PNNT
PENNANTPARK INVESTMENT CORP
Company overview
- Market capitalization
- $214.82M
- Employees
- 0
- Latest publication
- 2026-09-29
About PENNANTPARK INVESTMENT CORP
PennantPark Investment Corporation, a business development company is a private equity fund specializes in direct and mezzanine investments in middle market companies. It invests in the form of mezzanine debt, senior secured loans, and equity investments. The fund typically invests in buildings and real estate, hotels, gaming and leisure, technology, telecommunications, transportation, information technology services, electronics, healthcare & pharmaceuticals, education and childcare, financial services, printing and publishing, consumer products, business services, energy & Related Services and utilities, distribution, oil and gas, media, environmental services, aerospace and defense, building materials, capital equipment, chemicals, plastics, & rubber, food & beverage, wholesale, manufacturing and basic industries and retail. It invests in equity securities and debt transactions through preferred stock, common stock, warrants, options, senior secured debt, subordinated debt, subordinated loans, first lien debt, mezzanine loans, and distressed debt securities and private equity co-investments. It seeks to invest in companies based in the United States. The fund seeks to invest between $10 million and $100 million cross the capital structure (senior secured loans, subordinated debt, and other investments) in its portfolio companies with EBITDA between $10 to $50 million. The fund invest upto $250 million in equity investment. The fund prefers to invest in middle market companies companies having revenue between $50 million and $ 1000 million. Its mezzanine loans, senior secured loans, and other investments in its portfolio companies are between $15 million and $50 million. The fund may also make non-control equity and debt investments.
Financial statements
Income Quarterly
| Metric | Q1 20262025-12-31 · USD | Q4 20252025-09-30 · USD | Q3 20252025-06-30 · USD | Q2 20252025-03-31 · USD | Q1 20252024-12-31 · USD | Q4 20242024-09-30 · USD | Q3 20242024-06-30 · USD | Q2 20242024-03-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 27,253,000USD | 10,991,000USD | 19,517,000USD | 22,260,000USD | 30,312,000USD | 32,737,000USD | 17,443,000USD | 31,664,000USD |
| Cost Of Revenue | 14,386,000USD | 10,061,000USD | 9,196,000USD | 10,318,000USD | 11,741,000USD | 12,282,000USD | 11,482,000USD | 11,868,000USD |
| Gross Profit | 12,867,000USD | 930,000USD | 10,321,000USD | 11,942,000USD | 18,571,000USD | 20,455,000USD | 5,961,000USD | 19,796,000USD |
| Selling General Administrative | 5,215,000USD | 1,300,000USD | 1,500,000USD | 1,600,000USD | 1,750,000USD | 1,751,000USD | 1,480,000USD | 1,929,000USD |
| Total Operating Expenses | 5,215,000USD | 1,300,000USD | 1,500,000USD | 1,924,000USD | 1,750,000USD | 1,751,000USD | 1,480,000USD | 1,929,000USD |
| Operating Income | 7,652,000USD | -370,000USD | 8,821,000USD | 10,018,000USD | 16,821,000USD | 18,704,000USD | 4,481,000USD | 17,867,000USD |
| Interest Income | 22,534,000USD | 22,665,000USD | 22,800,000USD | 24,438,000USD | 28,266,000USD | 30,170,000USD | 28,248,000USD | 29,889,000USD |
| Interest Expense | 10,501,000USD | 10,060,000USD | 9,196,000USD | 10,318,000USD | 11,741,000USD | 12,282,000USD | 11,482,000USD | 11,868,000USD |
| Net Interest Income | 12,033,000USD | 12,604,000USD | 13,604,000USD | 14,120,000USD | 16,525,000USD | 17,888,000USD | 16,766,000USD | 18,021,000USD |
| Income Before Tax | 9,628,000USD | -370,000USD | 8,821,000USD | 10,018,000USD | 16,821,000USD | 18,704,000USD | 4,481,000USD | 17,867,000USD |
| Income Tax Expense | 673,000USD | 594,000USD | 671,000USD | 562,000USD | 737,000USD | 337,000USD | 735,000USD | 1,782,000USD |
| Tax Provision | 673,000USD | 594,000USD | 671,000USD | 562,000USD | 737,000USD | 337,000USD | 735,000USD | 1,782,000USD |
| Net Income | 8,955,000USD | -964,000USD | 8,150,000USD | 9,456,000USD | 16,084,000USD | 18,367,000USD | 3,746,000USD | 16,085,000USD |
| Net Income From Continuing Ops | 8,955,000USD | -964,000USD | 8,150,000USD | 9,456,000USD | 16,084,000USD | 18,367,000USD | 3,746,000USD | 16,085,000USD |
| Ebit | 7,652,000USD | — | — | 28,678,000USD | — | 20,743,000USD | 43,926,000USD | 44,762,000USD |
| Ebitda | 64,559,000USD | -370,000USD | 8,821,000USD | 10,018,000USD | 16,821,000USD | 18,704,000USD | 4,481,000USD | 17,867,000USD |
| Depreciation And Amortization | 56,907,000USD | — | — | 878,000USD | — | -27,394,000USD | -27,963,000USD | -26,895,000USD |
| Total Other Income Expense Net | 1,976,000USD | -10,061,000USD | -9,196,000USD | -10,642,000USD | -11,741,000USD | 33,970,000USD | -23,482,000USD | -11,868,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20252025-09-30 · USD | FY 20242024-09-30 · USD | FY 20232023-09-30 · USD | FY 20222022-09-30 · USD | FY 20212021-09-30 · USD | FY 20202020-09-30 · USD | FY 20192019-09-30 · USD | FY 20182018-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 83,079,000USD | 103,698,000USD | 145,366,000USD | 104,966,000USD | 171,310,958USD | 100,224,807USD | 28,956,726USD | 50,877,562USD |
| Cost Of Revenue | 41,315,000USD | 45,188,000USD | 185,700,000USD | 114,886,000USD | 19,679,490USD | 119,942,031USD | 54,477,760USD | 51,779,800USD |
| Gross Profit | 41,764,000USD | 58,510,000USD | -40,334,000USD | -9,920,000USD | 171,310,958USD | -19,717,224USD | 28,956,726USD | 50,877,562USD |
| Selling General Administrative | 1,494,000USD | 6,563,000USD | 5,680,000USD | 3,892,000USD | 4,094,003USD | 6,833,128USD | 4,751,715USD | 4,591,353USD |
| Unclassified Operating Expenses | 4,980,000USD | — | — | 8,009,000USD | — | -1,921,987USD | 7,080,200USD | -1,427,253USD |
| Total Operating Expenses | 6,474,000USD | 6,563,000USD | 5,969,000USD | 11,901,000USD | 4,094,003USD | 4,911,141USD | 11,831,920USD | 3,164,100USD |
| Operating Income | 35,290,000USD | 51,947,000USD | -26,136,000USD | 11,899,000USD | 167,216,905USD | -14,769,753USD | 17,124,806USD | 70,531,954USD |
| Interest Income | 98,168,000USD | 115,836,000USD | 113,375,000USD | 87,430,000USD | 71,089,768USD | 95,403,297USD | 108,206,721USD | 101,296,541USD |
| Interest Expense | 41,315,000USD | 45,188,000USD | 39,408,000USD | 28,760,000USD | 22,506,953USD | 32,167,755USD | 31,105,838USD | 22,818,492USD |
| Net Interest Income | 56,853,000USD | 70,648,000USD | 73,967,000USD | 58,670,000USD | 48,582,815USD | 63,235,542USD | 77,100,883USD | 78,478,049USD |
| Income Before Tax | 35,290,000USD | 51,947,000USD | -26,136,000USD | -16,861,000USD | 167,216,955USD | -14,769,753USD | 17,124,806USD | 47,713,462USD |
| Income Tax Expense | 2,564,000USD | 3,096,000USD | 7,671,000USD | 7,879,000USD | 600,000USD | 1,200,000USD | 1,200,000USD | -161,141USD |
| Tax Provision | 2,564,000USD | 3,096,000USD | 7,671,000USD | 7,879,000USD | 600,000USD | 1,200,000USD | 1,200,000USD | 0USD |
| Net Income | 32,726,000USD | 48,851,000USD | -33,807,000USD | -24,740,000USD | 166,616,905USD | -15,969,753USD | 15,924,806USD | 47,713,462USD |
| Net Income From Continuing Ops | 32,726,000USD | 48,851,000USD | -33,807,000USD | -24,740,000USD | 166,616,905USD | -15,969,753USD | 15,924,806USD | 47,713,462USD |
| Ebitda | 35,290,000USD | 51,947,000USD | -26,136,000USD | 116,438,000USD | 49,279,538USD | -14,769,753USD | 17,124,806USD | 70,531,954USD |
| Total Other Income Expense Net | -41,639,000USD | -45,188,000USD | -39,697,000USD | -28,760,000USD | 50USD | -32,167,755USD | -31,105,838USD | -22,818,492USD |
| Ebit | — | 159,807,000USD | -26,136,000USD | 11,899,000USD | 167,216,905USD | -14,769,753USD | 17,124,806USD | 70,531,954USD |
| Depreciation And Amortization | — | -107,860,000USD | -105,860,000USD | 104,539,000USD | -117,937,367USD | -74,282,095USD | -81,820,488USD | 106,420,792USD |
| Research Development | — | — | 3USD | 0USD | 2USD | 0USD | 5USD | 0USD |
| Net Income Applicable To Common Shares | — | — | -33,807,000USD | -24,740,000USD | 166,616,905USD | -15,969,753USD | 15,924,806USD | 47,713,462USD |
| Non Operating Income Net Other | — | — | — | 34,756,000USD | — | — | — | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q1 20262025-12-31 · USD | Q4 20252025-09-30 · USD | Q3 20252025-06-30 · USD | Q2 20252025-03-31 · USD | Q1 20252024-12-31 · USD | Q4 20242024-09-30 · USD | Q3 20242024-06-30 · USD | Q2 20242024-03-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 1,293,517,000USD | 1,349,554,000USD | 1,252,888,000USD | 1,257,779,000USD | 1,412,091,000USD | 1,389,086,000USD | 1,332,698,000USD | 1,291,239,000USD |
| Total Liab | 836,283,000USD | 885,604,000USD | 772,303,000USD | 769,673,000USD | 917,770,000USD | 895,178,000USD | 841,476,000USD | 789,710,000USD |
| Total Stockholder Equity | 457,234,000USD | 463,950,000USD | 480,585,000USD | 488,106,000USD | 494,321,000USD | 493,908,000USD | 491,222,000USD | 501,529,000USD |
| Other Current Liab | 3,915,000USD | 6,091,000USD | 6,391,000USD | -149,022,000USD | -224,082,000USD | -141,184,000USD | 15,942,000USD | 18,436,000USD |
| Common Stock | 65,000USD | 65,000USD | 65,000USD | 65,000USD | 65,000USD | 65,000USD | 65,000USD | 65,000USD |
| Capital Stock | 65,000USD | 65,000USD | 65,000USD | 65,000USD | 65,000USD | 65,000USD | 65,000USD | 65,000USD |
| Retained Earnings | -283,337,000USD | -276,621,000USD | -263,448,000USD | -255,927,000USD | -249,712,000USD | -250,125,000USD | -255,611,000USD | -245,002,000USD |
| Other Assets | 1,270,675,000USD | 1,349,554,000USD | 1,177,742,000USD | 1,219,870,000USD | 214,000USD | 1,389,086,000USD | 1,332,698,000USD | 5,582,000USD |
| Cash | 45,860,000USD | 51,783,000USD | 70,546,000USD | 32,587,000USD | 55,851,000USD | 49,861,000USD | 59,152,000USD | 35,418,000USD |
| Cash And Short Term Investments | 45,860,000USD | 51,783,000USD | 70,546,000USD | 32,587,000USD | 55,851,000USD | 49,861,000USD | 59,152,000USD | 35,418,000USD |
| Total Current Assets | 45,860,000USD | 51,783,000USD | 70,546,000USD | 44,169,000USD | 114,025,000USD | 61,036,000USD | 72,823,000USD | 53,008,000USD |
| Total Current Liabilities | 226,974,000USD | 146,721,000USD | 142,952,000USD | 139,290,000USD | 138,624,000USD | 115,779,000USD | 76,117,000USD | 78,937,000USD |
| Net Debt | 563,449,000USD | 687,100,000USD | 558,805,000USD | 591,353,000USD | 716,271,000USD | 722,151,000USD | 698,613,000USD | 667,901,000USD |
| Short Term Debt | 149,698,000USD | — | 149,247,000USD | 149,022,000USD | 231,106,000USD | 148,571,000USD | 191,546,000USD | 148,120,000USD |
| Short Long Term Debt Total | 609,309,000USD | 738,883,000USD | 629,351,000USD | 623,940,000USD | 772,122,000USD | 772,012,000USD | 757,765,000USD | 703,319,000USD |
| Long Term Investments | 1,218,474,000USD | 1,287,273,000USD | 1,171,624,000USD | 1,213,610,000USD | 1,298,066,000USD | 1,328,050,000USD | 1,259,875,000USD | 1,238,231,000USD |
| Net Receivables | 28,823,000USD | 10,123,000USD | 10,522,000USD | 11,397,000USD | 57,960,000USD | 10,906,000USD | 13,671,000USD | 14,840,000USD |
| Accounts Payable | 223,059,000USD | 140,630,000USD | 136,561,000USD | 139,290,000USD | 138,624,000USD | 115,779,000USD | 76,117,000USD | 78,937,000USD |
| Common Stock Shares Outstanding | 63,964,285shares | 65,296,094shares | 65,296,094shares | 65,296,094shares | 65,296,094shares | 65,440,000shares | 65,238,634shares | 65,224,500shares |
| Non Current Assets Total | 1,247,657,000USD | 1,297,771,000USD | 1,182,342,000USD | 1,213,610,000USD | 1,298,066,000USD | 1,328,050,000USD | 1,259,875,000USD | 1,238,231,000USD |
| Non Current Liabilities Total | 609,309,000USD | 738,883,000USD | 629,351,000USD | 630,383,000USD | 779,146,000USD | 779,399,000USD | 765,359,000USD | 710,773,000USD |
| Non Currrent Assets Other | 1,247,657,000USD | 1,297,771,000USD | 1,182,342,000USD | 1,213,610,000USD | 1,298,066,000USD | 1,328,050,000USD | 1,259,875,000USD | 1,238,231,000USD |
| Unclassified Current Assets | -28,823,000USD | -10,123,000USD | -10,522,000USD | — | 55,851,000USD | — | — | — |
| Unclassified Non Current Assets | -2,489,149,000USD | -2,636,827,000USD | -2,349,366,000USD | -2,433,480,000USD | -1,298,280,000USD | -2,717,136,000USD | -2,592,573,000USD | -1,243,813,000USD |
| Unclassified Current Liabilities | -149,698,000USD | — | -149,247,000USD | -149,022,000USD | -231,106,000USD | -148,571,000USD | -207,488,000USD | -166,556,000USD |
| Unclassified Non Current Liabilities | 609,309,000USD | 738,883,000USD | 629,351,000USD | 630,383,000USD | 779,146,000USD | 779,399,000USD | 765,359,000USD | 710,773,000USD |
| Unclassified Equity | 740,441,000USD | 740,441,000USD | 743,903,000USD | 743,903,000USD | 743,903,000USD | 743,903,000USD | 746,703,000USD | 746,401,000USD |
| Other Current Assets | — | -4,862,000USD | -5,922,000USD | 185,000USD | 214,000USD | 269,000USD | -72,823,000USD | 2,750,000USD |
| Short Term Investments | — | — | — | — | -56,840,000USD | — | — | — |
| Current Deferred Revenue | — | — | — | — | — | — | -191,546,000USD | — |
| Inventory | — | — | — | — | — | — | 1USD | — |
| Accumulated Other Comprehensive Income | — | — | — | — | — | — | 0USD | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-09-30 · USD | FY 20242024-09-30 · USD | FY 20232023-09-30 · USD | FY 20222022-09-30 · USD | FY 20212021-09-30 · USD | FY 20202020-09-30 · USD | FY 20192019-09-30 · USD | FY 20182018-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 1,349,554,000USD | 1,389,086,000USD | 1,156,977,000USD | 1,320,619,000USD | 1,295,092,000USD | 1,114,352,881USD | 1,285,838,013USD | 1,160,118,827USD |
| Other Current Assets | -4,862,000USD | 269,000USD | 9,735,000USD | 4,036,000USD | -39,802,202USD | 376,030USD | -65,742,775USD | 920,235USD |
| Total Liab | 885,604,000USD | 895,178,000USD | 654,790,000USD | 735,054,000USD | 634,948,000USD | 588,644,029USD | 703,932,345USD | 531,216,932USD |
| Total Stockholder Equity | 463,950,000USD | 493,908,000USD | 502,187,000USD | 585,565,000USD | 660,144,000USD | 525,708,852USD | 581,905,668USD | 628,901,895USD |
| Other Current Liab | 6,091,000USD | -141,184,000USD | 11,324,000USD | 9,409,000USD | 230,346,919,000USD | 4,802,285USD | -14,963,814USD | -19,006,105USD |
| Common Stock | 65,000USD | 65,000USD | 65,000USD | 65,000USD | 67,000USD | 67,045USD | 67,045USD | 69,054USD |
| Capital Stock | 65,000USD | 65,000USD | 65,000USD | 65,000USD | 67,045USD | 67,045USD | 67,045USD | 69,054USD |
| Retained Earnings | -276,621,000USD | -250,125,000USD | -244,344,000USD | -162,669,000USD | -126,916,000USD | -261,983,224USD | -206,353,536USD | 6,003,360USD |
| Other Assets | 1,292,510,000USD | 5,914,000USD | -40,320,001USD | 4,036,000USD | 1,295,092,036USD | 376,030USD | 662,442USD | 920,235USD |
| Cash | 51,783,000USD | 49,861,000USD | 38,775,000USD | 54,775,000USD | 20,357,000USD | 25,806,000USD | 59,516,236USD | 19,506,154USD |
| Cash And Short Term Investments | 51,783,000USD | 49,861,000USD | 38,775,000USD | 54,775,000USD | 20,357,000USD | 25,806,000USD | 59,516,236USD | 19,506,154USD |
| Total Current Assets | 51,783,000USD | 61,036,000USD | 55,330,000USD | 94,318,000USD | 39,802,000USD | 32,581,463USD | 65,742,775USD | 27,113,118USD |
| Total Current Liabilities | 146,721,000USD | 115,779,000USD | 106,703,000USD | 22,687,000USD | 21,395,000USD | 15,529,535USD | 14,963,814USD | 19,006,105USD |
| Net Debt | 687,100,000USD | 722,151,000USD | 478,060,000USD | 649,738,000USD | 586,983,000USD | 542,506,209USD | 624,241,640USD | 484,835,405USD |
| Short Term Debt | 149,473,000USD | 148,571,000USD | 169,131,000USD | 145,472,000USD | 230,368,314,000USD | 83,837,560,000USD | 72,256,607,000USD | 251,322,500,000USD |
| Short Long Term Debt Total | 738,883,000USD | 772,012,000USD | 516,835,000USD | 704,513,000USD | 607,340,000USD | 568,312,209USD | 72,940,364,880USD | 251,826,841,560USD |
| Long Term Investments | 1,287,273,000USD | 1,328,050,000USD | 1,001,897,000USD | 1,226,301,000USD | 1,255,289,834USD | 1,081,771,418USD | 1,219,432,796USD | 1,132,085,474USD |
| Net Receivables | 10,123,000USD | 10,906,000USD | 11,899,000USD | 35,507,000USD | 19,445,000USD | 6,399,431USD | 6,226,539USD | 7,606,964USD |
| Accounts Payable | 140,630,000USD | 115,779,000USD | 95,379,000USD | 22,687,000USD | 21,395,000USD | 15,529,535USD | 14,963,814USD | 19,006,105USD |
| Common Stock Shares Outstanding | 65,296,094shares | 65,246,011shares | 65,224,500shares | 65,224,500shares | 67,045,105shares | 67,045,105shares | 67,708,683shares | 70,686,354shares |
| Non Current Assets Total | 1,297,771,000USD | 1,328,050,000USD | 1,101,647,000USD | 1,226,301,000USD | 1,255,290,000USD | 1,081,771,418USD | 1,219,432,796USD | 1,132,085,474USD |
| Non Current Liabilities Total | 738,883,000USD | 779,399,000USD | 516,835,000USD | 712,367,000USD | 613,553,000USD | 573,114,494USD | 683,757,876USD | 504,341,559USD |
| Non Currrent Assets Other | 1,297,771,000USD | 1,328,050,000USD | -1,101,647,000USD | 1,226,301,000USD | 1,255,290,000USD | 763,428,559USD | -1,285,838,013USD | -1,132,085,474USD |
| Unclassified Current Assets | -10,123,000USD | — | 33,696,000USD | -820,390,000USD | — | — | -59,449,830,784USD | — |
| Unclassified Non Current Assets | -2,579,783,000USD | -1,333,964,000USD | 99,750,000USD | -1,230,337,000USD | -2,550,381,870USD | -763,804,589USD | — | — |
| Unclassified Current Liabilities | -149,473,000USD | -148,571,000USD | -169,131,000USD | -154,881,000USD | -460,715,233,000USD | -83,842,362,285USD | -72,256,607,000USD | -251,322,500,000USD |
| Unclassified Non Current Liabilities | 738,883,000USD | 779,399,000USD | 516,835,000USD | 372,965,000USD | 613,553,000USD | 573,114,494USD | — | -19,824,001USD |
| Unclassified Equity | 740,441,000USD | 743,903,000USD | 244,214,000USD | 748,104,000USD | 786,925,955USD | 787,557,986USD | 788,125,114USD | 797,760,427USD |
| Current Deferred Revenue | — | — | -42,501,000USD | — | -230,346,918,787USD | -83,822,030,465USD | -72,241,643,186USD | -251,303,493,895USD |
| Short Term Investments | — | — | -99,750,000USD | 730,108,000USD | — | — | — | — |
| Inventory | — | — | -5,079,000USD | 90,282,000USD | 1USD | 1USD | 59,449,830,784USD | -1,160,118,827USD |
| Accumulated Other Comprehensive Income | — | — | 502,187,000USD | 0USD | 0USD | 0USD | 0USD | -175,000,000USD |
| Net Tangible Assets | — | — | 502,187,000USD | 585,565,000USD | 660,144,107USD | 525,708,852USD | 581,905,668USD | 628,901,895USD |
| Deferred Long Term Liab | — | — | — | 896,000USD | — | — | — | — |
| Other Liab | — | — | — | 896,000USD | — | — | — | 19,824,000USD |
| Long Term Debt | — | — | — | 308,140,000USD | — | — | 683,757,880USD | 504,341,560USD |
| Non Current Liabilities Other | — | — | — | 29,470,000USD | — | — | — | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Quarterly
| Metric | Q2 20262026-03-31 · USD | Q1 20262025-12-31 · USD | Q4 20252025-09-30 · USD | Q3 20252025-06-30 · USD | Q1 20252024-12-31 · USD | Q4 20242024-09-30 · USD | Q3 20242024-06-30 · USD | Q2 20242024-03-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -2,329,000USD | 8,955,000USD | -964,000USD | 8,150,000USD | 16,084,000USD | 18,367,000USD | 3,746,000USD | 16,085,000USD |
| Depreciation | 11,605,000USD | 56,907,000USD | — | -1,115,000USD | -3,085,000USD | — | 438,000USD | 439,000USD |
| Other Non Cash Items | 9,382,000USD | -51,957,000USD | 9,019,000USD | 45,223,000USD | 27,178,000USD | -65,450,000USD | -21,198,000USD | -26,954,000USD |
| Change To Account Receivables | 19,437,000USD | -18,701,000USD | 399,000USD | 875,000USD | -47,054,000USD | 2,765,000USD | 1,169,000USD | 606,000USD |
| Change In Working Capital | 24,060,000USD | 56,342,000USD | 9,214,000USD | -1,917,000USD | -24,517,000USD | 42,426,000USD | 581,000USD | 15,122,000USD |
| Total Cash From Operating Activities | 31,113,000USD | 61,292,000USD | 17,269,000USD | 51,456,000USD | 18,745,000USD | -4,657,000USD | -16,871,000USD | 4,253,000USD |
| Capital Expenditures | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD |
| Free Cash Flow | 31,113,000USD | 61,292,000USD | 17,269,000USD | 51,456,000USD | 18,745,000USD | -4,657,000USD | -16,871,000USD | 4,253,000USD |
| Total Cashflows From Investing Activities | 5,269,000USD | 73,251,000USD | -125,055,000USD | 44,377,000USD | — | -56,392,000USD | -30,320,000USD | -22,105,000USD |
| Net Borrowings | -20,000,000USD | -130,000,000USD | 110,000,000USD | 2,000,000USD | 3,000,000USD | 11,000,000USD | — | — |
| Total Cash From Financing Activities | -37,289,000USD | -140,447,000USD | 89,106,000USD | -13,672,000USD | -12,671,000USD | -4,682,000USD | 40,605,000USD | -5,697,000USD |
| Dividends Paid | -15,671,000USD | -10,447,000USD | -20,894,000USD | -15,672,000USD | -15,671,000USD | -15,682,000USD | -13,697,000USD | -13,697,000USD |
| Change In Cash | -1,053,000USD | -5,923,000USD | -18,763,000USD | 37,959,000USD | 5,990,000USD | -9,291,000USD | 23,734,000USD | -1,475,000USD |
| Begin Period Cash Flow | 45,860,000USD | 51,783,000USD | 70,546,000USD | 32,587,000USD | 49,861,000USD | 59,152,000USD | 35,418,000USD | 36,893,000USD |
| End Period Cash Flow | 44,807,000USD | 45,860,000USD | 51,783,000USD | 70,546,000USD | 55,851,000USD | 49,861,000USD | 59,152,000USD | 35,418,000USD |
| Other Cashflows From Financing Activities | -1,618,000USD | -140,447,000USD | — | 15,670,000USD | -12,671,000USD | 302,000USD | 302,000USD | -22,105,000USD |
| Unclassified Operating Cash Flow | -11,605,000USD | -8,955,000USD | — | 1,115,000USD | 3,085,000USD | — | — | — |
| Unclassified Investing Cash Flow | 5,269,000USD | 73,251,000USD | -125,055,000USD | 88,754,000USD | — | -112,784,000USD | -60,640,000USD | -44,210,000USD |
| Unclassified Financing Cash Flow | — | 140,447,000USD | — | -15,670,000USD | 12,671,000USD | — | 54,000,000USD | 30,105,000USD |
| Issuance Of Capital Stock | — | — | 0USD | — | — | 0USD | — | — |
| Other Cashflows From Investing Activities | — | — | — | -44,377,000USD | -59,086,000USD | 56,392,000USD | 30,320,000USD | 22,105,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-09-30 · USD | FY 20242024-09-30 · USD | FY 20232023-09-30 · USD | FY 20222022-09-30 · USD | FY 20212021-09-30 · USD | FY 20202020-09-30 · USD | FY 20192019-09-30 · USD | FY 20182018-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | 32,726,000USD | 48,851,000USD | -33,807,000USD | -24,740,000USD | 166,616,905USD | -15,969,753USD | 15,924,806USD | 47,713,462USD |
| Depreciation | -42,625,000USD | -30,854,000USD | -66,386,000USD | 104,539,000USD | -121,462,748,000USD | 43,584,690,000USD | -8,325,329,000USD | 53,052,287,000USD |
| Other Non Cash Items | 79,288,999USD | -219,516,000USD | 129,945,000USD | -78,726,000USD | 121,309,433,020USD | -43,701,888,728USD | -92,347,299USD | 19,422,040USD |
| Change To Account Receivables | 783,000USD | 993,000USD | 23,608,000USD | -15,336,000USD | -12,745,471USD | 1,220,824USD | 1,380,425USD | -1,699,988USD |
| Change In Working Capital | 29,457,000USD | -1,731,000USD | 126,803,000USD | -21,371,000USD | -5,393,717USD | 3,570,021USD | -4,701,293USD | -194,699USD |
| Total Cash From Operating Activities | 66,120,999USD | -172,396,000USD | 222,941,000USD | -19,402,000USD | 7,908,208USD | -129,598,460USD | -81,123,786USD | 66,940,803USD |
| Capital Expenditures | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD |
| Free Cash Flow | 66,120,999USD | -172,396,000USD | 222,941,000USD | -19,402,000USD | 7,908,208USD | -129,598,460USD | -81,123,786USD | 66,940,803USD |
| Total Cashflows From Investing Activities | 38,655,000USD | -219,064,000USD | 43,451,000USD | -22,137,000USD | -6,891,771,000USD | -156,614,589,000USD | -107,121,547,000USD | 25,761,710,000USD |
| Net Borrowings | -35,000,000USD | 249,036,000USD | -193,500,000USD | 100,144,000USD | 18,757,399USD | 140,028,500USD | 184,366,000USD | -19,594,650USD |
| Total Cash From Financing Activities | -102,908,000USD | 183,434,000USD | -239,158,000USD | 52,043,000USD | -13,424,253USD | 95,778,731USD | 121,083,374USD | -85,575,925USD |
| Dividends Paid | -67,908,000USD | -65,904,000USD | -45,658,000USD | -34,852,000USD | -32,181,652USD | -44,249,769USD | -48,810,906USD | -50,970,704USD |
| Issuance Of Capital Stock | 0USD | 552,000USD | 0USD | 0USD | — | — | — | — |
| Change In Cash | 1,922,000USD | 11,086,000USD | -16,000,000USD | 32,309,000USD | -5,448,986USD | -33,710,234USD | 40,010,082USD | -18,695,914USD |
| Begin Period Cash Flow | 49,861,000USD | 38,775,000USD | 54,775,000USD | 20,357,000USD | 25,806,002USD | 59,516,236USD | 19,506,154USD | 38,202,068USD |
| End Period Cash Flow | 51,783,000USD | 49,861,000USD | 38,775,000USD | 52,666,000USD | 20,357,016USD | 25,806,002USD | 59,516,236USD | 19,506,154USD |
| Other Cashflows From Investing Activities | -26,250,000USD | 219,063,999USD | -43,451,000USD | 22,137,000USD | 6,891,771USD | — | — | — |
| Unclassified Operating Cash Flow | -32,726,000USD | 30,854,000USD | -140,022,000USD | — | — | — | 8,325,329,000USD | -53,052,287,000USD |
| Unclassified Investing Cash Flow | 64,905,000USD | -438,127,999USD | 86,902,000USD | -44,274,000USD | -6,898,662,771USD | -156,614,589,000USD | -107,121,547,000USD | 25,761,710,000USD |
| Sale Purchase Of Stock | — | 0USD | -1,235,000USD | -13,249,000USD | -7,055,000USD | 0USD | -14,471,720USD | -15,010,571USD |
| Other Cashflows From Financing Activities | — | -250,000USD | 43,451,000USD | 1,021,360,000USD | 455,776,000USD | 431,912,500USD | 963,250,000USD | 304,798,250USD |
| Stock Based Compensation | — | — | 206,408,000USD | — | — | — | — | — |
| Change To Inventory | — | — | 103,195,000USD | -1,213,000USD | — | — | — | — |
| Change To Liabilities | — | — | 99,168,000USD | -7,511,000USD | 2,945,779USD | 5,461,508USD | 0USD | -1,014,000USD |
| Unclassified Financing Cash Flow | — | — | -42,216,000USD | -1,021,360,000USD | -448,721,000USD | -431,912,500USD | -963,250,000USD | -304,798,250USD |
| Cash And Cash Equivalents Changes | — | — | — | -96,795,000USD | — | — | — | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
No revenue breakdown is currently published for this company.
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.