PRAX
Praxis Precision Medicines, Inc.
Company overview
- Market capitalization
- $7.98B
- Employees
- 168
- Latest publication
- 2026-09-29
About Praxis Precision Medicines, Inc.
Praxis Precision Medicines, Inc., a clinical-stage biopharmaceutical company, engages in the development of therapies for central nervous system (CNS) disorders characterized by neuronal excitation-inhibition imbalance in the United States. The company's platforms include Cerebrum, a small molecule platform for CNS small molecule therapies to develop orally available precision therapies; and Solidus to discover and develop antisense oligonucleotide. It also develops ulixacaltamide, a small molecule inhibitor of T-type calcium channels that in NDA for the treatment of essential tremor; relutrigine, a small molecule, which is in NDA for the treatment of SCN2A- and SCN8A-developmental and epileptic encephalopathies (DEE), as well as in Phase 3 trial for broad DEEs; vormatrigine, a small molecule targeting the hyperexcitable state of sodium-channels in the brain that is in Phase 3 trial for the treatment of adjunctive focal epilepsy, as well as in Phase 2 trial for monotherapy focal epilepsy; and Elsunersen, a clinical-stage ASO designed to selectively decrease SCN2A gene expression, which is in Phase 3 trial for the treatment of SCN2A-DEE. In addition, the company is developing product candidates in pre-clinical trial comprising PRAX-020 to treat KCNT1; PRAX-080 that targets PCDH19 mosaic expression disorders; PRAX-090 for targeting SYNGAP1 loss-of-function; and PRAX-100 that targets SCN2A LoF mutations. It has a cooperation and license agreement with RogCon Inc.; research collaboration, option, and license agreement with Ionis Pharmaceuticals, Inc.; and research collaboration and license agreement to develop an iontophoretic transdermal patch for the delivery of ulixacaltamide. The company was formerly known as EpiPM Therapeutics, Inc. and changed its name to Praxis Precision Medicines, Inc. in October 2016. Praxis Precision Medicines, Inc. was incorporated in 2015 and is headquartered in Boston, Massachusetts.
Financial statements
Income Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q4 20222022-12-31 · USD | Q3 20222022-09-30 · USD | Q2 20222022-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -83,720,000USD | -92,561,000USD | -88,911,000USD | -73,934,000USD | -71,127,000USD | -41,173,000USD | -43,945,000USD | -60,194,000USD |
| Operating Income | -96,904,000USD | -105,860,000USD | -97,044,000USD | -78,359,000USD | -76,067,000USD | -41,453,000USD | -44,290,000USD | -60,394,000USD |
| Total Revenue | — | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD |
| Cost Of Revenue | — | 39,000USD | 77,506,000USD | 65,797,000USD | 63,006,000USD | 27,729,000USD | 30,439,000USD | 2,987,000USD |
| Gross Profit | — | -39,000USD | -77,506,000USD | -65,797,000USD | -63,006,000USD | -27,729,000USD | -30,439,000USD | -2,987,000USD |
| Research Development | — | 77,987,000USD | 77,506,000USD | 65,797,000USD | 63,006,000USD | 28,329,000USD | 30,439,000USD | 43,620,000USD |
| Selling General Administrative | — | 27,873,000USD | 19,538,000USD | 12,562,000USD | 13,061,000USD | 12,724,000USD | 13,851,000USD | 16,373,999USD |
| Total Operating Expenses | — | 105,860,000USD | 19,538,000USD | 12,562,000USD | 13,061,000USD | 13,724,000USD | 13,851,000USD | 57,407,000USD |
| Income Before Tax | — | -92,561,000USD | -88,911,000USD | -73,934,000USD | -71,127,000USD | -41,173,000USD | -43,945,000USD | -60,194,000USD |
| Net Income From Continuing Ops | — | -92,561,000USD | -88,911,000USD | -73,934,000USD | -71,127,000USD | -41,173,000USD | -43,945,000USD | -60,194,000USD |
| Ebit | — | -92,561,000USD | -88,911,000USD | -73,934,000USD | -71,127,000USD | -40,453,000USD | -43,945,000USD | -59,394,000USD |
| Ebitda | — | -92,522,000USD | -88,883,000USD | -73,915,000USD | -71,081,000USD | -40,348,000USD | -43,843,000USD | -59,275,000USD |
| Depreciation And Amortization | — | 39,000USD | 28,000USD | 19,000USD | 46,000USD | 105,000USD | 102,000USD | 119,000USD |
| Reconciled Depreciation | — | 39,000USD | 28,000USD | 19,000USD | 46,000USD | 105,000USD | 102,000USD | 119,000USD |
| Total Other Income Expense Net | — | 13,299,000USD | 8,133,000USD | 4,425,000USD | 4,940,000USD | 280,000USD | 345,000USD | 200,000USD |
| Unclassified Operating Expenses | — | — | -77,506,000USD | -65,797,000USD | -63,006,000USD | -27,329,000USD | -30,439,000USD | -2,586,999USD |
| Interest Expense | — | — | — | — | — | 105,000USD | 345,000USD | 200,000USD |
| Income Tax Expense | — | — | — | — | — | -280,000USD | -345,000USD | -200,000USD |
| Tax Provision | — | — | — | — | — | 0USD | 0USD | — |
| Non Operating Income Net Other | — | — | — | — | — | 280,000USD | 345,000USD | 200,000USD |
| Net Income Applicable To Common Shares | — | — | — | — | — | -41,173,000USD | -43,945,000USD | -60,194,000USD |
| Source | DisclosureVerified | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20252025-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|
| Total Revenue | 0USD | 1,464,000USD | 0USD | 0USD | 0USD | 0USD |
| Cost Of Revenue | 140,000USD | 1,171,000USD | 1,594,000USD | 746,000USD | 679,000USD | 1,000USD |
| Gross Profit | -140,000USD | -1,171,000USD | -1,594,000USD | -746,000USD | -679,000USD | -1,000USD |
| Research Development | 267,115,000USD | 155,040,000USD | 120,257,000USD | 44,976,000USD | 29,557,000USD | 18,820,000USD |
| Selling General Administrative | 59,083,000USD | 59,946,000USD | 47,075,000USD | 16,992,000USD | 6,232,000USD | 3,899,000USD |
| Total Operating Expenses | 326,058,000USD | 214,986,000USD | 167,332,000USD | 61,968,000USD | 35,789,000USD | 22,719,000USD |
| Operating Income | -326,198,000USD | -214,986,000USD | -167,332,000USD | -61,968,000USD | -35,789,000USD | -22,719,000USD |
| Income Before Tax | -303,268,000USD | -214,029,000USD | -167,061,000USD | -61,828,000USD | -35,596,000USD | -26,402,000USD |
| Net Income | -303,268,000USD | -213,072,000USD | -166,879,000USD | -61,820,000USD | -35,512,000USD | -26,535,000USD |
| Net Income From Continuing Ops | -303,268,000USD | -214,029,000USD | -167,061,000USD | -61,820,000USD | -35,512,000USD | -26,535,000USD |
| Ebit | -303,268,000USD | -214,986,000USD | -167,332,000USD | -61,968,000USD | -35,596,000USD | -26,275,000USD |
| Ebitda | -303,128,000USD | -214,567,000USD | -167,150,000USD | -61,918,000USD | -34,917,000USD | -26,274,000USD |
| Depreciation And Amortization | 140,000USD | 419,000USD | 182,000USD | 50,000USD | 679,000USD | 1,000USD |
| Reconciled Depreciation | 140,000USD | 419,000USD | 182,000USD | 50,000USD | 37,000USD | 1,000USD |
| Total Other Income Expense Net | 22,930,000USD | 957,000USD | 271,000USD | 140,000USD | 193,000USD | -3,683,000USD |
| Interest Expense | — | 419,000USD | 182,000USD | 190,000USD | 0USD | 127,000USD |
| Income Tax Expense | — | -957,000USD | -182,000USD | -8,000USD | -84,000USD | 133,000USD |
| Tax Provision | — | -5,000USD | 5,000USD | -8,000USD | -84,000USD | 133,000USD |
| Non Operating Income Net Other | — | 957,000USD | 271,000USD | 140,000USD | — | — |
| Net Income Applicable To Common Shares | — | -214,029,000USD | -167,061,000USD | -70,323,000USD | -40,682,000USD | -29,223,000USD |
| Interest Income | — | — | — | 140,000USD | 193,000USD | 92,000USD |
| Net Interest Income | — | — | — | 140,000USD | 193,000USD | -35,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 1,390,102,000USD | 1,460,202,000USD | 937,907,000USD | 396,388,000USD | 452,832,000USD | 478,736,000USD | 483,110,000USD | 416,256,000USD |
| Cash And Equivalents | 474,761,000USD | — | — | — | — | — | — | — |
| Cash And Short Term Investments | 1,400,000,000USD | 786,865,000USD | 599,331,000USD | 267,157,000USD | 301,275,000USD | 327,991,000USD | 392,567,000USD | 357,032,000USD |
| Short Term Investments | 283,790,000USD | 250,532,000USD | 242,002,000USD | 117,630,000USD | 143,860,000USD | 162,424,000USD | 177,195,000USD | 188,387,000USD |
| Long Term Investments | 615,290,000USD | 660,938,000USD | 326,757,000USD | 122,008,000USD | 145,369,000USD | 144,032,000USD | 76,961,000USD | 54,141,000USD |
| Total Current Assets | 771,903,000USD | 797,774,000USD | 610,911,000USD | 273,844,000USD | 306,579,000USD | 333,575,000USD | 404,372,000USD | 360,048,000USD |
| Other Current Assets | 13,352,000USD | 10,909,000USD | 11,580,000USD | 6,687,000USD | 5,304,000USD | 5,584,000USD | 11,805,000USD | 3,016,000USD |
| Other Non Current Assets | 643,000USD | — | — | — | — | — | — | — |
| Total Liabilities | 49,058,000USD | — | — | — | — | — | — | — |
| Total Current Liabilities | 49,058,000USD | 50,241,000USD | 59,771,000USD | 52,883,000USD | 48,608,000USD | 39,522,000USD | 37,550,000USD | 32,861,000USD |
| Other Current Liabilities | 24,585,000USD | — | — | — | — | — | — | — |
| Total Stockholder Equity | 1,341,044,000USD | 1,409,961,000USD | 878,136,000USD | 343,505,000USD | 404,224,000USD | 439,214,000USD | 445,450,000USD | 382,666,000USD |
| Total Equity Including Noncontrolling Interest | 1,341,044,000USD | — | — | — | — | — | — | — |
| Property Plant Equipment Net | 1,493,000USD | 1,490,000USD | 239,000USD | 536,000USD | 884,000USD | 1,129,000USD | 1,361,000USD | 1,651,000USD |
| Intangible Assets | 773,000USD | — | — | — | — | — | — | — |
| Accounts Payable | 23,386,000USD | 31,158,000USD | 24,628,000USD | 30,819,000USD | 28,832,000USD | 22,909,000USD | 12,528,000USD | 15,010,000USD |
| Short Term Debt | 1,087,000USD | 1,435,000USD | 110,000USD | 436,000USD | 755,000USD | 1,066,000USD | 1,259,000USD | 1,224,000USD |
| Common Stock | 15,000USD | 15,000USD | 15,000USD | 14,000USD | 14,000USD | 14,000USD | 14,000USD | 14,000USD |
| Retained Earnings | -1,316,289,000USD | -1,232,569,000USD | -1,140,008,000USD | -1,051,097,000USD | -977,163,000USD | -906,036,000USD | -836,740,000USD | -778,061,000USD |
| Accumulated Other Comprehensive Income | -2,672,000USD | -1,594,000USD | 563,000USD | 500,000USD | 395,000USD | 659,000USD | 654,000USD | 1,331,000USD |
| Total Liab | — | 50,241,000USD | 59,771,000USD | 52,883,000USD | 48,608,000USD | 39,522,000USD | 37,660,000USD | 33,590,000USD |
| Other Current Liab | — | 17,648,000USD | 35,033,000USD | 21,628,000USD | 19,021,000USD | 15,547,000USD | 23,763,000USD | 15,457,000USD |
| Capital Stock | — | 15,000USD | 15,000USD | 14,000USD | 14,000USD | 14,000USD | 14,000USD | 14,000USD |
| Cash | — | 536,333,000USD | 357,329,000USD | 149,527,000USD | 157,415,000USD | 165,567,000USD | 215,372,000USD | 168,645,000USD |
| Net Debt | — | -534,898,000USD | -357,219,000USD | -149,091,000USD | -156,660,000USD | -164,501,000USD | -214,003,000USD | -166,985,000USD |
| Short Long Term Debt Total | — | 1,435,000USD | 110,000USD | 436,000USD | 755,000USD | 1,066,000USD | 1,369,000USD | 1,660,000USD |
| Property Plant Equipment Gross | — | 1,490,000USD | 1,741,000USD | 536,000USD | 884,000USD | 1,129,000USD | 2,724,000USD | 1,651,000USD |
| Common Stock Shares Outstanding | — | 28,883,596shares | 22,504,676shares | 21,977,268shares | 21,474,827shares | 21,055,834shares | 19,980,179shares | 18,884,562shares |
| Non Current Assets Total | — | 662,428,000USD | 326,996,000USD | 122,544,000USD | 146,253,000USD | 145,161,000USD | 78,738,000USD | 56,208,000USD |
| Non Current Liabilities Total | — | 0USD | 0USD | 0USD | 0USD | 0USD | 110,000USD | 729,000USD |
| Non Currrent Assets Other | — | 660,938,000USD | 326,757,000USD | 122,008,000USD | 145,369,000USD | 144,032,000USD | 416,000USD | 416,000USD |
| Net Working Capital | — | 747,533,000USD | 551,140,000USD | 220,961,000USD | 257,971,000USD | 294,053,000USD | 366,822,000USD | 327,187,000USD |
| Unclassified Non Current Assets | — | -660,938,000USD | -326,757,000USD | -122,008,000USD | -145,369,000USD | -144,032,000USD | — | — |
| Unclassified Equity | — | 2,644,094,000USD | 2,017,551,000USD | 1,394,074,000USD | 1,380,964,000USD | 1,344,563,000USD | 1,281,508,000USD | 1,159,368,000USD |
| Current Deferred Revenue | — | — | — | — | — | — | — | 1,170,000USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 937,907,000USD | 483,110,000USD | 87,948,000USD | 115,128,000USD | 292,747,000USD | 303,177,000USD | 47,694,000USD | 19,829,000USD |
| Other Current Assets | 11,580,000USD | 11,805,000USD | 3,580,000USD | 10,351,000USD | 11,498,000USD | 5,718,000USD | 681,000USD | 1,176,000USD |
| Total Liab | 59,771,000USD | 37,660,000USD | 18,279,000USD | 39,022,000USD | 41,935,000USD | 15,720,000USD | 7,581,000USD | 5,147,000USD |
| Total Stockholder Equity | 878,136,000USD | 445,450,000USD | 69,669,000USD | 76,106,000USD | 250,812,000USD | 287,457,000USD | 40,113,000USD | 14,682,000USD |
| Other Current Liab | 35,033,000USD | 23,763,000USD | 7,416,000USD | 14,845,000USD | 22,533,000USD | 10,869,000USD | 3,455,000USD | 1,754,000USD |
| Common Stock | 15,000USD | 14,000USD | 13,000USD | 5,000USD | 5,000USD | 4,000USD | 1,000USD | 1,000USD |
| Capital Stock | 15,000USD | 14,000USD | 13,000USD | 5,000USD | 5,000USD | 4,000USD | 1,000USD | 1,000USD |
| Retained Earnings | -1,140,008,000USD | -836,740,000USD | -653,921,000USD | -530,644,000USD | -316,615,000USD | -149,554,000USD | -81,009,000USD | -41,365,000USD |
| Cash | 357,329,000USD | 215,372,000USD | 81,300,000USD | 61,615,000USD | 138,704,000USD | 296,608,000USD | 44,815,000USD | 17,950,000USD |
| Cash And Short Term Investments | 599,331,000USD | 392,567,000USD | 81,300,000USD | 100,489,000USD | 275,911,000USD | 296,608,000USD | 44,815,000USD | 17,950,000USD |
| Total Current Assets | 610,911,000USD | 404,372,000USD | 84,880,000USD | 110,840,000USD | 287,409,000USD | 302,326,000USD | 45,496,000USD | 19,126,000USD |
| Total Current Liabilities | 59,771,000USD | 37,550,000USD | 15,749,000USD | 35,522,000USD | 37,624,000USD | 15,720,000USD | 6,818,000USD | 5,145,000USD |
| Net Debt | -357,219,000USD | -214,003,000USD | -78,805,000USD | -57,110,000USD | -134,393,000USD | -295,845,000USD | -43,356,000USD | -17,950,000USD |
| Short Term Debt | 110,000USD | 1,259,000USD | 1,126,000USD | 1,005,000USD | 4,311,000USD | 763,000USD | 696,000USD | — |
| Short Long Term Debt Total | 110,000USD | 1,369,000USD | 2,495,000USD | 4,505,000USD | 4,311,000USD | 763,000USD | 1,459,000USD | — |
| Long Term Investments | 326,757,000USD | 76,961,000USD | 0USD | — | — | — | — | — |
| Short Term Investments | 242,002,000USD | 177,195,000USD | 0USD | 38,874,000USD | 137,207,000USD | 0USD | — | — |
| Accounts Payable | 24,628,000USD | 12,528,000USD | 5,815,000USD | 14,672,000USD | 10,780,000USD | 4,088,000USD | 2,667,000USD | 3,391,000USD |
| Property Plant Equipment Net | 239,000USD | 1,361,000USD | 2,652,000USD | 3,872,000USD | 4,866,000USD | 836,000USD | 1,578,000USD | 103,000USD |
| Property Plant Equipment Gross | 1,741,000USD | 2,724,000USD | 3,657,000USD | 3,872,000USD | 4,866,000USD | 836,000USD | 1,578,000USD | 103,000USD |
| Accumulated Other Comprehensive Income | 563,000USD | 654,000USD | — | -173,000USD | -176,000USD | -303,177,000USD | -38,000USD | -1,000USD |
| Common Stock Shares Outstanding | 22,504,676shares | 17,906,794shares | 6,594,316shares | 3,073,116shares | 2,830,270shares | 2,551,236shares | 1,145,152shares | 884,717shares |
| Non Current Assets Total | 326,996,000USD | 78,738,000USD | 3,068,000USD | 4,288,000USD | 5,338,000USD | 851,000USD | 2,198,000USD | 703,000USD |
| Non Current Liabilities Total | 0USD | 110,000USD | 2,530,000USD | 3,500,000USD | 4,311,000USD | 4,851,000USD | 763,000USD | 2,000USD |
| Non Currrent Assets Other | 326,757,000USD | 416,000USD | 416,000USD | 416,000USD | 472,000USD | 15,000USD | 620,000USD | 600,000USD |
| Net Working Capital | 551,140,000USD | 366,822,000USD | 69,131,000USD | 76,495,000USD | 248,975,000USD | 286,606,000USD | 38,678,000USD | 13,981,000USD |
| Unclassified Non Current Assets | -326,757,000USD | — | — | — | — | — | — | — |
| Unclassified Equity | 2,017,551,000USD | 1,281,508,000USD | 723,564,000USD | 606,913,000USD | 567,593,000USD | 740,180,000USD | 121,158,000USD | 56,046,000USD |
| Current Deferred Revenue | — | — | 1,392,000USD | 5,000,000USD | — | — | — | — |
| Unclassified Non Current Liabilities | — | — | 2,530,000USD | 1,318,000USD | 4,311,000USD | 4,851,000USD | — | — |
| Other Liab | — | — | — | 2,182,000USD | — | — | — | 2,000USD |
| Other Assets | — | — | — | 416,000USD | 472,000USD | 769,000USD | 620,000USD | 600,000USD |
| Net Tangible Assets | — | — | — | 76,106,000USD | 250,812,000USD | 287,457,000USD | -81,008,000USD | -41,038,000USD |
| Non Current Liabilities Other | — | — | — | — | — | — | — | 2,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow YTD
| Metric | Q2 20262026-06-30 · USD |
|---|---|
| Depreciation | 72,000USD |
| Stock Based Compensation | 28,421,000USD |
| Change To Liabilities | -11,798,000USD |
| Change In Working Capital | -3,540,000USD |
| Operating Cash Flow | -163,694,000USD |
| Capital Expenditures | -307,000USD |
| Net Investments | -332,213,000USD |
| Unclassified Investing Cash Flow | -773,000USD |
| Investing Cash Flow | -333,293,000USD |
| Net Common Stock Issuance | -13,233,000USD |
| Unclassified Financing Cash Flow | 627,236,000USD |
| Financing Cash Flow | 614,003,000USD |
| Change In Cash | 117,016,000USD |
| End Cash Flow | 474,761,000USD |
| Source | DisclosureDeterministicFinal |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -92,561,000USD | -88,911,000USD | -73,934,000USD | -71,127,000USD | -69,296,000USD | -58,679,000USD | -51,910,000USD | -32,677,000USD |
| Depreciation | 39,000USD | 28,000USD | 19,000USD | -941,000USD | 47,000USD | 47,000USD | -3,528,000USD | 107,000USD |
| Stock Based Compensation | 17,112,000USD | 9,938,000USD | 7,447,000USD | 7,770,000USD | 8,786,000USD | 8,575,000USD | 12,432,000USD | 5,878,000USD |
| Other Non Cash Items | 16,654,000USD | 9,531,000USD | -442,000USD | 257,000USD | -980,000USD | -1,147,000USD | 17,690,000USD | -1,301,000USD |
| Change In Working Capital | -10,183,000USD | 2,093,999USD | 2,172,000USD | 9,365,000USD | 8,736,000USD | -4,918,000USD | -2,184,000USD | 715,000USD |
| Total Cash From Operating Activities | -86,051,000USD | -77,258,000USD | -64,738,000USD | -54,676,000USD | -52,707,000USD | -56,122,000USD | -27,500,000USD | -27,278,000USD |
| Capital Expenditures | -62,000USD | 0USD | 0USD | -120,000USD | -64,000USD | 0USD | 0USD | 0USD |
| Free Cash Flow | -86,113,000USD | -77,258,000USD | -64,738,000USD | -54,796,000USD | -52,707,000USD | -56,122,000USD | -27,500,000USD | -27,278,000USD |
| Investments | -344,213,000USD | -328,391,000USD | 50,413,000USD | 17,894,000USD | -51,064,000USD | -10,918,000USD | 49,566,000USD | -195,922,000USD |
| Total Cashflows From Investing Activities | -344,275,000USD | -328,391,000USD | 50,413,000USD | 17,894,000USD | -51,064,000USD | -10,918,000USD | 49,566,000USD | -195,922,000USD |
| Total Cash From Financing Activities | 609,330,000USD | 613,451,000USD | 6,437,000USD | 28,630,000USD | 53,966,000USD | 113,767,000USD | 1,436,000USD | 216,363,000USD |
| Issuance Of Capital Stock | 621,235,000USD | 601,725,000USD | 6,000,000USD | 28,359,000USD | 54,904,000USD | 111,950,000USD | 1,236,000USD | 216,061,000USD |
| Change In Cash | 179,003,999USD | 207,802,000USD | -7,888,000USD | -8,152,000USD | -49,805,000USD | 46,727,000USD | 23,502,000USD | -6,837,000USD |
| Begin Period Cash Flow | 357,329,000USD | 149,527,000USD | 157,415,000USD | 165,983,000USD | 215,372,000USD | 169,061,000USD | 145,559,000USD | 152,396,000USD |
| End Period Cash Flow | 536,332,999USD | 357,329,000USD | 149,527,000USD | 157,831,000USD | 165,567,000USD | 215,788,000USD | 169,061,000USD | 145,559,000USD |
| Other Cashflows From Financing Activities | -12,923,000USD | -819,000USD | -52,000USD | 288,000USD | -1,195,000USD | 982,000USD | 200,000USD | 580,000USD |
| Unclassified Operating Cash Flow | -17,112,000USD | -9,937,999USD | — | — | — | — | — | — |
| Unclassified Financing Cash Flow | — | 12,545,000USD | — | — | — | — | 1,237,000USD | 215,920,000USD |
| Other Cashflows From Investing Activities | — | — | — | 64,000USD | -64,000USD | — | — | — |
| Sale Purchase Of Stock | — | — | — | — | — | — | -1,000USD | -137,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -303,268,000USD | -182,819,000USD | -123,277,000USD | -214,029,000USD | -167,061,000USD | -61,820,000USD | -35,512,000USD | -26,535,000USD |
| Depreciation | -3,452,000USD | 358,000USD | 432,000USD | 419,000USD | 182,000USD | 50,000USD | 679,000USD | 1,000USD |
| Stock Based Compensation | 33,941,000USD | 41,360,000USD | 24,857,000USD | 28,593,000USD | 22,693,000USD | 5,211,000USD | 668,000USD | 579,000USD |
| Other Non Cash Items | 1,033,000USD | -1,577,000USD | -121,000USD | 1,755,000USD | 1,412,000USD | 696,000USD | 668,000USD | 127,000USD |
| Change In Working Capital | 22,678,000USD | 10,921,000USD | -13,027,000USD | -1,781,000USD | 16,133,000USD | 3,240,000USD | 1,378,000USD | 1,459,000USD |
| Total Cash From Operating Activities | -249,068,000USD | -131,757,000USD | -111,136,000USD | -185,043,000USD | -124,554,000USD | -52,623,000USD | -32,787,000USD | -20,721,000USD |
| Capital Expenditures | -56,000USD | 0USD | -50,000USD | -444,000USD | -1,050,000USD | -4,000USD | -103,000USD | -63,000USD |
| Free Cash Flow | -249,124,000USD | -131,757,000USD | -111,186,000USD | -185,487,000USD | -125,604,000USD | -52,623,000USD | -32,890,000USD | -20,784,000USD |
| Investments | -311,092,000USD | -248,494,000USD | 61,594,000USD | 97,333,000USD | -139,470,000USD | -139,470,000USD | -103,000USD | -63,000USD |
| Total Cashflows From Investing Activities | -311,148,000USD | -248,494,000USD | 38,950,000USD | 96,889,000USD | -140,520,000USD | 4,000USD | -103,000USD | -63,000USD |
| Total Cash From Financing Activities | 702,173,000USD | 514,323,000USD | 91,871,000USD | 10,465,000USD | 107,586,000USD | 304,416,000USD | 59,755,000USD | 37,804,000USD |
| Issuance Of Capital Stock | 690,988,000USD | 511,998,000USD | 92,798,000USD | 9,561,000USD | 105,714,000USD | 334,328,000USD | 60,388,000USD | 36,804,000USD |
| Change In Cash | 141,957,000USD | 134,072,000USD | 19,685,000USD | -77,689,000USD | -157,488,000USD | 251,793,000USD | 26,865,000USD | 17,020,000USD |
| Begin Period Cash Flow | 215,788,000USD | 81,716,000USD | 62,031,000USD | 139,720,000USD | 297,208,000USD | 45,415,000USD | 17,950,000USD | 1,530,000USD |
| End Period Cash Flow | 357,745,000USD | 215,788,000USD | 81,716,000USD | 62,031,000USD | 139,720,000USD | 297,208,000USD | 44,815,000USD | 18,550,000USD |
| Other Cashflows From Financing Activities | -2,089,000USD | 2,325,000USD | 695,000USD | 904,000USD | 2,635,000USD | 88,000USD | 60,388,000USD | 36,804,000USD |
| Unclassified Financing Cash Flow | 13,274,000USD | — | 91,313,000USD | 10,632,000USD | 4,091,000USD | 335,024,000USD | — | -36,804,000USD |
| Sale Purchase Of Stock | — | — | -137,000USD | -260,000USD | 100,860,000USD | -30,000,000USD | 0USD | — |
| Unclassified Investing Cash Flow | — | — | -22,594,000USD | -97,333,000USD | 139,470,000USD | 139,478,000USD | — | — |
| Change To Liabilities | — | — | — | -6,573,000USD | 7,267,000USD | 960,000USD | -837,000USD | 1,667,000USD |
| Dividends Paid | — | — | — | -811,000USD | — | -696,000USD | — | — |
| Cash And Cash Equivalents Changes | — | — | — | -77,689,000USD | -157,488,000USD | 251,797,000USD | — | — |
| Other Cashflows From Investing Activities | — | — | — | 97,333,000USD | -139,470,000USD | — | — | — |
| Unclassified Operating Cash Flow | — | — | — | — | 2,087,000USD | — | — | 3,648,000USD |
| Net Borrowings | — | — | — | — | — | — | — | 1,000,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
No revenue breakdown is currently published for this company.
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.