PIII
P3 Health Partners Inc.
Company overview
- Market capitalization
- —
- Employees
- 320
- Latest publication
- 2026-09-29
About P3 Health Partners Inc.
P3 Health Partners Inc., a patient-centered and physician-led population health management company, provides superior care services in the United States. It operates clinics and wellness centers. The company was founded in 2020 and is based in Henderson, Nevada.
Financial statements
Income Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 386,390,000USD | 384,814,000USD | 345,253,000USD | 355,788,000USD | 373,225,000USD | 370,686,000USD | 362,124,000USD | 379,157,000USD |
| Cost Of Revenue | 357,098,000USD | 447,053,000USD | 369,789,000USD | — | 379,005,000USD | 768,767,000USD | 21,838,000USD | 365,171,000USD |
| Gross Profit | 386,390,000USD | 384,814,000USD | -24,536,000USD | 355,788,000USD | -5,780,000USD | 370,686,000USD | 362,124,000USD | 13,986,000USD |
| Selling General Administrative | 25,543,000USD | 35,878,000USD | 22,139,000USD | 23,295,000USD | 24,999,000USD | 31,366,000USD | 27,219,000USD | 26,610,000USD |
| Selling And Marketing Expenses | 227,000USD | 335,000USD | — | 151,000USD | 181,000USD | 461,000USD | 134,000USD | 414,000USD |
| Unclassified Operating Expenses | 352,383,000USD | 502,467,000USD | -2,452,000USD | 366,466,000USD | 7,128,000USD | 477,362,000USD | 441,761,000USD | 18,296,000USD |
| Total Operating Expenses | 378,153,000USD | 538,680,000USD | 19,687,000USD | 389,912,000USD | 32,308,000USD | 509,189,000USD | 469,114,000USD | 45,320,000USD |
| Operating Income | 8,237,000USD | -153,866,000USD | -44,223,000USD | -34,124,000USD | -38,088,000USD | -138,503,000USD | -106,990,000USD | -31,334,000USD |
| Interest Expense | 16,766,000USD | 15,637,000USD | 20,527,000USD | 10,145,000USD | 8,725,000USD | 6,834,000USD | 5,647,000USD | 5,436,000USD |
| Net Interest Income | -16,766,000USD | -15,637,000USD | -20,527,000USD | -10,145,000USD | -8,725,000USD | -6,834,000USD | -5,647,000USD | -5,436,000USD |
| Income Before Tax | -7,957,000USD | -166,754,000USD | -69,450,000USD | -41,684,000USD | -43,173,000USD | -124,196,000USD | -106,455,000USD | -27,806,000USD |
| Income Tax Expense | -10,997,000USD | -1,040,000USD | 11,000USD | 1,981,000USD | 1,073,000USD | 4,952,000USD | -3,605,000USD | 968,000USD |
| Tax Provision | -10,997,000USD | -1,040,000USD | 11,000USD | 1,981,000USD | 1,073,000USD | 4,952,000USD | -3,605,000USD | 968,000USD |
| Net Income | 1,223,000USD | -75,519,000USD | -31,587,000USD | -20,362,000USD | -20,480,000USD | -58,617,000USD | -46,512,000USD | -12,020,000USD |
| Net Income From Continuing Ops | 3,040,000USD | -165,714,000USD | -69,461,000USD | -43,665,000USD | -44,246,000USD | -129,148,000USD | -102,850,000USD | -28,774,000USD |
| Ebit | 8,809,000USD | -151,117,000USD | -48,923,000USD | -31,539,000USD | -34,448,000USD | -117,362,000USD | -100,808,000USD | -22,370,000USD |
| Ebitda | 29,883,000USD | -130,122,000USD | -27,890,000USD | -10,456,000USD | -13,396,000USD | -96,209,000USD | -79,135,000USD | -677,000USD |
| Depreciation And Amortization | 21,074,000USD | 20,995,000USD | 21,033,000USD | 21,083,000USD | 21,052,000USD | 21,153,000USD | 21,673,000USD | 21,693,000USD |
| Reconciled Depreciation | 21,074,000USD | 20,995,000USD | 21,033,000USD | 21,083,000USD | 21,052,000USD | 21,153,000USD | 21,673,000USD | 21,693,000USD |
| Total Other Income Expense Net | -16,194,000USD | -12,888,000USD | -25,227,000USD | -7,560,000USD | -5,085,000USD | 6,249,000USD | 535,000USD | 3,528,000USD |
| Minority Interest | -1,817,000USD | 90,195,000USD | 37,874,000USD | 23,303,000USD | 23,766,000USD | 70,531,000USD | 56,338,000USD | 16,754,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 1,459,080,000USD | 1,500,455,000USD | 1,266,375,000USD | 1,049,471,000USD | — | 491,063,525USD | 145,482,112USD | 87,696,694USD |
| Cost Of Revenue | 1,603,403,000USD | 1,559,372,000USD | 1,234,740,000USD | 668,066,009USD | — | 485,297,595USD | 141,029,737USD | — |
| Gross Profit | -144,323,000USD | 1,500,455,000USD | 1,266,375,000USD | 1,049,471,000USD | — | 491,063,525USD | 145,482,112USD | 87,696,694USD |
| Selling General Administrative | 106,311,000USD | 112,596,000USD | 122,362,000USD | 157,284,000USD | — | 53,390,338USD | 36,423,532USD | 28,541,520USD |
| Selling And Marketing Expenses | 918,000USD | 1,331,000USD | 3,233,000USD | 5,096,000USD | — | 1,502,634USD | 801,685USD | 1,870,004USD |
| Unclassified Operating Expenses | 18,749,000USD | 1,707,186,000USD | 1,308,710,000USD | 2,448,004,000USD | — | 464,758,231USD | 147,792,566USD | 106,999,685USD |
| Total Operating Expenses | 125,978,000USD | 1,821,113,000USD | 1,434,305,000USD | 2,610,384,000USD | — | 519,651,203USD | 185,017,783USD | 137,411,209USD |
| Operating Income | -270,301,000USD | -320,658,000USD | -167,930,000USD | -1,560,913,000USD | — | -28,587,678USD | -39,535,671USD | -49,714,513USD |
| Interest Expense | 55,034,000USD | 22,173,000USD | 15,985,000USD | 11,404,000USD | — | 2,533,180USD | 2,533,842USD | 44,235USD |
| Net Interest Income | -55,034,000USD | -22,173,000USD | -14,925,000USD | -11,404,000USD | — | -9,970,260USD | -3,479,139USD | 44,235USD |
| Income Before Tax | -321,061,000USD | -305,991,000USD | -183,731,000USD | -1,559,695,000USD | — | -31,411,542USD | -41,971,558USD | -49,774,014USD |
| Income Tax Expense | 2,025,000USD | 4,387,000USD | 2,695,000USD | 1,862,000USD | — | -3,999,774USD | 2,631,797USD | -6,016,954USD |
| Tax Provision | 2,025,000USD | 4,387,000USD | 2,790,000USD | 1,862,000USD | — | 0USD | 0USD | — |
| Net Income | -147,948,000USD | -135,849,000USD | -57,773,000USD | -270,127,000USD | — | -31,411,542USD | -41,971,558USD | -43,801,295USD |
| Net Income From Continuing Ops | -323,086,000USD | -310,378,000USD | -649,651,000USD | -1,561,557,000USD | — | -45,381,576USD | -42,916,855USD | -49,774,014USD |
| Ebit | -270,301,000USD | -283,818,000USD | -167,746,000USD | -1,548,291,000USD | -187,946,000USD | -28,878,362USD | -39,437,716USD | -49,714,515USD |
| Ebitda | -186,138,000USD | -197,760,000USD | -81,071,000USD | -1,461,002,000USD | — | -28,083,190USD | -39,038,539USD | -49,372,319USD |
| Depreciation And Amortization | 84,163,000USD | 86,058,000USD | 86,675,000USD | 87,289,000USD | — | 795,172USD | 399,177USD | 342,196USD |
| Reconciled Depreciation | 84,163,000USD | 86,058,000USD | 87,043,000USD | 87,289,000USD | — | 795,172USD | 399,177USD | 342,196USD |
| Total Other Income Expense Net | -50,760,000USD | 6,609,000USD | -15,801,000USD | 1,218,000USD | — | -2,823,864USD | -2,435,887USD | -59,501USD |
| Minority Interest | 175,138,000USD | 174,529,000USD | 523,313,000USD | 1,291,430,000USD | — | 4,307,071USD | 7,907,592USD | 5,972,718USD |
| Net Income Applicable To Common Shares | — | — | — | — | -10,081,000USD | -41,074,505USD | -35,009,263USD | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 674,157,000USD | 656,641,000USD | 683,564,000USD | 731,585,000USD | 783,870,000USD | 783,420,000USD | 833,333,000USD | 892,759,000USD |
| Intangible Assets | 472,989,000USD | 492,423,000USD | 512,912,000USD | 533,400,000USD | 553,889,000USD | 574,350,000USD | 594,865,000USD | 624,673,000USD |
| Other Current Assets | 21,819,000USD | 15,613,000USD | 15,893,000USD | 16,915,000USD | 16,594,000USD | 20,111,000USD | 26,291,000USD | 13,594,000USD |
| Total Liab | 807,324,000USD | 796,876,000USD | 664,636,000USD | 644,407,000USD | 662,791,000USD | 633,891,000USD | 569,422,000USD | 527,932,000USD |
| Total Stockholder Equity | -143,548,000USD | -155,232,000USD | -18,686,000USD | 44,459,000USD | 63,250,000USD | 75,936,000USD | 120,514,000USD | 166,840,000USD |
| Other Current Liab | 462,377,000USD | 130,886,000USD | 375,413,000USD | 368,277,000USD | 373,020,000USD | 367,408,000USD | 350,473,000USD | 320,583,000USD |
| Capital Stock | 0USD | 0USD | 0USD | 0USD | 0USD | 36,000USD | 36,000USD | 36,000USD |
| Retained Earnings | -649,918,000USD | -651,141,000USD | -575,622,000USD | -544,035,000USD | -523,673,000USD | -503,193,000USD | -444,576,000USD | -398,064,000USD |
| Cash | 25,497,000USD | 25,012,000USD | 37,714,000USD | 38,581,000USD | 40,082,000USD | 38,816,000USD | 62,962,000USD | 73,086,000USD |
| Cash And Short Term Investments | 25,497,000USD | 25,012,000USD | 37,714,000USD | 38,581,000USD | 40,082,000USD | 38,816,000USD | 62,962,000USD | 73,086,000USD |
| Total Current Assets | 172,210,000USD | 133,083,000USD | 135,631,000USD | 156,531,000USD | 191,435,000USD | 184,140,000USD | 215,073,000USD | 242,104,000USD |
| Total Current Liabilities | 525,485,000USD | 545,257,000USD | 423,954,000USD | 504,998,000USD | 507,034,000USD | 496,415,000USD | 405,318,000USD | 352,254,000USD |
| Net Debt | 36,769,000USD | 31,499,000USD | 12,951,000USD | 154,138,000USD | 142,816,000USD | 127,347,000USD | 81,632,000USD | 73,061,000USD |
| Short Term Debt | 51,436,000USD | 45,036,000USD | 38,612,000USD | 80,455,000USD | 65,796,000USD | 65,000,000USD | 208,000USD | 831,000USD |
| Short Long Term Debt | 52,271,000USD | 45,036,000USD | 38,726,000USD | 80,455,000USD | 65,796,000USD | 65,000,000USD | 208,000USD | 831,000USD |
| Short Long Term Debt Total | 62,266,000USD | 56,511,000USD | 50,665,000USD | 192,719,000USD | 182,898,000USD | 166,163,000USD | 144,594,000USD | 146,147,000USD |
| Long Term Debt | 259,569,000USD | 228,374,000USD | 214,183,000USD | 101,956,000USD | 106,121,000USD | 89,824,000USD | 133,228,000USD | 133,124,000USD |
| Net Receivables | 124,894,000USD | 92,458,000USD | 82,024,000USD | 101,035,000USD | 134,759,000USD | 125,213,000USD | 125,820,000USD | 155,424,000USD |
| Accounts Payable | 11,672,000USD | 369,335,000USD | 9,929,000USD | 56,266,000USD | 68,218,000USD | 64,007,000USD | 54,637,000USD | 30,840,000USD |
| Property Plant Equipment Net | 2,964,000USD | 3,374,000USD | 3,902,000USD | 4,687,000USD | 5,308,000USD | 5,734,000USD | 6,315,000USD | 7,537,000USD |
| Common Stock Shares Outstanding | 8,417,000shares | 7,200,000shares | 3,268,000shares | 3,267,000shares | 3,260,000shares | 3,252,680shares | 3,294,000shares | 2,821,660shares |
| Non Current Assets Total | 501,947,000USD | 523,558,000USD | 547,933,000USD | 575,054,000USD | 592,435,000USD | 599,280,000USD | 618,260,000USD | 650,655,000USD |
| Non Current Liabilities Total | 281,839,000USD | 251,619,000USD | 240,682,000USD | 139,409,000USD | 155,757,000USD | 137,476,000USD | 164,104,000USD | 175,678,000USD |
| Non Current Liabilities Other | 9,308,000USD | 9,308,000USD | 6,918,000USD | 22,157,000USD | 31,665,000USD | 26,001,000USD | — | 4,907,000USD |
| Non Currrent Assets Other | 25,994,000USD | 27,761,000USD | 31,119,000USD | 36,967,000USD | 33,238,000USD | 19,196,000USD | 17,080,000USD | 18,445,000USD |
| Net Working Capital | -353,275,000USD | -412,174,000USD | -288,323,000USD | -348,467,000USD | -315,599,000USD | -312,275,000USD | -190,245,000USD | -110,150,000USD |
| Unclassified Current Liabilities | -52,271,000USD | -45,036,000USD | -38,726,000USD | -80,455,000USD | -65,796,000USD | -65,000,000USD | — | — |
| Unclassified Non Current Liabilities | 12,962,000USD | 13,937,000USD | 19,581,000USD | 15,296,000USD | 17,971,000USD | 21,651,000USD | 30,876,000USD | 37,647,000USD |
| Unclassified Equity | 506,370,000USD | 495,909,000USD | 556,936,000USD | 588,494,000USD | 586,923,000USD | 579,057,000USD | 565,018,000USD | 564,832,000USD |
| Property Plant Equipment Gross | — | 11,670,000USD | 12,002,000USD | 12,395,000USD | 12,579,000USD | 12,582,000USD | 12,588,000USD | 13,371,000USD |
| Common Stock | — | — | — | — | — | 36,000USD | 36,000USD | 36,000USD |
| Accumulated Other Comprehensive Income | — | — | — | — | — | — | — | 0USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 656,641,000USD | 783,420,000USD | 860,967,000USD | 876,740,000USD | 2,364,108,460USD | 106,435,206USD | 65,605,126USD | — |
| Intangible Assets | 492,423,000USD | 574,350,000USD | 666,733,000USD | 751,050,000USD | 835,838,605USD | — | — | — |
| Other Current Assets | 15,613,000USD | 20,111,000USD | 8,227,000USD | 2,643,000USD | 7,315,353USD | 8,980,742USD | 1,795,855USD | — |
| Total Liab | 796,876,000USD | 633,891,000USD | 427,305,000USD | 354,081,000USD | 299,939,734USD | 236,652,911USD | 121,537,560USD | — |
| Total Stockholder Equity | -155,232,000USD | 75,936,000USD | 142,130,000USD | 5,854,000USD | 2,064,168,726USD | -130,217,705USD | -42,052,124USD | — |
| Other Current Liab | 128,486,000USD | 367,408,000USD | 288,009,000USD | 63,707,000USD | 177,418,087USD | 78,732,954USD | 49,255,143USD | — |
| Capital Stock | 0USD | 36,000USD | 32,000USD | 24,000USD | 23,813USD | 45,579,304USD | 42,194,500USD | — |
| Retained Earnings | -651,141,000USD | -503,193,000USD | -367,344,000USD | -309,545,000USD | -39,418,124USD | -130,665,179USD | -85,167,716USD | — |
| Cash | 25,012,000USD | 38,816,000USD | 36,320,000USD | 18,457,000USD | 140,477,586USD | 36,261,104USD | 32,592,495USD | — |
| Cash And Short Term Investments | 25,012,000USD | 38,816,000USD | 36,320,000USD | 18,457,000USD | 140,477,586USD | 36,261,104USD | 32,592,495USD | — |
| Total Current Assets | 133,083,000USD | 184,140,000USD | 166,017,000USD | 100,692,000USD | 199,860,950USD | 90,880,587USD | 52,354,383USD | — |
| Total Current Liabilities | 545,257,000USD | 496,415,000USD | 299,372,000USD | 241,664,000USD | 198,773,432USD | 90,616,067USD | 54,574,909USD | — |
| Net Debt | 262,273,000USD | 127,347,000USD | 88,321,000USD | 89,080,000USD | -50,556,041USD | 15,025,394USD | -9,936,556USD | — |
| Short Term Debt | 47,436,000USD | 65,000,000USD | 2,700,000USD | 1,600,000USD | 3,624,662USD | 2,264,083USD | 3,249,910USD | — |
| Short Long Term Debt | 45,036,000USD | 65,000,000USD | — | — | 3,624,662USD | 89,988USD | 1,629,310USD | — |
| Short Long Term Debt Total | 287,285,000USD | 166,163,000USD | 124,641,000USD | 107,537,000USD | 89,921,545USD | 51,286,498USD | 22,655,939USD | — |
| Long Term Debt | 228,374,000USD | 89,824,000USD | 108,319,000USD | 94,421,000USD | 80,000,000USD | 45,387,986USD | 15,000,000USD | — |
| Net Receivables | 92,458,000USD | 125,213,000USD | 121,470,000USD | 79,592,000USD | 52,068,011USD | 45,638,741USD | 17,966,033USD | — |
| Accounts Payable | 369,335,000USD | 64,007,000USD | 8,663,000USD | 176,357,000USD | 17,730,683USD | 9,619,030USD | 2,069,856USD | — |
| Property Plant Equipment Net | 3,374,000USD | 5,734,000USD | 23,986,000USD | 20,539,000USD | 15,067,974USD | 10,878,829USD | 8,814,479USD | — |
| Property Plant Equipment Gross | 11,670,000USD | 12,582,000USD | 13,467,000USD | 8,839,000USD | 15,250,295USD | 12,471,656USD | 9,612,134USD | — |
| Common Stock Shares Outstanding | 3,269,000shares | 2,940,000shares | 1,898,000shares | 831,580shares | 41,578,890shares | 790,625shares | 475,880shares | 475,880shares |
| Non Current Assets Total | 523,558,000USD | 599,280,000USD | 694,950,000USD | 776,048,000USD | 2,164,247,510USD | 15,554,619USD | 13,250,743USD | — |
| Non Current Liabilities Total | 251,619,000USD | 137,476,000USD | 127,933,000USD | 112,417,000USD | 101,166,302USD | 146,036,844USD | 66,962,651USD | — |
| Non Current Liabilities Other | 9,308,000USD | 26,001,000USD | 4,907,000USD | 4,794,000USD | 3,486,593USD | — | — | — |
| Non Currrent Assets Other | 27,761,000USD | 19,196,000USD | 4,231,000USD | 790,000USD | 3,590,715USD | 3,804,662USD | 3,695,136USD | — |
| Net Working Capital | -412,174,000USD | -312,275,000USD | -133,355,000USD | -140,972,000USD | 1,087,518USD | -6,268,434USD | -2,220,526USD | — |
| Unclassified Current Liabilities | -45,036,000USD | -65,000,000USD | — | — | -3,624,662USD | — | -30,345,089USD | — |
| Unclassified Non Current Liabilities | 13,937,000USD | 21,651,000USD | 14,707,000USD | 13,202,000USD | 2,810,290USD | 49,039,958USD | 4,406,029USD | — |
| Unclassified Equity | 495,909,000USD | 579,057,000USD | 509,410,000USD | 315,351,000USD | 2,103,539,224USD | -142,767,507USD | -41,764,270USD | — |
| Common Stock | — | 36,000USD | 32,000USD | 24,000USD | 23,813USD | 97,188,204USD | 41,764,270USD | — |
| Current Deferred Revenue | — | — | -2,700,000USD | -1,600,000USD | — | — | 28,715,779USD | — |
| Inventory | — | — | -3,613,000USD | -57,559,041,647USD | — | 3,641,843USD | 1USD | — |
| Accumulated Other Comprehensive Income | — | — | 0USD | 0USD | — | 447,473USD | 921,092USD | — |
| Good Will | — | — | — | 1,309,750,000USD | 1,309,750,216USD | 871,128USD | 741,128USD | — |
| Other Assets | — | — | — | 4,290,000USD | 3,590,715USD | 3,804,662USD | 3,695,136USD | — |
| Unclassified Non Current Assets | — | — | — | -1,310,371,000USD | — | -3,804,662USD | -3,695,136USD | — |
| Other Liab | — | — | — | — | 14,869,419USD | 51,608,900USD | 47,556,622USD | — |
| Net Tangible Assets | — | — | — | — | -1,872,037,380USD | -86,954,737USD | -44,337,648USD | — |
| Unclassified Current Assets | — | — | — | — | — | -3,641,843USD | — | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · USD | Q4 20252025-12-31 · USD | Q3 20252025-09-30 · USD | Q2 20252025-06-30 · USD | Q1 20252025-03-31 · USD | Q4 20242024-12-31 · USD | Q3 20242024-09-30 · USD | Q2 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -18,954,000USD | -165,714,000USD | -31,587,000USD | -43,665,000USD | -44,246,000USD | -58,617,000USD | -46,512,000USD | -12,020,000USD |
| Depreciation | 21,074,000USD | 20,995,000USD | 21,033,000USD | 21,083,000USD | 21,052,000USD | 21,153,000USD | 21,673,000USD | 21,693,000USD |
| Stock Based Compensation | 1,051,000USD | 1,099,000USD | -597,000USD | 1,463,000USD | 1,808,000USD | 721,000USD | 1,958,000USD | 1,624,000USD |
| Other Non Cash Items | 30,551,000USD | 65,244,000USD | -26,725,000USD | -7,898,000USD | -9,953,000USD | -44,508,000USD | -46,752,000USD | -28,775,000USD |
| Change To Account Receivables | -38,117,000USD | -13,071,000USD | 15,273,000USD | 35,887,000USD | -8,084,000USD | 624,000USD | 29,604,000USD | -11,681,000USD |
| Change In Working Capital | -61,667,000USD | 49,781,000USD | 21,867,000USD | 12,384,000USD | -2,127,000USD | 25,824,000USD | 48,973,000USD | 7,236,000USD |
| Total Cash From Operating Activities | -27,467,000USD | -25,727,000USD | -15,412,000USD | -16,633,000USD | -33,466,000USD | -57,238,000USD | -22,618,000USD | -10,242,000USD |
| Capital Expenditures | 0USD | -198,000USD | -119,000USD | 0USD | 0USD | 0USD | 0USD | 0USD |
| Free Cash Flow | -27,467,000USD | -25,529,000USD | -15,531,000USD | -16,633,000USD | -33,466,000USD | -57,238,000USD | -22,618,000USD | -10,242,000USD |
| Total Cashflows From Investing Activities | -43,000USD | 198,000USD | -119,000USD | 50,000USD | — | -475,000USD | 15,000,000USD | — |
| Net Borrowings | 27,835,000USD | 12,886,000USD | 14,659,000USD | 14,659,000USD | 30,796,000USD | 33,747,000USD | -623,000USD | — |
| Total Cash From Financing Activities | 27,805,000USD | 12,874,000USD | 14,666,000USD | 14,617,000USD | 30,657,000USD | 33,717,000USD | -2,486,000USD | 56,139,000USD |
| Change In Cash | 295,000USD | -12,655,000USD | -865,000USD | -1,966,000USD | -2,809,000USD | -23,996,000USD | -10,104,000USD | 45,897,000USD |
| Begin Period Cash Flow | 25,807,000USD | 38,462,000USD | 39,327,000USD | 41,293,000USD | 44,102,000USD | 68,098,000USD | 78,202,000USD | 32,305,000USD |
| End Period Cash Flow | 26,102,000USD | 25,807,000USD | 38,462,000USD | 39,327,000USD | 41,293,000USD | 44,102,000USD | 68,098,000USD | 78,202,000USD |
| Other Cashflows From Investing Activities | -43,000USD | — | -316,250,000USD | 50,000USD | — | -475,000USD | 15,000,000USD | — |
| Other Cashflows From Financing Activities | 27,805,000USD | -1,137,000USD | 301,658,347USD | -42,000USD | -139,000USD | 24,000USD | -24,000USD | -452,000USD |
| Unclassified Financing Cash Flow | -27,835,000USD | 1,125,000USD | -301,651,347USD | — | — | — | -1,839,000USD | 56,621,000USD |
| Unclassified Operating Cash Flow | — | 2,868,000USD | — | — | — | -1,811,000USD | -1,958,000USD | — |
| Investments | — | — | -119,000USD | 50,000USD | 0USD | -475,000USD | 15,000,000USD | 0USD |
| Unclassified Investing Cash Flow | — | — | 316,369,000USD | — | — | — | -15,000,000USD | — |
| Sale Purchase Of Stock | — | — | — | — | — | — | — | -30,000USD |
| Issuance Of Capital Stock | — | — | — | — | — | — | — | 42,201,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · USD | FY 20242024-12-31 · USD | FY 20232023-12-31 · USD | FY 20222022-12-31 · USD | FY 20212021-12-31 · USD | FY 20202020-12-31 · USD | FY 20192019-12-31 · USD | FY 20182018-12-31 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | -319,036,000USD | -310,378,000USD | -186,426,000USD | -270,127,000USD | -156,481,138USD | -31,411,542USD | -41,971,558USD | -49,774,013USD |
| Depreciation | 84,163,000USD | 86,058,000USD | 86,675,000USD | 87,289,000USD | 8,724,000USD | 795,172USD | 399,177USD | 342,196USD |
| Stock Based Compensation | 5,581,000USD | 5,752,000USD | 5,979,000USD | 19,404,000USD | — | 447,475USD | 474,042USD | 447,050USD |
| Other Non Cash Items | 53,281,000USD | 21,553,000USD | -12,553,000USD | 22,000,000USD | — | -21,018,656USD | -1,620,600USD | 15,407,000USD |
| Change To Account Receivables | 26,380,000USD | -3,759,000USD | -41,995,000USD | -27,179,000USD | 448,000USD | -27,368,028USD | 424,137USD | -1,383,198USD |
| Change In Working Capital | 81,905,000USD | 87,977,000USD | 30,297,000USD | 34,819,000USD | 42,404,000USD | 26,591,737USD | 8,068,777USD | 4,341,528USD |
| Total Cash From Operating Activities | -91,238,000USD | -110,128,000USD | -76,028,000USD | -126,019,000USD | -66,471,000USD | -24,595,814USD | -28,286,510USD | -29,236,240USD |
| Capital Expenditures | -79,000USD | 0USD | -1,827,000USD | -2,233,000USD | -3,410,000USD | -2,926,621USD | -1,451,861USD | -3,308,638USD |
| Free Cash Flow | -91,159,000USD | -110,128,000USD | -77,855,000USD | -128,252,000USD | — | -27,522,435USD | -29,738,371USD | -32,544,878USD |
| Total Cashflows From Investing Activities | 129,000USD | 14,525,000USD | -1,827,000USD | -7,733,000USD | -56,065,000USD | -3,166,148USD | -3,856,723USD | -4,598,912USD |
| Net Borrowings | 73,000,000USD | 58,955,000USD | 14,101,000USD | 11,375,000USD | 28,534,000USD | 34,940,061USD | 16,629,310USD | — |
| Total Cash From Financing Activities | 72,814,000USD | 98,771,000USD | 100,332,000USD | 11,375,000USD | 223,467,000USD | 34,760,061USD | 63,619,577USD | 33,250,078USD |
| Change In Cash | -18,295,000USD | 3,168,000USD | 22,477,000USD | -122,376,872USD | 100,931,000USD | 6,998,099USD | 31,476,344USD | -585,074USD |
| Begin Period Cash Flow | 44,102,000USD | 40,934,000USD | 18,457,000USD | 140,833,872USD | 39,902,947USD | 32,904,848USD | 1,428,504USD | 2,013,579USD |
| End Period Cash Flow | 25,807,000USD | 44,102,000USD | 40,934,000USD | 18,457,000USD | 39,902,947USD | 39,902,947USD | 32,904,848USD | 1,428,505USD |
| Other Cashflows From Investing Activities | 50,000USD | 14,525,000USD | — | 213,947USD | 213,000USD | -109,527USD | -2,404,862USD | -1,290,274USD |
| Unclassified Operating Cash Flow | 2,868,000USD | — | — | -19,404,000USD | 38,882,138USD | — | 6,363,652USD | — |
| Investments | — | 14,525,000USD | -1,989,000USD | -7,733,000USD | — | -3,166,148USD | -3,856,723USD | -4,598,912USD |
| Other Cashflows From Financing Activities | — | 39,816,000USD | -364,000USD | 198,661,546USD | -375,000USD | -3,166,148USD | 16,164,914USD | -4,598,912USD |
| Unclassified Investing Cash Flow | — | -14,525,000USD | 1,989,000USD | 2,019,053USD | -52,868,000USD | 3,036,148USD | 3,856,723USD | 4,598,912USD |
| Sale Purchase Of Stock | — | — | -16,000USD | — | — | -180,000USD | — | — |
| Issuance Of Capital Stock | — | — | 87,244,000USD | 87,329,000USD | — | 0USD | 62,041,554USD | — |
| Unclassified Financing Cash Flow | — | — | 86,611,000USD | -285,990,546USD | 195,308,000USD | 3,346,148USD | -31,216,201USD | 37,848,990USD |
| Change To Liabilities | — | — | — | 0USD | 41,956,000USD | 8,102,669USD | 803,503USD | — |
| Dividends Paid | — | — | — | — | — | -180,000USD | — | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
| Period | Dimension | Business / region | Revenue | Currency | Source |
|---|---|---|---|---|---|
| Q1 2026Quarterly · 2026-03-31 | Product | Capitated Revenue | 379,499,000 | USD | 0001832511-26-000022 |
| Q1 2026Quarterly · 2026-03-31 | Product | Health Care Care Coordination Management Fees | 6,518,000 | USD | 0001832511-26-000022 |
| Q1 2026Quarterly · 2026-03-31 | Product | Health Care Clinical Fees Insurance Revenue | 263,000 | USD | 0001832511-26-000022 |
| Q1 2026Quarterly · 2026-03-31 | Product | Health Care Incentive Fees | 110,000 | USD | 0001832511-26-000022 |
| Q4 2025Quarterly · 2025-12-31 | Product | Capitated Revenue | 366,183,000 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-12-31 | Product | Health Care Care Coordination Management Fees | 2,711,000 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-12-31 | Product | Health Care Clinical Fees Insurance Revenue | 384,000 | USD | Legacy provider |
| Q4 2025Quarterly · 2025-12-31 | Product | Health Care Incentive Fees | 15,536,000 | USD | Legacy provider |
| FY 2025Yearly · 2025-12-31 | Product | Capitated Revenue | 1,428,979,000 | USD | 0001832511-26-000011 |
| FY 2025Yearly · 2025-12-31 | Product | Health Care Care Coordination Management Fees | 10,823,000 | USD | 0001832511-26-000011 |
| FY 2025Yearly · 2025-12-31 | Product | Health Care Clinical Fees Insurance Revenue | 3,056,000 | USD | 0001832511-26-000011 |
| FY 2025Yearly · 2025-12-31 | Product | Health Care Incentive Fees | 16,222,000 | USD | 0001832511-26-000011 |
| Q3 2025Quarterly · 2025-09-30 | Product | Capitated Revenue | 341,555,000 | USD | 0001832511-25-000025 |
| Q3 2025Quarterly · 2025-09-30 | Product | Health Care Care Coordination Management Fees | 2,750,000 | USD | 0001832511-25-000025 |
| Q3 2025Quarterly · 2025-09-30 | Product | Health Care Clinical Fees Insurance Revenue | 872,000 | USD | 0001832511-25-000025 |
| Q3 2025Quarterly · 2025-09-30 | Product | Health Care Incentive Fees | 76,000 | USD | 0001832511-25-000025 |
| Q2 2025Quarterly · 2025-06-30 | Product | Capitated Revenue | 351,724,000 | USD | 0001832511-25-000013 |
| Q2 2025Quarterly · 2025-06-30 | Product | Health Care Care Coordination Management Fees | 2,667,000 | USD | 0001832511-25-000013 |
| Q2 2025Quarterly · 2025-06-30 | Product | Health Care Clinical Fees Insurance Revenue | 808,000 | USD | 0001832511-25-000013 |
| Q2 2025Quarterly · 2025-06-30 | Product | Health Care Incentive Fees | 589,000 | USD | 0001832511-25-000013 |
| Q1 2025Quarterly · 2025-03-31 | Product | Capitated Revenue | 369,517,000 | USD | 0001832511-26-000022 |
| Q1 2025Quarterly · 2025-03-31 | Product | Health Care Care Coordination Management Fees | 2,695,000 | USD | 0001832511-26-000022 |
| Q1 2025Quarterly · 2025-03-31 | Product | Health Care Clinical Fees Insurance Revenue | 992,000 | USD | 0001832511-26-000022 |
| Q1 2025Quarterly · 2025-03-31 | Product | Health Care Incentive Fees | 21,000 | USD | 0001832511-26-000022 |
| Q4 2024Quarterly · 2024-12-31 | Product | Capitated Revenue | 367,456,000 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-12-31 | Product | Health Care Care Coordination Management Fees | 1,800,000 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-12-31 | Product | Health Care Clinical Fees Insurance Revenue | 1,346,000 | USD | Legacy provider |
| Q4 2024Quarterly · 2024-12-31 | Product | Health Care Incentive Fees | 84,000 | USD | Legacy provider |
| FY 2024Yearly · 2024-12-31 | Product | Capitated Revenue | 1,483,602,000 | USD | 0001832511-26-000011 |
| FY 2024Yearly · 2024-12-31 | Product | Health Care Care Coordination Management Fees | 10,563,000 | USD | 0001832511-26-000011 |
| FY 2024Yearly · 2024-12-31 | Product | Health Care Clinical Fees Insurance Revenue | 5,934,000 | USD | 0001832511-26-000011 |
| FY 2024Yearly · 2024-12-31 | Product | Health Care Incentive Fees | 356,000 | USD | 0001832511-26-000011 |
| Q3 2024Quarterly · 2024-09-30 | Product | Capitated Revenue | 357,706,000 | USD | 0001832511-25-000025 |
| Q3 2024Quarterly · 2024-09-30 | Product | Health Care Care Coordination Management Fees | 2,770,000 | USD | 0001832511-25-000025 |
| Q3 2024Quarterly · 2024-09-30 | Product | Health Care Clinical Fees Insurance Revenue | 1,536,000 | USD | 0001832511-25-000025 |
| Q3 2024Quarterly · 2024-09-30 | Product | Health Care Incentive Fees | 112,000 | USD | 0001832511-25-000025 |
| Q2 2024Quarterly · 2024-06-30 | Product | Capitated Revenue | 374,306,000 | USD | 0001832511-25-000013 |
| Q2 2024Quarterly · 2024-06-30 | Product | Health Care Care Coordination Management Fees | 3,603,000 | USD | 0001832511-25-000013 |
| Q2 2024Quarterly · 2024-06-30 | Product | Health Care Clinical Fees Insurance Revenue | 1,107,000 | USD | 0001832511-25-000013 |
| Q2 2024Quarterly · 2024-06-30 | Product | Health Care Incentive Fees | 141,000 | USD | 0001832511-25-000013 |
| FY 2023Yearly · 2023-12-31 | Product | Capitated Revenue | 1,252,309,000 | USD | 0001628280-24-013625 |
| FY 2023Yearly · 2023-12-31 | Product | Health Care Care Coordination Management Fees | 8,301,000 | USD | 0001628280-24-013625 |
| FY 2023Yearly · 2023-12-31 | Product | Health Care Clinical Fees Insurance Revenue | 5,192,000 | USD | 0001628280-24-013625 |
| FY 2023Yearly · 2023-12-31 | Product | Health Care Incentive Fees | 573,000 | USD | 0001628280-24-013625 |
| FY 2023Yearly · 2023-12-31 | Product | Health Care Shared Risk Revenue | 0 | USD | 0001628280-24-013625 |
| FY 2022Yearly · 2022-12-31 | Product | Capitated Revenue | 1,034,800,000 | USD | 0001628280-24-013625 |
| FY 2022Yearly · 2022-12-31 | Product | Health Care Care Coordination Management Fees | 7,924,000 | USD | 0001628280-24-013625 |
| FY 2022Yearly · 2022-12-31 | Product | Health Care Clinical Fees Insurance Revenue | 6,158,000 | USD | 0001628280-24-013625 |
| FY 2022Yearly · 2022-12-31 | Product | Health Care Incentive Fees | 238,000 | USD | 0001628280-24-013625 |
| FY 2022Yearly · 2022-12-31 | Product | Health Care Shared Risk Revenue | 351,000 | USD | 0001628280-24-013625 |
| FY 2021Yearly · 2021-12-02 | Product | Capitated Revenue | 567,735,000 | USD | 0001104659-23-039643 |
| FY 2021Yearly · 2021-12-02 | Product | Health Care Care Coordination Management Fees | 5,880,000 | USD | 0001104659-23-039643 |
| FY 2021Yearly · 2021-12-02 | Product | Health Care Clinical Fees Insurance Revenue | 4,318,000 | USD | 0001104659-23-039643 |
| FY 2021Yearly · 2021-12-02 | Product | Health Care Incentive Fees | 67,000 | USD | 0001104659-23-039643 |
| FY 2021Yearly · 2021-12-02 | Product | Health Care Shared Risk Revenue | 602,000 | USD | 0001104659-23-039643 |
| FY 2020Yearly · 2020-12-31 | Product | Capitated Revenue | 480,739,577 | USD | 0001558370-22-015154 |
| FY 2020Yearly · 2020-12-31 | Product | Health Care Care Coordination Management Fees | 5,614,539 | USD | 0001558370-22-015154 |
| FY 2020Yearly · 2020-12-31 | Product | Health Care Clinical Fees Insurance Revenue | 3,364,504 | USD | 0001558370-22-015154 |
| FY 2020Yearly · 2020-12-31 | Product | Health Care Incentive Fees | 233,439 | USD | 0001558370-22-015154 |
| FY 2020Yearly · 2020-12-31 | Product | Health Care Shared Risk Revenue | 1,111,466 | USD | 0001558370-22-015154 |
| FY 2019Yearly · 2019-12-31 | Product | Capitated Revenue | 139,332,707 | USD | 0001558370-22-015154 |
| FY 2019Yearly · 2019-12-31 | Product | Health Care Care Coordination Management Fees | 1,893,553 | USD | 0001558370-22-015154 |
| FY 2019Yearly · 2019-12-31 | Product | Health Care Clinical Fees Insurance Revenue | 3,312,107 | USD | 0001558370-22-015154 |
| FY 2019Yearly · 2019-12-31 | Product | Health Care Incentive Fees | 11,444 | USD | 0001558370-22-015154 |
| FY 2019Yearly · 2019-12-31 | Product | Health Care Shared Risk Revenue | 932,301 | USD | 0001558370-22-015154 |
| FY 2019Yearly · 2019-12-31 | Product | Other | 412,720 | USD | 0001558370-22-015154 |
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.