156,410,000USD | 159,539,000USD | 165,715,000USD | 177,857,000USD | 180,371,000USD | 181,477,000USD | 186,085,000USD |
| Non Current Liabilities Total | — | 238,914,000USD | 224,405,000USD | 231,931,000USD | 234,931,000USD | 208,829,000USD | 186,633,000USD | 186,796,000USD |
| Non Current Liabilities Other | — | 453,000USD | 604,000USD | 866,000USD | 743,000USD | 917,000USD | 911,000USD | 1,009,000USD |
| Non Currrent Assets Other | — | 7,340,000USD | 7,961,000USD | 8,657,000USD | 9,593,000USD | 3,906,000USD | 3,197,000USD | 2,450,000USD |
| Net Working Capital | — | 22,364,000USD | 35,197,000USD | 39,309,000USD | 41,495,000USD | 29,788,000USD | 25,365,000USD | 28,724,000USD |
| Unclassified Non Current Liabilities | — | 119,262,000USD | 112,496,000USD | 128,176,000USD | 139,649,000USD | 135,175,000USD | 130,328,000USD | 134,974,000USD |
| Unclassified Equity | — | 595,676,000USD | 595,571,000USD | 595,107,000USD | 594,687,000USD | 594,321,000USD | 594,042,000USD | 593,332,000USD |
| Unclassified Current Liabilities | — | — | — | 2,604,000USD | 2,579,000USD | 1,821,000USD | 2,994,000USD | 2,012,000USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 296,259,000USD | 307,845,000USD | 390,625,000USD | 433,333,000USD | 642,470,000USD | 554,732,000USD | 147,724,000USD | 71,709,000USD |
| Intangible Assets | 6,346,000USD | 8,890,000USD | 22,196,000USD | 26,221,000USD | 13,204,000USD | 9,945,000USD | 1,101,000USD | 1,493,000USD |
| Other Current Assets | 11,378,000USD | 7,437,000USD | 10,273,000USD | 13,638,000USD | 13,766,000USD | 11,279,000USD | 3,442,000USD | 1,494,000USD |
| Total Liab | 325,928,000USD | 287,636,000USD | 275,018,000USD | 258,162,000USD | 495,929,000USD | 487,191,000USD | 152,456,000USD | 73,720,000USD |
| Total Stockholder Equity | -29,687,000USD | 20,198,000USD | 115,422,000USD | 174,263,000USD | 145,773,000USD | 67,197,000USD | -4,732,000USD | -2,011,000USD |
| Other Current Liab | 38,569,000USD | 35,298,000USD | 36,512,000USD | 29,797,000USD | 37,386,000USD | 45,107,000USD | 30,280,000USD | 16,195,000USD |
| Common Stock | 11,000USD | 11,000USD | 11,000USD | 9,000USD | 7,000USD | 6,000USD | 5,000USD | 5,000USD |
| Capital Stock | 11,000USD | 11,000USD | 11,000USD | 9,000USD | 7,000USD | 6,000USD | 5,000USD | 5,000USD |
| Retained Earnings | -625,280,000USD | -573,866,000USD | -475,969,000USD | -355,212,000USD | -261,825,000USD | -265,856,000USD | -8,349,000USD | -4,322,000USD |
| Cash | 24,345,000USD | 29,011,000USD | 26,857,000USD | 40,054,000USD | 91,616,000USD | 122,955,000USD | 33,478,000USD | 12,232,000USD |
| Cash And Short Term Investments | 24,345,000USD | 29,011,000USD | 26,857,000USD | 40,054,000USD | 91,616,000USD | 122,955,000USD | 33,478,000USD | 12,232,000USD |
| Total Current Assets | 136,720,000USD | 126,368,000USD | 141,810,000USD | 161,455,000USD | 229,502,000USD | 229,071,000USD | 114,119,000USD | 47,697,000USD |
| Total Current Liabilities | 101,523,000USD | 101,003,000USD | 110,982,000USD | 98,129,000USD | 142,014,000USD | 132,208,000USD | 86,865,000USD | 48,577,000USD |
| Current Deferred Revenue | 5,276,000USD | 6,411,000USD | 5,718,000USD | 4,452,000USD | 10,854,000USD | 6,253,000USD | 6,258,000USD | 7,522,000USD |
| Net Debt | 179,942,000USD | 129,116,000USD | 126,118,000USD | 112,910,000USD | 93,006,000USD | -27,370,000USD | 1,921,000USD | 9,179,000USD |
| Short Term Debt | 17,366,000USD | 15,661,000USD | 16,972,000USD | 13,708,000USD | 9,350,000USD | 5,239,000USD | 87,000USD | 32,000USD |
| Short Long Term Debt Total | 204,287,000USD | 158,127,000USD | 152,975,000USD | 152,964,000USD | 184,622,000USD | 95,585,000USD | 35,486,000USD | 21,443,000USD |
| Long Term Debt | 111,305,000USD | 55,394,000USD | 26,909,000USD | 23,657,000USD | 94,113,000USD | 41,410,000USD | 35,399,000USD | 21,411,000USD |
| Net Receivables | 41,272,000USD | 33,057,000USD | 37,802,000USD | 34,566,000USD | 25,430,000USD | 29,111,000USD | 28,692,000USD | 10,241,000USD |
| Inventory | 59,725,000USD | 56,863,000USD | 66,878,000USD | 73,197,000USD | 98,690,000USD | 65,726,000USD | 47,628,000USD | 22,940,000USD |
| Accounts Payable | 40,312,000USD | 40,639,000USD | 49,831,000USD | 46,441,000USD | 79,752,000USD | 69,594,000USD | 50,240,000USD | 24,828,000USD |
| Property Plant Equipment Net | 145,232,000USD | 169,390,000USD | 224,428,000USD | 239,214,000USD | 180,651,000USD | 102,894,000USD | 31,979,000USD | 22,514,000USD |
| Property Plant Equipment Gross | 246,718,000USD | 251,792,000USD | 277,652,000USD | 239,214,000USD | 180,651,000USD | 102,894,000USD | 31,979,000USD | 22,514,000USD |
| Common Stock Shares Outstanding | 108,245,000shares | 107,324,000shares | 103,936,000shares | 81,779,000shares | 67,302,000shares | 39,219,000shares | 10,006,000shares | 8,418,000shares |
| Non Current Assets Total | 159,539,000USD | 181,477,000USD | 248,815,000USD | 271,878,000USD | 412,968,000USD | 325,661,000USD | 33,605,000USD | 24,012,000USD |
| Non Current Liabilities Total | 224,405,000USD | 186,633,000USD | 164,036,000USD | 160,033,000USD | 353,915,000USD | 354,983,000USD | 65,591,000USD | 25,143,000USD |
| Non Current Liabilities Other | 604,000USD | 911,000USD | 5,000USD | 157,132,000USD | 353,915,000USD | 262,275,000USD | 8,570,000USD | 3,732,000USD |
| Non Currrent Assets Other | 7,961,000USD | 3,197,000USD | 2,191,000USD | 1,546,000USD | 1,322,000USD | 1,578,000USD | 525,000USD | 5,000USD |
| Net Working Capital | 35,197,000USD | 25,365,000USD | 30,828,000USD | 64,144,000USD | 87,488,000USD | 96,863,000USD | 27,254,000USD | -880,000USD |
| Unclassified Non Current Liabilities | 112,496,000USD | 130,328,000USD | 137,122,000USD | -38,632,000USD | -272,756,000USD | -120,631,000USD | -8,570,000USD | -3,647,000USD |
| Unclassified Equity | 595,571,000USD | 594,042,000USD | 591,369,000USD | 529,457,000USD | 407,584,000USD | 333,041,000USD | 3,607,000USD | 5,281,000USD |
| Unclassified Current Liabilities | — | 2,994,000USD | — | 3,731,000USD | 2,375,000USD | 4,011,000USD | — | — |
| Good Will | — | — | 0USD | 4,897,000USD | 0USD | — | — | — |
| Short Long Term Debt | — | — | 2,129,000USD | — | 2,297,000USD | 2,004,000USD | — | — |
| Other Liab | — | — | — | 17,876,000USD | 178,643,000USD | 171,929,000USD | 30,192,000USD | 3,647,000USD |
| Other Assets | — | — | — | 1,546,000USD | 219,113,000USD | 254,230,000USD | 525,000USD | 5,000USD |
| Net Tangible Assets | — | — | — | 146,843,000USD | 132,569,000USD | 149,960,000USD | -3,455,000USD | -2,155,000USD |
| Accumulated Other Comprehensive Income | — | — | — | — | 0USD | — | 0USD | -2,980,000USD |
| Unclassified Non Current Assets | — | — | — | — | — | -42,986,000USD | — | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow YTD
| Metric | Q2 20262026-06-30 · USD |
|---|---|
| Depreciation | 8,888,000USD |
| Stock Based Compensation | -221,000USD |
| Change To Account Receivables | 15,043,000USD |
| Change To Inventory | 4,328,000USD |
| Change To Liabilities | -836,000USD |
| Change In Working Capital | 20,218,000USD |
| Operating Cash Flow | 3,636,000USD |
| Capital Expenditures | -3,557,000USD |
| Unclassified Investing Cash Flow | -778,000USD |
| Investing Cash Flow | -4,335,000USD |
| Financing Cash Flow | -346,000USD |
| Change In Cash | -1,045,000USD |
| End Cash Flow | 23,300,000USD |
| Source | DisclosureDeterministicFinal |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -30,576,000USD | -3,226,000USD | -11,748,000USD | -17,371,000USD | -19,166,000USD | -8,511,000USD | -39,310,000USD | 27,000USD |
| Depreciation | 4,427,000USD | 4,405,000USD | 9,778,000USD | 4,831,000USD | 5,050,000USD | 7,907,000USD | 14,627,000USD | 6,439,000USD |
| Stock Based Compensation | 156,000USD | 464,000USD | 420,000USD | 477,000USD | 368,000USD | 707,000USD | 791,000USD | 825,000USD |
| Other Non Cash Items | 15,264,000USD | 2,534,000USD | 1,511,000USD | 6,483,000USD | 5,583,000USD | 1,085,000USD | 20,562,000USD | -14,395,000USD |
| Change To Account Receivables | 20,129,000USD | -16,062,000USD | -4,127,000USD | 3,305,000USD | 8,669,000USD | -3,395,000USD | 2,421,000USD | -4,341,000USD |
| Change To Inventory | 1,637,000USD | 6,045,000USD | -4,867,000USD | -726,000USD | -3,314,000USD | 3,018,000USD | 5,750,000USD | 2,371,000USD |
| Change In Working Capital | 13,718,000USD | -9,977,000USD | -929,000USD | 1,588,000USD | -14,905,000USD | 5,573,000USD | 4,449,000USD | -1,812,000USD |
| Total Cash From Operating Activities | 2,989,000USD | -5,800,000USD | -968,000USD | -3,992,000USD | -23,070,000USD | 6,761,000USD | 1,119,000USD | -8,916,000USD |
| Capital Expenditures | -1,612,000USD | -2,164,000USD | -854,000USD | -2,820,000USD | -2,402,000USD | -1,149,000USD | -1,128,000USD | -2,153,000USD |
| Free Cash Flow | 1,377,000USD | -7,964,000USD | -1,822,000USD | -6,812,000USD | -25,472,000USD | 5,612,000USD | -9,000USD | -11,069,000USD |
| Total Cashflows From Investing Activities | -2,033,000USD | -2,213,000USD | -922,000USD | -3,000,000USD | -2,144,000USD | -1,149,000USD | -1,128,000USD | -2,153,000USD |
| Net Borrowings | 0USD | 0USD | 0USD | 20,000,000USD | 19,000,000USD | 0USD | 0USD | — |
| Total Cash From Financing Activities | -346,000USD | 0USD | 0USD | 19,613,000USD | 17,830,000USD | 0USD | 0USD | 0USD |
| Change In Cash | 610,000USD | -8,013,000USD | -1,890,000USD | 12,621,000USD | -7,384,000USD | 5,612,000USD | -9,000USD | -11,069,000USD |
| Begin Period Cash Flow | 24,345,000USD | 32,358,000USD | 34,248,000USD | 21,627,000USD | 29,011,000USD | 23,399,000USD | 23,408,000USD | 34,477,000USD |
| End Period Cash Flow | 24,955,000USD | 24,345,000USD | 32,358,000USD | 34,248,000USD | 21,627,000USD | 29,011,000USD | 23,399,000USD | 23,408,000USD |
| Other Cashflows From Investing Activities | -421,000USD | -210,000USD | -68,000USD | -19,000USD | 97,000USD | -65,000USD | -110,000USD | -49,000USD |
| Other Cashflows From Financing Activities | -346,000USD | — | — | -387,000USD | -1,170,000USD | 31,000,000USD | 31,000,000USD | -2,153,000USD |
| Investments | — | — | -922,000USD | -3,000,000USD | -2,144,000USD | -1,149,000USD | -1,128,000USD | -2,153,000USD |
| Unclassified Investing Cash Flow | — | — | — | 2,839,000USD | 2,305,000USD | 1,214,000USD | 1,238,000USD | 2,202,000USD |
| Sale Purchase Of Stock | — | — | — | — | — | 0USD | — | — |
| Issuance Of Capital Stock | — | — | — | — | — | 0USD | 0USD | 0USD |
| Unclassified Financing Cash Flow | — | — | — | — | — | -31,000,000USD | -31,000,000USD | 2,153,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -51,511,000USD | -98,098,000USD | -121,215,000USD | -92,723,000USD | 3,871,000USD | 10,875,000USD | -30,925,000USD | -19,614,000USD |
| Depreciation | 24,064,000USD | 35,355,000USD | 25,106,000USD | 17,487,000USD | 9,473,000USD | 7,899,000USD | 4,308,000USD | 2,195,000USD |
| Stock Based Compensation | 1,729,000USD | 2,815,000USD | 4,875,000USD | 3,366,000USD | 3,366,000USD | 2,185,000USD | 10,063,000USD | 487,000USD |
| Other Non Cash Items | 16,111,000USD | 37,806,000USD | 14,127,000USD | -4,072,000USD | -18,599,000USD | 64,817,000USD | 44,916,000USD | 2,510,000USD |
| Change To Account Receivables | -8,215,000USD | 4,745,000USD | -3,651,000USD | -4,112,000USD | 3,681,000USD | -419,000USD | -18,451,000USD | -6,059,000USD |
| Change To Inventory | -2,862,000USD | 5,989,000USD | 5,903,000USD | 28,956,000USD | -32,964,000USD | -18,098,000USD | -24,688,000USD | -9,595,000USD |
| Change In Working Capital | -24,223,000USD | 4,272,000USD | 22,445,000USD | -4,409,000USD | -21,390,000USD | 7,138,000USD | -5,983,000USD | -7,330,000USD |
| Total Cash From Operating Activities | -33,830,000USD | -17,850,000USD | -54,662,000USD | -28,773,000USD | -30,903,000USD | 81,257,000USD | 22,880,000USD | -21,657,000USD |
| Capital Expenditures | -8,079,000USD | -7,244,000USD | -15,235,000USD | -38,161,000USD | -57,059,000USD | -39,139,000USD | -10,779,000USD | -11,652,000USD |
| Free Cash Flow | -41,909,000USD | -25,094,000USD | -69,897,000USD | -66,934,000USD | -87,962,000USD | 42,118,000USD | 12,101,000USD | -33,309,000USD |
| Total Cashflows From Investing Activities | -8,279,000USD | -7,530,000USD | -16,061,000USD | -34,501,000USD | -57,059,000USD | -39,139,000USD | -10,779,000USD | -11,652,000USD |
| Net Borrowings | 39,000,000USD | 31,000,000USD | 5,344,000USD | -73,773,000USD | 52,750,000USD | 4,480,000USD | 10,000,000USD | 15,971,000USD |
| Total Cash From Financing Activities | 37,443,000USD | 27,534,000USD | 55,826,000USD | 13,412,000USD | 56,623,000USD | 47,359,000USD | 9,145,000USD | 41,948,000USD |
| Sale Purchase Of Stock | 0USD | 0USD | -105,000USD | 93,032,000USD | 116,000USD | 46,359,000USD | -97,000USD | 26,344,000USD |
| Issuance Of Capital Stock | 0USD | 0USD | 60,300,000USD | 98,210,000USD | 0USD | 0USD | — | — |
| Change In Cash | -4,666,000USD | 2,154,000USD | -14,897,000USD | -49,862,000USD | -31,339,000USD | 89,477,000USD | 21,246,000USD | 8,639,000USD |
| Begin Period Cash Flow | 29,011,000USD | 26,857,000USD | 41,754,000USD | 91,616,000USD | 122,955,000USD | 33,478,000USD | 12,232,000USD | 3,593,000USD |
| End Period Cash Flow | 24,345,000USD | 29,011,000USD | 26,857,000USD | 41,754,000USD | 91,616,000USD | 122,955,000USD | 33,478,000USD | 12,232,000USD |
| Other Cashflows From Investing Activities | -200,000USD | -286,000USD | -1,670,000USD | 875,000USD | -3,121,000USD | -11,261,000USD | -320,000USD | -327,000USD |
| Other Cashflows From Financing Activities | -1,557,000USD | -3,466,000USD | -9,818,000USD | -12,267,000USD | 60,048,000USD | 90,906,000USD | -855,000USD | 25,977,000USD |
| Investments | — | -7,530,000USD | -14,273,000USD | -34,501,000USD | -57,059,000USD | -39,139,000USD | -10,779,000USD | -11,652,000USD |
| Unclassified Investing Cash Flow | — | 7,530,000USD | 15,117,000USD | 37,286,000USD | 60,180,000USD | 50,400,000USD | 11,099,000USD | 11,979,000USD |
| Dividends Paid | — | — | -10,688,000USD | -218,000USD | -1,175,000USD | -5,487,000USD | -5,487,000USD | -5,487,000USD |
| Unclassified Financing Cash Flow | — | — | 71,093,000USD | 6,638,000USD | -55,116,000USD | -88,899,000USD | 5,584,000USD | -20,857,000USD |
| Change To Liabilities | — | — | — | -24,976,000USD | 11,397,000USD | 29,550,000USD | 23,868,000USD | 8,092,000USD |
| Cash And Cash Equivalents Changes | — | — | — | -49,862,000USD | -31,339,000USD | 89,477,000USD | — | — |
| Unclassified Operating Cash Flow | — | — | — | 51,578,000USD | -7,624,000USD | -11,657,000USD | — | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
| Period | Dimension | Business / region | Revenue | Currency | Source |
|---|---|---|---|---|---|
| FY 2023Yearly · 2023-12-31 | Geography | International | 4,003,000 | USD | 0001213900-24-021861 |
| FY 2023Yearly · 2023-12-31 | Geography | United States | 506,538,000 | USD | 0001213900-24-021861 |
| FY 2022Yearly · 2022-12-31 | Geography | International | 9,274,000 | USD | 0001213900-24-021861 |
| FY 2022Yearly · 2022-12-31 | Geography | United States | 563,927,000 | USD | 0001213900-24-021861 |
| FY 2022Yearly · 2022-12-31 | Product | Channel — Other Revenue | 50,895,000 | USD | 0001213900-23-021852 |
| FY 2022Yearly · 2022-12-31 | Product | Channel — Sleep Products | 524,797,000 | USD | 0001213900-23-021852 |
| FY 2021Yearly · 2021-12-31 | Geography | International | 16,023,000 | USD | 0001213900-24-021861 |
| FY 2021Yearly · 2021-12-31 | Geography | United States | 708,976,000 | USD | 0001213900-24-021861 |
| FY 2021Yearly · 2021-12-31 | Product | Channel — Other Revenue | 61,743,000 | USD | 0001213900-23-021852 |
| FY 2021Yearly · 2021-12-31 | Product | Channel — Sleep Products | 664,484,000 | USD | 0001213900-23-021852 |
| FY 2020Yearly · 2020-12-31 | Product | Channel — Other Revenue | 50,425,000 | USD | 0001213900-23-021852 |
| FY 2020Yearly · 2020-12-31 | Product | Channel — Sleep Products | 598,046,000 | USD | 0001213900-23-021852 |
| FY 2019Yearly · 2019-12-31 | Product | Channel — Other | 26,859,000 | USD | 0001213900-22-010057 |
| FY 2019Yearly · 2019-12-31 | Product | Channel — Sleep Products | 401,499,000 | USD | 0001213900-22-010057 |
| FY 2018Yearly · 2018-12-31 | Product | Bedding | 272,277,000 | USD | 0001213900-20-005734 |
| FY 2018Yearly · 2018-12-31 | Product | Other | 13,514,000 | USD | 0001213900-20-005734 |
| FY 2017Yearly · 2017-12-31 | Product | Bedding | 184,843,000 | USD | 0001213900-19-004081 |
| FY 2017Yearly · 2017-12-31 | Product | Other | 12,016,000 | USD | 0001213900-19-004081 |
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.