PLSE
PULSE BIOSCIENCES, INC.
Company overview
- Market capitalization
- $3.73B
- Employees
- 116
- Latest publication
- 2026-09-29
About PULSE BIOSCIENCES, INC.
Pulse Biosciences, Inc. operates as a novel bioelectric medicine company. It offers nPulse System, a novel Nanosecond Pulsed-Field Ablation delivery platform to treat benign lesions of the skin; nPulse Vybrance Percutaneous Electrode system for soft tissue ablation in surgical setting; nPulse Cardiac Surgical Clamp designed for use in surgical treatment of atrial fibrillation (AF); nPulse Cardiac Catheter System designed to provide a circumferential, or circular, ablation in a single treatment cycle; and nPulse Console, a software-enabled console-based platform designed to accommodate the clinical workflow preferred by physicians. The company was formerly known as Electroblate, Inc. and changed its name to Pulse Biosciences, Inc. in December 2015. Pulse Biosciences, Inc. was incorporated in 2014 and is headquartered in Miami, Florida.
Financial statements
Income Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 434,000USD | 401,000USD | 264,000USD | 86,000USD | 0USD | 832,000USD | 1,664,000USD | 0USD |
| Cost Of Revenue | 273,000USD | 370,000USD | 519,000USD | 279,000USD | 267,000USD | 283,000USD | 832,000USD | 267,000USD |
| Gross Profit | 161,000USD | 31,000USD | -255,000USD | -193,000USD | -267,000USD | -283,000USD | 832,000USD | -267,000USD |
| Research Development | 16,976,000USD | 12,590,000USD | 10,927,000USD | 11,393,000USD | 12,088,000USD | 10,313,000USD | 10,662,000USD | 7,703,000USD |
| Selling General Administrative | 8,457,000USD | 6,591,000USD | 15,918,000USD | 8,781,000USD | 8,187,000USD | 7,731,000USD | 9,599,000USD | 5,952,000USD |
| Total Operating Expenses | 25,433,000USD | 19,181,000USD | 17,998,000USD | 20,174,000USD | 20,008,000USD | 18,044,000USD | 20,261,000USD | 13,655,000USD |
| Operating Income | -25,272,000USD | -19,150,000USD | -18,253,000USD | -20,367,000USD | -20,275,000USD | -18,044,000USD | -20,261,000USD | -13,655,000USD |
| Total Other Income Expense Net | 615,000USD | 569,000USD | 820,000USD | 982,000USD | 1,107,000USD | 1,249,000USD | 876,000USD | 975,000USD |
| Net Income | -24,657,000USD | -18,581,000USD | -17,433,000USD | -19,385,000USD | -19,168,000USD | -16,795,000USD | -19,385,000USD | -12,680,000USD |
| Interest Income | — | 593,000USD | 825,000USD | 1,001,000USD | 1,107,000USD | 1,255,000USD | — | 975,000USD |
| Net Interest Income | — | 593,000USD | 825,000USD | 1,001,000USD | 1,107,000USD | 1,249,000USD | 876,000USD | 975,000USD |
| Income Before Tax | — | -18,581,000USD | -17,433,000USD | -19,385,000USD | -19,168,000USD | -16,795,000USD | -19,385,000USD | -12,680,000USD |
| Net Income From Continuing Ops | — | -18,581,000USD | -17,433,000USD | -19,385,000USD | -19,168,000USD | -16,795,000USD | -19,385,000USD | -12,680,000USD |
| Ebitda | — | -18,581,000USD | -17,174,000USD | -19,129,000USD | -18,901,000USD | -17,761,000USD | -19,974,000USD | -13,361,000USD |
| Reconciled Depreciation | — | 255,000USD | 259,000USD | 256,000USD | 273,000USD | 283,000USD | 287,000USD | 294,000USD |
| Unclassified Operating Expenses | — | — | -8,847,000USD | — | — | — | — | — |
| Ebit | — | — | -17,433,000USD | -19,385,000USD | -19,168,000USD | -18,044,000USD | -20,261,000USD | -13,655,000USD |
| Depreciation And Amortization | — | — | 259,000USD | 256,000USD | 267,000USD | 283,000USD | 287,000USD | 294,000USD |
| Tax Provision | — | — | — | — | 0USD | 0USD | 0USD | 0USD |
| Selling And Marketing Expenses | — | — | — | — | — | 565,000USD | — | — |
| Income Tax Expense | — | — | — | — | — | — | — | -267,000USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 350,000USD | 0USD | -9,000USD | 700,000USD | 1,418,000USD | 114,000USD | 0USD | 0USD |
| Cost Of Revenue | 1,610,000USD | 1,178,000USD | 1,207,000USD | 11,944,000USD | 1,968,000USD | 1,095,000USD | 666,000USD | 665,000USD |
| Gross Profit | -1,260,000USD | -1,178,000USD | -1,207,000USD | -11,244,000USD | -550,000USD | -1,095,000USD | -666,000USD | -665,000USD |
| Research Development | 44,721,000USD | 32,336,000USD | 27,797,000USD | 20,839,000USD | 28,640,000USD | 26,444,000USD | 24,961,000USD | 17,253,000USD |
| Selling General Administrative | 32,029,000USD | 23,921,000USD | 15,777,000USD | 13,955,000USD | 19,073,000USD | 22,856,000USD | 22,327,000USD | 20,045,000USD |
| Unclassified Operating Expenses | -1,071,000USD | — | -1,207,000USD | — | — | — | — | — |
| Total Operating Expenses | 75,679,000USD | 56,257,000USD | 42,367,000USD | 46,813,000USD | 62,464,000USD | 48,870,000USD | 47,954,000USD | 37,963,000USD |
| Operating Income | -76,939,000USD | -56,257,000USD | -43,574,000USD | -58,057,000USD | -63,014,000USD | -49,965,000USD | -47,954,000USD | -37,963,000USD |
| Interest Income | 4,210,000USD | 2,690,000USD | — | — | — | 114,000USD | 983,000USD | 446,000USD |
| Net Interest Income | 4,210,000USD | 2,672,000USD | 312,000USD | -448,000USD | -646,000USD | 114,000USD | 983,000USD | 446,000USD |
| Income Before Tax | -72,781,000USD | -53,585,000USD | -42,210,000USD | -58,505,000USD | -63,660,000USD | -49,851,000USD | -46,971,000USD | -37,545,000USD |
| Net Income | -72,781,000USD | -53,585,000USD | -42,210,000USD | -58,953,000USD | -63,160,000USD | -49,737,000USD | -45,988,000USD | -37,545,000USD |
| Net Income From Continuing Ops | -72,781,000USD | -53,585,000USD | -39,474,000USD | -58,505,000USD | -63,660,000USD | -49,851,000USD | -46,971,000USD | -37,545,000USD |
| Ebit | -72,781,000USD | -56,257,000USD | -43,574,000USD | -58,057,000USD | -63,014,000USD | -49,965,000USD | -47,954,000USD | -37,963,000USD |
| Ebitda | -71,710,000USD | -55,079,000USD | -42,367,000USD | -56,702,000USD | -61,868,000USD | -48,870,000USD | -46,794,000USD | -36,653,000USD |
| Depreciation And Amortization | 1,071,000USD | 1,178,000USD | 1,207,000USD | 1,355,000USD | 1,146,000USD | 1,095,000USD | 1,160,000USD | 1,310,000USD |
| Reconciled Depreciation | 1,071,000USD | 1,178,000USD | 1,239,000USD | 1,355,000USD | 1,146,000USD | 1,095,000USD | 1,160,000USD | 1,310,000USD |
| Total Other Income Expense Net | 4,158,000USD | 2,672,000USD | 1,364,000USD | -448,000USD | -646,000USD | 114,000USD | 983,000USD | 418,000USD |
| Income Tax Expense | — | -53,585,000USD | — | 448,000USD | -500,000USD | -114,000USD | -983,000USD | -28,000USD |
| Tax Provision | — | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD |
| Interest Expense | — | — | 1,100,000USD | 448,000USD | 646,000USD | 0USD | 0USD | 0USD |
| Selling And Marketing Expenses | — | — | — | 12,019,000USD | 14,751,000USD | — | — | — |
| Net Income Applicable To Common Shares | — | — | — | — | -63,660,000USD | -49,851,000USD | -46,971,000USD | -37,545,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 115,564,000USD | 81,622,000USD | 96,114,000USD | 108,765,000USD | 120,251,000USD | 133,383,000USD | 132,460,000USD | 93,046,000USD |
| Cash And Equivalents | 101,620,000USD | — | — | — | — | — | — | — |
| Total Current Assets | 105,700,000USD | 71,130,000USD | 83,421,000USD | 97,157,000USD | 108,160,000USD | 120,909,000USD | 119,449,000USD | 80,414,000USD |
| Other Current Assets | 3,722,000USD | 2,448,000USD | 2,276,000USD | 1,871,000USD | 1,760,000USD | 1,600,000USD | 1,411,000USD | 1,381,000USD |
| Other Non Current Assets | 403,000USD | — | — | — | — | — | — | — |
| Total Liabilities | 16,064,000USD | — | — | — | — | — | — | — |
| Total Current Liabilities | 10,978,000USD | 9,796,000USD | 7,923,000USD | 9,700,000USD | 8,978,000USD | 7,760,000USD | 10,055,000USD | 6,741,000USD |
| Other Current Liabilities | 6,460,000USD | — | — | — | — | — | — | — |
| Total Stockholder Equity | 99,500,000USD | 66,298,000USD | 80,656,000USD | 92,694,000USD | 104,487,000USD | 118,452,000USD | 114,862,000USD | 79,131,000USD |
| Total Equity Including Noncontrolling Interest | 99,500,000USD | — | — | — | — | — | — | — |
| Net Receivables | 122,000USD | 157,000USD | 274,000USD | 15,000USD | — | — | 0USD | — |
| Inventory | 236,000USD | 206,000USD | 136,000USD | 57,000USD | 51,000USD | 30,000USD | 0USD | — |
| Property Plant Equipment Net | 6,448,000USD | 6,718,000USD | 7,061,000USD | 7,371,000USD | 7,716,000USD | 7,951,000USD | 8,323,000USD | 7,809,000USD |
| Goodwill | 2,791,000USD | — | — | — | — | — | — | — |
| Accounts Payable | 2,832,000USD | 2,761,000USD | 2,777,000USD | 2,978,000USD | 2,742,000USD | 2,370,000USD | 1,673,000USD | 1,727,000USD |
| Short Term Debt | 1,686,000USD | 1,627,000USD | 1,570,000USD | 1,519,000USD | 1,459,000USD | 1,406,000USD | 1,355,000USD | 1,193,000USD |
| Common Stock | 71,000USD | 68,000USD | 68,000USD | 68,000USD | 67,000USD | 67,000USD | 66,000USD | 62,000USD |
| Retained Earnings | -506,519,000USD | -481,862,000USD | -463,281,000USD | -445,848,000USD | -426,463,000USD | -407,295,000USD | -390,500,000USD | -371,115,000USD |
| Intangible Assets | — | 408,000USD | 575,000USD | 741,000USD | 907,000USD | 1,054,000USD | 1,220,000USD | 1,386,000USD |
| Total Liab | — | 15,324,000USD | 15,458,000USD | 16,071,000USD | 15,764,000USD | 14,931,000USD | 17,598,000USD | 13,915,000USD |
| Other Current Liab | — | 5,408,000USD | 3,576,000USD | 5,203,000USD | 4,777,000USD | 3,984,000USD | 7,027,000USD | 3,821,000USD |
| Capital Stock | — | 68,000USD | 68,000USD | 68,000USD | 67,000USD | 67,000USD | 66,000USD | 62,000USD |
| Good Will | — | 2,791,000USD | 2,791,000USD | 2,791,000USD | 2,791,000USD | 2,791,000USD | 2,791,000USD | 2,791,000USD |
| Cash | — | 68,319,000USD | 80,735,000USD | 95,214,000USD | 106,349,000USD | 119,279,000USD | 118,038,000USD | 79,033,000USD |
| Cash And Short Term Investments | — | 68,319,000USD | 80,735,000USD | 95,214,000USD | 106,349,000USD | 119,279,000USD | 118,038,000USD | 79,033,000USD |
| Net Debt | — | -61,164,000USD | -73,205,000USD | -87,324,000USD | -98,104,000USD | -110,702,000USD | -109,140,000USD | -70,666,000USD |
| Short Long Term Debt Total | — | 7,155,000USD | 7,530,000USD | 7,890,000USD | 8,245,000USD | 8,577,000USD | 8,898,000USD | 8,367,000USD |
| Property Plant Equipment Gross | — | 6,718,000USD | 11,435,000USD | 11,652,000USD | 11,907,000USD | 12,036,000USD | 12,291,000USD | 11,677,000USD |
| Common Stock Shares Outstanding | — | 67,788,877shares | 67,395,339shares | 67,385,000shares | 67,276,000shares | 67,126,000shares | 58,398,000shares | 61,066,000shares |
| Non Current Assets Total | — | 10,492,000USD | 12,692,999USD | 11,608,000USD | 12,091,000USD | 12,474,000USD | 13,011,000USD | 12,632,000USD |
| Non Current Liabilities Total | — | 5,528,000USD | 7,535,000USD | 6,371,000USD | 6,786,000USD | 7,171,000USD | 7,543,000USD | 7,174,000USD |
| Non Currrent Assets Other | — | 575,000USD | 690,999USD | 705,000USD | 677,000USD | 678,000USD | 677,000USD | 646,000USD |
| Net Working Capital | — | 61,334,000USD | 75,498,000USD | 87,457,000USD | 99,182,000USD | 113,149,000USD | 109,394,000USD | 73,673,000USD |
| Unclassified Non Current Liabilities | — | 5,528,000USD | 7,535,000USD | 6,371,000USD | 6,786,000USD | 7,171,000USD | 7,543,000USD | 7,174,000USD |
| Unclassified Equity | — | 548,024,000USD | 543,801,000USD | 538,406,000USD | 530,816,000USD | 525,613,000USD | 505,230,000USD | 450,122,000USD |
| Unclassified Non Current Assets | — | — | 1,575,000USD | — | — | — | — | — |
| Accumulated Other Comprehensive Income | — | — | — | 0USD | — | — | — | — |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 96,114,000USD | 132,460,000USD | 59,154,000USD | 77,877,000USD | 54,249,000USD | 41,293,000USD | 41,915,000USD | 70,640,000USD |
| Intangible Assets | 575,000USD | 1,220,000USD | 1,886,000USD | 2,551,000USD | 3,216,000USD | 3,882,000USD | 4,547,000USD | 5,213,000USD |
| Other Current Assets | 2,276,000USD | 1,411,000USD | 963,000USD | 1,008,000USD | 2,131,000USD | 1,864,000USD | 1,005,000USD | 779,000USD |
| Total Liab | 15,458,000USD | 17,598,000USD | 14,794,000USD | 80,125,000USD | 18,559,000USD | 18,399,000USD | 11,178,000USD | 4,306,000USD |
| Total Stockholder Equity | 80,656,000USD | 114,862,000USD | 44,360,000USD | -2,248,000USD | 35,690,000USD | 22,894,000USD | 30,737,000USD | 66,334,000USD |
| Other Current Liab | 3,576,000USD | 7,027,000USD | 3,814,000USD | 2,595,000USD | 4,389,000USD | 5,326,000USD | 2,496,000USD | 1,836,000USD |
| Common Stock | 68,000USD | 66,000USD | 55,000USD | 37,000USD | 29,000USD | 25,000USD | 21,000USD | 142,053,000USD |
| Capital Stock | 68,000USD | 66,000USD | 55,000USD | 37,000USD | 29,000USD | 25,000USD | 21,000USD | 21,000USD |
| Retained Earnings | -463,281,000USD | -390,500,000USD | -336,915,000USD | -294,705,000USD | -236,200,000USD | -172,540,000USD | -122,689,000USD | -75,718,000USD |
| Good Will | 2,791,000USD | 2,791,000USD | 2,791,000USD | 2,791,000USD | 2,791,000USD | 2,791,000USD | 2,791,000USD | 2,791,000USD |
| Cash | 80,735,000USD | 118,038,000USD | 44,365,000USD | 61,139,000USD | 28,614,000USD | 12,463,000USD | 6,899,000USD | 51,103,000USD |
| Cash And Short Term Investments | 80,735,000USD | 118,038,000USD | 44,365,000USD | 61,139,000USD | 28,614,000USD | 20,475,000USD | 25,398,000USD | 59,583,000USD |
| Total Current Assets | 83,421,000USD | 119,449,000USD | 45,328,000USD | 62,147,000USD | 36,630,000USD | 22,339,000USD | 26,403,000USD | 60,362,000USD |
| Total Current Liabilities | 7,923,000USD | 10,055,000USD | 6,708,000USD | 5,981,000USD | 8,519,000USD | 7,585,000USD | 4,459,000USD | 3,108,000USD |
| Net Debt | -73,205,000USD | -109,140,000USD | -35,221,000USD | 14,818,000USD | -17,364,000USD | -1,107,000USD | -180,000USD | -51,103,000USD |
| Short Term Debt | 1,570,000USD | 1,355,000USD | 1,058,000USD | 1,813,000USD | 1,210,000USD | 542,000USD | — | — |
| Short Long Term Debt Total | 7,530,000USD | 8,898,000USD | 9,144,000USD | 75,957,000USD | 11,250,000USD | 11,356,000USD | 6,719,000USD | — |
| Net Receivables | 274,000USD | 0USD | — | 0USD | 61,000USD | 0USD | — | — |
| Inventory | 136,000USD | 0USD | — | 0USD | 5,824,000USD | 0USD | — | — |
| Accounts Payable | 2,777,000USD | 1,673,000USD | 1,836,000USD | 1,573,000USD | 2,904,000USD | 1,717,000USD | 1,963,000USD | 1,272,000USD |
| Property Plant Equipment Net | 7,061,000USD | 8,323,000USD | 8,784,000USD | 10,023,000USD | 11,247,000USD | 11,916,000USD | 7,680,000USD | 2,173,000USD |
| Property Plant Equipment Gross | 11,435,000USD | 12,291,000USD | 12,260,000USD | 10,023,000USD | 11,247,000USD | 11,916,000USD | 7,680,000USD | 2,173,000USD |
| Common Stock Shares Outstanding | 67,395,339shares | 58,398,000shares | 48,038,000shares | 33,935,000shares | 27,964,000shares | 23,248,000shares | 20,746,000shares | 17,078,000shares |
| Non Current Assets Total | 12,692,999USD | 13,011,000USD | 13,826,000USD | 15,730,000USD | 17,619,000USD | 18,954,000USD | 15,512,000USD | 10,278,000USD |
| Non Current Liabilities Total | 7,535,000USD | 7,543,000USD | 8,086,000USD | 74,144,000USD | 10,040,000USD | 10,814,000USD | 6,719,000USD | 1,198,000USD |
| Non Currrent Assets Other | 690,999USD | 677,000USD | -1,521,000USD | 365,000USD | 365,000USD | 365,000USD | 494,000USD | 101,000USD |
| Net Working Capital | 75,498,000USD | 109,394,000USD | 38,620,000USD | 56,166,000USD | 28,111,000USD | 14,754,000USD | 21,944,000USD | 57,254,000USD |
| Unclassified Non Current Assets | 1,575,000USD | — | — | — | — | -9,803,000USD | — | — |
| Unclassified Non Current Liabilities | 7,535,000USD | 7,543,000USD | 8,086,000USD | 9,144,000USD | 10,040,000USD | — | — | -1,198,000USD |
| Unclassified Equity | 543,801,000USD | 505,230,000USD | 381,165,000USD | 292,383,000USD | 271,832,000USD | 195,385,000USD | 153,380,000USD | — |
| Short Long Term Debt | — | — | — | 917,000USD | 436,000USD | — | — | — |
| Long Term Debt | — | — | — | 65,000,000USD | — | — | — | — |
| Accumulated Other Comprehensive Income | — | — | — | 0USD | — | -1,000USD | 4,000USD | -1,000USD |
| Other Assets | — | — | — | — | 365,000USD | 9,803,000USD | 494,000USD | 101,000USD |
| Current Deferred Revenue | — | — | — | — | 16,000USD | — | — | — |
| Short Term Investments | — | — | — | — | 0USD | 8,012,000USD | 18,499,000USD | 8,480,000USD |
| Net Tangible Assets | — | — | — | — | 29,683,000USD | 16,221,000USD | 23,399,000USD | 58,330,000USD |
| Non Current Liabilities Other | — | — | — | — | — | 10,814,000USD | 6,719,000USD | — |
| Deferred Long Term Liab | — | — | — | — | — | — | — | 1,198,000USD |
| Other Liab | — | — | — | — | — | — | — | 1,198,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -18,581,000USD | -17,433,000USD | -19,385,000USD | -19,168,000USD | -16,795,000USD | -19,385,000USD | -12,680,000USD | -11,383,000USD |
| Depreciation | 255,000USD | 259,000USD | 256,000USD | 273,000USD | 283,000USD | 287,000USD | 294,000USD | 298,000USD |
| Stock Based Compensation | 1,912,000USD | 4,970,000USD | 5,617,000USD | 5,189,000USD | 5,681,000USD | 6,793,000USD | 2,982,000USD | 2,052,000USD |
| Other Non Cash Items | 651,000USD | 306,000USD | 291,000USD | 556,000USD | 6,000USD | 6,000USD | -715,000USD | 2,768,000USD |
| Change To Account Receivables | 55,000USD | -245,000USD | -15,000USD | -7,000USD | -7,000USD | 41,000USD | 4,000USD | 10,000USD |
| Change To Inventory | -70,000USD | -79,000USD | -6,000USD | -21,000USD | -30,000USD | — | — | 0USD |
| Change In Working Capital | 1,168,000USD | -2,857,000USD | 182,000USD | 343,000USD | -2,690,000USD | 3,155,000USD | 380,000USD | 638,000USD |
| Total Cash From Operating Activities | -14,595,000USD | -14,755,000USD | -13,039,000USD | -12,807,000USD | -13,521,000USD | -9,144,000USD | -9,024,000USD | -8,395,000USD |
| Capital Expenditures | -33,000USD | -105,000USD | -62,000USD | -103,000USD | -45,000USD | -53,000USD | -38,000USD | -29,000USD |
| Free Cash Flow | -14,628,000USD | -14,860,000USD | -13,101,000USD | -12,910,000USD | -13,566,000USD | -9,197,000USD | -9,062,000USD | -8,424,000USD |
| Total Cashflows From Investing Activities | -33,000USD | -105,000USD | -62,000USD | -123,000USD | -45,000USD | -53,000USD | -38,000USD | -29,000USD |
| Total Cash From Financing Activities | 2,212,000USD | 381,000USD | 1,966,000USD | 0USD | 14,807,000USD | 48,202,000USD | 61,899,000USD | -265,000USD |
| Issuance Of Capital Stock | 465,000USD | 0USD | — | — | 352,000USD | 0USD | — | — |
| Change In Cash | -12,416,000USD | -14,479,000USD | -11,135,000USD | -12,930,000USD | 1,241,000USD | 39,005,000USD | 52,837,000USD | -8,689,000USD |
| Begin Period Cash Flow | 80,735,000USD | 95,214,000USD | 106,349,000USD | 119,279,000USD | 118,038,000USD | 79,033,000USD | 26,196,000USD | 34,885,000USD |
| End Period Cash Flow | 68,319,000USD | 80,735,000USD | 95,214,000USD | 106,349,000USD | 119,279,000USD | 118,038,000USD | 79,033,000USD | 26,196,000USD |
| Unclassified Financing Cash Flow | 1,747,000USD | -17,359,000USD | — | — | — | — | — | — |
| Sale Purchase Of Stock | — | 586,000USD | 593,000USD | — | 352,000USD | — | 182,000USD | — |
| Other Cashflows From Financing Activities | — | 17,154,000USD | 1,966,000USD | -352,000USD | 14,455,000USD | 48,498,000USD | 61,899,000USD | -265,000USD |
| Investments | — | — | -62,000USD | -123,000USD | -45,000USD | -53,000USD | -38,000USD | -29,000USD |
| Other Cashflows From Investing Activities | — | — | — | -20,000USD | — | — | — | — |
| Unclassified Operating Cash Flow | — | — | — | — | — | — | — | -2,768,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -72,781,000USD | -53,585,000USD | -42,210,000USD | -58,505,000USD | -63,660,000USD | -49,851,000USD | -46,971,000USD | -37,545,000USD |
| Depreciation | 1,071,000USD | 1,178,000USD | 1,207,000USD | 1,355,000USD | 1,146,000USD | 1,095,000USD | 1,160,000USD | 1,310,000USD |
| Stock Based Compensation | 21,457,000USD | 13,586,000USD | 7,181,000USD | 5,191,000USD | 14,601,000USD | 10,075,000USD | 11,287,000USD | 12,338,000USD |
| Other Non Cash Items | 1,153,000USD | 6,000USD | 13,000USD | 8,662,000USD | 13,000USD | 116,000USD | -521,000USD | -112,000USD |
| Change To Account Receivables | -274,000USD | 48,000USD | 109,000USD | 20,000USD | -61,000USD | 1,053,000USD | -61,000USD | -61,000USD |
| Change To Inventory | -136,000USD | 0USD | -356,000USD | -2,653,000USD | -5,824,000USD | -5,824,000USD | -5,824,000USD | -5,824,000USD |
| Change In Working Capital | -5,022,000USD | 2,472,000USD | 768,000USD | -3,716,000USD | -6,197,000USD | 3,200,000USD | 860,000USD | 113,000USD |
| Total Cash From Operating Activities | -54,122,000USD | -36,343,000USD | -33,041,000USD | -47,013,000USD | -54,097,000USD | -35,365,000USD | -34,185,000USD | -23,896,000USD |
| Capital Expenditures | -315,000USD | -125,000USD | -121,000USD | -401,000USD | -437,000USD | -441,000USD | -608,000USD | -276,000USD |
| Free Cash Flow | -54,437,000USD | -36,468,000USD | -33,162,000USD | -47,414,000USD | -54,534,000USD | -35,806,000USD | -34,793,000USD | -24,172,000USD |
| Total Cashflows From Investing Activities | -335,000USD | -125,000USD | -121,000USD | -401,000USD | 7,563,000USD | 10,044,000USD | -10,101,000USD | 26,117,000USD |
| Total Cash From Financing Activities | 17,154,000USD | 110,141,000USD | 16,388,000USD | 79,939,000USD | 62,685,000USD | 30,885,000USD | 82,000USD | 45,496,000USD |
| Sale Purchase Of Stock | 586,000USD | 478,000USD | 395,000USD | 486,000USD | 810,000USD | 490,000USD | -613,000USD | -115,000USD |
| Issuance Of Capital Stock | 0USD | 59,649,000USD | -29,000USD | 14,864,000USD | 56,697,000USD | 29,434,000USD | 29,759,000USD | 44,786,000USD |
| Change In Cash | -37,303,000USD | 73,673,000USD | -16,774,000USD | 32,525,000USD | 16,151,000USD | 5,564,000USD | -44,204,000USD | 47,717,000USD |
| Begin Period Cash Flow | 118,038,000USD | 44,365,000USD | 61,139,000USD | 28,614,000USD | 12,463,000USD | 6,899,000USD | 51,103,000USD | 3,386,000USD |
| End Period Cash Flow | 80,735,000USD | 118,038,000USD | 44,365,000USD | 61,139,000USD | 28,614,000USD | 12,463,000USD | 6,899,000USD | 51,103,000USD |
| Other Cashflows From Investing Activities | -20,000USD | — | — | — | 8,000,000USD | 10,485,000USD | -9,493,000USD | 26,393,000USD |
| Other Cashflows From Financing Activities | 17,154,000USD | 50,492,000USD | -5,999USD | 75,000USD | 7,520,000USD | 1,451,000USD | -613,000USD | 710,000USD |
| Investments | — | -125,000USD | -119,000USD | -401,000USD | 7,563,000USD | 10,485,000USD | -9,493,000USD | 26,393,000USD |
| Unclassified Financing Cash Flow | — | 59,171,000USD | 15,998,999USD | 14,378,000USD | 54,758,000USD | 28,537,000USD | 1,520,000USD | 44,494,000USD |
| Net Borrowings | — | — | 0USD | 65,000,000USD | 407,000USD | 407,000USD | 407,000USD | 407,000USD |
| Change To Liabilities | — | — | — | — | 1,176,000USD | 2,564,000USD | 1,487,000USD | 877,000USD |
| Dividends Paid | — | — | — | — | -810,000USD | — | -619,000USD | — |
| Unclassified Investing Cash Flow | — | — | — | — | -7,563,000USD | -10,485,000USD | 9,493,000USD | -26,393,000USD |
| Cash And Cash Equivalents Changes | — | — | — | — | — | 5,564,000USD | -44,204,000USD | 47,717,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
| Period | Dimension | Business / region | Revenue | Currency | Source |
|---|---|---|---|---|---|
| FY 2022Yearly · 2022-12-31 | Geography | North America | 517,000 | USD | 0001437749-24-009815 |
| FY 2022Yearly · 2022-12-31 | Geography | Rest of World | 183,000 | USD | 0001437749-24-009815 |
| FY 2022Yearly · 2022-12-31 | Product | Cycle Units Products | 140,000 | USD | 0001437749-24-009815 |
| FY 2022Yearly · 2022-12-31 | Product | System Products | 560,000 | USD | 0001437749-24-009815 |
| Q2 2022Quarterly · 2022-06-30 | Geography | North America | 214,000 | USD | 0001437749-23-023081 |
| Q2 2022Quarterly · 2022-06-30 | Geography | Rest of World | 51,000 | USD | 0001437749-23-023081 |
| Q2 2022Quarterly · 2022-06-30 | Product | Cycle Units Products | 56,000 | USD | 0001437749-23-023081 |
| Q2 2022Quarterly · 2022-06-30 | Product | Other | 35,000 | USD | 0001437749-23-023081 |
| Q2 2022Quarterly · 2022-06-30 | Product | System Products | 209,000 | USD | 0001437749-23-023081 |
| Q1 2022Quarterly · 2022-03-31 | Geography | North America | 312,000 | USD | 0001437749-23-013952 |
| Q1 2022Quarterly · 2022-03-31 | Geography | Rest of World | 132,000 | USD | 0001437749-23-013952 |
| Q1 2022Quarterly · 2022-03-31 | Product | Cycle Units Products | 77,000 | USD | 0001437749-23-013952 |
| Q1 2022Quarterly · 2022-03-31 | Product | System Products | 367,000 | USD | 0001437749-23-013952 |
| FY 2021Yearly · 2021-12-31 | Geography | North America | 1,182,000 | USD | 0001437749-23-008846 |
| FY 2021Yearly · 2021-12-31 | Geography | Rest of World | 236,000 | USD | 0001437749-23-008846 |
| FY 2021Yearly · 2021-12-31 | Product | Cycle Units Products | 229,000 | USD | 0001437749-23-008846 |
| FY 2021Yearly · 2021-12-31 | Product | System Products | 1,189,000 | USD | 0001437749-23-008846 |
| Q3 2021Quarterly · 2021-09-30 | Geography | International | 169,000 | USD | 0001625101-22-000067 |
| Q3 2021Quarterly · 2021-09-30 | Geography | North America | 405,000 | USD | 0001625101-22-000067 |
| Q3 2021Quarterly · 2021-09-30 | Product | Cycle Units Products | 84,000 | USD | 0001625101-22-000067 |
| Q3 2021Quarterly · 2021-09-30 | Product | Systems Products | 490,000 | USD | 0001625101-22-000067 |
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.