PK
Park Hotels & Resorts Inc.
Company overview
- Market capitalization
- $3.17B
- Employees
- 90
- Latest publication
- 2026-09-29
About Park Hotels & Resorts Inc.
Park Hotels & Resorts inc. is one of the largest publicly traded lodging real estate investment trusts. With a diverse portfolio of iconic and market-leading hotels and resorts with significant underlying real estate value, Park's portfolio currently consists of 34 premium-branded hotels and resorts with approximately 23,000 rooms primarily located in prime city center and resort locations. Park Hotels & Resorts Inc. was incorporated in 1946 in Delaware and is based in Tyson, Virginia.
Financial statements
Income Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q1 20252025-03-31 · USD | Q1 20242024-03-31 · USD | Q4 20232023-12-31 · USD | Q3 20232023-09-30 · USD | Q1 20232023-03-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 680,000,000USD | 622,000,000USD | 629,000,000USD | 630,000,000USD | 639,000,000USD | 657,000,000USD | 679,000,000USD | 648,000,000USD |
| Cost Of Revenue | 541,000,000USD | 576,000,000USD | 1,121,000,000USD | 461,000,000USD | 452,000,000USD | 471,000,000USD | 492,000,000USD | 482,000,000USD |
| Gross Profit | 139,000,000USD | 46,000,000USD | -492,000,000USD | 169,000,000USD | 187,000,000USD | 186,000,000USD | 187,000,000USD | 166,000,000USD |
| Selling General Administrative | 20,000,000USD | 18,000,000USD | 18,000,000USD | 18,000,000USD | 17,000,000USD | 15,000,000USD | 18,000,000USD | 16,000,000USD |
| General And Administrative Expenses | 20,000,000USD | — | — | — | — | — | — | — |
| Other Operating Expenses | 22,000,000USD | — | — | — | — | — | — | — |
| Total Operating Expenses | 44,000,000USD | -22,000,000USD | -587,000,000USD | 162,000,000USD | 95,000,000USD | -90,000,000USD | 102,000,000USD | 86,000,000USD |
| Operating Income | 95,000,000USD | 68,000,000USD | 95,000,000USD | 7,000,000USD | 92,000,000USD | 276,000,000USD | 85,000,000USD | 80,000,000USD |
| Total Other Income Expense Net | -40,000,000USD | -55,000,000USD | -300,000,000USD | -63,000,000USD | -62,000,000USD | -55,000,000USD | -54,000,000USD | -45,000,000USD |
| Interest Income | 2,000,000USD | 1,000,000USD | 2,000,000USD | 3,000,000USD | 5,000,000USD | 9,000,000USD | 9,000,000USD | 10,000,000USD |
| Interest Expense | 52,000,000USD | 51,000,000USD | 77,000,000USD | 68,000,000USD | 67,000,000USD | 66,000,000USD | 65,000,000USD | 60,000,000USD |
| Income Before Tax | 55,000,000USD | 13,000,000USD | -205,000,000USD | -56,000,000USD | 30,000,000USD | 221,000,000USD | 31,000,000USD | 35,000,000USD |
| Income Tax Expense | 5,000,000USD | 1,000,000USD | -1,000,000USD | 1,000,000USD | 1,000,000USD | 33,000,000USD | 4,000,000USD | 2,000,000USD |
| Equity Method Income Loss | 1,000,000USD | — | — | — | — | — | — | — |
| Net Income | 50,000,000USD | 11,000,000USD | -205,000,000USD | -57,000,000USD | 28,000,000USD | 187,000,000USD | 27,000,000USD | 33,000,000USD |
| Minority Interest | 3,000,000USD | -1,000,000USD | -1,000,000USD | 0USD | -1,000,000USD | -1,000,000USD | -4,000,000USD | 0USD |
| Net Income Applicable To Common Shares | 47,000,000USD | — | -205,000,000USD | -57,000,000USD | — | — | 27,000,000USD | 33,000,000USD |
| Unclassified Operating Expenses | — | -40,000,000USD | -605,000,000USD | 144,000,000USD | 78,000,000USD | -105,000,000USD | 84,000,000USD | 70,000,000USD |
| Net Interest Income | — | -50,000,000USD | -59,000,000USD | -65,000,000USD | -62,000,000USD | -57,000,000USD | -56,000,000USD | -50,000,000USD |
| Tax Provision | — | 1,000,000USD | -1,000,000USD | 1,000,000USD | 1,000,000USD | 33,000,000USD | 0USD | 2,000,000USD |
| Net Income From Continuing Ops | — | 12,000,000USD | -204,000,000USD | -57,000,000USD | 29,000,000USD | 188,000,000USD | 31,000,000USD | 33,000,000USD |
| Ebit | — | 64,000,000USD | -128,000,000USD | 61,000,000USD | 84,000,000USD | 287,000,000USD | 96,000,000USD | 95,000,000USD |
| Ebitda | — | 128,000,000USD | -61,000,000USD | 130,000,000USD | 149,000,000USD | 381,000,000USD | 161,000,000USD | 159,000,000USD |
| Depreciation And Amortization | — | 64,000,000USD | 67,000,000USD | 69,000,000USD | 65,000,000USD | 94,000,000USD | 65,000,000USD | 64,000,000USD |
| Reconciled Depreciation | — | 64,000,000USD | 67,000,000USD | 69,000,000USD | 65,000,000USD | 94,000,000USD | 65,000,000USD | 64,000,000USD |
| Non Operating Income Net Other | — | — | — | — | — | — | — | 15,000,000USD |
| Source | 0001617406-26-000042DeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20172017-12-31 · USD |
|---|---|
| Total Revenue | 2,791,000,000USD |
| Cost Of Revenue | 1,976,000,000USD |
| Gross Profit | 815,000,000USD |
| Research Development | 0USD |
| Selling General Administrative | 68,000,000USD |
| Selling And Marketing Expenses | 55,000,000USD |
| Unclassified Operating Expenses | 296,000,000USD |
| Total Operating Expenses | 419,000,000USD |
| Operating Income | 371,000,000USD |
| Interest Income | 86,000,000USD |
| Interest Expense | 124,000,000USD |
| Net Interest Income | -122,000,000USD |
| Income Before Tax | 285,000,000USD |
| Income Tax Expense | -2,346,000,000USD |
| Tax Provision | 30,000,000USD |
| Net Income | 2,625,000,000USD |
| Net Income From Continuing Ops | 2,631,000,000USD |
| Ebit | -1,631,000,000USD |
| Ebitda | 724,000,000USD |
| Depreciation And Amortization | 2,355,000,000USD |
| Reconciled Depreciation | 288,000,000USD |
| Total Other Income Expense Net | -86,000,000USD |
| Non Operating Income Net Other | 38,000,000USD |
| Minority Interest | -49,000,000USD |
| Net Income Applicable To Common Shares | 2,617,000,000USD |
| Source | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 7,702,000,000USD | 7,658,000,000USD | 7,700,000,000USD | 8,830,000,000USD | 8,870,000,000USD | 8,901,000,000USD | 9,161,000,000USD | 9,173,000,000USD |
| Cash And Equivalents | 264,000,000USD | — | 232,000,000USD | 278,000,000USD | 319,000,000USD | 233,000,000USD | 402,000,000USD | 480,000,000USD |
| Total Liabilities | 4,669,000,000USD | — | — | — | — | — | — | — |
| Total Stockholder Equity | 3,090,000,000USD | 3,088,000,000USD | 3,131,000,000USD | 3,382,000,000USD | 3,444,000,000USD | 3,494,000,000USD | 3,645,000,000USD | 3,752,000,000USD |
| Total Equity Including Noncontrolling Interest | 3,033,000,000USD | — | — | — | — | — | — | — |
| Property Plant Equipment Net | 7,064,000,000USD | 7,142,000,000USD | 7,125,000,000USD | 7,355,000,000USD | 7,360,000,000USD | 7,503,000,000USD | 7,589,000,000USD | 7,590,000,000USD |
| Intangible Assets | 40,000,000USD | 41,000,000USD | 41,000,000USD | 41,000,000USD | 41,000,000USD | 41,000,000USD | 41,000,000USD | 42,000,000USD |
| Common Stock | 2,000,000USD | 2,000,000USD | 2,000,000USD | 2,000,000USD | 2,000,000USD | 2,000,000USD | 2,000,000USD | 2,000,000USD |
| Retained Earnings | -940,000,000USD | -937,000,000USD | -902,000,000USD | -647,000,000USD | -580,000,000USD | -525,000,000USD | -420,000,000USD | -353,000,000USD |
| Other Current Assets | — | 100,000,000USD | 106,000,000USD | 86,000,000USD | 100,000,000USD | 93,000,000USD | 107,000,000USD | -709,000,000USD |
| Total Liab | — | 4,625,000,000USD | 4,624,000,000USD | 5,504,000,000USD | 5,482,000,000USD | 5,465,000,000USD | 5,567,000,000USD | 5,466,000,000USD |
| Other Current Liab | — | 154,000,000USD | 190,000,000USD | 306,000,000USD | 296,000,000USD | 275,000,000USD | 311,000,000USD | 245,000,000USD |
| Capital Stock | — | 2,000,000USD | 2,000,000USD | 2,000,000USD | 2,000,000USD | 2,000,000USD | 2,000,000USD | 2,000,000USD |
| Other Assets | — | 177,000,000USD | 186,000,000USD | 1,032,000,000USD | 1,032,000,000USD | 999,000,000USD | 927,000,000USD | 899,000,000USD |
| Cash | — | 156,000,000USD | 232,000,000USD | 278,000,000USD | 319,000,000USD | 233,000,000USD | 402,000,000USD | 480,000,000USD |
| Cash And Short Term Investments | — | 156,000,000USD | 232,000,000USD | 278,000,000USD | 319,000,000USD | 233,000,000USD | 402,000,000USD | 480,000,000USD |
| Total Current Assets | — | 398,000,000USD | 454,000,000USD | 1,356,000,000USD | 1,400,000,000USD | 1,287,000,000USD | 1,460,000,000USD | 604,000,000USD |
| Total Current Liabilities | — | 379,000,000USD | 388,000,000USD | 543,000,000USD | 533,000,000USD | 487,000,000USD | 597,000,000USD | 487,000,000USD |
| Net Debt | — | 3,889,000,000USD | 3,815,000,000USD | 4,501,000,000USD | 4,465,000,000USD | 4,555,000,000USD | 4,389,000,000USD | 4,312,000,000USD |
| Short Term Debt | — | 1,599,000,000USD | 1,601,000,000USD | 53,000,000USD | 215,000,000USD | 58,000,000USD | 60,000,000USD | 2,000,000USD |
| Short Long Term Debt Total | — | 4,045,000,000USD | 4,047,000,000USD | 4,779,000,000USD | 4,784,000,000USD | 4,788,000,000USD | 4,791,000,000USD | 4,792,000,000USD |
| Long Term Debt | — | 3,837,000,000USD | 3,837,000,000USD | 4,563,000,000USD | 4,565,000,000USD | 4,565,000,000USD | 4,565,000,000USD | 4,579,000,000USD |
| Net Receivables | — | 142,000,000USD | 116,000,000USD | 992,000,000USD | 981,000,000USD | 961,000,000USD | 951,000,000USD | 928,000,000USD |
| Accounts Payable | — | 225,000,000USD | 198,000,000USD | 237,000,000USD | 237,000,000USD | 212,000,000USD | 226,000,000USD | 240,000,000USD |
| Property Plant Equipment Gross | — | 9,821,000,000USD | 9,755,000,000USD | 10,180,000,000USD | 10,228,000,000USD | 10,326,000,000USD | 10,373,000,000USD | 10,367,000,000USD |
| Common Stock Shares Outstanding | — | 200,000,000shares | 199,000,000shares | 199,000,000shares | 200,000,000shares | 200,000,000shares | 206,000,000shares | 208,000,000shares |
| Non Current Assets Total | — | 7,260,000,000USD | 7,246,000,000USD | 7,474,000,000USD | 7,470,000,000USD | 7,614,000,000USD | 7,701,000,000USD | 7,670,000,000USD |
| Non Current Liabilities Total | — | 4,246,000,000USD | 4,236,000,000USD | 4,961,000,000USD | 4,949,000,000USD | 4,978,000,000USD | 4,970,000,000USD | 5,254,000,000USD |
| Non Current Liabilities Other | — | 201,000,000USD | 189,000,000USD | 182,000,000USD | 165,000,000USD | 190,000,000USD | 179,000,000USD | 187,000,000USD |
| Non Currrent Assets Other | — | 77,000,000USD | 80,000,000USD | 78,000,000USD | 69,000,000USD | 70,000,000USD | 71,000,000USD | 38,000,000USD |
| Net Working Capital | — | 19,000,000USD | 66,000,000USD | 813,000,000USD | 867,000,000USD | 800,000,000USD | 863,000,000USD | 1,016,000,000USD |
| Unclassified Non Current Assets | — | -177,000,000USD | -186,000,000USD | -1,032,000,000USD | -1,032,000,000USD | -999,000,000USD | -927,000,000USD | -899,000,000USD |
| Unclassified Current Liabilities | — | -1,599,000,000USD | -1,601,000,000USD | -53,000,000USD | -215,000,000USD | -58,000,000USD | — | — |
| Unclassified Non Current Liabilities | — | 208,000,000USD | 210,000,000USD | 216,000,000USD | 219,000,000USD | 223,000,000USD | 226,000,000USD | 488,000,000USD |
| Unclassified Equity | — | 4,021,000,000USD | 4,029,000,000USD | 4,025,000,000USD | 4,020,000,000USD | 4,015,000,000USD | 4,061,000,000USD | 4,101,000,000USD |
| Inventory | — | — | — | — | — | — | — | -95,000,000USD |
| Unclassified Current Assets | — | — | — | — | — | — | — | -804,000,000USD |
| Source | 0001617406-26-000042DeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 7,700,000,000USD | 9,161,000,000USD | 9,419,000,000USD | 9,731,000,000USD | 9,743,000,000USD | 10,587,000,000USD | 11,290,000,000USD | 9,363,000,000USD |
| Intangible Assets | 41,000,000USD | 41,000,000USD | 42,000,000USD | 43,000,000USD | 44,000,000USD | 45,000,000USD | 46,000,000USD | 27,000,000USD |
| Other Current Assets | 106,000,000USD | 107,000,000USD | 92,000,000USD | 91,000,000USD | 110,000,000USD | -1,007,000,000USD | -570,000,000USD | 97,000,000USD |
| Total Liab | 4,624,000,000USD | 5,567,000,000USD | 5,651,000,000USD | 5,440,000,000USD | 5,340,000,000USD | 5,744,000,000USD | 4,839,000,000USD | 3,777,000,000USD |
| Total Stockholder Equity | 3,131,000,000USD | 3,645,000,000USD | 3,814,000,000USD | 4,339,000,000USD | 4,452,000,000USD | 4,843,000,000USD | 6,451,000,000USD | 5,586,000,000USD |
| Other Current Liab | -198,000,000USD | 371,000,000USD | 528,000,000USD | 197,000,000USD | 33,000,000USD | -513,000,000USD | -511,000,000USD | 272,000,000USD |
| Common Stock | 2,000,000USD | 2,000,000USD | 2,000,000USD | 2,000,000USD | 2,000,000USD | 2,000,000USD | 2,000,000USD | 2,000,000USD |
| Capital Stock | 2,000,000USD | 2,000,000USD | 2,000,000USD | 2,000,000USD | 2,000,000USD | 2,000,000USD | 2,000,000USD | 2,000,000USD |
| Retained Earnings | -902,000,000USD | -420,000,000USD | -344,000,000USD | 16,000,000USD | -83,000,000USD | 376,000,000USD | 1,922,000,000USD | 2,047,000,000USD |
| Other Assets | 186,000,000USD | 927,000,000USD | 892,000,000USD | 137,000,000USD | 389,000,000USD | 372,000,000USD | 36,000,000USD | 19,000,000USD |
| Cash | 232,000,000USD | 402,000,000USD | 717,000,000USD | 906,000,000USD | 688,000,000USD | 951,000,000USD | 346,000,000USD | 410,000,000USD |
| Cash And Equivalents | 232,000,000USD | 402,000,000USD | 717,000,000USD | 906,000,000USD | 688,000,000USD | 951,000,000USD | 346,000,000USD | 410,000,000USD |
| Cash And Short Term Investments | 232,000,000USD | 402,000,000USD | 717,000,000USD | 906,000,000USD | 688,000,000USD | 951,000,000USD | 346,000,000USD | 410,000,000USD |
| Total Current Assets | 454,000,000USD | 1,460,000,000USD | 1,681,000,000USD | 1,126,000,000USD | 894,000,000USD | 1,046,000,000USD | 720,000,000USD | 660,000,000USD |
| Total Current Liabilities | 1,601,000,000USD | 597,000,000USD | 738,000,000USD | 417,000,000USD | 267,000,000USD | 235,000,000USD | 376,000,000USD | 455,000,000USD |
| Net Debt | 4,025,000,000USD | 4,389,000,000USD | 3,996,000,000USD | 3,945,000,000USD | 4,289,000,000USD | 4,414,000,000USD | 3,785,000,000USD | 2,538,000,000USD |
| Short Term Debt | 1,601,000,000USD | 225,000,000USD | 61,000,000USD | 725,000,000USD | 78,000,000USD | 601,000,000USD | 670,000,000USD | 2,948,000,000USD |
| Short Long Term Debt Total | 4,257,000,000USD | 4,791,000,000USD | 4,713,000,000USD | 4,851,000,000USD | 4,977,000,000USD | 5,722,000,000USD | 4,541,000,000USD | 2,948,000,000USD |
| Long Term Debt | 3,837,000,000USD | 4,565,000,000USD | 4,489,000,000USD | 4,567,000,000USD | 4,672,000,000USD | 5,120,000,000USD | 3,871,000,000USD | 2,948,000,000USD |
| Net Receivables | 116,000,000USD | 951,000,000USD | 872,000,000USD | 129,000,000USD | 96,000,000USD | 26,000,000USD | 180,000,000USD | 153,000,000USD |
| Accounts Payable | 198,000,000USD | 226,000,000USD | 210,000,000USD | 220,000,000USD | 156,000,000USD | 147,000,000USD | 217,000,000USD | 183,000,000USD |
| Property Plant Equipment Net | 7,125,000,000USD | 7,589,000,000USD | 7,656,000,000USD | 8,515,000,000USD | 8,721,000,000USD | 9,422,000,000USD | 9,842,000,000USD | 7,975,000,000USD |
| Property Plant Equipment Gross | 9,755,000,000USD | 10,373,000,000USD | 10,289,000,000USD | 8,515,000,000USD | 8,721,000,000USD | 9,422,000,000USD | 9,842,000,000USD | 7,975,000,000USD |
| Common Stock Shares Outstanding | 199,000,000shares | 209,000,000shares | 215,000,000shares | 228,000,000shares | 236,000,000shares | 236,000,000shares | 213,000,000shares | 204,000,000shares |
| Non Current Assets Total | 7,246,000,000USD | 7,701,000,000USD | 7,738,000,000USD | 8,605,000,000USD | 8,849,000,000USD | 9,541,000,000USD | 10,570,000,000USD | 8,703,000,000USD |
| Non Current Liabilities Total | 3,023,000,000USD | 4,970,000,000USD | 4,913,000,000USD | 5,023,000,000USD | 5,073,000,000USD | 5,509,000,000USD | 4,463,000,000USD | 3,322,000,000USD |
| Non Current Liabilities Other | 189,000,000USD | 179,000,000USD | 200,000,000USD | 228,000,000USD | 392,000,000USD | 378,000,000USD | 282,000,000USD | 332,000,000USD |
| Non Currrent Assets Other | -6,875,000,000USD | 71,000,000USD | 40,000,000USD | 46,000,000USD | 69,000,000USD | 50,000,000USD | -10,000,000USD | 2,000,000USD |
| Net Working Capital | 66,000,000USD | 863,000,000USD | 943,000,000USD | 715,000,000USD | 549,000,000USD | 811,000,000USD | 344,000,000USD | 205,000,000USD |
| Unclassified Non Current Assets | -106,000,000USD | -927,000,000USD | -892,000,000USD | -137,000,000USD | -389,000,000USD | -362,000,000USD | — | — |
| Unclassified Current Liabilities | -198,000,000USD | -225,000,000USD | -366,000,000USD | -775,000,000USD | -78,000,000USD | -1,794,000,000USD | -1,181,000,000USD | -2,948,000,000USD |
| Unclassified Non Current Liabilities | -1,003,000,000USD | 226,000,000USD | 224,000,000USD | — | -285,000,000USD | -231,000,000USD | -127,000,000USD | -421,000,000USD |
| Unclassified Equity | 4,029,000,000USD | 4,061,000,000USD | 386,000,000USD | — | 128,000,000USD | 4,467,000,000USD | 4,528,000,000USD | 3,541,000,000USD |
| Current Deferred Revenue | — | — | 305,000,000USD | — | -78,000,000USD | 10,000,000USD | -670,000,000USD | -2,947,000,000USD |
| Inventory | — | — | -59,000,000USD | — | 15,000,000USD | 1,076,000,000USD | 764,000,000USD | — |
| Accumulated Other Comprehensive Income | — | — | 3,768,000,000USD | 4,291,000,000USD | 4,403,000,000USD | -4,000,000USD | -3,000,000USD | -6,000,000USD |
| Other Liab | — | — | — | 266,000,000USD | 285,000,000USD | 232,000,000USD | 387,000,000USD | 421,000,000USD |
| Short Long Term Debt | — | — | — | 50,000,000USD | 78,000,000USD | 1,271,000,000USD | 670,000,000USD | — |
| Long Term Investments | — | — | — | 1,000,000USD | 15,000,000USD | 14,000,000USD | 35,000,000USD | 50,000,000USD |
| Short Term Investments | — | — | — | 1,000,000USD | 15,000,000USD | — | — | — |
| Net Tangible Assets | — | — | — | 4,296,000,000USD | 4,408,000,000USD | 4,848,000,000USD | 5,843,000,000USD | 4,998,000,000USD |
| Deferred Long Term Liab | — | — | — | — | 9,000,000USD | 10,000,000USD | 50,000,000USD | 42,000,000USD |
| Unclassified Current Assets | — | — | — | — | -30,000,000USD | -1,007,000,000USD | -570,000,000USD | — |
| Good Will | — | — | — | — | — | 0USD | 607,000,000USD | 607,000,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow YTD
| Metric | Q2 20262026-06-30 · USD |
|---|---|
| Depreciation | 130,000,000USD |
| Stock Based Compensation | 10,000,000USD |
| Deferred Income Tax | 3,000,000USD |
| Other Non Cash Items | 3,000,000USD |
| Operating Cash Flow | 200,000,000USD |
| Capital Expenditures | -147,000,000USD |
| Unclassified Investing Cash Flow | 31,000,000USD |
| Investing Cash Flow | -116,000,000USD |
| Net Debt Issuance | -124,000,000USD |
| Net Common Stock Issuance | -9,000,000USD |
| Common Dividends Paid | -100,000,000USD |
| Other Financing Activities | -6,000,000USD |
| Unclassified Financing Cash Flow | 193,000,000USD |
| Financing Cash Flow | -46,000,000USD |
| Change In Cash | 38,000,000USD |
| End Cash Flow | 302,000,000USD |
| Source | 0001617406-26-000042DeterministicFinal |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | 12,000,000USD | -204,000,000USD | -14,000,000USD | -2,000,000USD | -57,000,000USD | 73,000,000USD | 54,000,000USD | 64,000,000USD |
| Depreciation | 64,000,000USD | 67,000,000USD | 78,000,000USD | 122,000,000USD | 69,000,000USD | 65,000,000USD | 63,000,000USD | 64,000,000USD |
| Stock Based Compensation | 4,000,000USD | 5,000,000USD | 5,000,000USD | 5,000,000USD | 4,000,000USD | 5,000,000USD | 5,000,000USD | 5,000,000USD |
| Other Non Cash Items | 9,000,000USD | 226,000,000USD | -10,000,000USD | -16,000,000USD | 57,000,000USD | -19,000,000USD | -33,000,000USD | -15,000,000USD |
| Change In Working Capital | -30,000,000USD | 11,000,000USD | 36,000,000USD | -1,000,000USD | 13,000,000USD | 5,000,000USD | 52,000,000USD | -4,000,000USD |
| Total Cash From Operating Activities | 59,000,000USD | 105,000,000USD | 99,000,000USD | 108,000,000USD | 86,000,000USD | 80,000,000USD | 140,000,000USD | 117,000,000USD |
| Capital Expenditures | -83,000,000USD | -108,000,000USD | -68,000,000USD | -43,000,000USD | -77,000,000USD | -63,000,000USD | -43,000,000USD | -51,000,000USD |
| Free Cash Flow | -24,000,000USD | -3,000,000USD | 31,000,000USD | 65,000,000USD | 9,000,000USD | 17,000,000USD | 97,000,000USD | 66,000,000USD |
| Total Cashflows From Investing Activities | -72,000,000USD | -96,000,000USD | -68,000,000USD | 32,000,000USD | -77,000,000USD | -32,000,000USD | -13,000,000USD | -51,000,000USD |
| Net Borrowings | -2,000,000USD | -3,000,000USD | -2,000,000USD | -2,000,000USD | -2,000,000USD | -16,000,000USD | -2,000,000USD | — |
| Total Cash From Financing Activities | -61,000,000USD | -54,000,000USD | -69,000,000USD | -53,000,000USD | -189,000,000USD | -126,000,000USD | -93,000,000USD | 8,000,000USD |
| Dividends Paid | -50,000,000USD | -50,000,000USD | -49,000,000USD | -50,000,000USD | -131,000,000USD | -53,000,000USD | -52,000,000USD | -52,000,000USD |
| Sale Purchase Of Stock | -8,000,000USD | -45,000,000USD | -45,000,000USD | -45,000,000USD | -45,000,000USD | -56,000,000USD | -35,000,000USD | -25,000,000USD |
| Change In Cash | -74,000,000USD | -45,000,000USD | -38,000,000USD | 87,000,000USD | -180,000,000USD | -78,000,000USD | 34,000,000USD | 74,000,000USD |
| Begin Period Cash Flow | 264,000,000USD | 309,000,000USD | 347,000,000USD | 260,000,000USD | 440,000,000USD | 518,000,000USD | 484,000,000USD | 410,000,000USD |
| End Period Cash Flow | 190,000,000USD | 264,000,000USD | 309,000,000USD | 347,000,000USD | 260,000,000USD | 440,000,000USD | 518,000,000USD | 484,000,000USD |
| Other Cashflows From Investing Activities | 11,000,000USD | -96,000,000USD | -68,000,000USD | 75,000,000USD | -77,000,000USD | 35,000,000USD | 33,000,000USD | -51,000,000USD |
| Other Cashflows From Financing Activities | -1,000,000USD | -1,000,000USD | -18,000,000USD | -1,000,000USD | -11,000,000USD | -1,000,000USD | -4,000,000USD | -1,000,000USD |
| Change To Account Receivables | — | 14,000,000USD | — | — | — | — | — | — |
| Unclassified Investing Cash Flow | — | 108,000,000USD | 136,000,000USD | -32,000,000USD | 154,000,000USD | 28,000,000USD | 10,000,000USD | 102,000,000USD |
| Unclassified Financing Cash Flow | — | 45,000,000USD | 45,000,000USD | 45,000,000USD | — | — | — | 86,000,000USD |
| Investments | — | — | -68,000,000USD | 32,000,000USD | -77,000,000USD | -32,000,000USD | -13,000,000USD | -51,000,000USD |
| Unclassified Operating Cash Flow | — | — | 4,000,000USD | — | — | -49,000,000USD | — | 3,000,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -14,000,000USD | 212,000,000USD | 106,000,000USD | 173,000,000USD | -452,000,000USD | -1,444,000,000USD | 316,000,000USD | 477,000,000USD |
| Depreciation | 336,000,000USD | 257,000,000USD | 287,000,000USD | 269,000,000USD | 281,000,000USD | 298,000,000USD | 264,000,000USD | 277,000,000USD |
| Stock Based Compensation | 19,000,000USD | 19,000,000USD | 18,000,000USD | 17,000,000USD | 19,000,000USD | 20,000,000USD | 16,000,000USD | 16,000,000USD |
| Other Non Cash Items | -6,000,000USD | -53,000,000USD | -26,000,000USD | -95,000,000USD | 40,000,000USD | 685,000,000USD | -69,000,000USD | -192,000,000USD |
| Change To Account Receivables | 14,000,000USD | -19,000,000USD | 9,000,000USD | -33,000,000USD | -70,000,000USD | 152,000,000USD | -3,000,000USD | -27,000,000USD |
| Change In Working Capital | 59,000,000USD | 56,000,000USD | 104,000,000USD | 47,000,000USD | -24,000,000USD | 33,000,000USD | -33,000,000USD | -114,000,000USD |
| Total Cash From Operating Activities | 398,000,000USD | 429,000,000USD | 503,000,000USD | 409,000,000USD | -137,000,000USD | -438,000,000USD | 499,000,000USD | 444,000,000USD |
| Capital Expenditures | -296,000,000USD | -227,000,000USD | -285,000,000USD | -168,000,000USD | -54,000,000USD | -86,000,000USD | -240,000,000USD | -188,000,000USD |
| Free Cash Flow | 102,000,000USD | 202,000,000USD | 218,000,000USD | 241,000,000USD | -191,000,000USD | -524,000,000USD | 259,000,000USD | 256,000,000USD |
| Total Cashflows From Investing Activities | -209,000,000USD | -166,000,000USD | -217,000,000USD | 87,000,000USD | 394,000,000USD | 119,000,000USD | -635,000,000USD | 419,000,000USD |
| Net Borrowings | -9,000,000USD | 78,000,000USD | -133,000,000USD | -73,000,000USD | -464,000,000USD | 1,232,000,000USD | 607,000,000USD | 618,000,000USD |
| Total Cash From Financing Activities | -365,000,000USD | -573,000,000USD | -475,000,000USD | -320,000,000USD | -475,000,000USD | 914,000,000USD | 97,000,000USD | -816,000,000USD |
| Dividends Paid | -280,000,000USD | -512,000,000USD | -152,000,000USD | -7,000,000USD | -241,000,000USD | -241,000,000USD | -494,000,000USD | -464,000,000USD |
| Sale Purchase Of Stock | -45,000,000USD | -116,000,000USD | -180,000,000USD | -227,000,000USD | -66,000,000USD | -66,000,000USD | -9,000,000USD | -348,000,000USD |
| Change In Cash | -176,000,000USD | -310,000,000USD | -189,000,000USD | 176,000,000USD | -218,000,000USD | 595,000,000USD | -39,000,000USD | 46,000,000USD |
| Begin Period Cash Flow | 440,000,000USD | 750,000,000USD | 939,000,000USD | 763,000,000USD | 981,000,000USD | 386,000,000USD | 425,000,000USD | 379,000,000USD |
| End Period Cash Flow | 264,000,000USD | 440,000,000USD | 750,000,000USD | 939,000,000USD | 763,000,000USD | 981,000,000USD | 386,000,000USD | 425,000,000USD |
| Other Cashflows From Investing Activities | -221,000,000USD | -166,000,000USD | 79,000,000USD | 255,000,000USD | 448,000,000USD | 204,000,000USD | -446,000,000USD | 457,000,000USD |
| Other Cashflows From Financing Activities | -31,000,000USD | -23,000,000USD | -10,000,000USD | 56,000,000USD | 738,000,000USD | -50,000,000USD | 823,000,000USD | -4,000,000USD |
| Unclassified Operating Cash Flow | 4,000,000USD | -62,000,000USD | 14,000,000USD | — | — | -30,000,000USD | 5,000,000USD | -20,000,000USD |
| Unclassified Investing Cash Flow | 308,000,000USD | 393,000,000USD | 133,000,000USD | -101,000,000USD | 10,000,000USD | — | — | — |
| Investments | — | -166,000,000USD | -144,000,000USD | 101,000,000USD | -10,000,000USD | 1,000,000USD | 51,000,000USD | 150,000,000USD |
| Change To Liabilities | — | — | — | 40,000,000USD | 27,000,000USD | -72,000,000USD | -18,000,000USD | -7,000,000USD |
| Cash And Cash Equivalents Changes | — | — | — | 176,000,000USD | -218,000,000USD | 595,000,000USD | -39,000,000USD | 47,000,000USD |
| Unclassified Financing Cash Flow | — | — | — | -69,000,000USD | -442,000,000USD | 39,000,000USD | -830,000,000USD | -618,000,000USD |
| Change To Inventory | — | — | — | — | 51,000,000USD | -70,000,000USD | 3,000,000USD | -58,000,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
| Period | Dimension | Business / region | Revenue | Currency | Source |
|---|---|---|---|---|---|
| Q1 2026Quarterly · 2026-03-31 | Product | Ancillary Hotel | 60,000,000 | USD | 0001617406-26-000035 |
| Q1 2026Quarterly · 2026-03-31 | Product | Food And Beverage | 182,000,000 | USD | 0001617406-26-000035 |
| Q1 2026Quarterly · 2026-03-31 | Product | Hotel Other | 24,000,000 | USD | 0001617406-26-000035 |
| Q1 2026Quarterly · 2026-03-31 | Product | Occupancy | 356,000,000 | USD | 0001617406-26-000035 |
| Q1 2026Quarterly · 2026-03-31 | Segment | Core Hotels | 510,000,000 | USD | 0001617406-26-000035 |
| Q1 2026Quarterly · 2026-03-31 | Segment | Non Core Hotels | 88,000,000 | USD | 0001617406-26-000035 |
| Q4 2025Quarterly · 2025-12-31 | Product | Ancillary Hotel | 61,000,000 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-12-31 | Product | Food And Beverage | 173,000,000 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-12-31 | Product | Hotel Other | 24,000,000 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-12-31 | Product | Occupancy | 371,000,000 | USD | Legacy provider |
| FY 2025Yearly · 2025-12-31 | Product | Ancillary Hotel | 259,000,000 | USD | 0001617406-26-000006 |
| FY 2025Yearly · 2025-12-31 | Product | Food And Beverage | 685,000,000 | USD | 0001617406-26-000006 |
| FY 2025Yearly · 2025-12-31 | Product | Hotel Other | 92,000,000 | USD | 0001617406-26-000006 |
| FY 2025Yearly · 2025-12-31 | Product | Occupancy | 1,505,000,000 | USD | 0001617406-26-000006 |
| FY 2025Yearly · 2025-12-31 | Segment | Core Hotels | 2,006,000,000 | USD | 0001617406-26-000006 |
| FY 2025Yearly · 2025-12-31 | Segment | Non Core Hotels | 443,000,000 | USD | 0001617406-26-000006 |
| Q3 2025Quarterly · 2025-09-30 | Product | Ancillary Hotel | 67,000,000 | USD | 0001617406-25-000053 |
| Q3 2025Quarterly · 2025-09-30 | Product | Food And Beverage | 150,000,000 | USD | 0001617406-25-000053 |
| Q3 2025Quarterly · 2025-09-30 | Product | Hotel Other | 23,000,000 | USD | 0001617406-25-000053 |
| Q3 2025Quarterly · 2025-09-30 | Product | Occupancy | 370,000,000 | USD | 0001617406-25-000053 |
| Q2 2025Quarterly · 2025-06-30 | Product | Ancillary Hotel | 68,000,000 | USD | 0001617406-25-000046 |
| Q2 2025Quarterly · 2025-06-30 | Product | Food And Beverage | 180,000,000 | USD | 0001617406-25-000046 |
| Q2 2025Quarterly · 2025-06-30 | Product | Hotel Other | 23,000,000 | USD | 0001617406-25-000046 |
| Q2 2025Quarterly · 2025-06-30 | Product | Occupancy | 401,000,000 | USD | 0001617406-25-000046 |
| Q1 2025Quarterly · 2025-03-31 | Product | Ancillary Hotel | 63,000,000 | USD | 0001617406-26-000035 |
| Q1 2025Quarterly · 2025-03-31 | Product | Food And Beverage | 182,000,000 | USD | 0001617406-26-000035 |
| Q1 2025Quarterly · 2025-03-31 | Product | Hotel Other | 22,000,000 | USD | 0001617406-26-000035 |
| Q1 2025Quarterly · 2025-03-31 | Product | Occupancy | 363,000,000 | USD | 0001617406-26-000035 |
| Q1 2025Quarterly · 2025-03-31 | Segment | Core Hotels | 502,000,000 | USD | 0001617406-26-000035 |
| Q1 2025Quarterly · 2025-03-31 | Segment | Non Core Hotels | 106,000,000 | USD | 0001617406-26-000035 |
| Q4 2024Quarterly · 2024-12-31 | Product | Ancillary Hotel | 60,000,000 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-12-31 | Product | Food And Beverage | 167,000,000 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-12-31 | Product | Hotel Other | 22,000,000 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-12-31 | Product | Occupancy | 376,000,000 | USD | Legacy provider |
| FY 2024Yearly · 2024-12-31 | Product | Ancillary Hotel | 256,000,000 | USD | 0001617406-26-000006 |
| FY 2024Yearly · 2024-12-31 | Product | Food And Beverage | 688,000,000 | USD | 0001617406-26-000006 |
| FY 2024Yearly · 2024-12-31 | Product | Hotel Other | 86,000,000 | USD | 0001617406-26-000006 |
| FY 2024Yearly · 2024-12-31 | Product | Occupancy | 1,569,000,000 | USD | 0001617406-26-000006 |
| FY 2024Yearly · 2024-12-31 | Segment | Core Hotels | 2,009,000,000 | USD | 0001617406-26-000006 |
| FY 2024Yearly · 2024-12-31 | Segment | Non Core Hotels | 504,000,000 | USD | 0001617406-26-000006 |
| Q3 2024Quarterly · 2024-09-30 | Product | Ancillary Hotel | 68,000,000 | USD | 0001617406-25-000053 |
| Q3 2024Quarterly · 2024-09-30 | Product | Food And Beverage | 157,000,000 | USD | 0001617406-25-000053 |
| Q3 2024Quarterly · 2024-09-30 | Product | Hotel Other | 21,000,000 | USD | 0001617406-25-000053 |
| Q3 2024Quarterly · 2024-09-30 | Product | Occupancy | 403,000,000 | USD | 0001617406-25-000053 |
| Q3 2024Quarterly · 2024-09-30 | Segment | All Other Segments | 21,000,000 | USD | 0001617406-24-000070 |
| Q3 2024Quarterly · 2024-09-30 | Segment | Consolidated Hotels | 628,000,000 | USD | 0001617406-24-000070 |
| Q2 2024Quarterly · 2024-06-30 | Product | Ancillary Hotel | 66,000,000 | USD | 0001617406-25-000046 |
| Q2 2024Quarterly · 2024-06-30 | Product | Food And Beverage | 182,000,000 | USD | 0001617406-25-000046 |
| Q2 2024Quarterly · 2024-06-30 | Product | Hotel Other | 22,000,000 | USD | 0001617406-25-000046 |
| Q2 2024Quarterly · 2024-06-30 | Product | Occupancy | 416,000,000 | USD | 0001617406-25-000046 |
| Q2 2024Quarterly · 2024-06-30 | Segment | All Other Segments | 22,000,000 | USD | 0001617406-24-000062 |
| Q2 2024Quarterly · 2024-06-30 | Segment | Consolidated Hotels | 664,000,000 | USD | 0001617406-24-000062 |
| Q1 2024Quarterly · 2024-03-31 | Segment | All Other Segments | 21,000,000 | USD | 0001617406-24-000039 |
| Q1 2024Quarterly · 2024-03-31 | Segment | Consolidated Hotels | 618,000,000 | USD | 0001617406-24-000039 |
| Q4 2023Quarterly · 2023-12-31 | Segment | All Other Segments | 21,000,000 | USD | Legacy provider |
| Q4 2023Quarterly · 2023-12-31 | Segment | Consolidated Hotels | 636,000,000 | USD | Legacy provider |
| FY 2023Yearly · 2023-12-31 | Product | Ancillary Hotel | 264,000,000 | USD | 0001617406-26-000006 |
| FY 2023Yearly · 2023-12-31 | Product | Food And Beverage | 696,000,000 | USD | 0001617406-26-000006 |
| FY 2023Yearly · 2023-12-31 | Product | Hotel Other | 85,000,000 | USD | 0001617406-26-000006 |
| FY 2023Yearly · 2023-12-31 | Product | Occupancy | 1,653,000,000 | USD | 0001617406-26-000006 |
| FY 2023Yearly · 2023-12-31 | Segment | Core Hotels | 1,942,000,000 | USD | 0001617406-26-000006 |
| FY 2023Yearly · 2023-12-31 | Segment | Non Core Hotels | 671,000,000 | USD | 0001617406-26-000006 |
| Q3 2023Quarterly · 2023-09-30 | Segment | All Other Segments | 22,000,000 | USD | 0001617406-24-000070 |
| Q3 2023Quarterly · 2023-09-30 | Segment | Consolidated Hotels | 657,000,000 | USD | 0001617406-24-000070 |
| Q2 2023Quarterly · 2023-06-30 | Segment | All Other Segments | 22,000,000 | USD | 0001617406-24-000062 |
| Q2 2023Quarterly · 2023-06-30 | Segment | Consolidated Hotels | 692,000,000 | USD | 0001617406-24-000062 |
| FY 2022Yearly · 2022-12-31 | Product | Ancillary Hotel | 261,000,000 | USD | 0001617406-25-000006 |
| FY 2022Yearly · 2022-12-31 | Product | Food And Beverage | 606,000,000 | USD | 0001617406-25-000006 |
| FY 2022Yearly · 2022-12-31 | Product | Hotel Other | 75,000,000 | USD | 0001617406-25-000006 |
| FY 2022Yearly · 2022-12-31 | Product | Occupancy | 1,559,000,000 | USD | 0001617406-25-000006 |
| FY 2022Yearly · 2022-12-31 | Segment | All Other Segments | 75,000,000 | USD | 0001617406-24-000018 |
| FY 2022Yearly · 2022-12-31 | Segment | Consolidated Hotels | 2,426,000,000 | USD | 0001617406-24-000018 |
| FY 2021Yearly · 2021-12-31 | Product | Ancillary Hotel | 190,000,000 | USD | 0001617406-24-000018 |
| FY 2021Yearly · 2021-12-31 | Product | Food And Beverage | 251,000,000 | USD | 0001617406-24-000018 |
| FY 2021Yearly · 2021-12-31 | Product | Hotel Other | 51,000,000 | USD | 0001617406-24-000018 |
| FY 2021Yearly · 2021-12-31 | Product | Occupancy | 870,000,000 | USD | 0001617406-24-000018 |
| FY 2021Yearly · 2021-12-31 | Segment | All Other Segments | 51,000,000 | USD | 0001617406-24-000018 |
| FY 2021Yearly · 2021-12-31 | Segment | Consolidated Hotels | 1,311,000,000 | USD | 0001617406-24-000018 |
| FY 2020Yearly · 2020-12-31 | Product | Ancillary Hotel | 108,000,000 | USD | 0000950170-23-004127 |
| FY 2020Yearly · 2020-12-31 | Product | Food And Beverage | 189,000,000 | USD | 0000950170-23-004127 |
| FY 2020Yearly · 2020-12-31 | Product | Hotel Other | 29,000,000 | USD | 0000950170-23-004127 |
| FY 2020Yearly · 2020-12-31 | Product | Occupancy | 526,000,000 | USD | 0000950170-23-004127 |
| FY 2020Yearly · 2020-12-31 | Segment | All Other Segments | 29,000,000 | USD | 0000950170-23-004127 |
| FY 2020Yearly · 2020-12-31 | Segment | Consolidated Hotels | 823,000,000 | USD | 0000950170-23-004127 |
| FY 2019Yearly · 2019-12-31 | Product | Ancillary Hotel | 260,000,000 | USD | 0000950170-22-001484 |
| FY 2019Yearly · 2019-12-31 | Product | Food And Beverage | 743,000,000 | USD | 0000950170-22-001484 |
| FY 2019Yearly · 2019-12-31 | Product | Hotel Other | 77,000,000 | USD | 0000950170-22-001484 |
| FY 2019Yearly · 2019-12-31 | Product | Occupancy | 1,764,000,000 | USD | 0000950170-22-001484 |
| FY 2019Yearly · 2019-12-31 | Segment | All Other Segments | 77,000,000 | USD | 0000950170-22-001484 |
| FY 2019Yearly · 2019-12-31 | Segment | Consolidated Hotels | 2,767,000,000 | USD | 0000950170-22-001484 |
| FY 2018Yearly · 2018-12-31 | Product | Ancillary Hotel | 242,000,000 | USD | 0001564590-21-009414 |
| FY 2018Yearly · 2018-12-31 | Product | Food And Beverage | 713,000,000 | USD | 0001564590-21-009414 |
| FY 2018Yearly · 2018-12-31 | Product | Hotel Other | 72,000,000 | USD | 0001564590-21-009414 |
| FY 2018Yearly · 2018-12-31 | Product | Occupancy | 1,710,000,000 | USD | 0001564590-21-009414 |
| FY 2018Yearly · 2018-12-31 | Segment | All Other Segments | 72,000,000 | USD | 0001564590-21-009414 |
| FY 2018Yearly · 2018-12-31 | Segment | Consolidated Hotels | 2,665,000,000 | USD | 0001564590-21-009414 |
| FY 2017Yearly · 2017-12-31 | Geography | Other | 77,000,000 | USD | 0001564590-18-004101 |
| FY 2017Yearly · 2017-12-31 | Geography | United Kingdom | 96,000,000 | USD | 0001564590-18-004101 |
| FY 2017Yearly · 2017-12-31 | Geography | United States | 2,618,000,000 | USD | 0001564590-18-004101 |
| FY 2016Yearly · 2016-12-31 | Geography | Other | 67,000,000 | USD | 0001564590-18-004101 |
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.