PINE
Alpine Income Property Trust, Inc.
Company overview
- Market capitalization
- —
- Employees
- 0
- Latest publication
- 2026-09-29
About Alpine Income Property Trust, Inc.
Alpine Income Property Trust, Inc. is a publicly traded real estate investment trust. The firm seeks to deliver attractive risk-adjusted returns and dependable cash dividends by investing in, owning and operating a portfolio of single tenant net leased commercial income properties that are predominately leased to high-quality publicly traded and credit-rated tenants. The Company also complements its income property portfolio by strategically investing in a select portfolio of commercial loan investments intended to deliver an attractive risk-adjusted return. Alpine Income Property Trust, Inc. was established and incorporated on August 19, 2019 in Maryland and is based in Winter Park, Florida.
Financial statements
Income Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 20,002,000USD | 18,406,000USD | 16,900,000USD | 14,563,000USD | 14,863,000USD | 14,206,000USD | 13,791,000USD | 13,480,000USD |
| General And Administrative Expenses | 2,028,000USD | — | — | — | — | — | — | — |
| Total Operating Expenses | 11,295,000USD | -6,628,000USD | 7,233,000USD | 9,171,000USD | 10,267,000USD | 9,903,000USD | 8,493,000USD | 4,127,000USD |
| Operating Income | 8,707,000USD | 7,030,000USD | 6,599,000USD | 2,419,000USD | 2,491,000USD | 2,269,000USD | 1,975,000USD | 6,460,000USD |
| Interest Expense | 4,579,000USD | 4,353,000USD | 4,443,000USD | 3,910,000USD | 4,320,000USD | 3,592,000USD | 3,075,000USD | 3,167,000USD |
| Depreciation And Amortization | 6,805,000USD | 7,215,000USD | 6,774,000USD | 6,597,000USD | 6,705,000USD | 7,307,000USD | 6,520,000USD | 6,340,000USD |
| Net Income | 4,492,000USD | 2,185,000USD | 1,473,000USD | -1,310,000USD | -1,641,000USD | -1,179,000USD | -958,000USD | 3,080,000USD |
| Minority Interest | 301,000USD | -172,000USD | -125,000USD | 113,000USD | 141,000USD | 99,000USD | 81,000USD | -274,000USD |
| Net Income Applicable To Common Shares | 3,004,000USD | — | — | — | — | — | — | — |
| Cost Of Revenue | — | 18,004,000USD | 3,068,000USD | 2,973,000USD | 2,105,000USD | 2,034,000USD | 3,323,000USD | 2,893,000USD |
| Gross Profit | — | 402,000USD | 13,832,000USD | 11,590,000USD | 12,758,000USD | 12,172,000USD | 10,468,000USD | 10,587,000USD |
| Selling General Administrative | — | 1,859,000USD | 459,000USD | 613,000USD | 1,697,000USD | 1,716,000USD | 555,000USD | 791,000USD |
| Unclassified Operating Expenses | — | -8,487,000USD | 6,774,000USD | 8,558,000USD | 8,570,000USD | 8,187,000USD | 6,839,000USD | 3,336,000USD |
| Net Interest Income | — | -4,353,000USD | -4,443,000USD | -3,910,000USD | -4,320,000USD | -3,592,000USD | -3,075,000USD | -3,167,000USD |
| Income Before Tax | — | 2,357,000USD | 1,598,000USD | -1,423,000USD | -1,782,000USD | -1,179,000USD | -1,039,000USD | 3,354,000USD |
| Net Income From Continuing Ops | — | 2,357,000USD | 1,598,000USD | -1,423,000USD | -1,782,000USD | -1,278,000USD | -1,039,000USD | 3,354,000USD |
| Ebit | — | 6,710,000USD | 5,246,000USD | 2,487,000USD | 4,356,000USD | 3,149,000USD | 1,316,000USD | 6,460,000USD |
| Ebitda | — | 13,925,000USD | 12,020,000USD | 9,084,000USD | 11,061,000USD | 10,456,000USD | 7,836,000USD | 12,800,000USD |
| Reconciled Depreciation | — | 6,979,000USD | 6,583,000USD | 6,421,000USD | 6,539,000USD | 7,227,000USD | 6,364,000USD | 6,204,000USD |
| Total Other Income Expense Net | — | -4,673,000USD | -5,001,000USD | -3,842,000USD | -4,273,000USD | -3,448,000USD | -3,014,000USD | -3,106,000USD |
| Income Tax Expense | — | — | — | — | — | 99,000USD | — | 471,000USD |
| Selling And Marketing Expenses | — | — | — | — | — | — | 1,099,000USD | — |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD | FY 20172017-12-31 · USD |
|---|---|---|---|---|---|
| Total Revenue | 60,532,000USD | 52,227,000USD | 13,963,945USD | 11,719,549USD | 8,454,498USD |
| Cost Of Revenue | 67,142,000USD | 12,034,000USD | 2,037,080USD | 1,619,523USD | 1,468,792USD |
| Gross Profit | -6,610,000USD | 40,193,000USD | 13,963,945USD | 10,100,026USD | 6,985,706USD |
| Selling General Administrative | 6,709,000USD | 2,334,000USD | 2,021,850USD | 1,184,352USD | 829,349USD |
| Unclassified Operating Expenses | -31,803,000USD | 19,603,000USD | -15,226,283USD | 4,900,718USD | 3,057,346USD |
| Total Operating Expenses | -25,094,000USD | 26,178,000USD | -13,204,433USD | 6,085,071USD | 3,886,695USD |
| Operating Income | 18,484,000USD | 14,015,000USD | 759,512USD | 4,014,955USD | 3,099,011USD |
| Interest Expense | 16,265,000USD | 12,008,000USD | 41,230USD | 0USD | 286,242USD |
| Net Interest Income | -16,265,000USD | -12,008,000USD | — | 0USD | -286,242USD |
| Income Before Tax | -2,885,000USD | 2,254,000USD | 759,512USD | 4,014,955USD | 2,812,769USD |
| Net Income | -2,657,000USD | 2,066,000USD | 759,512USD | 4,014,955USD | 2,812,769USD |
| Net Income From Continuing Ops | -2,885,000USD | 2,254,000USD | 3,585,358USD | 4,014,955USD | 2,812,769USD |
| Ebit | 13,380,000USD | 13,542,000USD | 759,512USD | 3,135,229USD | 800,870USD |
| Ebitda | 40,763,000USD | 39,136,000USD | 759,512USD | 8,687,000USD | 6,206,762USD |
| Depreciation And Amortization | 27,383,000USD | 25,594,000USD | 5,823,017USD | 5,551,771USD | 5,405,892USD |
| Reconciled Depreciation | 26,770,000USD | 25,077,000USD | — | 4,671,390USD | 2,891,373USD |
| Total Other Income Expense Net | -21,369,000USD | -11,761,000USD | -41,230USD | — | -286,242USD |
| Minority Interest | 228,000USD | -188,000USD | 23,176,000USD | 23,176,000USD | 23,176,000USD |
| Selling And Marketing Expenses | — | 4,241,000USD | — | — | — |
| Income Tax Expense | — | -188,000USD | -6,060USD | 229,329USD | 165,973USD |
| Research Development | — | — | 0USD | 1USD | 0USD |
| Interest Income | — | — | 41,230USD | — | 286,240USD |
| Net Income Applicable To Common Shares | — | — | -39,000USD | 4,015,000USD | 2,812,769USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q2 20262026-06-30 · USD | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 781,513,000USD | 745,126,000USD | 715,874,000USD | 621,424,000USD | 628,446,000USD | 647,397,000USD | 604,995,000USD | 578,986,000USD |
| Cash And Equivalents | 2,778,000USD | — | — | — | — | — | — | — |
| Total Liabilities | 422,970,000USD | — | — | — | — | — | — | — |
| Total Stockholder Equity | 337,291,000USD | 312,461,000USD | 279,876,000USD | 223,529,000USD | 229,845,000USD | 240,949,000USD | 253,027,000USD | 248,242,000USD |
| Total Equity Including Noncontrolling Interest | 358,543,000USD | — | — | — | — | — | — | — |
| Property Plant Equipment Net | 453,158,000USD | 2,979,000USD | 3,025,000USD | 3,072,000USD | 3,114,000USD | 3,155,000USD | 3,196,000USD | 1,249,000USD |
| Common Stock | 176,000USD | 165,000USD | 148,000USD | 142,000USD | 142,000USD | 144,000USD | 147,000USD | 143,000USD |
| Retained Earnings | -41,394,000USD | -39,120,000USD | -35,276,000USD | -32,067,000USD | — | — | -15,722,000USD | -10,652,000USD |
| Accumulated Other Comprehensive Income | 3,148,000USD | 1,509,000USD | 1,293,000USD | -29,775,000USD | -23,364,000USD | -16,485,000USD | 6,771,000USD | 4,641,000USD |
| Intangible Assets | — | 46,759,000USD | 48,925,000USD | 41,788,000USD | 43,176,000USD | 46,060,000USD | 43,925,000USD | 40,574,000USD |
| Other Current Assets | — | -218,605,000USD | -2,981,000USD | 15,412,000USD | 8,646,000USD | 13,570,000USD | 9,669,000USD | -2,316,000USD |
| Total Liab | — | 411,464,000USD | 414,618,000USD | 376,207,000USD | 376,359,000USD | 383,612,000USD | 328,500,000USD | 307,032,000USD |
| Other Current Liab | — | -291,000USD | -320,000USD | 4,302,000USD | 10,048,000USD | 4,366,000USD | 4,134,000USD | 4,697,000USD |
| Capital Stock | — | 188,000USD | 169,000USD | 142,000USD | 142,000USD | 144,000USD | 147,000USD | 143,000USD |
| Other Assets | — | 695,749,000USD | 662,360,000USD | 578,453,000USD | 580,270,000USD | 595,199,000USD | 458,677,000USD | 535,852,000USD |
| Cash | — | 2,618,000USD | 4,589,000USD | 1,183,000USD | 5,000,000USD | 6,138,000USD | 1,578,000USD | 2,560,000USD |
| Cash And Short Term Investments | — | 2,618,000USD | 4,589,000USD | 1,183,000USD | 5,000,000USD | 6,138,000USD | 1,578,000USD | 2,560,000USD |
| Total Current Assets | — | 2,618,000USD | 4,589,000USD | 120,891,000USD | 125,895,000USD | 130,977,000USD | 102,393,000USD | 2,560,000USD |
| Total Current Liabilities | — | 16,053,000USD | 14,031,000USD | 9,753,000USD | 13,365,000USD | 8,119,000USD | 6,886,000USD | 8,081,000USD |
| Current Deferred Revenue | — | 16,053,000USD | 14,031,000USD | 5,310,000USD | 3,083,000USD | 3,684,000USD | 2,412,000USD | 3,319,000USD |
| Net Debt | — | 364,492,000USD | 389,587,000USD | 363,913,000USD | 354,835,000USD | 357,898,000USD | 307,892,000USD | 281,974,000USD |
| Short Term Debt | — | 233,000USD | 311,000USD | 78,000USD | 154,000USD | 79,000USD | 300,000USD | 46,000USD |
| Short Long Term Debt Total | — | 367,110,000USD | 394,176,000USD | 365,096,000USD | 359,835,000USD | 364,036,000USD | 309,470,000USD | 284,534,000USD |
| Long Term Debt | — | 359,428,000USD | 377,739,000USD | 358,155,000USD | 352,570,000USD | 356,511,000USD | 301,466,000USD | 278,898,000USD |
| Net Receivables | — | 218,605,000USD | 2,981,000USD | 104,296,000USD | 112,249,000USD | 111,269,000USD | 91,146,000USD | 2,316,000USD |
| Accounts Payable | — | 58,000USD | 9,000USD | 63,000USD | 80,000USD | 69,000USD | 40,000USD | 19,000USD |
| Property Plant Equipment Gross | — | 2,979,000USD | 3,025,000USD | 3,072,000USD | 3,114,000USD | 3,155,000USD | 3,196,000USD | 1,249,000USD |
| Common Stock Shares Outstanding | — | 16,768,599shares | 15,552,917shares | 15,382,044shares | 15,426,650shares | 15,852,775shares | 14,437,542shares | 14,968,086shares |
| Non Current Assets Total | — | 46,759,000USD | 48,925,000USD | 500,533,000USD | 502,551,000USD | 516,420,000USD | 502,602,000USD | 40,574,000USD |
| Non Current Liabilities Total | — | 395,411,000USD | 400,587,000USD | 366,454,000USD | 362,994,000USD | 375,493,000USD | 321,614,000USD | 303,713,000USD |
| Non Current Liabilities Other | — | 20,422,000USD | 10,124,000USD | 170,000USD | 2,417,000USD | 10,747,000USD | 11,543,000USD | 13,310,000USD |
| Non Currrent Assets Other | — | -661,078,000USD | -614,213,000USD | 455,673,000USD | 456,261,000USD | 467,205,000USD | 455,481,000USD | -1,249,000USD |
| Net Working Capital | — | 226,994,000USD | 197,962,000USD | 111,138,000USD | 112,530,000USD | 122,858,000USD | 95,507,000USD | 111,607,000USD |
| Unclassified Current Assets | — | -218,605,000USD | -2,981,000USD | — | — | — | — | -2,316,000USD |
| Unclassified Non Current Assets | — | -698,728,000USD | -665,385,000USD | -578,453,000USD | -580,270,000USD | -595,199,000USD | -458,677,000USD | -537,101,000USD |
| Unclassified Non Current Liabilities | — | 15,561,000USD | 12,724,000USD | 8,129,000USD | 8,007,000USD | 8,235,000USD | 8,605,000USD | 11,505,000USD |
| Unclassified Equity | — | 349,719,000USD | 313,542,000USD | 285,087,000USD | 252,925,000USD | 257,146,000USD | 261,684,000USD | 253,967,000USD |
| Inventory | — | — | — | — | — | — | — | -31,945,000USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 715,874,000USD | 604,995,000USD | 564,560,000USD | 573,431,000USD | 505,514,000USD | 261,590,000USD | 164,172,673USD | 126,550,948USD |
| Intangible Assets | 48,925,000USD | 43,925,000USD | 49,292,000USD | 60,432,000USD | 58,821,000USD | 36,881,000USD | 22,357,633USD | 10,555,596USD |
| Other Current Assets | -2,981,000USD | 9,669,000USD | 52,755,000USD | 4,796,000USD | -12,678,000USD | -4,222,000USD | -12,409,994USD | 125,457USD |
| Total Liab | 414,618,000USD | 328,500,000USD | 288,947,000USD | 278,056,000USD | 277,612,000USD | 112,497,000USD | 3,467,396USD | 2,361,852USD |
| Total Stockholder Equity | 279,876,000USD | 253,027,000USD | 250,743,000USD | 261,618,000USD | 227,902,000USD | 149,093,000USD | 160,705,277USD | 124,189,096USD |
| Other Current Liab | -320,000USD | 4,434,000USD | 3,501,000USD | 2,541,000USD | 2,150,000USD | 481,000USD | 381,000USD | 223,541USD |
| Common Stock | 148,000USD | 147,000USD | 137,000USD | 134,000USD | 114,000USD | 79,000USD | 79,027USD | 124,189,096USD |
| Capital Stock | 169,000USD | 147,000USD | 137,000USD | 134,000USD | 114,000USD | 75,000USD | 79,027USD | 124,189,096USD |
| Retained Earnings | -35,276,000USD | -15,722,000USD | -2,359,000USD | 10,042,000USD | -6,419,000USD | -5,713,000USD | -497,508USD | — |
| Other Assets | 662,360,000USD | 458,677,000USD | -14,123,000USD | 409,792,000USD | 564,335,000USD | 222,815,000USD | 577,000USD | 3,223,768USD |
| Cash | 4,589,000USD | 1,578,000USD | 4,019,000USD | 9,018,000USD | 8,851,000USD | 1,894,000USD | 12,341,978USD | 8,258USD |
| Cash And Short Term Investments | 4,589,000USD | 1,578,000USD | 14,976,000USD | 9,018,000USD | 8,851,000USD | 1,894,000USD | 12,341,978USD | 8,258USD |
| Total Current Assets | 4,589,000USD | 102,393,000USD | 69,051,000USD | 14,986,000USD | 9,497,000USD | 1,894,000USD | 12,341,978USD | 8,258USD |
| Total Current Liabilities | 14,031,000USD | 6,886,000USD | 6,697,000USD | 4,037,000USD | 4,396,000USD | 3,039,000USD | 1,559,203USD | 651,815USD |
| Current Deferred Revenue | 14,031,000USD | 2,412,000USD | 3,166,000USD | 1,479,000USD | 2,033,000USD | 1,055,000USD | 87,481USD | 344,682USD |
| Net Debt | 389,587,000USD | 307,892,000USD | 278,019,000USD | 264,805,000USD | 264,365,000USD | 107,564,000USD | -10,433,785USD | 1,701,779USD |
| Short Term Debt | 311,000USD | — | 134,000USD | 6,707,000USD | 2,150,000USD | 481,000USD | 381,000USD | — |
| Short Long Term Debt Total | 394,176,000USD | 309,470,000USD | 282,038,000USD | 273,823,000USD | 273,216,000USD | 109,458,000USD | 1,908,193USD | 1,710,037USD |
| Long Term Debt | 377,739,000USD | 301,466,000USD | 275,677,000USD | 267,116,000USD | 267,740,000USD | 106,159,000USD | — | — |
| Net Receivables | 2,981,000USD | 91,146,000USD | 2,218,000USD | 1,172,000USD | 1,343,000USD | 283,000USD | 68,016USD | 1,486,233USD |
| Accounts Payable | 9,000USD | 40,000USD | 30,000USD | 17,000USD | 2,363,000USD | 1,984,000USD | 1,471,722USD | 83,592USD |
| Property Plant Equipment Net | 3,025,000USD | 3,196,000USD | 1,434,000USD | 1,647,000USD | 428,989,000USD | 219,339,000USD | 128,039,999USD | 111,151,636USD |
| Property Plant Equipment Gross | 3,025,000USD | 3,196,000USD | 1,434,000USD | 499,367,000USD | 444,408,000USD | 225,889,000USD | — | — |
| Accumulated Other Comprehensive Income | 1,293,000USD | -8,951,000USD | 9,275,000USD | 24,643,000USD | 1,922,000USD | -481,000USD | -498,000USD | — |
| Common Stock Shares Outstanding | 15,552,305shares | 15,082,111shares | 15,560,524shares | 13,679,495shares | 11,246,227shares | 8,812,203shares | 7,902,737shares | 9,126,591shares |
| Non Current Assets Total | 48,925,000USD | 502,602,000USD | 509,632,000USD | 558,445,000USD | 496,017,000USD | 259,696,000USD | 151,830,695USD | 126,542,690USD |
| Non Current Liabilities Total | 400,587,000USD | 321,614,000USD | 283,750,000USD | 274,019,000USD | 273,216,000USD | 109,458,000USD | 1,908,193USD | 1,710,037USD |
| Non Current Liabilities Other | 10,124,000USD | 11,543,000USD | 78,000USD | 6,529,000USD | 7,509,000USD | 4,354,000USD | 1,908,193USD | 1,710,037USD |
| Non Currrent Assets Other | -611,188,000USD | 455,481,000USD | 447,949,000USD | 496,366,000USD | 437,196,000USD | 3,476,000USD | 1,433,063USD | 115,987,094USD |
| Net Working Capital | 197,962,000USD | 95,507,000USD | 48,231,000USD | 12,443,000USD | 5,101,000USD | -90,000USD | 10,870,256USD | -298,875USD |
| Unclassified Current Assets | -2,981,000USD | — | — | -14,632,000USD | -2,792,000USD | -4,222,000USD | — | -1,611,691USD |
| Unclassified Non Current Assets | -665,385,000USD | -458,677,000USD | 10,957,000USD | -409,792,000USD | -993,324,000USD | -222,815,000USD | — | -114,375,404USD |
| Unclassified Non Current Liabilities | 12,724,000USD | 8,605,000USD | 7,995,000USD | -7,673,000USD | -10,011,000USD | -6,059,000USD | -3,201,000USD | -5,278,487USD |
| Unclassified Equity | 313,542,000USD | 277,406,000USD | 243,553,000USD | 226,665,000USD | 232,171,000USD | 155,133,000USD | 161,542,731USD | -124,189,096USD |
| Short Term Investments | — | — | 10,957,000USD | 14,632,000USD | 2,095,000USD | — | — | — |
| Inventory | — | — | -898,000USD | -14,632,000USD | -2,094,999USD | 3,939,000USD | 1USD | 1USD |
| Deferred Long Term Liab | — | — | — | 1,518,000USD | 469,000USD | 650,000USD | 577,000USD | 3,223,768USD |
| Other Liab | — | — | — | 6,529,000USD | 7,509,000USD | 4,354,000USD | 2,624,000USD | 2,054,719USD |
| Accumulated Depreciation | — | — | — | -22,313,000USD | -15,419,000USD | -6,550,000USD | — | — |
| Net Tangible Assets | — | — | — | 201,186,000USD | 137,702,000USD | 89,878,000USD | 115,171,000USD | 113,633,500USD |
| Unclassified Current Liabilities | — | — | — | -6,707,000USD | -4,300,000USD | — | — | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | 2,357,000USD | 1,598,000USD | -1,423,000USD | -1,641,000USD | -1,278,000USD | -958,000USD | 3,354,000USD | 222,000USD |
| Depreciation | 6,979,000USD | 6,583,000USD | 6,421,000USD | 6,705,000USD | 7,227,000USD | 6,520,000USD | 6,204,000USD | 6,237,000USD |
| Stock Based Compensation | 95,000USD | 95,000USD | 95,000USD | 95,000USD | 95,000USD | 9,000USD | 79,000USD | 80,000USD |
| Other Non Cash Items | -124,000USD | 644,000USD | 2,034,000USD | 1,597,000USD | 990,000USD | 1,292,000USD | -2,872,000USD | -115,000USD |
| Change To Account Receivables | -157,000USD | -164,000USD | -177,000USD | — | — | -145,000USD | -216,000USD | -89,000USD |
| Change In Working Capital | -4,947,000USD | -6,822,000USD | 1,603,000USD | 222,000USD | 867,000USD | -2,327,000USD | -551,000USD | 1,607,000USD |
| Total Cash From Operating Activities | 4,360,000USD | 2,098,000USD | 8,730,000USD | 6,978,000USD | 7,901,000USD | 4,527,000USD | 6,214,000USD | 8,031,000USD |
| Capital Expenditures | 0USD | -41,034,000USD | -27,175,000USD | -351,000USD | 0USD | -52,001,000USD | -6,577,000USD | -14,808,000USD |
| Free Cash Flow | 4,360,000USD | -38,936,000USD | -18,445,000USD | 6,627,000USD | 7,901,000USD | -47,474,000USD | -363,000USD | 8,031,000USD |
| Total Cashflows From Investing Activities | -25,305,000USD | -44,637,000USD | -15,334,000USD | 6,274,000USD | -50,166,000USD | -50,322,000USD | -1,908,000USD | -1,509,000USD |
| Net Borrowings | -16,500,000USD | 19,500,000USD | 5,500,000USD | -4,000,000USD | 55,000,000USD | 22,500,000USD | 10,500,000USD | — |
| Total Cash From Financing Activities | 8,992,000USD | 74,900,000USD | 1,115,000USD | -12,697,000USD | 45,886,000USD | 25,691,000USD | 17,353,000USD | -8,104,000USD |
| Dividends Paid | -6,397,000USD | -4,682,000USD | -4,035,999USD | -4,381,000USD | -4,495,000USD | -4,112,000USD | -3,825,000USD | -4,084,000USD |
| Sale Purchase Of Stock | 0USD | 71,000USD | 0USD | -4,316,000USD | -4,482,000USD | 0USD | 56,000USD | -56,000USD |
| Issuance Of Capital Stock | 36,118,000USD | — | — | — | — | 7,646,000USD | — | — |
| Change In Cash | -11,953,000USD | 32,361,000USD | -5,489,000USD | 555,000USD | 3,621,000USD | -20,104,000USD | 21,659,000USD | -1,582,000USD |
| Begin Period Cash Flow | 38,999,000USD | 6,638,000USD | 12,127,000USD | 11,572,000USD | 7,951,000USD | 28,055,000USD | 6,396,000USD | 7,978,000USD |
| End Period Cash Flow | 27,046,000USD | 38,999,000USD | 6,638,000USD | 12,127,000USD | 11,572,000USD | 7,951,000USD | 28,055,000USD | 6,396,000USD |
| Other Cashflows From Investing Activities | -35,603,000USD | -44,637,000USD | -15,334,000USD | 6,274,000USD | -50,166,000USD | 6,497,000USD | -1,908,000USD | -1,509,000USD |
| Other Cashflows From Financing Activities | -4,229,000USD | -307,000USD | -349,000USD | — | -137,000USD | -343,000USD | -341,000USD | 36,000USD |
| Unclassified Investing Cash Flow | 10,298,000USD | 41,034,000USD | 42,509,000USD | -5,923,000USD | 50,166,000USD | 45,504,000USD | 8,485,000USD | 16,317,000USD |
| Unclassified Financing Cash Flow | 36,118,000USD | 60,318,000USD | — | — | — | 7,646,000USD | 10,963,000USD | -4,000,000USD |
| Investments | — | — | -15,334,000USD | 6,274,000USD | -50,166,000USD | -50,322,000USD | -1,908,000USD | -1,509,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -2,885,000USD | 2,254,000USD | 2,917,000USD | 33,955,000USD | 11,462,000USD | 1,146,000USD | 666,181USD | 4,014,955USD |
| Depreciation | 26,770,000USD | 25,077,000USD | 25,758,000USD | 23,236,000USD | 15,682,000USD | 9,841,000USD | 5,823,017USD | 4,671,390USD |
| Stock Based Compensation | 380,000USD | 247,000USD | 318,000USD | 310,000USD | 309,000USD | 268,000USD | 513,000USD | 232,426USD |
| Other Non Cash Items | 5,617,000USD | -1,209,000USD | -5,245,000USD | -32,475,000USD | 362,000USD | -190,000USD | -1,054,055USD | 302,431USD |
| Change To Account Receivables | -703,000USD | -515,000USD | -402,000USD | -935,000USD | -607,000USD | -1,524,000USD | -478,293USD | -450,566USD |
| Change In Working Capital | -4,130,000USD | -761,000USD | 2,141,000USD | -374,000USD | -940,000USD | -1,384,000USD | -792,737USD | -3,595,339USD |
| Total Cash From Operating Activities | 25,752,000USD | 25,608,000USD | 25,571,000USD | 24,652,000USD | 17,200,000USD | 9,394,000USD | 8,313,117USD | 5,625,863USD |
| Capital Expenditures | -108,548,000USD | -74,524,000USD | -84,465,000USD | -189,148,000USD | -223,407,000USD | -118,808,000USD | -152,919,800USD | -5,186,370USD |
| Free Cash Flow | -82,796,000USD | 25,608,000USD | -58,894,000USD | -164,496,000USD | 17,200,000USD | 9,394,000USD | 8,313,117USD | 5,625,863USD |
| Total Cashflows From Investing Activities | -103,863,000USD | -57,844,000USD | -13,581,000USD | -38,778,000USD | -195,992,000USD | -113,875,000USD | -152,919,804USD | -5,186,372USD |
| Net Borrowings | 76,000,000USD | 25,500,000USD | 8,250,000USD | -2,856,000USD | 130,789,000USD | 106,548,000USD | 106,809,000USD | 106,809,000USD |
| Total Cash From Financing Activities | 109,159,000USD | 26,456,000USD | -11,303,000USD | 17,673,000USD | 186,395,000USD | 94,033,000USD | 156,940,407USD | -438,133USD |
| Dividends Paid | -18,291,000USD | -16,787,000USD | -15,318,000USD | -15,116,000USD | -12,164,000USD | -7,203,000USD | -529,342USD | -458,358USD |
| Sale Purchase Of Stock | -8,798,000USD | -775,000USD | -14,616,000USD | -365,000USD | 294,622,000USD | -5,014,000USD | 150,000,000USD | — |
| Issuance Of Capital Stock | 60,389,000USD | 18,609,000USD | 39,501,000USD | 35,645,000USD | 67,770,000USD | 7,804,000USD | — | — |
| Change In Cash | 31,048,000USD | -5,780,000USD | 687,000USD | 3,547,000USD | 7,603,000USD | -10,448,000USD | 12,333,720USD | 1,358USD |
| Begin Period Cash Flow | 7,951,000USD | 13,731,000USD | 13,044,000USD | 9,497,000USD | 1,894,000USD | 12,342,000USD | 8,258USD | 6,900USD |
| End Period Cash Flow | 38,999,000USD | 7,951,000USD | 13,731,000USD | 13,044,000USD | 9,497,000USD | 1,894,000USD | 12,341,978USD | 8,258USD |
| Other Cashflows From Investing Activities | -103,863,000USD | -57,844,000USD | 106,303,000USD | 150,370,000USD | 27,415,000USD | 4,933,000USD | -152,920,000USD | -5,186,372USD |
| Other Cashflows From Financing Activities | 47,986,000USD | -91,000USD | -1,743,000USD | 274,894,000USD | -1,402,000USD | -559,000USD | 19,447,447USD | -438,133USD |
| Unclassified Investing Cash Flow | 108,548,000USD | 132,368,000USD | -33,191,000USD | 38,778,000USD | 195,992,000USD | 113,875,000USD | 152,919,996USD | 10,372,742USD |
| Unclassified Financing Cash Flow | 12,262,000USD | 18,609,000USD | 12,124,000USD | -238,884,000USD | -225,450,000USD | — | -118,786,698USD | -106,350,642USD |
| Investments | — | -57,844,000USD | -2,228,000USD | -38,778,000USD | -195,992,000USD | -113,875,000USD | — | -5,186,372USD |
| Change To Inventory | — | — | 402,000USD | 935,000USD | 607,000USD | 1,524,000USD | — | — |
| Change To Liabilities | — | — | — | 217,000USD | 673,000USD | 2,000USD | 974,000USD | -3,185,000USD |
| Cash And Cash Equivalents Changes | — | — | — | 3,547,000USD | 7,603,000USD | -10,448,000USD | — | — |
| Unclassified Operating Cash Flow | — | — | — | — | -9,675,000USD | — | 3,157,711USD | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
No revenue breakdown is currently published for this company.
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.