POLA
Polar Power, Inc.
Company overview
- Market capitalization
- $4.85M
- Employees
- 67
- Latest publication
- 2026-09-29
About Polar Power, Inc.
Polar Power, Inc. designs, manufactures, and sells direct current (DC) power generators, renewable energy, and cooling systems in the United States, Canada, Australia, the South Pacific Islands, Asia, Europe, the Middle East, the United Kingdom, and South Africa. The company offers DC base power systems, DC hybrid power systems, and DC solar hybrid power systems; and mobile power systems. It also provides global network management, aftermarket and service parts, and product and warranty services. The company serves telecommunications, military, commercial, industrial, and marine markets. It sells its products through a direct sales force, and independent service providers and dealers. The company was formerly known as Polar Products, Inc. and changed its name to Polar Power, Inc. in October 1991. Polar Power, Inc. was incorporated in 1979 and is based in Gardena, California.
Financial statements
Income Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 1,019,000USD | 1,728,000USD | 600,000USD | 1,273,000USD | 2,708,000USD | 1,723,000USD | 2,622,000USD | 4,914,000USD |
| Cost Of Revenue | 1,356,000USD | 593,000USD | 2,745,000USD | 3,533,000USD | 1,778,000USD | 1,403,000USD | 4,162,000USD | 3,490,000USD |
| Gross Profit | -337,000USD | 1,135,000USD | -2,145,000USD | -2,260,000USD | 930,000USD | 320,000USD | -1,540,000USD | 1,424,000USD |
| Research Development | 128,000USD | 169,000USD | 183,000USD | 157,000USD | 146,000USD | 160,000USD | 185,000USD | 172,000USD |
| Selling General Administrative | 1,080,000USD | 783,000USD | 1,006,000USD | 807,000USD | 710,000USD | 1,001,000USD | 907,000USD | 960,000USD |
| Selling And Marketing Expenses | 126,000USD | 159,000USD | — | 198,000USD | 184,000USD | 260,000USD | 264,000USD | 252,000USD |
| General And Administrative Expenses | 1,080,000USD | — | — | — | — | — | — | — |
| Other Operating Expenses | 343,000USD | — | — | — | — | — | — | — |
| Total Operating Expenses | 1,334,000USD | 1,111,000USD | 3,934,000USD | 1,162,000USD | 1,040,000USD | 1,421,000USD | 1,356,000USD | 1,384,000USD |
| Operating Income | -1,671,000USD | 24,000USD | -3,334,000USD | -3,422,000USD | -110,000USD | -1,101,000USD | -2,896,000USD | 40,000USD |
| Total Other Income Expense Net | -160,000USD | -202,000USD | -1,000USD | -663,000USD | -161,000USD | -164,000USD | -153,000USD | -27,000USD |
| Interest Expense | 447,000USD | 202,000USD | 177,000USD | 208,000USD | 171,000USD | 164,000USD | 153,000USD | 153,000USD |
| Net Income | -1,831,000USD | -178,000USD | -3,512,000USD | -4,085,000USD | -271,000USD | -1,265,000USD | -3,049,000USD | 13,000USD |
| Net Interest Income | — | -202,000USD | -177,000USD | -208,000USD | -171,000USD | -164,000USD | 68,000USD | -153,000USD |
| Income Before Tax | — | -178,000USD | -3,512,000USD | -4,085,000USD | -271,000USD | -1,265,000USD | -3,049,000USD | 13,000USD |
| Net Income From Continuing Ops | — | -178,000USD | -3,512,000USD | -4,085,000USD | -271,000USD | -1,265,000USD | -3,049,000USD | 13,000USD |
| Ebit | — | 24,000USD | — | -3,422,000USD | -100,000USD | -1,101,000USD | -2,896,000USD | 166,000USD |
| Ebitda | — | 40,000USD | — | -3,405,000USD | -83,000USD | -1,084,000USD | -2,875,000USD | 191,000USD |
| Depreciation And Amortization | — | 16,000USD | — | 17,000USD | 17,000USD | 17,000USD | 21,000USD | 25,000USD |
| Reconciled Depreciation | — | 16,000USD | 16,000USD | 17,000USD | 17,000USD | 17,000USD | 21,000USD | 25,000USD |
| Unclassified Operating Expenses | — | — | 2,745,000USD | — | — | — | — | — |
| Income Tax Expense | — | — | — | — | — | — | 66,000USD | — |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 6,304,000USD | 13,970,000USD | 15,293,000USD | 16,056,000USD | 16,896,000USD | 9,031,000USD | 24,801,141USD | 24,046,354USD |
| Cost Of Revenue | 9,460,000USD | 12,656,000USD | 14,598,000USD | 13,931,000USD | 13,451,000USD | 14,654,000USD | 19,881,742USD | 16,614,574USD |
| Gross Profit | -3,156,000USD | 1,314,000USD | 695,000USD | 2,125,000USD | 3,445,000USD | -5,623,000USD | 4,919,399USD | 7,431,780USD |
| Research Development | 646,000USD | 771,000USD | 1,222,000USD | 1,460,000USD | 1,986,000USD | 1,723,000USD | 2,275,736USD | 1,907,810USD |
| Selling General Administrative | 3,359,000USD | 3,908,000USD | 4,291,000USD | 4,727,000USD | 3,069,000USD | 4,062,000USD | 4,004,233USD | 4,043,301USD |
| Selling And Marketing Expenses | 807,000USD | 1,010,000USD | 1,172,000USD | 1,471,000USD | 1,488,000USD | 1,556,000USD | 2,620,907USD | 2,579,457USD |
| Total Operating Expenses | 4,812,000USD | 5,689,000USD | 6,685,000USD | 7,658,000USD | 6,543,000USD | 7,341,000USD | 8,900,876USD | 8,530,568USD |
| Operating Income | -7,968,000USD | -4,375,000USD | -5,990,000USD | -5,533,000USD | -3,098,000USD | -12,964,000USD | -3,981,477USD | -1,098,788USD |
| Interest Income | 0USD | 221,000USD | 0USD | — | — | 14,000USD | 63,280USD | 55,706USD |
| Interest Expense | 720,000USD | 649,000USD | 559,000USD | 58,000USD | 60,000USD | 60,000USD | 103,000USD | 20,170USD |
| Net Interest Income | -720,000USD | -428,000USD | -394,000USD | -58,000USD | -60,000USD | -46,000USD | -103,335USD | 35,536USD |
| Income Before Tax | -9,133,000USD | -4,677,000USD | -6,548,000USD | -5,584,000USD | -1,414,000USD | -13,010,000USD | -4,044,751USD | -1,063,252USD |
| Net Income | -9,133,000USD | -4,677,000USD | -6,548,000USD | -5,577,000USD | -3,218,000USD | -10,871,000USD | -4,188,147USD | -848,252USD |
| Net Income From Continuing Ops | -9,133,000USD | -4,677,000USD | -4,737,000USD | -5,584,000USD | -1,414,000USD | -10,871,000USD | -4,044,751USD | -848,252USD |
| Ebit | -8,413,000USD | -4,028,000USD | -5,989,000USD | -5,526,000USD | -1,354,000USD | -12,950,000USD | -3,941,417USD | -1,043,082USD |
| Ebitda | -8,346,000USD | -3,861,000USD | -5,602,000USD | -5,019,000USD | -805,000USD | -11,704,000USD | -2,652,590USD | -657,499USD |
| Depreciation And Amortization | 67,000USD | 167,000USD | 387,000USD | 507,000USD | 549,000USD | 1,246,000USD | 1,288,827USD | 385,583USD |
| Reconciled Depreciation | 67,000USD | 167,000USD | 429,000USD | 507,000USD | 549,000USD | 1,246,000USD | 1,288,827USD | 385,583USD |
| Total Other Income Expense Net | -1,165,000USD | -302,000USD | -558,000USD | -51,000USD | 1,684,000USD | -46,000USD | -62,750USD | 35,536USD |
| Income Tax Expense | — | — | 219,105USD | -7,000USD | 1,804,000USD | -2,139,000USD | 143,396USD | -215,000USD |
| Tax Provision | — | — | — | — | 0USD | -2,139,000USD | -2,138,000USD | -215,000USD |
| Net Income Applicable To Common Shares | — | — | — | — | -1,414,000USD | -10,871,000USD | -4,044,751USD | -848,252USD |
| Non Operating Income Net Other | — | — | — | — | — | 14,000USD | 40,061USD | 55,706USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 10,203,000USD | 11,447,000USD | 10,437,000USD | 12,346,000USD | 16,546,000USD | 16,592,000USD | 17,546,000USD | 20,916,000USD |
| Cash And Equivalents | 183,000USD | — | — | — | — | — | — | — |
| Total Current Assets | 10,041,000USD | 11,163,000USD | 10,031,000USD | 11,822,000USD | 15,241,000USD | 14,963,000USD | 15,597,000USD | 18,647,000USD |
| Total Liabilities | 9,346,000USD | — | — | — | — | — | — | — |
| Total Stockholder Equity | 857,000USD | 2,390,000USD | 144,000USD | 2,823,000USD | 6,984,000USD | 7,255,000USD | 8,512,000USD | 11,561,000USD |
| Total Equity Including Noncontrolling Interest | 857,000USD | — | — | — | — | — | — | — |
| Net Receivables | 566,000USD | 1,511,000USD | 330,000USD | 856,000USD | 2,031,000USD | 1,687,000USD | 2,153,000USD | 2,949,000USD |
| Inventory | 9,232,000USD | 9,547,000USD | 9,425,000USD | 10,892,000USD | 12,993,000USD | 13,134,000USD | 12,893,000USD | 15,029,000USD |
| Property Plant Equipment Net | 162,000USD | 284,000USD | 406,000USD | 416,000USD | 1,197,000USD | 1,521,000USD | 1,841,000USD | 2,161,000USD |
| Accounts Payable | 2,465,000USD | 2,617,000USD | 2,506,000USD | 1,507,000USD | 858,000USD | 709,000USD | 408,000USD | 346,000USD |
| Short Term Debt | 76,000USD | 4,877,000USD | — | 5,999,000USD | 6,851,000USD | 6,556,000USD | 6,445,000USD | 6,248,000USD |
| Retained Earnings | -41,478,000USD | -39,647,000USD | -39,469,000USD | -36,032,999USD | -31,872,000USD | -31,601,000USD | -30,336,000USD | -27,287,000USD |
| Other Current Assets | — | 78,000USD | — | 70,000USD | 42,000USD | 74,000USD | 53,000USD | 171,000USD |
| Total Liab | — | 9,057,000USD | 10,293,000USD | 9,522,999USD | 9,562,000USD | 9,337,000USD | 9,034,000USD | 9,355,000USD |
| Other Current Liab | — | 807,000USD | — | 1,941,000USD | 1,777,000USD | 1,875,000USD | 1,707,000USD | 1,921,000USD |
| Capital Stock | — | 0USD | 0USD | 0USD | 0USD | 0USD | 2,000USD | 2,000USD |
| Cash | — | 27,000USD | 200,000USD | 4,000USD | 175,000USD | 68,000USD | 498,000USD | 498,000USD |
| Cash And Short Term Investments | — | 27,000USD | — | 4,000USD | 175,000USD | 68,000USD | 498,000USD | 498,000USD |
| Total Current Liabilities | — | 9,057,000USD | 10,293,000USD | 9,447,000USD | 9,486,000USD | 9,140,000USD | 8,560,000USD | 8,515,000USD |
| Current Deferred Revenue | — | 756,000USD | — | 723,000USD | 638,000USD | 758,000USD | 607,000USD | 750,000USD |
| Net Debt | — | 4,850,000USD | 4,886,000USD | 6,071,000USD | 6,752,000USD | 6,685,000USD | 6,421,000USD | 6,590,000USD |
| Short Long Term Debt | — | 4,680,000USD | 5,086,000USD | 5,159,000USD | 5,735,000USD | 5,217,000USD | 5,063,000USD | 4,926,000USD |
| Short Long Term Debt Total | — | 4,877,000USD | — | 6,075,000USD | 6,927,000USD | 6,753,000USD | 6,919,000USD | 7,088,000USD |
| Property Plant Equipment Gross | — | 5,661,000USD | 8,089,000USD | 5,238,000USD | 8,089,000USD | 8,088,000USD | 8,088,000USD | 8,088,000USD |
| Common Stock Shares Outstanding | — | 3,477,937shares | 2,677,659shares | 2,511,532shares | 2,511,103shares | 2,510,669shares | 2,508,853shares | 2,508,801shares |
| Non Current Assets Total | — | 284,000USD | 406,000USD | 524,000USD | 1,305,000USD | 1,629,000USD | 1,949,000USD | 2,269,000USD |
| Non Current Liabilities Total | — | 39,000USD | 0USD | 75,999USD | 75,999USD | 196,999USD | 474,000USD | 839,999USD |
| Net Working Capital | — | 2,106,000USD | -262,000USD | 2,375,000USD | 5,755,000USD | 5,823,000USD | 7,037,000USD | 10,132,000USD |
| Unclassified Current Liabilities | — | -4,680,000USD | 2,701,000USD | -5,882,000USD | -6,373,000USD | -5,975,000USD | -5,670,000USD | -5,676,000USD |
| Unclassified Equity | — | 42,037,000USD | 39,613,000USD | 38,855,999USD | 38,856,000USD | 38,856,000USD | 38,844,000USD | 38,844,000USD |
| Non Currrent Assets Other | — | — | — | 108,000USD | 108,000USD | 108,000USD | 108,000USD | 108,000USD |
| Common Stock | — | — | — | — | — | — | 2,000USD | 2,000USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 10,437,000USD | 17,546,000USD | 25,259,000USD | 24,188,000USD | 27,180,000USD | 17,799,000USD | 23,563,215USD | 25,240,106USD |
| Other Current Assets | 76,000USD | 53,000USD | 455,000USD | 2,629,000USD | 4,006,000USD | 358,000USD | 1,496,088USD | 468,666USD |
| Total Liab | 10,293,000USD | 9,034,000USD | 12,070,000USD | 6,007,000USD | 3,930,000USD | 6,308,000USD | 5,186,943USD | 2,858,085USD |
| Total Stockholder Equity | 144,000USD | 8,512,000USD | 13,189,000USD | 18,181,000USD | 23,250,000USD | 11,491,000USD | 18,376,272USD | 22,382,021USD |
| Other Current Liab | 1,462,000USD | 1,707,000USD | 2,769,000USD | 3,357,000USD | 2,103,000USD | 1,845,000USD | -230,214,804USD | 504,559USD |
| Capital Stock | 0USD | 2,000USD | 2,000USD | 1,000USD | 1,000USD | 1,000USD | 1,014USD | 1,014USD |
| Retained Earnings | -39,469,000USD | -30,336,000USD | -25,659,000USD | -19,111,000USD | -13,527,000USD | -12,113,000USD | -1,242,170USD | 2,802,581USD |
| Cash | 200,000USD | 498,000USD | 549,000USD | 211,000USD | 5,101,000USD | 1,646,000USD | 2,840,117USD | 5,640,078USD |
| Cash And Short Term Investments | 200,000USD | 498,000USD | 549,000USD | 211,000USD | 5,101,000USD | 1,646,000USD | 2,840,117USD | 5,640,078USD |
| Total Current Assets | 10,031,000USD | 15,597,000USD | 21,989,000USD | 23,317,000USD | 25,154,000USD | 14,645,000USD | 19,182,405USD | 23,023,348USD |
| Total Current Liabilities | 10,293,000USD | 8,560,000USD | 10,214,000USD | 5,950,000USD | 3,394,000USD | 4,522,000USD | 2,749,507USD | 1,933,546USD |
| Current Deferred Revenue | 764,000USD | 607,000USD | 1,618,000USD | 2,126,000USD | 897,000USD | 703,000USD | 197,487USD | 79,184USD |
| Net Debt | 5,361,000USD | 6,421,000USD | 6,990,000USD | 2,209,000USD | -3,602,000USD | 2,506,000USD | 543,120USD | -4,432,151USD |
| Short Term Debt | 5,561,000USD | 6,445,000USD | 5,683,000USD | 2,363,000USD | 963,000USD | 2,366,000USD | 945,801USD | 283,388USD |
| Short Long Term Debt | 5,086,000USD | 5,063,000USD | 4,559,000USD | 2,095,000USD | 242,000USD | 1,696,000USD | 328,159USD | 283,388USD |
| Short Long Term Debt Total | 5,561,000USD | 6,919,000USD | 7,539,000USD | 2,420,000USD | 1,499,000USD | 4,152,000USD | 3,383,237USD | 1,207,928USD |
| Net Receivables | 330,000USD | 2,153,000USD | 4,463,000USD | 5,017,000USD | 7,030,000USD | 3,547,000USD | 934,000USD | 8,442,835USD |
| Inventory | 9,425,000USD | 12,893,000USD | 16,522,000USD | 15,460,000USD | 9,017,000USD | 9,094,000USD | 13,912,200USD | 8,471,769USD |
| Accounts Payable | 2,506,000USD | 408,000USD | 1,762,000USD | 230,000USD | 328,000USD | 311,000USD | 575,000USD | 1,066,415USD |
| Property Plant Equipment Net | 406,000USD | 1,841,000USD | 3,162,000USD | 778,000USD | 1,933,000USD | 3,060,000USD | 4,286,809USD | 2,122,757USD |
| Property Plant Equipment Gross | 8,089,000USD | 8,088,000USD | 8,072,000USD | 7,117,000USD | 6,182,000USD | 1,497USD | 4,286,809USD | 2,122,757USD |
| Common Stock Shares Outstanding | 2,540,666shares | 2,508,853shares | 13,120,563shares | 12,878,350shares | 12,720,499shares | 10,816,938shares | 10,125,681shares | 10,143,158shares |
| Non Current Assets Total | 406,000USD | 1,949,000USD | 3,270,000USD | 871,000USD | 2,026,000USD | 3,154,000USD | 4,380,810USD | 2,216,758USD |
| Non Current Liabilities Total | 39,000USD | 474,000USD | 1,855,999USD | 56,999USD | 536,000USD | 1,785,999USD | 2,437,436USD | 924,539USD |
| Net Working Capital | -262,000USD | 7,037,000USD | 11,775,000USD | 17,367,000USD | 21,760,000USD | 10,123,000USD | 16,432,898USD | 21,089,802USD |
| Unclassified Current Liabilities | -5,086,000USD | -5,670,000USD | -6,177,000USD | -4,221,000USD | -1,139,000USD | -2,399,000USD | — | — |
| Unclassified Equity | 39,613,000USD | 38,844,000USD | 38,844,000USD | 37,290,000USD | 36,775,000USD | 23,642,000USD | 19,656,354USD | 21,037,515USD |
| Common Stock | — | 2,000USD | 2,000USD | 1,000USD | 1,000USD | 1,000USD | 1,014USD | 1,014USD |
| Non Currrent Assets Other | — | 108,000USD | 108,000USD | 93,000USD | 93,000USD | 94,000USD | 94,001USD | 94,001USD |
| Other Assets | — | — | 1USD | — | 93,000USD | 1,657USD | 94,001USD | 94,001USD |
| Accumulated Other Comprehensive Income | — | — | 0USD | 0USD | 0USD | 0USD | 0USD | -1,460,103USD |
| Unclassified Non Current Liabilities | — | — | 1,855,999USD | — | — | — | — | — |
| Long Term Debt | — | — | — | 57,000USD | 268,000USD | 796,000USD | 777,930USD | 924,539USD |
| Net Tangible Assets | — | — | — | — | 23,250,000USD | 11,491,000USD | 18,376,272USD | 22,382,021USD |
| Treasury Stock | — | — | — | — | — | -40,000USD | -39,940USD | — |
| Non Current Liabilities Other | — | — | — | — | — | 990,000USD | 1,659,506USD | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow YTD
| Metric | Q2 20262026-06-30 · USD |
|---|---|
| Depreciation | 32,000USD |
| Change To Account Receivables | -236,000USD |
| Change To Inventory | 193,000USD |
| Change To Liabilities | 359,000USD |
| Change In Working Capital | -84,000USD |
| Operating Cash Flow | -2,171,000USD |
| Financing Cash Flow | 2,154,000USD |
| Change In Cash | -17,000USD |
| End Cash Flow | 183,000USD |
| Source | DisclosureDeterministicFinal |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -178,000USD | -3,512,000USD | -4,085,000USD | -271,000USD | -1,265,000USD | -3,049,000USD | 13,000USD | 501,000USD |
| Depreciation | 16,000USD | 16,000USD | 17,000USD | 17,000USD | 17,000USD | 21,000USD | 25,000USD | 55,000USD |
| Stock Based Compensation | 8,000USD | — | — | — | — | — | — | — |
| Other Non Cash Items | -427,000USD | — | 2,422,000USD | — | — | 654,000USD | -251,000USD | 2,246,000USD |
| Change To Account Receivables | -1,181,000USD | 526,000USD | 1,175,000USD | -344,000USD | 466,000USD | 796,000USD | -3,426,000USD | 1,759,000USD |
| Change To Inventory | -114,000USD | 1,467,000USD | 49,000USD | 142,000USD | -241,000USD | 1,237,000USD | 1,673,000USD | 445,000USD |
| Change In Working Capital | -1,602,000USD | 3,016,000USD | 2,045,000USD | -150,000USD | 664,000USD | 1,992,000USD | -628,000USD | -1,623,000USD |
| Total Cash From Operating Activities | -2,191,000USD | -472,000USD | 399,000USD | -404,000USD | -584,000USD | -382,000USD | -590,000USD | 1,179,000USD |
| Capital Expenditures | 0USD | 0USD | 0USD | 0USD | 0USD | -1,000USD | -18,000USD | -18,000USD |
| Free Cash Flow | -2,191,000USD | -472,000USD | 399,000USD | -404,000USD | -584,000USD | -382,000USD | -590,000USD | -1,085,000USD |
| Net Borrowings | -406,000USD | -89,000USD | -570,000USD | 511,000USD | 154,000USD | 137,000USD | -31,000USD | — |
| Total Cash From Financing Activities | 2,018,000USD | 668,000USD | -570,000USD | 511,000USD | 154,000USD | 383,000USD | -31,000USD | -254,000USD |
| Issuance Of Capital Stock | 2,424,000USD | — | — | — | 0USD | — | — | — |
| Change In Cash | -173,000USD | 196,000USD | -171,000USD | 107,000USD | -430,000USD | 0USD | -621,000USD | 907,000USD |
| Begin Period Cash Flow | 200,000USD | 4,000USD | 175,000USD | 68,000USD | 498,000USD | 498,000USD | 1,119,000USD | 212,000USD |
| End Period Cash Flow | 27,000USD | 200,000USD | 4,000USD | 175,000USD | 68,000USD | 498,000USD | 498,000USD | 1,119,000USD |
| Other Cashflows From Financing Activities | 2,018,000USD | — | -570,000USD | — | 155,000USD | 2,246,000USD | 215,000USD | -231,000USD |
| Unclassified Financing Cash Flow | -2,018,000USD | — | — | — | — | -2,000,000USD | — | — |
| Investments | — | — | 0USD | — | — | -1,000USD | 0USD | — |
| Total Cashflows From Investing Activities | — | — | — | — | — | -1,000USD | — | -18,000USD |
| Other Cashflows From Investing Activities | — | — | — | — | — | -1,000USD | -18,000USD | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -9,133,000USD | -4,677,000USD | -6,548,000USD | -5,584,000USD | -1,414,000USD | -10,871,000USD | -4,044,751USD | -848,252USD |
| Depreciation | 67,000USD | 167,000USD | 387,000USD | 507,000USD | 549,000USD | 1,246,000USD | 1,288,827USD | 385,583USD |
| Stock Based Compensation | 8,000USD | — | 0USD | 515,000USD | 0USD | — | 79,000USD | — |
| Other Non Cash Items | 2,422,000USD | 900,000USD | 450,000USD | 6,057,000USD | -5,715,000USD | 3,400,000USD | 348,944USD | 327,471USD |
| Change To Account Receivables | 1,823,000USD | 2,310,000USD | 554,000USD | 2,013,000USD | -3,052,000USD | -256,000USD | 6,793,089USD | -4,668,653USD |
| Change To Inventory | 1,501,000USD | 2,729,000USD | 450,000USD | -6,443,000USD | 77,000USD | 1,418,000USD | -5,710,431USD | -2,984,716USD |
| Change In Working Capital | 5,575,000USD | 3,074,000USD | 2,281,000USD | -1,945,000USD | -2,800,000USD | -323,000USD | 240,296USD | -7,712,495USD |
| Total Cash From Operating Activities | -1,061,000USD | -536,000USD | -3,430,000USD | -6,507,000USD | -9,380,000USD | -6,548,000USD | -2,166,684USD | -7,847,693USD |
| Capital Expenditures | 0USD | -19,000USD | -194,000USD | -25,000USD | -71,000USD | -19,000USD | -338,190USD | -574,990USD |
| Free Cash Flow | -1,061,000USD | -555,000USD | -3,624,000USD | -6,532,000USD | -9,451,000USD | -6,567,000USD | -2,504,874USD | -8,422,683USD |
| Net Borrowings | 6,000USD | 504,000USD | 2,406,000USD | 1,642,000USD | -267,000USD | 1,387,000USD | -255,145USD | -138,402USD |
| Total Cash From Financing Activities | 763,000USD | 504,000USD | 3,962,000USD | 1,642,000USD | 12,906,000USD | 5,373,000USD | -295,087USD | -138,402USD |
| Issuance Of Capital Stock | 757,000USD | 0USD | 1,556,000USD | 0USD | 12,466,000USD | 2,812,000USD | — | — |
| Change In Cash | -298,000USD | -51,000USD | 338,000USD | -4,890,000USD | 3,455,000USD | -1,194,000USD | -2,799,961USD | -8,561,085USD |
| Begin Period Cash Flow | 498,000USD | 549,000USD | 211,000USD | 5,101,000USD | 1,646,000USD | 2,840,000USD | 5,640,078USD | 14,201,163USD |
| End Period Cash Flow | 200,000USD | 498,000USD | 549,000USD | 211,000USD | 5,101,000USD | 1,646,000USD | 2,840,117USD | 5,640,078USD |
| Other Cashflows From Financing Activities | 763,000USD | 504,000USD | 1,556,000USD | -25,000USD | 707,000USD | 1,174,000USD | -295,000USD | -138,402USD |
| Investments | — | -19,000USD | -194,000USD | -25,000USD | -71,000USD | -19,000USD | -338,190USD | -574,990USD |
| Total Cashflows From Investing Activities | — | -19,000USD | -194,000USD | -25,000USD | -71,000USD | -19,000USD | -338,190USD | -574,990USD |
| Other Cashflows From Investing Activities | — | -19,000USD | — | -25,000USD | -71,000USD | -19,000USD | -338,190,000USD | — |
| Unclassified Financing Cash Flow | — | — | -1,556,000USD | — | — | -1,174,000USD | — | — |
| Unclassified Operating Cash Flow | — | — | — | -6,057,000USD | — | — | — | — |
| Change To Liabilities | — | — | — | — | 16,000USD | -264,000USD | 153,548USD | 265,975USD |
| Sale Purchase Of Stock | — | — | — | — | — | 3,986,000USD | -40,000USD | — |
| Cash And Cash Equivalents Changes | — | — | — | — | — | -1,194,000USD | -2,799,961USD | -8,561,085USD |
| Unclassified Investing Cash Flow | — | — | — | — | — | — | 338,528,190USD | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
| Period | Dimension | Business / region | Revenue | Currency | Source |
|---|---|---|---|---|---|
| Q1 2026Quarterly · 2026-03-31 | Product | Accessories | 194,000 | USD | 0001493152-26-024680 |
| Q1 2026Quarterly · 2026-03-31 | Product | DCPower Systems | 1,510,000 | USD | 0001493152-26-024680 |
| Q1 2026Quarterly · 2026-03-31 | Product | Engineering And Tech Support Services | 24,000 | USD | 0001493152-26-024680 |
| FY 2025Yearly · 2025-12-31 | Product | Accessories | 1,667,000 | USD | 0001493152-26-016671 |
| FY 2025Yearly · 2025-12-31 | Product | DCPower Systems | 4,485,000 | USD | 0001493152-26-016671 |
| FY 2025Yearly · 2025-12-31 | Product | Engineering And Tech Support Services | 152,000 | USD | 0001493152-26-016671 |
| Q3 2025Quarterly · 2025-09-30 | Product | Accessories | 361,000 | USD | 0001493152-25-024286 |
| Q3 2025Quarterly · 2025-09-30 | Product | DCPower Systems | 898,000 | USD | 0001493152-25-024286 |
| Q3 2025Quarterly · 2025-09-30 | Product | Engineering And Tech Support Services | 14,000 | USD | 0001493152-25-024286 |
| Q3 2025Quarterly · 2025-09-30 | Geography | International Sales | 6,000 | USD | 0001493152-25-024286 |
| Q3 2025Quarterly · 2025-09-30 | Geography | South Pacific Islands | 6,000 | USD | 0001493152-25-024286 |
| Q3 2025Quarterly · 2025-09-30 | Geography | United States | 1,267,000 | USD | 0001493152-25-024286 |
| Q2 2025Quarterly · 2025-06-30 | Product | Accessories | 584,000 | USD | 0001641172-25-023986 |
| Q2 2025Quarterly · 2025-06-30 | Product | DCPower Systems | 1,989,000 | USD | 0001641172-25-023986 |
| Q2 2025Quarterly · 2025-06-30 | Product | Engineering And Tech Support Services | 135,000 | USD | 0001641172-25-023986 |
| Q1 2025Quarterly · 2025-03-31 | Product | Accessories | 493,000 | USD | 0001493152-26-024680 |
| Q1 2025Quarterly · 2025-03-31 | Product | DCPower Systems | 1,230,000 | USD | 0001493152-26-024680 |
| Q4 2024Quarterly · 2024-12-31 | Product | Accessories | 390,000 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-12-31 | Product | DCPower Systems | 2,195,000 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-12-31 | Product | Engineering And Tech Support Services | 36,000 | USD | Legacy provider |
| FY 2024Yearly · 2024-12-31 | Product | Accessories | 1,009,000 | USD | 0001493152-26-016671 |
| FY 2024Yearly · 2024-12-31 | Product | DCPower Systems | 12,577,000 | USD | 0001493152-26-016671 |
| FY 2024Yearly · 2024-12-31 | Product | Engineering And Tech Support Services | 384,000 | USD | 0001493152-26-016671 |
| Q3 2024Quarterly · 2024-09-30 | Product | Accessories | 350,000 | USD | 0001493152-25-024286 |
| Q3 2024Quarterly · 2024-09-30 | Product | DCPower Systems | 4,340,000 | USD | 0001493152-25-024286 |
| Q3 2024Quarterly · 2024-09-30 | Product | Engineering And Tech Support Services | 224,000 | USD | 0001493152-25-024286 |
| Q2 2024Quarterly · 2024-06-30 | Product | Accessories | 147,000 | USD | 0001641172-25-023986 |
| Q2 2024Quarterly · 2024-06-30 | Product | DCPower Systems | 4,475,000 | USD | 0001641172-25-023986 |
| Q2 2024Quarterly · 2024-06-30 | Product | Engineering And Tech Support Services | 38,000 | USD | 0001641172-25-023986 |
| Q1 2024Quarterly · 2024-03-31 | Product | Accessories | 122,000 | USD | 0001641172-25-010887 |
| Q1 2024Quarterly · 2024-03-31 | Product | DCPower Systems | 1,567,000 | USD | 0001641172-25-010887 |
| Q1 2024Quarterly · 2024-03-31 | Product | Engineering And Tech Support Services | 86,000 | USD | 0001641172-25-010887 |
| FY 2023Yearly · 2023-12-31 | Product | Accessories | 538,000 | USD | 0001641172-25-001504 |
| FY 2023Yearly · 2023-12-31 | Product | DCPower Systems | 14,408,000 | USD | 0001641172-25-001504 |
| FY 2023Yearly · 2023-12-31 | Product | Engineering And Tech Support Services | 347,000 | USD | 0001641172-25-001504 |
| FY 2022Yearly · 2022-12-31 | Product | Accessories | 248,000 | USD | 0001493152-24-012355 |
| FY 2022Yearly · 2022-12-31 | Product | DCPower Systems | 15,219,000 | USD | 0001493152-24-012355 |
| FY 2022Yearly · 2022-12-31 | Product | Engineering And Tech Support Services | 589,000 | USD | 0001493152-24-012355 |
| FY 2021Yearly · 2021-12-31 | Product | Accessories | 215,000 | USD | 0001493152-23-010248 |
| FY 2021Yearly · 2021-12-31 | Product | DCPower Systems | 16,291,000 | USD | 0001493152-23-010248 |
| FY 2021Yearly · 2021-12-31 | Product | Engineering And Tech Support Services | 390,000 | USD | 0001493152-23-010248 |
| FY 2020Yearly · 2020-12-31 | Product | Accessories | 146,000 | USD | 0001493152-22-008449 |
| FY 2020Yearly · 2020-12-31 | Product | DCPower Systems | 8,659,000 | USD | 0001493152-22-008449 |
| FY 2020Yearly · 2020-12-31 | Product | Engineering And Tech Support Services | 226,000 | USD | 0001493152-22-008449 |
| FY 2019Yearly · 2019-12-31 | Product | Accessories | 343,000 | USD | 0001493152-21-007482 |
| FY 2019Yearly · 2019-12-31 | Product | DCPower Systems | 24,177,000 | USD | 0001493152-21-007482 |
| FY 2019Yearly · 2019-12-31 | Product | Engineering And Tech Support Services | 281,000 | USD | 0001493152-21-007482 |
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.