PROF
Profound Medical Corp.
Company overview
- Market capitalization
- $210.43M
- Employees
- 162
- Latest publication
- 2026-09-29
About Profound Medical Corp.
Profound Medical Corp. operates as a commercial-stage medical device company that develops and markets AI-powered, MRI-guided, incision-free therapeutic systems for the image guided ablation of diseased tissue. The company's lead product TULSA-PRO system combines magnetic resonance imaging (MRI), robotically driven transurethral sweeping action/thermal ultrasound and closed-loop temperature feedback control to ablate whole gland or physician defined region of malignant or benign prostate tissue. It also provides Sonalleve, which combines real-time MRI and thermometry for the treatment of uterine fibroids, adenomyotic tissue, palliative pain treatment of bone metastases, osteoid osteoma, and management of benign tumors. It operates in Canada, Germany, the United States, China, and Finland. Profound Medical Corp. is headquartered in Mississauga, Canada.
Financial statements
Income Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 2,483,000USD | 5,337,000USD | — | 5,289,000USD | 2,211,000USD | 2,621,000USD | — | 3,829,741USD |
| Cost Of Revenue | 536,000USD | 1,505,000USD | 1,986,000USD | 1,358,000USD | 593,000USD | 768,000USD | 1,214,000USD | 1,387,470USD |
| Gross Profit | 1,947,000USD | 3,832,000USD | 3,991,000USD | 3,931,000USD | 1,618,000USD | 1,853,000USD | 2,963,000USD | 2,442,271USD |
| Research Development | 5,654,000USD | 5,262,000USD | 4,272,000USD | 5,418,000USD | 6,098,000USD | 4,808,000USD | 4,649,000USD | 5,617,495USD |
| Selling General Administrative | 7,359,000USD | 6,591,000USD | 7,088,000USD | 7,426,000USD | 9,326,000USD | 8,211,000USD | 6,658,000USD | 5,037,354USD |
| Total Operating Expenses | 13,013,000USD | 11,853,000USD | 11,360,000USD | 12,844,000USD | 15,424,000USD | 13,019,000USD | 11,307,000USD | -9,712,291USD |
| Operating Income | -11,066,000USD | -8,021,000USD | — | -8,913,000USD | -13,806,000USD | -11,166,000USD | — | 12,154,562USD |
| Total Other Income Expense Net | 1,581,000USD | 993,000USD | — | 1,057,000USD | -1,825,000USD | 483,000USD | — | -24,578,233USD |
| Income Before Tax | -9,485,000USD | -7,028,000USD | — | -7,856,000USD | -15,631,000USD | -10,683,000USD | — | -12,423,671USD |
| Income Tax Expense | 55,000USD | 25,000USD | 12,000USD | 121,000USD | 64,000USD | 41,000USD | — | 239,358USD |
| Net Income | -9,540,000USD | -7,053,000USD | 8,149,000USD | -7,977,000USD | -15,695,000USD | -10,724,000USD | 5,184,000USD | -12,663,030USD |
| Interest Expense | — | 80,000USD | — | — | — | 104,000USD | — | 199,000USD |
| Net Income Applicable To Common Shares | — | -7,053,000USD | — | -7,977,000USD | -15,695,000USD | -10,724,000USD | — | — |
| Unclassified Operating Expenses | — | — | — | — | — | — | — | -20,367,140USD |
| Net Interest Income | — | — | — | — | — | — | — | -199,000USD |
| Tax Provision | — | — | — | — | — | — | — | 177,000USD |
| Net Income From Continuing Ops | — | — | — | — | — | — | — | -9,364,000USD |
| Ebit | — | — | — | — | — | — | — | -12,154,562USD |
| Ebitda | — | — | — | — | — | — | — | -11,926,021USD |
| Depreciation And Amortization | — | — | — | — | — | — | — | 228,541USD |
| Reconciled Depreciation | — | — | — | — | — | — | — | 268,000USD |
| Source | DisclosureDeterministicFinal | DisclosureDeterministicFinal | DisclosurePreliminary | DisclosureDeterministicFinal | DisclosureDeterministicFinal | DisclosureDeterministicFinal | DisclosurePreliminary | Legacy providerLegacy |
Income Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 16,098,000USD | 10,680,000USD | 7,199,000USD | 6,681,000USD | 6,873,000USD | 7,304,000USD | 4,174,000USD | 1,910,587USD |
| Cost Of Revenue | 4,705,000USD | 3,643,000USD | 2,817,000USD | 3,660,000USD | 3,921,000USD | 3,830,000USD | 1,784,000USD | 1,305,772USD |
| Gross Profit | 11,393,000USD | 7,037,000USD | 4,382,000USD | 3,021,000USD | 2,952,000USD | 3,474,000USD | 2,390,000USD | 604,815USD |
| Research Development | 20,596,000USD | 16,965,000USD | 14,377,000USD | 14,690,000USD | 15,277,000USD | 9,912,000USD | 9,397,000USD | 7,536,829USD |
| Selling General Administrative | 32,051,000USD | 23,134,000USD | 9,168,000USD | 9,465,000USD | 10,314,000USD | 7,565,000USD | 5,793,000USD | 4,887,354USD |
| Selling And Marketing Expenses | 3,856,000USD | 4,478,000USD | 9,453,000USD | 8,468,000USD | 7,652,000USD | 4,860,000USD | 2,104,000USD | 3,003,859USD |
| Total Operating Expenses | 52,647,000USD | 40,099,000USD | 32,998,000USD | 35,147,000USD | 33,243,000USD | 22,337,000USD | 17,294,000USD | 15,431,798USD |
| Operating Income | -41,254,000USD | -33,062,000USD | -28,616,000USD | -32,126,000USD | -30,291,000USD | -18,863,000USD | -14,904,000USD | -14,826,983USD |
| Total Other Income Expense Net | -1,064,000USD | 5,244,000USD | -81,000USD | 3,744,000USD | -303,000USD | -2,714,000USD | -171,000USD | -247,725USD |
| Interest Expense | 394,000USD | — | 770,000USD | 167,105USD | 66,410USD | 543,000USD | 1,038,000USD | 755,374USD |
| Income Before Tax | -42,318,000USD | -27,818,000USD | -28,697,000USD | -28,382,000USD | -30,594,000USD | -21,577,000USD | -15,075,000USD | -15,074,708USD |
| Income Tax Expense | 252,000USD | -2,000USD | -128,000USD | 287,000USD | 105,000USD | 45,000USD | 147,000USD | 169,441USD |
| Net Income | -42,570,000USD | -27,816,000USD | -28,569,000USD | -28,669,000USD | -30,699,000USD | -21,622,000USD | -15,222,000USD | -15,244,150USD |
| Net Income Applicable To Common Shares | 42,570,000USD | — | — | -28,669,000USD | -30,699,000USD | -21,622,000USD | -15,222,000USD | -20,762,989USD |
| Interest Income | — | — | 1,642,000USD | 803,000USD | 205,000USD | 692,000USD | 481,309USD | 483,788USD |
| Net Interest Income | — | — | 726,000USD | 919,000USD | -310,000USD | 149,000USD | -888,619USD | -545,055USD |
| Tax Provision | — | — | -128,000USD | 287,000USD | 105,000USD | 45,000USD | 193,874USD | 230,784USD |
| Net Income From Continuing Ops | — | — | -28,569,000USD | -28,669,000USD | -30,699,000USD | -21,622,000USD | -20,192,250USD | -20,762,989USD |
| Ebit | — | — | -27,927,000USD | -28,208,000USD | -30,527,000USD | -21,034,000USD | -14,037,000USD | -14,921,971USD |
| Ebitda | — | — | -26,781,000USD | -26,604,000USD | -28,648,000USD | -19,496,000USD | -12,526,000USD | -13,242,418USD |
| Depreciation And Amortization | — | — | 1,146,000USD | 1,604,000USD | 1,879,000USD | 1,538,000USD | 1,511,000USD | 1,679,553USD |
| Reconciled Depreciation | — | — | 1,146,000USD | 1,604,000USD | 1,879,000USD | 1,538,000USD | 1,541,659USD | 1,229,369USD |
| Unclassified Operating Expenses | — | — | — | 2,524,000USD | — | — | — | — |
| Source | DisclosureDeterministicFinal | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 62,385,000USD | 73,456,000USD | 77,475,000USD | 42,305,000USD | 49,668,000USD | 60,864,000USD | 70,234,000USD | 42,235,000USD |
| Cash And Equivalents | 38,271,000USD | 50,295,000USD | 59,723,000USD | 24,826,000USD | 35,195,000USD | 46,433,000USD | 54,912,000USD | — |
| Total Current Assets | 58,864,000USD | 69,530,000USD | 76,089,000USD | 41,524,000USD | 48,811,000USD | 59,912,000USD | 69,065,000USD | 40,884,000USD |
| Total Liabilities | 12,577,000USD | 14,032,000USD | 11,041,000USD | 10,162,000USD | 10,409,000USD | 10,074,000USD | 9,812,000USD | — |
| Total Current Liabilities | 9,113,000USD | 10,607,000USD | 6,075,000USD | 9,938,000USD | 5,724,000USD | 5,295,000USD | 6,565,000USD | 6,677,000USD |
| Other Non Current Liabilities | 92,000USD | 92,000USD | 79,000USD | 76,000USD | 77,000USD | 72,000USD | 71,000USD | — |
| Total Stockholder Equity | 49,808,000USD | 59,424,000USD | 66,434,000USD | 32,143,000USD | 39,259,000USD | 50,790,000USD | 60,422,000USD | 31,064,000USD |
| Total Equity Including Noncontrolling Interest | 49,808,000USD | 59,424,000USD | 66,434,000USD | 32,143,000USD | 39,259,000USD | 50,790,000USD | 60,422,000USD | — |
| Short Long Term Debt | 4,507,000USD | 9,006,000USD | — | 8,960,000USD | — | — | 3,474,000USD | 2,200,000USD |
| Deferred Revenue | 342,000USD | 464,000USD | 445,000USD | 434,000USD | 694,000USD | 636,000USD | 419,000USD | — |
| Deferred Revenue Non Current | 618,000USD | 441,000USD | 388,000USD | 148,000USD | 74,000USD | 85,000USD | 49,000USD | — |
| Net Receivables | 9,614,000USD | 9,423,000USD | 7,200,000USD | 8,166,000USD | 4,898,000USD | 5,966,000USD | 7,045,000USD | 7,030,000USD |
| Inventory | 10,456,000USD | 9,001,000USD | 8,238,000USD | 8,337,000USD | 8,353,000USD | 6,795,000USD | 5,801,000USD | 6,435,000USD |
| Property Plant Equipment Net | 3,319,000USD | 3,579,000USD | 882,000USD | 578,000USD | 581,000USD | 651,000USD | 821,000USD | 1,022,000USD |
| Accounts Payable | 955,000USD | 2,142,000USD | 1,563,000USD | 717,000USD | 949,000USD | 1,048,000USD | 1,317,000USD | 3,396,000USD |
| Short Term Debt | 119,000USD | 68,000USD | 213,000USD | 277,000USD | 279,000USD | 261,000USD | 257,000USD | 2,465,000USD |
| Common Stock | 325,383,000USD | 324,163,000USD | 323,839,000USD | 282,751,000USD | 281,641,000USD | 281,641,000USD | 281,552,000USD | 235,674,000USD |
| Retained Earnings | -304,333,000USD | -294,793,000USD | -287,740,000USD | -279,566,000USD | -271,589,000USD | -255,894,000USD | -245,170,000USD | -240,413,000USD |
| Accumulated Other Comprehensive Income | 3,070,000USD | 4,020,000USD | 5,025,000USD | 4,750,000USD | 5,558,000USD | 2,845,000USD | 2,742,000USD | 16,389,000USD |
| Other Current Liabilities | — | 1,016,000USD | 944,000USD | 630,000USD | 509,000USD | 955,000USD | 1,804,000USD | — |
| Long Term Debt | — | — | 4,499,000USD | — | 4,462,000USD | 4,486,000USD | 2,924,000USD | 3,398,000USD |
| Intangible Assets | — | — | — | — | — | — | — | 329,000USD |
| Other Current Assets | — | — | — | — | — | — | — | 296,000USD |
| Total Liab | — | — | — | — | — | — | — | 11,171,000USD |
| Other Current Liab | — | — | — | — | — | — | — | -5,293USD |
| Capital Stock | — | — | — | — | — | — | — | 235,674,000USD |
| Cash | — | — | — | — | — | — | — | 27,123,000USD |
| Cash And Short Term Investments | — | — | — | — | — | — | — | 27,123,000USD |
| Current Deferred Revenue | — | — | — | — | — | — | — | 801,000USD |
| Net Debt | — | — | — | — | — | — | — | -20,895,000USD |
| Short Long Term Debt Total | — | — | — | — | — | — | — | 6,228,000USD |
| Property Plant Equipment Gross | — | — | — | — | — | — | — | 1,022,000USD |
| Common Stock Shares Outstanding | — | — | — | — | — | — | — | 24,642,105shares |
| Non Current Assets Total | — | — | — | — | — | — | — | 1,351,000USD |
| Non Current Liabilities Total | — | — | — | — | — | — | — | 4,494,000USD |
| Net Working Capital | — | — | — | — | — | — | — | 34,207,000USD |
| Unclassified Current Liabilities | — | — | — | — | — | — | — | -2,185,000USD |
| Unclassified Non Current Liabilities | — | — | — | — | — | — | — | 1,096,000USD |
| Unclassified Equity | — | — | — | — | — | — | — | -216,260,000USD |
| Source | DisclosureDeterministicFinal | DisclosureDeterministicFinal | DisclosureDeterministicFinal | DisclosureDeterministicFinal | DisclosureDeterministicFinal | DisclosureDeterministicFinal | DisclosureDeterministicFinal | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 77,475,000USD | 70,234,000USD | 43,956,000USD | 64,421,000USD | 86,657,540USD | 104,601,000USD | 29,888,532USD | 34,176,833USD |
| Cash And Equivalents | 59,723,000USD | 54,912,000USD | — | — | — | — | — | — |
| Total Current Assets | 76,089,000USD | 69,065,000USD | 41,896,000USD | 62,024,000USD | 77,020,602USD | 97,742,000USD | 22,675,564USD | 27,840,641USD |
| Total Liabilities | 11,041,000USD | 9,812,000USD | — | — | — | — | — | — |
| Total Current Liabilities | 6,075,000USD | 6,565,000USD | 6,368,000USD | 4,185,000USD | 4,149,375USD | 4,809,000USD | 8,178,530USD | 5,785,012USD |
| Other Current Liabilities | 944,000USD | 1,804,000USD | — | — | — | — | — | — |
| Other Non Current Liabilities | 79,000USD | 71,000USD | — | — | — | — | — | — |
| Total Stockholder Equity | 66,434,000USD | 60,422,000USD | 31,224,000USD | 52,004,000USD | 80,508,874USD | 97,350,000USD | 14,288,423USD | 19,549,007USD |
| Total Equity Including Noncontrolling Interest | 66,434,000USD | 60,422,000USD | — | — | — | — | — | — |
| Long Term Debt | 4,499,000USD | 2,924,000USD | 5,000,000USD | 6,651,000USD | — | — | 6,719,924USD | 10,615,662USD |
| Deferred Revenue | 445,000USD | 419,000USD | — | — | — | — | — | — |
| Deferred Revenue Non Current | 388,000USD | 49,000USD | — | — | — | — | — | — |
| Net Receivables | 7,200,000USD | 7,045,000USD | 7,288,000USD | 6,344,000USD | 1,410,088USD | 7,431,000USD | 3,290,388USD | 2,324,553USD |
| Inventory | 8,238,000USD | 5,801,000USD | 6,989,000USD | 7,941,000USD | 7,402,965USD | 5,331,000USD | 3,647,376USD | 2,666,331USD |
| Property Plant Equipment Net | 882,000USD | 821,000USD | 1,570,000USD | 1,717,000USD | 1,901,422USD | 2,283,000USD | 2,207,888USD | 886,439USD |
| Accounts Payable | 1,563,000USD | 1,317,000USD | 865,000USD | 2,033,000USD | 3,175,695USD | 3,382,000USD | 3,010,950USD | 2,872,440USD |
| Short Term Debt | 213,000USD | 257,000USD | 2,363,000USD | 762,000USD | 249,661USD | 312,000USD | 4,136,316USD | 983,519USD |
| Common Stock | 323,839,000USD | 281,552,000USD | 222,205,000USD | 205,825,000USD | 219,281,775USD | 211,527,000USD | 99,724,314USD | 88,788,355USD |
| Retained Earnings | -287,740,000USD | -245,170,000USD | -217,354,000USD | -189,362,000USD | -160,475,484USD | -129,994,000USD | -100,335,683USD | -81,520,716USD |
| Accumulated Other Comprehensive Income | 5,025,000USD | 2,742,000USD | 5,565,000USD | 16,837,000USD | 4,739,575USD | 4,567,000USD | -89,712USD | -21,074USD |
| Short Long Term Debt | — | 3,474,000USD | 2,104,000USD | 523,000USD | — | — | 5,144,461USD | 1,339,583USD |
| Intangible Assets | — | — | 490,000USD | 680,000USD | 1,433,057USD | 1,898,000USD | 2,395,232USD | 2,946,749USD |
| Other Current Assets | — | — | 1,406,000USD | 1,222,000USD | 1,146,446USD | 1,067,000USD | 1,022,468USD | 319,281USD |
| Total Liab | — | — | 12,732,000USD | 12,417,000USD | 6,148,665USD | 7,251,000USD | 15,600,109USD | 14,627,826USD |
| Other Current Liab | — | — | 2,419,000USD | 621,000USD | 247,664USD | 744,000USD | 530,018USD | 1,699,574USD |
| Capital Stock | — | — | 217,393,000USD | 205,825,000USD | 219,579,000USD | 211,527,000USD | 99,724,314USD | 88,788,356USD |
| Other Assets | — | — | 10,310USD | — | 3,622,000USD | — | — | 1USD |
| Cash | — | — | 26,213,000USD | 46,517,000USD | 67,061,102USD | 83,913,000USD | 14,715,330USD | 22,530,475USD |
| Cash And Short Term Investments | — | — | 26,213,000USD | 46,517,000USD | 67,061,102USD | 83,913,000USD | 14,715,330USD | 22,530,475USD |
| Current Deferred Revenue | — | — | 721,000USD | 471,000USD | 476,354USD | 358,000USD | 501,246USD | 229,479USD |
| Net Debt | — | — | -18,346,000USD | -38,287,000USD | -65,685,966USD | -82,237,000USD | -3,807,216USD | -13,752,956USD |
| Short Long Term Debt Total | — | — | 7,867,000USD | 8,230,000USD | 1,375,136USD | 1,676,000USD | 12,982,116USD | 11,599,179USD |
| Short Term Investments | — | — | -134,114USD | — | — | — | — | — |
| Property Plant Equipment Gross | — | — | 4,804,000USD | 1,717,000USD | 1,904,000USD | 2,283,000USD | 2,207,889USD | — |
| Common Stock Shares Outstanding | — | — | 21,182,558shares | 20,829,861shares | 20,466,000shares | 17,294,653shares | 11,098,719shares | 10,039,565shares |
| Non Current Assets Total | — | — | 2,060,000USD | 2,397,000USD | 9,636,937USD | 6,859,000USD | 7,212,968USD | 6,336,191USD |
| Non Current Liabilities Total | — | — | 6,364,000USD | 8,232,000USD | 1,999,290USD | 2,441,999USD | 7,421,578USD | 8,842,814USD |
| Non Current Liabilities Other | — | — | 73,000USD | — | — | — | — | 708,098USD |
| Non Currrent Assets Other | — | — | -2,507USD | — | 3,622,000USD | — | 1USD | 0USD |
| Net Working Capital | — | — | 35,530,000USD | 57,839,000USD | 72,970,000USD | 92,933,000USD | 14,497,034USD | 22,055,629USD |
| Unclassified Current Liabilities | — | — | -2,104,000USD | — | — | — | -5,144,461USD | -1,339,583USD |
| Unclassified Non Current Liabilities | — | — | 1,291,000USD | — | 1,124,290USD | 1,363,999USD | — | -3,909,462USD |
| Unclassified Equity | — | — | -196,585,000USD | -187,121,000USD | -202,615,992USD | -200,277,000USD | -84,734,810USD | -76,485,914USD |
| Other Liab | — | — | — | 764,000USD | 875,000USD | 1,078,000USD | 654,000USD | 1,428,516USD |
| Good Will | — | — | — | 0USD | 2,685,360USD | 2,678,000USD | 2,609,847USD | 2,503,002USD |
| Net Tangible Assets | — | — | — | 51,324,000USD | 76,494,000USD | 92,774,000USD | 9,337,000USD | 19,203,608USD |
| Unclassified Non Current Assets | — | — | — | — | -3,626,902USD | — | — | — |
| Source | DisclosureDeterministicFinal | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Depreciation | 100,000USD | 373,000USD | 145,370USD | 143,323USD | 163,000USD | 707,000USD | 214,000USD | 287,000USD |
| Stock Based Compensation | 1,048,000USD | 5,490,000USD | 1,669,000USD | 768,000USD | 989,000USD | 2,581,000USD | 604,000USD | 768,000USD |
| Deferred Income Tax | -2,000USD | — | — | — | — | — | — | — |
| Change To Inventory | -996,000USD | — | 151,809USD | -1,781,374USD | -984,000USD | — | 344,000USD | 12,000USD |
| Change To Liabilities | 311,000USD | — | — | — | 300,000USD | — | — | — |
| Change In Working Capital | -595,000USD | — | -3,478,314USD | 355,259USD | -432,000USD | — | 1,661,000USD | -674,000USD |
| Operating Cash Flow | -8,583,000USD | — | — | — | -8,283,000USD | -23,453,000USD | — | — |
| Effect Of Forex Changes On Cash | -845,000USD | — | — | — | 94,000USD | — | — | — |
| Change In Cash | -9,428,000USD | 2,689,000USD | -10,471,518USD | -11,161,933USD | -8,479,000USD | — | -6,956,000USD | -7,101,000USD |
| End Cash Flow | 50,295,000USD | — | — | — | 46,433,000USD | — | — | — |
| Net Income | — | 8,149,000USD | -7,888,566USD | -15,953,613USD | — | 5,184,000USD | -9,365,000USD | -6,919,000USD |
| Investing Cash Flow | — | -242,000USD | — | — | — | — | — | — |
| Financing Cash Flow | — | 41,138,000USD | — | — | -290,000USD | 54,696,000USD | — | — |
| Other Non Cash Items | — | — | 1,741,676USD | 1,385,670USD | — | — | 60,000USD | 188,000USD |
| Change To Account Receivables | — | — | -3,389,451USD | 1,386,063USD | — | — | 297,000USD | -841,000USD |
| Total Cash From Operating Activities | — | — | -9,479,833USD | -14,069,360USD | — | — | -6,826,000USD | -6,350,000USD |
| Capital Expenditures | — | — | -1USD | -2USD | — | — | -1USD | -1USD |
| Free Cash Flow | — | — | -9,479,832USD | -14,069,362USD | — | — | -6,826,000USD | -6,350,000USD |
| Net Borrowings | — | — | 0USD | 0USD | — | — | -592,000USD | — |
| Total Cash From Financing Activities | — | — | 2,267USD | 5,466USD | — | — | -592,000USD | -675,000USD |
| Issuance Of Capital Stock | — | — | 0USD | 0USD | — | — | 0USD | 0USD |
| Begin Period Cash Flow | — | — | 35,273,317USD | 46,435,250USD | — | — | 34,079,000USD | 41,180,000USD |
| End Period Cash Flow | — | — | 24,801,799USD | 35,273,317USD | — | — | 27,123,000USD | 34,079,000USD |
| Other Cashflows From Financing Activities | — | — | -5,466USD | 1,000USD | — | — | -1,231USD | 1,000USD |
| Unclassified Operating Cash Flow | — | — | -1,668,999USD | — | — | — | — | — |
| Net Debt Issuance | — | — | — | — | -290,000USD | — | — | — |
| Source | DisclosureDeterministicFinal | DisclosurePreliminary | Legacy providerLegacy | Legacy providerLegacy | DisclosureDeterministicFinal | DisclosurePreliminary | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Depreciation | 560,000USD | 936,000USD | 929,000USD | 1,604,000USD | 1,879,000USD | 1,538,000USD | 1,552,977USD | 1,229,369USD |
| Stock Based Compensation | 5,490,000USD | 2,581,000USD | 3,417,000USD | 4,238,000USD | 7,205,000USD | 3,018,000USD | 1,283,688USD | 797,485USD |
| Deferred Income Tax | 21,000USD | -146,000USD | — | — | — | — | — | — |
| Change To Inventory | -2,822,000USD | 656,000USD | 353,000USD | -1,864,000USD | -2,491,000USD | -2,141,000USD | -873,595USD | -1,615,578USD |
| Change To Liabilities | 378,000USD | 815,000USD | — | -566,000USD | -356,000USD | 281,000USD | 98,000USD | -957,050USD |
| Change In Working Capital | -2,073,000USD | 523,000USD | 540,000USD | -5,629,000USD | -877,000USD | -4,635,000USD | -3,151,317USD | -990,831USD |
| Operating Cash Flow | -38,207,000USD | -23,453,000USD | — | — | — | — | — | — |
| Capital Expenditures | -176,000USD | — | -2USD | 0USD | -593,000USD | -350,000USD | -2USD | -32,000USD |
| Unclassified Investing Cash Flow | -66,000USD | — | — | — | 1,154,000USD | — | — | — |
| Investing Cash Flow | -242,000USD | — | — | — | — | — | — | — |
| Net Debt Issuance | -290,000USD | -2,560,000USD | — | — | — | — | — | — |
| Unclassified Financing Cash Flow | 41,428,000USD | 57,256,000USD | — | — | — | — | -2,184,862USD | -12,553,563USD |
| Financing Cash Flow | 41,138,000USD | 54,696,000USD | — | — | — | — | — | — |
| Effect Of Forex Changes On Cash | 2,122,000USD | -2,544,000USD | — | — | — | — | — | — |
| Change In Cash | 4,811,000USD | 28,699,000USD | -20,304,000USD | -20,635,000USD | -16,761,000USD | 69,113,000USD | -7,644,922USD | 14,378,509USD |
| End Cash Flow | 59,723,000USD | 54,912,000USD | — | — | — | — | — | — |
| Net Income | — | — | -28,323,000USD | -28,669,000USD | -30,699,000USD | -21,622,000USD | -15,571,428USD | -15,244,150USD |
| Other Non Cash Items | — | — | 828,000USD | 2,656,000USD | 132,000USD | 1,127,000USD | 1,723,119USD | 847,174USD |
| Change To Account Receivables | — | — | -956,000USD | -1,424,000USD | 1,996,000USD | -3,849,000USD | -872,970USD | 1,149,421USD |
| Total Cash From Operating Activities | — | — | -22,609,000USD | -25,800,000USD | -22,360,000USD | -20,574,000USD | -15,446,649USD | -13,431,890USD |
| Free Cash Flow | — | — | -22,609,000USD | -25,800,000USD | -22,953,000USD | -20,924,000USD | -15,446,647USD | -13,431,890USD |
| Net Borrowings | — | — | -912,000USD | 6,917,000USD | -386,000USD | -9,606,000USD | -1,250,000USD | 12,333,025USD |
| Total Cash From Financing Activities | — | — | 1,756,000USD | 7,031,000USD | 5,948,000USD | 87,433,000USD | 6,798,114USD | 27,810,398USD |
| Issuance Of Capital Stock | — | — | 0USD | — | 0USD | 85,523,000USD | 8,803,694USD | 25,329,839USD |
| Begin Period Cash Flow | — | — | 46,517,000USD | 67,152,000USD | 83,913,000USD | 14,800,000USD | 22,468,284USD | 8,151,966USD |
| End Period Cash Flow | — | — | 26,213,000USD | 46,517,000USD | 67,152,000USD | 83,913,000USD | 14,823,362USD | 22,530,475USD |
| Other Cashflows From Financing Activities | — | — | 2,668,000USD | 114,000USD | 6,334,000USD | 11,516,000USD | -1,272,424USD | -6,574,324USD |
| Investments | — | — | — | -127,000USD | -593,000USD | -350,000USD | -250,000USD | 0USD |
| Total Cashflows From Investing Activities | — | — | — | — | -593,000USD | -350,000USD | -192,789USD | -189,000USD |
| Other Cashflows From Investing Activities | — | — | — | — | -561,000USD | -445,347USD | -245,414USD | — |
| Sale Purchase Of Stock | — | — | — | — | — | — | 11,505,400USD | 34,605,260USD |
| Unclassified Operating Cash Flow | — | — | — | — | — | — | -1,283,688USD | — |
| Source | DisclosureDeterministicFinal | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow YTD
| Metric | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD |
|---|---|---|
| Depreciation | 451,000USD | 304,000USD |
| Stock Based Compensation | 4,109,000USD | 2,440,000USD |
| Deferred Income Tax | 7,000USD | -14,000USD |
| Change To Inventory | -2,593,000USD | -2,723,000USD |
| Change To Liabilities | 338,000USD | 545,000USD |
| Change In Working Capital | -2,096,000USD | -1,861,000USD |
| Operating Cash Flow | -31,641,000USD | -22,027,000USD |
| Net Debt Issuance | -290,000USD | -290,000USD |
| Financing Cash Flow | -290,000USD | -290,000USD |
| Effect Of Forex Changes On Cash | 1,845,000USD | 2,600,000USD |
| Change In Cash | -30,086,000USD | -19,717,000USD |
| End Cash Flow | 24,826,000USD | 35,195,000USD |
| Source | DisclosureDeterministicFinal | DisclosureDeterministicFinal |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
| Period | Dimension | Business / region | Revenue | Currency | Source |
|---|---|---|---|---|---|
| Q2 2026Quarterly · 2026-06-30 | Geography | Canada | 556,000 | USD | Disclosure |
| Q2 2026Quarterly · 2026-06-30 | Geography | Germany | 182,000 | USD | Disclosure |
| Q2 2026Quarterly · 2026-06-30 | Geography | United States | 1,745,000 | USD | Disclosure |
| Q2 2026Quarterly · 2026-06-30 | Product | Capital Equipment | 871,000 | USD | Disclosure |
| Q2 2026Quarterly · 2026-06-30 | Product | Recurring Non Capital | 1,612,000 | USD | Disclosure |
| Q1 2026Quarterly · 2026-03-31 | Geography | Canada | 3,571,000 | USD | Disclosure |
| Q1 2026Quarterly · 2026-03-31 | Geography | Germany | 150,000 | USD | Disclosure |
| Q1 2026Quarterly · 2026-03-31 | Geography | United States | 1,616,000 | USD | Disclosure |
| Q1 2026Quarterly · 2026-03-31 | Product | Capital Equipment | 2,863,000 | USD | Disclosure |
| Q1 2026Quarterly · 2026-03-31 | Product | Recurring Non Capital | 2,474,000 | USD | Disclosure |
| Q4 2025Quarterly · 2025-12-31 | Geography | Canada | 2,015,000 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-12-31 | Geography | Germany | 239,000 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-12-31 | Geography | United States | 3,723,000 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-12-31 | Product | Capital Equipment | 3,675,000 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-12-31 | Product | Recurring Non Capital | 2,762,000 | USD | Legacy provider |
| FY 2025Yearly · 2025-12-31 | Geography | Canada | 3,080,000 | USD | Disclosure |
| FY 2025Yearly · 2025-12-31 | Geography | Germany | 773,000 | USD | Disclosure |
| FY 2025Yearly · 2025-12-31 | Geography | United States | 12,245,000 | USD | Disclosure |
| FY 2025Yearly · 2025-12-31 | Product | Capital Equipment | 6,368,000 | USD | Disclosure |
| FY 2025Yearly · 2025-12-31 | Product | Recurring Non Capital | 9,730,000 | USD | Disclosure |
| Q3 2025Quarterly · 2025-09-30 | Geography | Canada | 119,000 | USD | Disclosure |
| Q3 2025Quarterly · 2025-09-30 | Geography | Germany | 168,000 | USD | Disclosure |
| Q3 2025Quarterly · 2025-09-30 | Geography | United States | 5,002,000 | USD | Disclosure |
| Q3 2025Quarterly · 2025-09-30 | Product | Capital Equipment | 1,223,000 | USD | Disclosure |
| Q3 2025Quarterly · 2025-09-30 | Product | Recurring Non Capital | 3,836,000 | USD | Disclosure |
| Q2 2025Quarterly · 2025-06-30 | Geography | Canada | 94,000 | USD | Disclosure |
| Q2 2025Quarterly · 2025-06-30 | Geography | Germany | 140,000 | USD | Disclosure |
| Q2 2025Quarterly · 2025-06-30 | Geography | United States | 1,977,000 | USD | Disclosure |
| Q2 2025Quarterly · 2025-06-30 | Product | Capital Equipment | 650,000 | USD | Disclosure |
| Q2 2025Quarterly · 2025-06-30 | Product | Recurring Non Capital | 1,331,000 | USD | Disclosure |
| Q1 2025Quarterly · 2025-03-31 | Geography | CA | 852,000 | USD | Disclosure |
| Q1 2025Quarterly · 2025-03-31 | Geography | DE | 226,000 | USD | Disclosure |
| Q1 2025Quarterly · 2025-03-31 | Geography | United States | 1,543,000 | USD | Disclosure |
| Q1 2025Quarterly · 2025-03-31 | Product | Capital Equipment | 820,000 | USD | Disclosure |
| Q1 2025Quarterly · 2025-03-31 | Product | Recurring Non Capital | 1,521,000 | USD | Disclosure |
| FY 2024Yearly · 2024-12-31 | Geography | Canada | 2,439,000 | USD | Disclosure |
| FY 2024Yearly · 2024-12-31 | Geography | Germany | 891,000 | USD | Disclosure |
| FY 2024Yearly · 2024-12-31 | Geography | United States | 7,350,000 | USD | Disclosure |
| FY 2024Yearly · 2024-12-31 | Product | Capital Equipment | 2,440,000 | USD | Disclosure |
| FY 2024Yearly · 2024-12-31 | Product | Recurring Non Capital | 8,240,000 | USD | Disclosure |
| FY 2023Yearly · 2023-12-31 | Geography | CA | 230,000 | USD | Disclosure |
| FY 2023Yearly · 2023-12-31 | Geography | DE | 1,843,000 | USD | Disclosure |
| FY 2023Yearly · 2023-12-31 | Geography | United States | 5,126,000 | USD | Disclosure |
| FY 2023Yearly · 2023-12-31 | Product | Capital Equipment | 393,000 | USD | Disclosure |
| FY 2023Yearly · 2023-12-31 | Product | Recurring Non Capital | 5,506,000 | USD | Disclosure |
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.