PPSI
PIONEER POWER SOLUTIONS, INC.
Company overview
- Market capitalization
- $36.63M
- Employees
- 58
- Latest publication
- 2026-09-29
About PIONEER POWER SOLUTIONS, INC.
Pioneer Power Solutions, Inc., together with its subsidiaries, design, manufacture, integrate, service, and sell distributed energy resources, on site and mobile power generation equipment, and platform of mobile electric vehicle charging solutions. The company provides mobile EV charging solutions, power generation equipment, preventative maintenance, repairs, fuel polishing, and remote monitoring.; uninterruptible power supply systems from major manufacturers; and engine-generator sets; and suite generator on a truck and power generation equipment, and repair, maintenance, and support services. It is also involved in distributing new power generation equipment, refurbishing and reselling used power generation equipment, and performing service and maintenance. In addition, the company offers platforms, including PRYMUS, a mobile on-site power system concentrating on customers with requirements of 1-10 megawatts of mobile power to supplement their current energy profile; and PowerCore, a residential and small commercial based primary generator system integrating a DC fast charger into one solution. Pioneer Power Solutions, Inc. serves utility, industrial, and commercial markets. The company was formerly known as Pioneer Transformers Ltd. and changed its name to Pioneer Power Solutions, Inc. in December 2009. Pioneer Power Solutions, Inc. was founded in 2008 and is based in Fort Lee, New Jersey. The company operates as a subsidiary of Provident Pioneer Partners, L.P.
Financial statements
Income Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 4,714,000USD | 4,266,000USD | 5,629,000USD | 6,888,000USD | 8,370,000USD | 6,740,000USD | -2,962,000USD | 10,911,000USD |
| Cost Of Revenue | 4,035,000USD | 3,684,000USD | 4,305,000USD | 6,272,000USD | 7,056,000USD | 6,592,000USD | -4,029,000USD | 8,845,000USD |
| Gross Profit | 984,000USD | 582,000USD | 1,324,000USD | 616,000USD | 1,314,000USD | 148,000USD | 1,067,000USD | 2,066,000USD |
| Research Development | 161,000USD | 156,000USD | 149,000USD | 111,000USD | 534,000USD | 80,000USD | 345,000USD | 256,000USD |
| Selling General Administrative | 2,828,000USD | 2,446,000USD | 2,268,000USD | 1,976,000USD | 2,466,000USD | 2,399,000USD | 1,536,000USD | 2,881,000USD |
| Total Operating Expenses | 2,989,000USD | 2,602,000USD | 6,722,000USD | 2,063,000USD | 3,022,000USD | 2,494,000USD | -2,217,000USD | 3,163,000USD |
| Operating Income | -2,005,000USD | -2,020,000USD | -1,093,000USD | -1,447,000USD | -1,708,000USD | -2,346,000USD | -745,000USD | -1,097,000USD |
| Total Other Income Expense Net | -54,000USD | -488,000USD | -400,000USD | -254,000USD | 480,000USD | 270,000USD | 11,000USD | -24,000USD |
| Income Before Tax | -2,059,000USD | -2,508,000USD | -1,369,000USD | -1,701,000USD | -1,228,000USD | -2,076,000USD | -328,000USD | -1,121,000USD |
| Income Tax Expense | -113,000USD | 5,000USD | — | 69,000USD | — | -1,418,000USD | — | -377,000USD |
| Equity Method Income Loss | -113,000USD | — | — | — | — | — | — | — |
| Net Income | -2,059,000USD | -2,508,000USD | -1,392,000USD | -1,770,000USD | -1,328,000USD | -929,000USD | 36,294,000USD | -1,121,000USD |
| Interest Income | — | 156,000USD | — | — | 183,000USD | 247,000USD | 406,000USD | — |
| Interest Expense | — | 615,000USD | — | 615,000USD | — | 23,000USD | — | 23,000USD |
| Net Interest Income | — | 156,000USD | 124,000USD | 184,000USD | 183,000USD | 247,000USD | 406,000USD | -23,000USD |
| Tax Provision | — | 0USD | 5,000USD | 69,000USD | 0USD | 0USD | -1,418,000USD | 0USD |
| Net Income From Continuing Ops | — | -2,508,000USD | -1,374,000USD | -1,770,000USD | -1,228,000USD | -2,076,000USD | 1,090,000USD | -1,121,000USD |
| Ebit | — | -2,020,000USD | — | -1,701,000USD | -1,708,000USD | -2,346,000USD | — | -1,098,000USD |
| Ebitda | — | -1,722,000USD | — | -1,378,000USD | -1,348,000USD | -2,065,000USD | — | -693,000USD |
| Depreciation And Amortization | — | 298,000USD | — | 323,000USD | 360,000USD | 281,000USD | — | 405,000USD |
| Reconciled Depreciation | — | 358,000USD | 370,000USD | 323,000USD | 360,000USD | 339,000USD | -46,000USD | 405,000USD |
| Unclassified Operating Expenses | — | — | 4,305,000USD | — | — | — | -4,098,000USD | — |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 27,627,000USD | 22,879,000USD | 40,800,000USD | 25,878,000USD | 18,311,000USD | 19,490,000USD | 20,582,000USD | 106,390,000USD |
| Cost Of Revenue | 24,201,000USD | 17,365,000USD | 31,209,000USD | 23,052,000USD | 16,918,000USD | 18,609,000USD | 19,417,000USD | 87,139,000USD |
| Gross Profit | 3,426,000USD | 5,514,000USD | 40,800,000USD | 2,826,000USD | 1,393,000USD | 881,000USD | 1,165,000USD | 19,251,000USD |
| Research Development | 875,000USD | 1,050,000USD | 885,000USD | 0USD | — | — | — | 0USD |
| Selling General Administrative | 9,146,000USD | 9,712,000USD | 9,902,000USD | 8,636,000USD | 5,255,000USD | 5,165,000USD | 12,681,000USD | 21,465,000USD |
| Total Operating Expenses | 10,021,000USD | 10,762,000USD | -40,183,000USD | 8,636,000USD | 5,255,000USD | 5,165,000USD | 12,918,000USD | 21,465,000USD |
| Operating Income | -6,595,000USD | -5,248,000USD | 617,000USD | -5,810,000USD | -3,862,000USD | -4,284,000USD | -11,753,000USD | -1,873,000USD |
| Interest Income | 739,000USD | 431,000USD | 335,000USD | 465,000USD | 387,000USD | 334,000USD | 396,000USD | 916,000USD |
| Net Interest Income | 739,000USD | 431,000USD | 335,000USD | 465,000USD | 387,000USD | 334,000USD | -396,000USD | -2,662,000USD |
| Income Before Tax | -6,374,000USD | -4,767,000USD | 138,000USD | -5,412,000USD | -2,183,000USD | -2,981,000USD | -10,759,000USD | -5,361,000USD |
| Income Tax Expense | 74,000USD | -1,418,000USD | — | 7,000USD | -16,000USD | 5,000USD | 1,278,000USD | 303,000USD |
| Tax Provision | 74,000USD | -1,418,000USD | 0USD | 7,000USD | -16,000USD | 5,000USD | 1,278,000USD | 303,000USD |
| Net Income | -6,448,000USD | 31,855,000USD | 138,000USD | -5,419,000USD | -2,167,000USD | -2,986,000USD | -12,037,000USD | -5,664,000USD |
| Net Income From Continuing Ops | -6,448,000USD | -3,349,000USD | 1,775,000USD | -3,638,000USD | -2,167,000USD | -2,986,000USD | -12,037,000USD | -5,664,000USD |
| Ebit | -6,595,000USD | -5,248,000USD | — | -5,810,000USD | -3,862,000USD | -4,284,000USD | -11,753,000USD | -9,189,000USD |
| Ebitda | -5,431,000USD | -4,403,000USD | 617,000USD | -5,344,000USD | -3,424,000USD | -3,820,000USD | -14,523,000USD | -5,885,000USD |
| Depreciation And Amortization | 1,164,000USD | 845,000USD | — | 466,000USD | 438,000USD | 464,000USD | -2,770,000USD | 3,304,000USD |
| Reconciled Depreciation | 1,392,000USD | 1,069,000USD | 1,497,000USD | 1,129,000USD | 438,000USD | 464,000USD | 1,437,000USD | 3,304,000USD |
| Total Other Income Expense Net | 221,000USD | 481,000USD | -479,000USD | 398,000USD | 1,679,000USD | 1,303,000USD | 994,000USD | -2,330,000USD |
| Unclassified Operating Expenses | — | — | -50,970,000USD | — | — | — | — | — |
| Interest Expense | — | — | — | 398,000USD | 1,679,000USD | 396,000USD | 396,000USD | 916,000USD |
| Non Operating Income Net Other | — | — | — | -67,000USD | — | 969,000USD | 1,390,000USD | -826,000USD |
| Net Income Applicable To Common Shares | — | — | — | -3,638,000USD | -2,167,000USD | -2,986,000USD | -1,439,000USD | -5,664,000USD |
| Discontinued Operations | — | — | — | — | — | — | 10,598,000USD | 3,645,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 31,535,000USD | 33,021,000USD | 35,455,000USD | 37,580,000USD | 39,115,000USD | 47,476,000USD | 65,951,000USD | 40,058,000USD |
| Total Current Assets | 22,633,000USD | 23,733,000USD | 25,541,000USD | 29,047,000USD | 29,324,000USD | 38,626,000USD | 56,657,000USD | 31,454,000USD |
| Other Current Assets | 1,137,000USD | 954,000USD | 1,134,000USD | 325,000USD | 658,000USD | 985,000USD | 1,141,000USD | 2,476,000USD |
| Other Non Current Assets | 287,000USD | — | — | — | — | — | — | — |
| Total Liabilities | 6,772,000USD | — | — | — | — | — | — | — |
| Total Current Liabilities | 5,504,000USD | 5,076,000USD | 4,882,000USD | 6,281,000USD | 5,408,000USD | 12,475,000USD | 29,978,000USD | 22,351,000USD |
| Other Current Liabilities | 1,203,000USD | — | — | — | — | — | — | — |
| Other Non Current Liabilities | 303,000USD | — | — | — | — | — | — | — |
| Total Stockholder Equity | 24,763,000USD | 26,821,000USD | 29,317,000USD | 30,699,000USD | 33,039,000USD | 34,513,000USD | 35,429,000USD | 14,680,000USD |
| Total Equity Including Noncontrolling Interest | 24,763,000USD | — | — | — | — | — | — | — |
| Deferred Revenue | 1,769,000USD | — | — | — | — | — | — | — |
| Net Receivables | 4,248,000USD | 3,362,000USD | 3,133,000USD | 4,606,000USD | 4,884,000USD | 5,345,000USD | 7,826,000USD | 9,799,000USD |
| Inventory | 6,580,000USD | 5,834,000USD | 6,315,000USD | 6,780,000USD | 5,783,000USD | 6,456,000USD | 6,068,000USD | 16,099,000USD |
| Property Plant Equipment Net | 5,896,000USD | 6,470,000USD | 6,876,000USD | 6,393,000USD | 6,197,000USD | 6,863,000USD | 7,254,000USD | 8,529,000USD |
| Accounts Payable | 2,416,000USD | 2,608,000USD | 2,249,000USD | 3,305,000USD | 3,255,000USD | 3,376,000USD | 3,054,000USD | 9,627,000USD |
| Short Term Debt | 249,000USD | 365,000USD | — | 270,000USD | 322,000USD | 330,000USD | — | 871,000USD |
| Common Stock | 11,000USD | 11,000USD | — | 11,000USD | 11,000USD | 11,000USD | — | 11,000USD |
| Retained Earnings | -10,566,000USD | -8,507,000USD | -5,999,000USD | -4,607,000USD | -2,257,000USD | -929,000USD | 0USD | -24,068,000USD |
| Total Liab | — | 6,200,000USD | 6,138,000USD | 6,881,000USD | 6,076,000USD | 12,963,000USD | 30,522,000USD | 25,378,000USD |
| Other Current Liab | — | 1,062,000USD | — | 1,835,000USD | 801,000USD | 3,544,000USD | — | 1,444,000USD |
| Capital Stock | — | 11,000USD | 11,000USD | 11,000USD | 11,000USD | 11,000USD | 11,000USD | 11,000USD |
| Cash | — | 13,583,000USD | 14,959,000USD | 17,336,000USD | 17,999,000USD | 25,840,000USD | 41,622,000USD | 3,080,000USD |
| Cash And Short Term Investments | — | 13,583,000USD | — | 17,336,000USD | 17,999,000USD | 25,840,000USD | — | 3,080,000USD |
| Current Deferred Revenue | — | 1,041,000USD | — | 871,000USD | 923,000USD | 1,146,000USD | — | 10,409,000USD |
| Net Debt | — | -12,156,000USD | — | -16,584,000USD | -17,150,000USD | -25,149,000USD | — | 782,000USD |
| Short Long Term Debt Total | — | 1,427,000USD | — | 752,000USD | 849,000USD | 691,000USD | — | 3,862,000USD |
| Long Term Investments | — | 0USD | 418,000USD | 821,000USD | 2,240,000USD | 1,943,000USD | 2,000,000USD | — |
| Property Plant Equipment Gross | — | 6,470,000USD | 9,615,000USD | 6,393,000USD | 6,197,000USD | 6,863,000USD | 9,447,000USD | 11,571,000USD |
| Common Stock Shares Outstanding | — | 11,095,588shares | 11,095,266shares | 11,186,975shares | 11,104,058shares | 11,187,484shares | 11,120,266shares | 10,917,038shares |
| Non Current Assets Total | — | 9,288,000USD | 9,914,000USD | 8,532,999USD | 9,791,000USD | 8,850,000USD | 9,294,000USD | 8,604,000USD |
| Non Current Liabilities Total | — | 1,124,000USD | 1,256,000USD | 600,000USD | 668,000USD | 488,000USD | 544,000USD | 3,027,000USD |
| Non Current Liabilities Other | — | 62,000USD | 101,000USD | 118,000USD | 141,000USD | 127,000USD | 122,000USD | 36,000USD |
| Non Currrent Assets Other | — | 304,000USD | 44,000USD | 1,318,999USD | 1,354,000USD | 44,000USD | 40,000USD | 75,000USD |
| Net Working Capital | — | 18,657,000USD | 20,659,000USD | 22,766,000USD | 23,916,000USD | 26,151,000USD | 26,679,000USD | 9,103,000USD |
| Unclassified Non Current Assets | — | 2,514,000USD | 2,576,000USD | — | — | — | — | — |
| Unclassified Non Current Liabilities | — | 1,062,000USD | 1,155,000USD | — | — | — | — | 2,991,000USD |
| Unclassified Equity | — | 35,306,000USD | 35,305,000USD | 35,284,000USD | 35,274,000USD | 35,420,000USD | 35,418,000USD | 38,726,000USD |
| Unclassified Current Liabilities | — | — | 2,633,000USD | — | — | 4,079,000USD | 26,924,000USD | — |
| Accumulated Other Comprehensive Income | — | — | — | — | — | — | — | 0USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 36,241,000USD | 65,951,000USD | 33,022,000USD | 37,175,000USD | 27,927,000USD | 21,287,000USD | 28,119,000USD | 72,512,000USD |
| Other Current Assets | 1,134,000USD | 1,141,000USD | 7,512,000USD | 2,853,000USD | 1,069,000USD | 897,000USD | 795,000USD | 39,652,000USD |
| Total Liab | 6,924,000USD | 30,522,000USD | 18,804,000USD | 20,242,000USD | 8,375,000USD | 7,428,000USD | 11,684,000USD | 60,561,000USD |
| Total Stockholder Equity | 29,317,000USD | 35,429,000USD | 14,218,000USD | 16,933,000USD | 19,552,000USD | 13,859,000USD | 16,435,000USD | 11,951,000USD |
| Other Current Liab | 1,496,000USD | 21,501,000USD | 9,468,000USD | 1,624,000USD | 4,159,000USD | -47,000USD | 543,000USD | 18,893,000USD |
| Common Stock | 11,000USD | 11,000USD | — | 10,000USD | 10,000USD | 9,000USD | 9,000USD | 9,000USD |
| Capital Stock | 11,000USD | 11,000USD | 10,000USD | 10,000USD | 10,000USD | 9,000USD | 9,000USD | 9,000USD |
| Retained Earnings | -5,999,000USD | -19,629,000USD | -19,629,000USD | -15,950,000USD | -12,312,000USD | -10,145,000USD | -7,566,000USD | -6,127,000USD |
| Cash | 14,959,000USD | 41,622,000USD | 3,582,000USD | 10,296,000USD | 9,924,000USD | 7,567,000USD | 8,213,000USD | 211,000USD |
| Cash And Short Term Investments | 14,959,000USD | 41,622,000USD | — | 10,296,000USD | 9,924,000USD | 7,567,000USD | 9,149,000USD | 211,000USD |
| Total Current Assets | 25,541,000USD | 56,657,000USD | 27,683,000USD | 33,036,000USD | 25,135,000USD | 13,956,000USD | 20,014,000USD | 46,924,000USD |
| Total Current Liabilities | 4,882,000USD | 29,978,000USD | 18,262,000USD | 18,962,000USD | 6,582,000USD | 5,538,000USD | 9,891,000USD | 52,416,000USD |
| Current Deferred Revenue | 791,000USD | 991,000USD | — | 10,665,000USD | 2,423,000USD | 714,000USD | 1,441,000USD | 1,695,000USD |
| Net Debt | -13,458,000USD | -40,847,000USD | — | -8,023,000USD | -8,504,000USD | -6,154,000USD | -7,839,000USD | 26,106,000USD |
| Short Term Debt | 346,000USD | 353,000USD | — | 1,058,000USD | 4,159,000USD | 780,000USD | 374,000USD | 23,698,000USD |
| Short Long Term Debt Total | 1,501,000USD | 775,000USD | — | 2,273,000USD | 1,420,000USD | 1,413,000USD | 920,000USD | 26,317,000USD |
| Long Term Investments | 418,000USD | 2,000,000USD | 0USD | — | — | — | — | — |
| Net Receivables | 3,133,000USD | 7,826,000USD | 9,010,000USD | 11,139,000USD | 8,207,000USD | 3,089,000USD | 5,516,000USD | 3,384,000USD |
| Inventory | 6,315,000USD | 6,068,000USD | 7,579,000USD | 8,748,000USD | 4,160,000USD | 2,403,000USD | 4,554,000USD | 27,310,000USD |
| Accounts Payable | 2,249,000USD | 3,054,000USD | 5,396,000USD | 5,615,000USD | 4,159,000USD | 4,027,000USD | 7,533,000USD | 7,257,000USD |
| Property Plant Equipment Net | 6,876,000USD | 7,254,000USD | 5,062,000USD | 3,977,000USD | 2,753,000USD | 1,938,000USD | 640,000USD | 5,284,000USD |
| Property Plant Equipment Gross | 9,615,000USD | 9,447,000USD | 7,633,000USD | 3,977,000USD | 2,753,000USD | 433,000USD | 640,000USD | 5,284,000USD |
| Common Stock Shares Outstanding | 11,187,868shares | 10,953,861shares | 10,250,099shares | 9,727,542shares | 8,858,000shares | 8,726,000shares | 8,726,000shares | 8,726,000shares |
| Non Current Assets Total | 10,700,000USD | 9,294,000USD | 5,339,000USD | 4,139,000USD | 2,792,000USD | 7,331,000USD | 8,105,000USD | 25,588,000USD |
| Non Current Liabilities Total | 2,042,000USD | 544,000USD | 542,000USD | 1,280,000USD | 1,793,000USD | 1,890,000USD | 1,793,000USD | 8,145,000USD |
| Non Current Liabilities Other | 101,000USD | 122,000USD | 49,000USD | 65,000USD | 1,793,000USD | 1,257,000USD | 1,793,000USD | 3,934,000USD |
| Non Currrent Assets Other | 44,000USD | 40,000USD | 82,000USD | 70,000USD | 39,000USD | 43,000USD | 7,465,000USD | 4,357,000USD |
| Net Working Capital | 20,659,000USD | 26,679,000USD | 9,421,000USD | 14,074,000USD | 18,553,000USD | 8,418,000USD | 10,123,000USD | -5,492,000USD |
| Unclassified Non Current Assets | 3,362,000USD | — | — | — | — | -1,548,000USD | -5,128,000USD | -15,573,000USD |
| Unclassified Non Current Liabilities | 1,941,000USD | — | — | 1,215,000USD | — | -1,257,000USD | — | -5,526,000USD |
| Unclassified Equity | 35,294,000USD | 55,036,000USD | 33,837,000USD | 32,849,000USD | 31,830,000USD | 23,972,000USD | 23,969,000USD | 23,957,000USD |
| Unclassified Current Liabilities | — | 4,079,000USD | 3,398,000USD | — | -8,318,000USD | — | — | -22,825,000USD |
| Accumulated Other Comprehensive Income | — | — | — | 14,000USD | 14,000USD | 14,000USD | 14,000USD | -5,897,000USD |
| Net Tangible Assets | — | — | — | 16,933,000USD | 19,552,000USD | 13,859,000USD | 16,435,000USD | -160,000USD |
| Other Liab | — | — | — | — | 274,000USD | 1,257,000USD | 772,000USD | 5,526,000USD |
| Other Assets | — | — | — | — | 39,000USD | 6,898,000USD | 5,128,000USD | 19,409,000USD |
| Unclassified Current Assets | — | — | — | — | 1,775,000USD | — | — | -23,633,000USD |
| Short Long Term Debt | — | — | — | — | — | 780,000USD | 374,000USD | 23,698,000USD |
| Long Term Debt | — | — | — | — | — | 633,000USD | — | 2,619,000USD |
| Short Term Investments | — | — | — | — | — | 936,000USD | 936,000USD | — |
| Good Will | — | — | — | — | — | — | 0USD | 8,527,000USD |
| Intangible Assets | — | — | — | — | — | — | — | 3,584,000USD |
| Deferred Long Term Liab | — | — | — | — | — | — | — | 1,592,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow YTD
| Metric | Q2 20262026-06-30 · USD |
|---|---|
| Depreciation | 519,000USD |
| Stock Based Compensation | 11,000USD |
| Change To Account Receivables | -1,206,000USD |
| Change To Inventory | -265,000USD |
| Change In Working Capital | -678,000USD |
| Operating Cash Flow | -3,626,000USD |
| Capital Expenditures | -309,000USD |
| Other Investing Activities | 44,000USD |
| Unclassified Investing Cash Flow | -339,000USD |
| Investing Cash Flow | -604,000USD |
| Net Debt Issuance | -63,000USD |
| Unclassified Financing Cash Flow | 2,000USD |
| Financing Cash Flow | -61,000USD |
| Change In Cash | -4,291,000USD |
| End Cash Flow | 10,668,000USD |
| Source | DisclosureDeterministicFinal |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -2,508,000USD | -1,392,000USD | -2,350,000USD | -1,328,000USD | -929,000USD | 36,294,000USD | -1,121,000USD | -1,035,000USD |
| Depreciation | 298,000USD | 370,000USD | 323,000USD | 360,000USD | 339,000USD | -46,000USD | 405,000USD | 333,000USD |
| Stock Based Compensation | 10,000USD | 10,000USD | 10,000USD | 2,000USD | 13,000USD | 721,000USD | 13,000USD | 225,000USD |
| Other Non Cash Items | 759,000USD | -586,000USD | 597,000USD | -941,000USD | -1,059,000USD | — | -99,000USD | 49,000USD |
| Change To Account Receivables | -222,000USD | 1,731,000USD | 273,000USD | 308,000USD | 2,479,000USD | -9,394,000USD | -3,799,000USD | -2,235,000USD |
| Change To Inventory | 481,000USD | 303,000USD | -815,000USD | 673,000USD | 32,000USD | -6,016,000USD | -3,442,000USD | -2,011,000USD |
| Change In Working Capital | 554,000USD | -18,000USD | 603,000USD | -3,558,000USD | 3,138,000USD | -4,277,000USD | -1,937,000USD | -1,522,000USD |
| Total Cash From Operating Activities | -887,000USD | -1,038,000USD | -817,000USD | -5,465,000USD | 1,502,000USD | -2,094,000USD | -2,739,000USD | -1,950,000USD |
| Capital Expenditures | -233,000USD | -1,145,000USD | -792,000USD | -145,000USD | -595,000USD | -2,482,000USD | -663,000USD | -213,000USD |
| Free Cash Flow | -1,120,000USD | -2,183,000USD | -1,609,000USD | -5,610,000USD | 907,000USD | -4,576,000USD | -3,402,000USD | -2,163,000USD |
| Total Cashflows From Investing Activities | -459,000USD | — | 189,000USD | -2,345,000USD | -595,000USD | — | -663,000USD | -213,000USD |
| Net Borrowings | -32,000USD | -46,000USD | -35,000USD | -31,000USD | -24,000USD | -36,000USD | -30,000USD | — |
| Total Cash From Financing Activities | -30,000USD | -194,000USD | -35,000USD | -31,000USD | -16,689,000USD | 483,000USD | -30,000USD | 4,808,000USD |
| Dividends Paid | 0USD | 0USD | 0USD | 0USD | -16,665,000USD | — | 0USD | 0USD |
| Change In Cash | -1,376,000USD | -2,377,000USD | -663,000USD | -7,841,000USD | -15,782,000USD | 38,542,000USD | -3,432,000USD | 2,645,000USD |
| Begin Period Cash Flow | 14,959,000USD | 17,336,000USD | 17,999,000USD | 25,840,000USD | 41,622,000USD | 3,080,000USD | 6,512,000USD | 3,582,000USD |
| End Period Cash Flow | 13,583,000USD | 14,959,000USD | 17,336,000USD | 17,999,000USD | 25,840,000USD | 41,622,000USD | 3,080,000USD | 6,227,000USD |
| Other Cashflows From Investing Activities | -226,000USD | — | 981,000USD | -2,200,000USD | 42,635,000USD | — | — | — |
| Other Cashflows From Financing Activities | -148,000USD | — | -35,000USD | — | 519,000USD | — | -663,000USD | -122,000USD |
| Issuance Of Capital Stock | — | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD | 145,000USD |
| Investments | — | — | 189,000USD | -2,345,000USD | -595,000USD | 40,153,000USD | -663,000USD | -401,000USD |
| Unclassified Investing Cash Flow | — | — | — | 2,345,000USD | -42,040,000USD | — | — | — |
| Unclassified Operating Cash Flow | — | — | — | — | — | -34,786,000USD | — | — |
| Unclassified Financing Cash Flow | — | — | — | — | — | — | — | 4,785,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -5,999,000USD | 31,855,000USD | -1,898,000USD | -5,419,000USD | -2,167,000USD | -2,986,000USD | -1,439,000USD | -5,664,000USD |
| Depreciation | 1,027,000USD | 1,069,000USD | 1,411,000USD | 1,129,000USD | 438,000USD | 464,000USD | 1,437,000USD | 3,304,000USD |
| Stock Based Compensation | 35,000USD | 1,055,000USD | 1,471,000USD | 1,002,000USD | 186,000USD | 3,000USD | 12,000USD | 165,000USD |
| Other Non Cash Items | -1,046,000USD | -34,832,000USD | -14,000USD | -595,000USD | 251,000USD | 881,000USD | -6,058,000USD | 1,324,000USD |
| Change To Account Receivables | 4,791,000USD | -10,360,000USD | 585,000USD | -7,441,000USD | 115,000USD | 1,158,000USD | 1,855,000USD | -1,373,000USD |
| Change To Inventory | 193,000USD | -14,536,000USD | 511,000USD | -3,931,000USD | -1,883,000USD | 2,139,000USD | -1,145,000USD | -2,118,000USD |
| Change In Working Capital | 165,000USD | -5,359,000USD | -4,962,000USD | -1,889,000USD | 170,000USD | -1,975,000USD | -770,000USD | 3,353,000USD |
| Total Cash From Operating Activities | -5,818,000USD | -6,212,000USD | -3,895,000USD | -5,772,000USD | -2,341,000USD | -3,613,000USD | -5,573,000USD | 2,153,000USD |
| Capital Expenditures | -2,677,000USD | -3,759,000USD | -2,496,000USD | -1,512,000USD | -237,000USD | -153,000USD | -153,000USD | -589,000USD |
| Free Cash Flow | -8,495,000USD | -9,971,000USD | -6,391,000USD | -7,284,000USD | -2,578,000USD | -3,613,000USD | -5,726,000USD | 1,564,000USD |
| Total Cashflows From Investing Activities | -3,896,000USD | 38,876,000USD | — | 4,722,000USD | -237,000USD | 2,630,000USD | 39,770,000USD | 173,000USD |
| Net Borrowings | -136,000USD | -129,000USD | -355,000USD | -241,000USD | -864,000USD | 734,000USD | -26,195,000USD | -2,998,000USD |
| Total Cash From Financing Activities | -16,949,000USD | 5,376,000USD | -323,000USD | -353,000USD | 6,710,000USD | 337,000USD | -26,230,000USD | -3,412,000USD |
| Dividends Paid | -16,665,000USD | -16,665,000USD | — | -129,000USD | -1,047,000USD | -1,047,000USD | -1,047,000USD | -1,047,000USD |
| Issuance Of Capital Stock | 0USD | 4,986,000USD | 177,000USD | 0USD | 8,663,000USD | 0USD | — | — |
| Change In Cash | -26,663,000USD | 38,040,000USD | -6,714,000USD | -1,403,000USD | 4,132,000USD | -646,000USD | 8,002,000USD | -7,000USD |
| Begin Period Cash Flow | 41,622,000USD | 3,582,000USD | 10,296,000USD | 11,699,000USD | 7,567,000USD | 8,213,000USD | 211,000USD | 218,000USD |
| End Period Cash Flow | 14,959,000USD | 41,622,000USD | 3,582,000USD | 10,296,000USD | 11,699,000USD | 7,567,000USD | 8,213,000USD | 211,000USD |
| Other Cashflows From Investing Activities | -1,219,000USD | 42,635,000USD | — | 6,234,000USD | — | 194,000USD | 39,923,000USD | 762,000USD |
| Other Cashflows From Financing Activities | -148,000USD | 519,000USD | — | -129,000USD | -100,000USD | -397,000USD | 15,914,000USD | 41,280,000USD |
| Investments | — | 38,876,000USD | -2,496,000USD | 4,722,000USD | -237,000USD | 2,630,000USD | 39,770,000USD | 173,000USD |
| Unclassified Investing Cash Flow | — | -38,876,000USD | — | -4,722,000USD | — | — | -39,770,000USD | — |
| Unclassified Financing Cash Flow | — | 16,665,000USD | — | — | 8,663,000USD | 1,047,000USD | -14,902,000USD | -40,647,000USD |
| Change To Liabilities | — | — | — | 11,941,000USD | 1,736,000USD | -4,079,000USD | 824,000USD | 7,552,000USD |
| Sale Purchase Of Stock | — | — | — | 17,000USD | 58,000USD | — | — | — |
| Cash And Cash Equivalents Changes | — | — | — | -1,403,000USD | — | -646,000USD | 7,967,000USD | -1,086,000USD |
| Unclassified Operating Cash Flow | — | — | — | — | -1,219,000USD | — | 1,245,000USD | — |
| Exchange Rate Changes | — | — | — | — | — | — | — | 1,079,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
| Period | Dimension | Business / region | Revenue | Currency | Source |
|---|---|---|---|---|---|
| Q1 2026Quarterly · 2026-03-31 | Product | Product | 1,593,000 | USD | 0001493152-26-023939 |
| Q1 2026Quarterly · 2026-03-31 | Product | Services | 2,417,000 | USD | 0001493152-26-023939 |
| Q4 2025Quarterly · 2025-12-31 | Product | Other | 1,674,000 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-12-31 | Product | Product | 2,103,000 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-12-31 | Product | Services | 1,852,000 | USD | Legacy provider |
| FY 2025Yearly · 2025-12-31 | Geography | Canada | 127,000 | USD | 0001493152-26-015715 |
| FY 2025Yearly · 2025-12-31 | Geography | United States | 27,500,000 | USD | 0001493152-26-015715 |
| Q4 2025Quarterly · 2025-12-31 | Geography | Canada | 0 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-12-31 | Geography | United States | 5,745,000 | USD | Legacy provider |
| FY 2025Yearly · 2025-12-31 | Product | Other | 4,271,000 | USD | 0001493152-26-015715 |
| FY 2025Yearly · 2025-12-31 | Product | Product | 13,914,000 | USD | 0001493152-26-015715 |
| FY 2025Yearly · 2025-12-31 | Product | Services | 9,442,000 | USD | 0001493152-26-015715 |
| Q3 2025Quarterly · 2025-09-30 | Product | Other | 206,000 | USD | 0001493152-25-023644 |
| Q3 2025Quarterly · 2025-09-30 | Product | Product | 3,825,000 | USD | 0001493152-25-023644 |
| Q3 2025Quarterly · 2025-09-30 | Product | Services | 2,857,000 | USD | 0001493152-25-023644 |
| Q3 2025Quarterly · 2025-09-30 | Geography | Canada | 13,000 | USD | 0001493152-25-023644 |
| Q3 2025Quarterly · 2025-09-30 | Geography | United States | 6,875,000 | USD | 0001493152-25-023644 |
| Q2 2025Quarterly · 2025-06-30 | Product | Other | 1,868,000 | USD | 0001641172-25-023969 |
| Q2 2025Quarterly · 2025-06-30 | Product | Product | 4,213,000 | USD | 0001641172-25-023969 |
| Q2 2025Quarterly · 2025-06-30 | Product | Services | 2,289,000 | USD | 0001641172-25-023969 |
| Q2 2025Quarterly · 2025-06-30 | Geography | Canada | 115,000 | USD | 0001641172-25-023969 |
| Q2 2025Quarterly · 2025-06-30 | Geography | United States | 8,255,000 | USD | 0001641172-25-023969 |
| Q1 2025Quarterly · 2025-03-31 | Product | Product | 3,773,000 | USD | 0001493152-26-023939 |
| Q1 2025Quarterly · 2025-03-31 | Product | Services | 2,444,000 | USD | 0001493152-26-023939 |
| Q1 2025Quarterly · 2025-03-31 | Geography | Canada | 115,000 | USD | 0001493152-26-023939 |
| Q1 2025Quarterly · 2025-03-31 | Geography | United States | 6,625,000 | USD | 0001493152-26-023939 |
| Q4 2024Quarterly · 2024-12-31 | Product | Other | 698,000 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-12-31 | Product | Product | 6,821,000 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-12-31 | Product | Services | 2,234,000 | USD | Legacy provider |
| FY 2024Yearly · 2024-12-31 | Geography | Canada | 2,970,000 | USD | 0001493152-26-015715 |
| FY 2024Yearly · 2024-12-31 | Geography | United States | 19,909,000 | USD | 0001493152-26-015715 |
| FY 2024Yearly · 2024-12-31 | Product | Other | 1,927,000 | USD | 0001493152-26-015715 |
| FY 2024Yearly · 2024-12-31 | Product | Product | 12,262,000 | USD | 0001493152-26-015715 |
| FY 2024Yearly · 2024-12-31 | Product | Services | 8,690,000 | USD | 0001493152-26-015715 |
| Q3 2024Quarterly · 2024-09-30 | Product | Other | 521,000 | USD | 0001493152-25-023644 |
| Q3 2024Quarterly · 2024-09-30 | Product | Product | 3,494,000 | USD | 0001493152-25-023644 |
| Q3 2024Quarterly · 2024-09-30 | Product | Services | 2,401,000 | USD | 0001493152-25-023644 |
| Q3 2024Quarterly · 2024-09-30 | Geography | Canada | 2,859,000 | USD | 0001493152-25-023644 |
| Q3 2024Quarterly · 2024-09-30 | Geography | United States | 3,557,000 | USD | 0001493152-25-023644 |
| Q3 2024Quarterly · 2024-09-30 | Segment | Critical Power Solutions | 6,416,000 | USD | 0001493152-24-045402 |
| Q3 2024Quarterly · 2024-09-30 | Segment | Electrical Infrastructure | 4,495,000 | USD | 0001493152-24-045402 |
| Q2 2024Quarterly · 2024-06-30 | Product | Other | 383,000 | USD | 0001641172-25-023969 |
| Q2 2024Quarterly · 2024-06-30 | Product | Product | 838,000 | USD | 0001641172-25-023969 |
| Q2 2024Quarterly · 2024-06-30 | Product | Services | 2,174,000 | USD | 0001641172-25-023969 |
| Q2 2024Quarterly · 2024-06-30 | Segment | Critical Power Solutions | 3,395,000 | USD | 0001493152-24-040481 |
| Q2 2024Quarterly · 2024-06-30 | Segment | Electrical Infrastructure | 2,945,000 | USD | 0001493152-24-040481 |
| Q1 2024Quarterly · 2024-03-31 | Segment | Critical Power Solutions | 3,315,000 | USD | 0001493152-24-035661 |
| Q1 2024Quarterly · 2024-03-31 | Segment | Electrical Infrastructure | 5,275,000 | USD | 0001493152-24-035661 |
| FY 2023Yearly · 2023-12-31 | Product | Product | 3,413,000 | USD | 0001641172-25-004681 |
| FY 2023Yearly · 2023-12-31 | Product | Services | 7,703,000 | USD | 0001641172-25-004681 |
| Q4 2023Quarterly · 2023-12-31 | Segment | Critical Power Solutions | 2,671,000 | USD | Legacy provider |
| Q4 2023Quarterly · 2023-12-31 | Segment | Electrical Infrastructure | 5,532,000 | USD | Legacy provider |
| FY 2023Yearly · 2023-12-31 | Segment | Critical Power Solutions | 11,116,000 | USD | 0001493152-24-029269 |
| FY 2023Yearly · 2023-12-31 | Segment | Electrical Infrastructure | 30,377,000 | USD | 0001493152-24-029269 |
| Q3 2023Quarterly · 2023-09-30 | Segment | Critical Power Solutions | 2,793,000 | USD | 0001493152-24-045402 |
| Q3 2023Quarterly · 2023-09-30 | Segment | Electrical Infrastructure | 8,660,000 | USD | 0001493152-24-045402 |
| Q2 2023Quarterly · 2023-06-30 | Segment | Critical Power Solutions | 2,906,000 | USD | 0001493152-24-040481 |
| Q2 2023Quarterly · 2023-06-30 | Segment | Electrical Infrastructure | 9,376,000 | USD | 0001493152-24-040481 |
| Q1 2023Quarterly · 2023-03-31 | Segment | Critical Power Solutions | 2,746,000 | USD | 0001493152-24-035661 |
| Q1 2023Quarterly · 2023-03-31 | Segment | Electrical Infrastructure | 6,809,000 | USD | 0001493152-24-035661 |
| FY 2022Yearly · 2022-12-31 | Product | Product | 19,611,000 | USD | 0001493152-23-011850 |
| FY 2022Yearly · 2022-12-31 | Product | Services | 7,389,000 | USD | 0001493152-23-011850 |
| Q4 2022Quarterly · 2022-12-31 | Segment | Critical Power Solutions | 2,171,000 | USD | Legacy provider |
| Q4 2022Quarterly · 2022-12-31 | Segment | TAnd DSolutions | 7,353,000 | USD | Legacy provider |
| FY 2022Yearly · 2022-12-31 | Segment | Critical Power Solutions | 9,608,000 | USD | 0001493152-24-029269 |
| FY 2022Yearly · 2022-12-31 | Segment | Electrical Infrastructure | 16,270,000 | USD | 0001493152-24-029269 |
| FY 2021Yearly · 2021-12-31 | Product | Product | 11,375,000 | USD | 0001493152-23-011850 |
| FY 2021Yearly · 2021-12-31 | Product | Services | 6,936,000 | USD | 0001493152-23-011850 |
| FY 2021Yearly · 2021-12-31 | Segment | Critical Power Solutions | 8,827,000 | USD | 0001493152-23-011850 |
| FY 2021Yearly · 2021-12-31 | Segment | TAnd DSolutions | 9,484,000 | USD | 0001493152-23-011850 |
| FY 2020Yearly · 2020-12-31 | Product | Product | 11,831,000 | USD | 0001387131-22-004473 |
| FY 2020Yearly · 2020-12-31 | Product | Services | 7,659,000 | USD | 0001387131-22-004473 |
| FY 2020Yearly · 2020-12-31 | Segment | Critical Power Solutions | 9,233,000 | USD | 0001387131-22-004473 |
| FY 2020Yearly · 2020-12-31 | Segment | TAnd DSolutions | 10,257,000 | USD | 0001387131-22-004473 |
| FY 2019Yearly · 2019-12-31 | Product | Product | 10,401,000 | USD | 0001387131-21-004036 |
| FY 2019Yearly · 2019-12-31 | Product | Services | 10,181,000 | USD | 0001387131-21-004036 |
| FY 2019Yearly · 2019-12-31 | Segment | Critical Power Solutions | 11,597,000 | USD | 0001387131-21-004036 |
| FY 2019Yearly · 2019-12-31 | Segment | TAnd DSolutions | 8,985,000 | USD | 0001387131-21-004036 |
| Q1 2019Quarterly · 2019-03-31 | Geography | Canada | 9,188,000 | USD | 0001387131-19-003655 |
| Q1 2019Quarterly · 2019-03-31 | Geography | United States | 15,511,000 | USD | 0001387131-19-003655 |
| FY 2018Yearly · 2018-12-31 | Geography | Canada | 32,140,000 | USD | 0001387131-19-002262 |
| FY 2018Yearly · 2018-12-31 | Geography | International | 128,000 | USD | 0001387131-19-002262 |
| FY 2018Yearly · 2018-12-31 | Geography | United States | 74,122,000 | USD | 0001387131-19-002262 |
| Q4 2018Quarterly · 2018-12-31 | Geography | Canada | 6,214,000 | USD | Legacy provider |
| Q4 2018Quarterly · 2018-12-31 | Geography | United States | 22,322,000 | USD | Legacy provider |
| FY 2018Yearly · 2018-12-31 | Product | Product Revenue | 10,327,000 | USD | 0001387131-20-003440 |
| FY 2018Yearly · 2018-12-31 | Product | Service Revenue | 9,800,000 | USD | 0001387131-20-003440 |
| FY 2018Yearly · 2018-12-31 | Segment | Critical Power Solutions | 11,380,000 | USD | 0001387131-20-003440 |
| FY 2018Yearly · 2018-12-31 | Segment | TAnd DSolutions | 8,747,000 | USD | 0001387131-20-003440 |
| Q3 2018Quarterly · 2018-09-30 | Geography | Canada | 8,793,000 | USD | 0001387131-18-006029 |
| Q3 2018Quarterly · 2018-09-30 | Geography | United States | 17,163,000 | USD | 0001387131-18-006029 |
| FY 2017Yearly · 2017-12-31 | Geography | Canada | 36,251,000 | USD | 0001387131-19-002262 |
| FY 2017Yearly · 2017-12-31 | Geography | International | 216,000 | USD | 0001387131-19-002262 |
| FY 2017Yearly · 2017-12-31 | Geography | United States | 77,924,000 | USD | 0001387131-19-002262 |
| FY 2017Yearly · 2017-12-31 | Segment | Critical Power Solutions | 15,065,000 | USD | 0001387131-19-002262 |
| FY 2017Yearly · 2017-12-31 | Segment | TAnd DSolutions | 99,326,000 | USD | 0001387131-19-002262 |
| FY 2016Yearly · 2016-12-31 | Geography | Canada | 31,210,000 | USD | 0001387131-18-001369 |
| FY 2016Yearly · 2016-12-31 | Geography | International | 109,000 | USD | 0001387131-18-001369 |
| FY 2016Yearly · 2016-12-31 | Geography | United States | 68,313,000 | USD | 0001387131-18-001369 |
| FY 2016Yearly · 2016-12-31 | Segment | Critical Power Solutions | 18,532,000 | USD | 0001387131-18-001369 |
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.