marketcaparena
Search

    PODC

    PodcastOne, Inc.

    Company overview

    Market capitalization
    $62.62M
    Employees
    37
    Latest publication
    2026-09-29
    About PodcastOne, Inc.

    PodcastOne, Inc. operates as a podcast platform and publisher. The company provides its content to audiences through podcasting distribution platforms, including its website, Apple Podcasts, Spotify, Amazon Music, and others. It also produces vodcasts, branded podcasts, merchandise, and live events. In addition, the company builds, owns, and operates LaunchPadOne, a self-publishing podcast hosting, distribution, and monetization platform for independent podcasters. The company was formerly known as Courtside Group, Inc. and changed its name to PodcastOne, Inc. in September 2023. PodcastOne, Inc. was incorporated in 2014 and is headquartered in Beverly Hills, California. PodcastOne, Inc. is a subsidiary of LiveOne, Inc.

    Company website

    Financial statements

    Income Quarterly

    Exact reported values; units shown beside each amount. Missing values are —.
    MetricQ1 20262026-06-30 · USDQ4 20262026-03-31 · USDQ3 20262025-12-31 · USDQ2 20262025-09-30 · USDQ4 20242024-03-31 · USDQ3 20232022-12-31 · USDQ1 20232022-06-30 · USDQ3 20222021-12-31 · USD
    Total Revenue16,125,000USD15,665,000USD15,856,000USD15,156,000USD11,707,000USD8,589,000USD8,716,000USD8,096,000USD
    Cost Of Revenue14,223,000USD13,760,000USD13,407,000USD13,543,000USD10,660,000USD7,045,000USD6,581,000USD5,995,000USD
    Gross Profit1,902,000USD1,905,000USD2,449,000USD1,613,000USD1,047,000USD1,544,000USD2,135,000USD2,101,000USD
    Research Development12,000USD14,000USD9,000USD11,000USD15,000USD26,000USD65,000USD46,000USD
    Selling General Administrative2,505,000USD1,357,000USD1,746,000USD1,774,000USD1,837,000USD1,111,000USD936,000USD1,301,000USD
    Selling And Marketing Expenses783,000USD832,000USD850,000USD678,000USD—1,115,000USD1,590,000USD1,464,000USD
    General And Administrative Expenses2,505,000USD———————
    Total Operating Expenses3,458,000USD2,365,000USD2,605,000USD2,588,000USD12,885,000USD2,277,000USD2,616,000USD2,955,000USD
    Operating Income-1,556,000USD-460,000USD-153,000USD-975,000USD-1,178,000USD-733,000USD-481,000USD-854,000USD
    Total Other Income Expense Net-2,000USD-1,000USD-1,000USD—184,000USD-1,345,000USD-799,000USD472,000USD
    Income Before Tax-1,558,000USD-461,000USD-154,000USD-975,000USD-994,000USD-2,078,000USD-481,000USD-382,000USD
    Income Tax Expense0USD————-358,000USD—474,000USD
    Net Income-1,558,000USD-461,000USD-154,000USD-975,000USD-1,049,000USD-2,078,000USD-481,000USD-382,000USD
    Tax Provision—0USD0USD0USD55,000USD0USD0USD—
    Net Income From Continuing Ops—-461,000USD-154,000USD-975,000USD-1,049,000USD-4,235,000USD-481,000USD—
    Ebit—-459,000USD-154,000USD-975,000USD-1,178,000USD-417,000USD-481,000USD-381,000USD
    Ebitda—-491,000USD12,000USD-734,000USD—-332,000USD-406,000USD-202,000USD
    Depreciation And Amortization—-32,000USD166,000USD241,000USD—85,000USD75,000USD179,000USD
    Reconciled Depreciation—167,000USD77,000USD131,000USD438,000USD85,000USD75,000USD—
    Unclassified Operating Expenses————11,033,000USD———
    Interest Expense————0USD1,661,000USD0USD1,000USD
    Net Interest Income————0USD-1,661,000USD0USD—
    Net Income Applicable To Common Shares—————-4,235,000USD609,500USD—
    SourceDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

    Income Yearly

    Exact reported values; units shown beside each amount. Missing values are —.
    MetricFY 20262026-03-31 · USD
    Total Revenue61,671,000USD
    Cost Of Revenue54,101,000USD
    Gross Profit7,570,000USD
    Research Development46,000USD
    Selling And Marketing Expenses3,239,000USD
    General And Administrative Expenses6,354,000USD
    Other Operating Expenses573,000USD
    Total Operating Expenses10,212,000USD
    Operating Income-2,642,000USD
    Total Other Income Expense Net-2,000USD
    Income Before Tax-2,644,000USD
    Income Tax Expense0USD
    Net Income-2,644,000USD
    SourceDisclosureDeterministicFinal

    Balance sheet Quarterly

    Exact reported values; units shown beside each amount. Missing values are —.
    MetricQ1 20262026-06-30 · USDQ4 20262026-03-31 · USDQ3 20262025-12-31 · USDQ2 20262025-09-30 · USDQ4 20252025-03-31 · USDQ3 20252024-12-31 · USDQ2 20252024-09-30 · USDQ1 20252024-06-30 · USD
    Total Assets38,285,000USD29,197,000USD24,702,000USD22,570,000USD21,195,000USD20,633,000USD23,119,000USD24,005,000USD
    Cash And Equivalents7,014,000USD3,509,000USD——————
    Total Current Assets14,739,000USD11,071,000USD11,650,000USD9,178,000USD7,555,000USD6,635,000USD8,340,000USD9,174,000USD
    Other Current Assets137,000USD231,000USD254,000USD289,000USD230,000USD237,000USD661,000USD1,183,000USD
    Total Liabilities14,150,000USD12,103,000USD——————
    Total Current Liabilities14,053,000USD12,006,000USD8,847,000USD7,857,000USD6,053,000USD5,623,000USD7,594,000USD8,285,000USD
    Total Stockholder Equity24,135,000USD17,094,000USD15,758,000USD14,713,000USD15,142,000USD15,010,000USD15,479,000USD15,674,000USD
    Total Equity Including Noncontrolling Interest24,135,000USD17,094,000USD——————
    Net Receivables7,588,000USD7,331,000USD7,980,000USD6,142,000USD6,246,000USD5,826,000USD6,324,000USD7,100,000USD
    Property Plant Equipment Net313,000USD204,000USD236,000USD50,000USD59,000USD269,000USD311,000USD316,000USD
    Goodwill12,041,000USD12,041,000USD——————
    Intangible Assets455,000USD613,000USD775,000USD935,000USD1,186,000USD1,373,000USD2,146,000USD2,474,000USD
    Short Term Debt44,000USD70,000USD95,000USD————-5,370,000USD
    Common Stock0USD0USD——————
    Retained Earnings-40,271,000USD-38,713,000USD-38,252,000USD-38,098,000USD-36,069,000USD-34,229,000USD-32,646,000USD-30,977,000USD
    Total Liab——8,944,000USD7,857,000USD6,053,000USD5,623,000USD7,640,000USD8,331,000USD
    Other Current Liab——6,565,000USD4,348,000USD—2,157,000USD3,358,000USD2,915,000USD
    Capital Stock——0USD0USD0USD0USD0USD0USD
    Good Will——12,041,000USD12,041,000USD12,041,000USD12,041,000USD12,041,000USD12,041,000USD
    Cash——3,416,000USD2,747,000USD1,079,000USD572,000USD1,355,000USD891,000USD
    Cash And Short Term Investments——3,416,000USD2,747,000USD—572,000USD1,355,000USD891,000USD
    Current Deferred Revenue——1,037,000USD1,978,000USD—2,503,000USD3,451,000USD4,196,000USD
    Net Debt——-3,224,000USD-2,747,000USD—-572,000USD-1,355,000USD-891,000USD
    Short Long Term Debt Total——192,000USD—————
    Accounts Payable——1,150,000USD1,531,000USD1,285,000USD963,000USD785,000USD1,174,000USD
    Property Plant Equipment Gross——435,000USD242,000USD1,181,000USD1,176,000USD1,157,000USD1,097,000USD
    Common Stock Shares Outstanding——26,899,509shares26,506,636shares25,110,498shares24,535,258shares24,162,612shares23,712,530shares
    Non Current Assets Total——13,052,000USD13,392,000USD13,640,000USD13,998,000USD14,779,000USD14,831,000USD
    Non Current Liabilities Total——97,000USD0USD0USD0USD46,000USD46,000USD
    Net Working Capital——2,803,000USD1,321,000USD1,502,000USD1,012,000USD746,000USD889,000USD
    Unclassified Equity——54,010,000USD52,811,000USD51,211,000USD49,239,000USD48,125,000USD46,651,000USD
    Non Currrent Assets Other———366,000USD—315,000USD281,000USD57,000USD
    Unclassified Current Liabilities————4,768,000USD———
    Non Current Liabilities Other——————46,000USD46,000USD
    SourceDisclosureDeterministicFinalDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

    Balance sheet Yearly

    Exact reported values; units shown beside each amount. Missing values are —.
    MetricFY 20262026-03-31 · USDFY 20252025-03-31 · USDFY 20242024-03-31 · USDFY 20232023-03-31 · USDFY 20222022-03-31 · USDFY 20212021-03-31 · USD
    Total Assets29,197,000USD21,195,000USD24,125,000USD28,227,000USD23,927,000USD25,327,000USD
    Cash And Equivalents3,509,000USD—————
    Total Current Assets11,071,000USD7,555,000USD8,573,000USD11,444,000USD9,641,000USD7,653,000USD
    Other Current Assets231,000USD230,000USD1,105,000USD1,006,000USD543,000USD291,000USD
    Total Liabilities12,103,000USD—————
    Total Current Liabilities12,006,000USD6,053,000USD7,698,000USD21,108,000USD11,242,000USD11,164,000USD
    Total Stockholder Equity17,094,000USD15,142,000USD16,341,000USD7,119,000USD13,085,000USD14,163,000USD
    Total Equity Including Noncontrolling Interest17,094,000USD—————
    Net Receivables7,331,000USD6,246,000USD6,023,000USD6,876,000USD7,995,000USD3,988,000USD
    Property Plant Equipment Net204,000USD59,000USD309,000USD242,000USD247,000USD95,000USD
    Goodwill12,041,000USD—————
    Intangible Assets613,000USD1,186,000USD3,145,000USD732,000USD831,000USD1,334,000USD
    Short Term Debt70,000USD—-4,474,000USD7,155,000USD—1,098,000USD
    Common Stock0USD—————
    Retained Earnings-38,713,000USD-36,069,000USD-29,611,000USD-12,666,000USD-5,699,000USD-2,095,000USD
    Total Liab—6,053,000USD7,784,000USD21,108,000USD10,842,000USD11,164,000USD
    Other Current Liab—2,806,000USD3,224,000USD9,373,000USD5,398,000USD5,879,000USD
    Capital Stock—0USD0USD0USD0USD0USD
    Good Will—12,041,000USD12,041,000USD12,041,000USD12,041,000USD12,041,000USD
    Cash—1,079,000USD1,445,000USD3,562,000USD1,103,000USD3,374,000USD
    Cash And Short Term Investments—1,079,000USD1,445,000USD3,562,000USD1,103,000USD3,374,000USD
    Current Deferred Revenue—1,962,000USD2,945,000USD3,039,000USD3,391,000USD2,270,000USD
    Net Debt—-1,079,000USD-1,445,000USD3,593,000USD-1,103,000USD-2,276,000USD
    Accounts Payable—1,285,000USD1,529,000USD1,541,000USD2,453,000USD1,917,000USD
    Property Plant Equipment Gross—1,181,000USD1,024,000USD710,000USD490,000USD206,000USD
    Common Stock Shares Outstanding—24,381,613shares21,767,810shares110,816,207shares147,984,230shares147,984,230shares
    Non Current Assets Total—13,640,000USD15,552,000USD16,783,000USD14,286,000USD17,674,000USD
    Non Current Liabilities Total—0USD86,000USD0USD-400,000USD0USD
    Non Currrent Assets Other—354,000USD57,000USD3,768,000USD1,167,000USD4,204,000USD
    Net Working Capital—1,502,000USD875,000USD-9,664,000USD-1,601,000USD-3,511,000USD
    Unclassified Equity—51,211,000USD45,952,000USD19,785,000USD18,784,000USD16,258,000USD
    Accumulated Other Comprehensive Income——0USD———
    Non Current Liabilities Other——86,000USD———
    Short Long Term Debt———7,155,000USD—1,098,000USD
    Short Long Term Debt Total———7,155,000USD—1,098,000USD
    Unclassified Current Liabilities———-7,155,000USD—-1,098,000USD
    Other Assets————1,167,000USD4,204,000USD
    Net Tangible Assets————213,000USD788,000USD
    Unclassified Non Current Assets————-1,167,000USD-4,204,000USD
    SourceDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

    Cash flow Quarterly

    Exact reported values; units shown beside each amount. Missing values are —.
    MetricQ1 20262026-06-30 · USDQ4 20262026-03-31 · USDQ3 20262025-12-31 · USDQ2 20262025-09-30 · USDQ4 20252025-03-31 · USDQ3 20252024-12-31 · USDQ2 20252024-09-30 · USDQ1 20252024-06-30 · USD
    Depreciation164,000USD167,000USD77,000USD131,000USD313,000USD188,000USD394,000USD443,000USD
    Stock Based Compensation2,897,000USD3,125,000USD294,000USD1,930,000USD775,000USD709,000USD869,000USD394,000USD
    Change To Account Receivables-173,000USD627,000USD-1,867,000USD545,000USD-462,000USD540,000USD737,000USD-1,033,000USD
    Change To Liabilities1,592,000USD———————
    Change In Working Capital1,469,000USD-510,000USD2,263,000USD-341,000USD1,057,000USD-35,000USD83,000USD-83,000USD
    Operating Cash Flow-447,000USD———————
    Capital Expenditures0USD0USD-90,000USD0USD0USD-20,000USD-61,000USD-74,000USD
    Investing Cash Flow0USD———————
    Financing Cash Flow3,952,000USD———————
    Change In Cash3,505,000USD93,000USD669,000USD877,000USD507,000USD-783,000USD464,000USD-554,000USD
    End Cash Flow7,014,000USD———————
    Net Income—-461,000USD-154,000USD-975,000USD-1,554,000USD-1,583,000USD-1,669,000USD-1,366,000USD
    Other Non Cash Items—-2,228,000USD-1,901,000USD132,000USD—-42,000USD848,000USD132,000USD
    Total Cash From Operating Activities—93,000USD579,000USD877,000USD506,000USD-763,000USD525,000USD-480,000USD
    Free Cash Flow—93,000USD669,000USD877,000USD507,000USD-783,000USD464,000USD-554,000USD
    Begin Period Cash Flow—3,416,000USD2,747,000USD1,870,000USD572,000USD1,355,000USD891,000USD1,445,000USD
    End Period Cash Flow—3,509,000USD3,416,000USD2,747,000USD1,079,000USD572,000USD1,355,000USD891,000USD
    Total Cashflows From Investing Activities——90,000USD——-20,000USD-61,000USD-74,000USD
    Investments———0USD1,000USD-20,000USD-61,000USD-74,000USD
    Net Borrowings————0USD0USD0USD—
    Total Cash From Financing Activities————0USD0USD0USD0USD
    Other Cashflows From Financing Activities——————-61,000USD2,213,000USD
    Change To Inventory———————1,160,000USD
    Dividends Paid———————-2,213,000USD
    Sale Purchase Of Stock———————1,079,000USD
    Other Cashflows From Investing Activities———————-322,000USD
    Unclassified Financing Cash Flow———————-1,079,000USD
    SourceDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

    Cash flow Yearly

    Exact reported values; units shown beside each amount. Missing values are —.
    MetricFY 20262026-03-31 · USDFY 20252025-03-31 · USDFY 20242024-03-31 · USDFY 20232023-03-31 · USDFY 20222022-03-31 · USDFY 20212021-03-31 · USD
    Net Income-2,644,000USD-6,458,000USD-14,732,000USD-6,967,000USD-3,604,000USD-3,264,000USD
    Depreciation616,000USD1,338,000USD1,148,000USD4,404,000USD634,000USD586,000USD
    Stock Based Compensation2,851,000USD2,747,000USD3,189,000USD1,001,000USD2,526,000USD205,000USD
    Unclassified Operating Cash Flow1,504,000USD—————
    Change To Account Receivables-1,268,000USD-218,000USD962,000USD1,033,000USD-4,068,000USD218,000USD
    Change To Liabilities1,394,000USD———1,839,000USD645,000USD
    Change In Working Capital125,000USD1,831,000USD3,163,000USD-3,680,000USD-503,000USD1,642,000USD
    Operating Cash Flow2,452,000USD—————
    Capital Expenditures-22,000USD-154,000USD-1,328,000USD-219,000USD-283,000USD-88,000USD
    Investing Cash Flow-22,000USD—————
    Change In Cash2,430,000USD-366,000USD-2,117,000USD2,459,000USD-2,271,000USD2,123,000USD
    End Cash Flow3,509,000USD—————
    Other Non Cash Items—330,000USD9,443,000USD544,000USD-1,041,000USD681,000USD
    Total Cash From Operating Activities—-212,000USD2,211,000USD-4,698,000USD-1,988,000USD-150,000USD
    Free Cash Flow—-366,000USD883,000USD-4,917,000USD-2,271,000USD-238,000USD
    Investments—-154,000USD-1,328,000USD-216,000USD-283,000USD—
    Total Cashflows From Investing Activities—-154,000USD-1,328,000USD-219,000USD-283,000USD1,198,000USD
    Net Borrowings—0USD-3,000,000USD7,376,000USD0USD1,075,000USD
    Total Cash From Financing Activities—0USD-3,000,000USD7,376,000USD6,950,000USD1,075,000USD
    Begin Period Cash Flow—1,445,000USD3,562,000USD1,103,000USD3,374,000USD2,537,000USD
    End Period Cash Flow—1,079,000USD1,445,000USD3,562,000USD1,103,000USD4,660,000USD
    Dividends Paid——-2,213,000USD———
    Sale Purchase Of Stock——1,079,000USD———
    Other Cashflows From Investing Activities——-1,010,000USD———
    Other Cashflows From Financing Activities——-3,000,000USD-219,000USD-283,000USD1,075,000USD
    Unclassified Investing Cash Flow——2,338,000USD——1,286,000USD
    Unclassified Financing Cash Flow——4,134,000USD—7,233,000USD-1,075,000USD
    SourceDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

    Operating metrics

    No operating metrics are currently published for this company.

    Revenue breakdown

    No revenue breakdown is currently published for this company.

    Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.