PHVS
Pharvaris N.V.
Company overview
- Market capitalization
- —
- Employees
- 134
- Latest publication
- 2026-09-29
About Pharvaris N.V.
Pharvaris N.V., a late-stage biopharmaceutical company, focuses on the development and commercialization of therapies for rare diseases with unmet needs covering angioedema and other bradykinin-mediated diseases. The company develops deucrictibant, a small molecule bradykinin B2-receptor antagonist to treat attacks due to bradykinin-mediated angioedema, including hereditary angioedema (HAE) and acquired angioedema due to C1-inhibitor deficiency (AAE-C1INH), which is in phase 3, as well as in phase 3 trials for treatment and prophylaxis of HAE attacks; and extended-release tablet and immediate-release capsule formulation of deucrictibant. Pharvaris N.V. was incorporated in 2015 and is headquartered in Zug, Switzerland.
Financial statements
Income Quarterly
| Metric | Q1 20262026-03-31 · EUR | Q4 20252025-12-31 · EUR | Q3 20252025-09-30 · EUR | Q2 20252025-06-30 · EUR | Q1 20252025-03-31 · EUR | Q4 20242024-12-31 · EUR | Q3 20242024-09-30 · EUR | Q2 20242024-06-30 · EUR |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 0EUR | 0EUR | 0EUR | 0EUR | 0EUR | 0EUR | 0EUR | 0EUR |
| Cost Of Revenue | 106,447EUR | — | — | — | 97,024EUR | — | — | 69,024EUR |
| Gross Profit | -106,447EUR | — | — | — | -97,024EUR | — | — | -69,024EUR |
| Research Development | 30,657,151EUR | 34,141,125EUR | 29,814,908EUR | 29,607,908EUR | 30,914,393EUR | 31,199,929EUR | 25,782,650EUR | 23,067,934EUR |
| Selling General Administrative | 13,457,900EUR | 13,457,900EUR | 9,849,591EUR | 10,765,189EUR | 11,271,918EUR | 13,892,105EUR | 12,119,623EUR | 11,314,067EUR |
| Total Operating Expenses | 44,893,590EUR | 47,599,025EUR | 39,664,499EUR | 40,373,097EUR | -42,186,311EUR | 45,092,034EUR | 37,902,273EUR | 34,382,001EUR |
| Operating Income | -45,000,039EUR | -47,599,025EUR | -39,664,499EUR | -40,373,097EUR | 42,186,311EUR | -45,092,034EUR | -37,902,273EUR | -34,382,001EUR |
| Interest Expense | 87,823EUR | — | — | — | — | — | 9,135EUR | 2,596,221EUR |
| Net Interest Income | 5,344,435EUR | 2,127,729EUR | 2,101,351EUR | 962,412EUR | 1,170,693EUR | 1,294,685EUR | 1,967,064EUR | 4,721,551EUR |
| Income Before Tax | -39,567,716EUR | -45,076,932EUR | -37,318,504EUR | -45,277,904EUR | -46,038,156EUR | -33,521,747EUR | -41,480,667EUR | -29,660,450EUR |
| Income Tax Expense | 277,597EUR | — | -181,469EUR | 202,782EUR | 302,667EUR | — | 230,091EUR | 70,623EUR |
| Tax Provision | 273,107EUR | 1,663,921EUR | -181,469EUR | 202,782EUR | 302,667EUR | 1,239,193EUR | 230,091EUR | 70,623EUR |
| Net Income | -39,845,314EUR | -46,740,853EUR | -37,137,035EUR | -45,480,686EUR | -46,340,823EUR | -34,760,940EUR | -41,710,758EUR | -29,731,073EUR |
| Net Income From Continuing Ops | -39,200,673EUR | -46,740,853EUR | -37,137,035EUR | -45,480,686EUR | -46,340,823EUR | -34,760,940EUR | -41,710,758EUR | -29,731,073EUR |
| Ebit | -45,000,038EUR | — | -37,318,504EUR | -40,373,097EUR | -42,186,311EUR | — | -37,902,273EUR | -34,382,001EUR |
| Ebitda | -44,893,591EUR | — | -37,213,352EUR | -40,270,065EUR | -42,081,010EUR | — | -37,858,701EUR | -34,313,324EUR |
| Depreciation And Amortization | 106,447EUR | — | 105,152EUR | 103,032EUR | 105,301EUR | — | 43,572EUR | 68,677EUR |
| Reconciled Depreciation | 104,726EUR | 104,868EUR | 105,152EUR | 103,032EUR | 105,301EUR | 90,958EUR | 43,572EUR | 68,677EUR |
| Total Other Income Expense Net | 5,432,322EUR | 394,364EUR | 2,345,995EUR | -4,904,807EUR | -88,224,467EUR | 10,275,602EUR | -3,578,394EUR | 4,721,551EUR |
| Interest Income | — | — | 2,151,385EUR | 1,000,543EUR | 1,196,649EUR | — | 1,976,199EUR | 2,114,635EUR |
| Unclassified Operating Expenses | — | — | — | — | -84,372,622EUR | — | — | — |
| Selling And Marketing Expenses | — | — | — | — | — | — | — | 11,800EUR |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20252025-12-31 · EUR | FY 20242024-12-31 · EUR | FY 20232023-12-31 · EUR | FY 20222022-12-31 · EUR | FY 20212021-12-31 · EUR | FY 20202020-12-31 · EUR | FY 20192019-12-31 · EUR | FY 20182018-12-31 · EUR |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 0EUR | 0EUR | 0EUR | 0EUR | 0EUR | 0EUR | 0EUR | 0EUR |
| Research Development | 124,478,334EUR | 98,563,529EUR | 65,575,030EUR | 57,375,574EUR | 35,789,166EUR | 22,238,736EUR | 6,362,438EUR | 3,645,413EUR |
| Selling General Administrative | 45,344,598EUR | 46,724,638EUR | 31,338,590EUR | 29,039,034EUR | 18,349,460EUR | 5,498,491EUR | 2,325,719EUR | 668,121EUR |
| Total Operating Expenses | 169,822,932EUR | 145,688,167EUR | 96,913,620EUR | 86,714,608EUR | 54,138,626EUR | 28,498,438EUR | 8,964,881EUR | 4,313,534EUR |
| Operating Income | -169,822,932EUR | -145,688,167EUR | -96,913,620EUR | -86,714,608EUR | -54,138,626EUR | -28,506,875EUR | -8,965,496EUR | -4,313,534EUR |
| Net Interest Income | 6,362,185EUR | 5,422,550EUR | 212,720EUR | -39,254EUR | -282,505EUR | -98,678EUR | — | 0EUR |
| Income Before Tax | -173,711,496EUR | -132,396,000EUR | -99,826,263EUR | -75,653,470EUR | -42,660,662EUR | -29,717,941EUR | -8,984,390EUR | -4,313,914EUR |
| Income Tax Expense | 1,987,901EUR | 1,825,024EUR | 1,048,805EUR | 679,087EUR | 70,117EUR | -94,904EUR | 16,881EUR | 380EUR |
| Tax Provision | 1,987,901EUR | 1,825,024EUR | 604,307EUR | 679,087EUR | 70,117EUR | -83,251EUR | 0EUR | 0EUR |
| Net Income | -175,699,397EUR | -134,221,000EUR | -100,875,068EUR | -76,332,557EUR | -42,730,779EUR | -29,623,037EUR | -8,984,390EUR | -4,314,294EUR |
| Net Income From Continuing Ops | -175,699,397EUR | -134,221,527EUR | -107,324,073EUR | -76,332,557EUR | -42,730,779EUR | -25,985,704EUR | -8,027,162EUR | -4,313,914EUR |
| Ebit | -169,822,932EUR | -145,688,000EUR | -96,913,620EUR | -86,714,608EUR | -54,138,626EUR | -29,717,945EUR | -8,984,385EUR | -4,313,534EUR |
| Ebitda | -169,404,579EUR | -145,593,000EUR | -96,656,069EUR | -86,561,667EUR | -54,061,256EUR | -29,709,508EUR | -8,983,771EUR | -4,313,914EUR |
| Depreciation And Amortization | 418,353EUR | 95,000EUR | 257,551EUR | 152,941EUR | 77,370EUR | 8,437EUR | 614EUR | -380EUR |
| Reconciled Depreciation | 418,353EUR | 269,562EUR | 237,700EUR | 152,941EUR | 77,370EUR | 7,401EUR | 549EUR | 0EUR |
| Total Other Income Expense Net | -3,888,564EUR | 13,292,167EUR | -2,912,643EUR | 11,061,138EUR | 11,477,964EUR | -1,211,066EUR | -18,894EUR | -380EUR |
| Selling And Marketing Expenses | — | 400,000EUR | 200,000EUR | 300,000EUR | — | — | — | — |
| Cost Of Revenue | — | — | 252,271EUR | 150,186EUR | 80,456EUR | 8,437EUR | 614EUR | — |
| Gross Profit | — | — | -252,271EUR | -150,186EUR | -80,456EUR | -8,437EUR | -614EUR | — |
| Interest Expense | — | — | 20,055EUR | 16,105EUR | 278,181EUR | 92,470EUR | 4,377EUR | 0EUR |
| Net Income Applicable To Common Shares | — | — | — | -76,332,557EUR | -42,730,779EUR | -25,985,704EUR | -8,027,162EUR | -4,313,914EUR |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q1 20262026-03-31 · EUR | Q4 20252025-12-31 · EUR | Q3 20252025-09-30 · EUR | Q2 20252025-06-30 · EUR | Q1 20252025-03-31 · EUR | Q4 20242024-12-31 · EUR | Q3 20242024-09-30 · EUR | Q2 20242024-06-30 · EUR |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 259,788,041EUR | 301,454,999EUR | 338,896,201EUR | 209,810,326EUR | 248,064,041EUR | 291,374,765EUR | 313,175,462EUR | 351,845,766EUR |
| Other Current Assets | 5,749,856EUR | — | 4,964,146EUR | 6,004,953EUR | 7,041,689EUR | — | 4,353,384EUR | 5,921,334EUR |
| Total Liab | 23,455,647EUR | 30,180,665EUR | 26,655,561EUR | 25,474,434EUR | 22,725,098EUR | 23,614,024EUR | 16,388,435EUR | 19,077,041EUR |
| Total Stockholder Equity | 236,332,394EUR | 271,274,334EUR | 312,240,640EUR | 184,335,892EUR | 225,338,943EUR | 267,760,741EUR | 296,787,027EUR | 332,768,725EUR |
| Other Current Liab | 20,006,916EUR | — | 22,679,349EUR | 19,400,357EUR | 17,164,137EUR | — | 12,075,642EUR | 15,857,612EUR |
| Common Stock | 7,850,864EUR | — | 7,795,134EUR | 6,568,445EUR | 6,539,177EUR | — | 6,507,973EUR | 6,480,925EUR |
| Capital Stock | 7,850,864EUR | 7,825,271EUR | 7,795,134EUR | 6,568,445EUR | 6,539,177EUR | 6,525,539EUR | 6,507,973EUR | 6,480,925EUR |
| Retained Earnings | -619,536,888EUR | -579,596,307EUR | -532,376,121EUR | -494,944,426EUR | -448,705,050EUR | -402,255,007EUR | -366,750,138EUR | -324,767,645EUR |
| Cash | 246,957,998EUR | 291,678,888EUR | 329,285,629EUR | 199,571,685EUR | 236,495,937EUR | 280,728,037EUR | 305,193,115EUR | 343,574,386EUR |
| Cash And Short Term Investments | 246,957,998EUR | — | 329,285,629EUR | 199,571,685EUR | 236,495,937EUR | — | 305,193,115EUR | 343,574,386EUR |
| Total Current Assets | 257,683,168EUR | 299,168,226EUR | 337,186,924EUR | 208,173,846EUR | 246,180,910EUR | 289,419,576EUR | 312,276,664EUR | 351,106,613EUR |
| Total Current Liabilities | 22,923,067EUR | 29,604,080EUR | 26,214,521EUR | 25,001,828EUR | 22,178,719EUR | 22,974,981EUR | 16,370,935EUR | 19,033,291EUR |
| Net Debt | -246,219,107EUR | — | -328,706,972EUR | -198,937,535EUR | -235,754,959EUR | — | -305,076,176EUR | -343,434,008EUR |
| Short Term Debt | 206,311EUR | — | 137,617EUR | 161,544EUR | 194,599EUR | — | 99,439EUR | 96,628EUR |
| Short Long Term Debt Total | 738,891EUR | — | 578,657EUR | 634,150EUR | 740,978EUR | — | 116,939EUR | 140,378EUR |
| Net Receivables | 4,975,314EUR | — | 2,937,149EUR | 2,597,208EUR | 2,643,284EUR | — | 2,730,165EUR | 1,610,893EUR |
| Accounts Payable | 2,709,840EUR | 5,114,186EUR | 2,548,047EUR | 4,859,249EUR | 4,225,946EUR | 4,562,900EUR | 4,195,854EUR | 2,968,446EUR |
| Property Plant Equipment Net | 1,357,341EUR | 1,399,421EUR | 1,251,420EUR | 1,338,607EUR | 1,510,810EUR | 1,480,842EUR | 654,924EUR | 392,532EUR |
| Property Plant Equipment Gross | 1,817,995EUR | 1,808,707EUR | 1,611,471EUR | 1,650,116EUR | 1,774,281EUR | 1,700,978EUR | 837,845EUR | 553,876EUR |
| Accumulated Other Comprehensive Income | 52,727,688EUR | — | 47,307,414EUR | 44,037,009EUR | 43,081,160EUR | — | 36,109,004EUR | 32,007,803EUR |
| Common Stock Shares Outstanding | 65,305,263shares | 65,210,590shares | 62,255,988shares | 54,688,182shares | 54,519,000shares | 54,379,491shares | 54,070,000shares | 53,939,597shares |
| Non Current Assets Total | 2,104,873EUR | 2,286,773EUR | 1,709,277EUR | 1,636,480EUR | 1,883,131EUR | 1,955,189EUR | 898,798EUR | 739,153EUR |
| Non Current Liabilities Total | 532,580EUR | 576,585EUR | 441,040EUR | 472,606EUR | 546,379EUR | 639,043EUR | 17,500EUR | 43,750EUR |
| Net Working Capital | 234,760,101EUR | 269,564,146EUR | 310,972,403EUR | 183,172,018EUR | 224,002,191EUR | 266,444,595EUR | 295,905,729EUR | 332,073,322EUR |
| Unclassified Equity | 787,439,866EUR | 843,045,370EUR | 781,719,079EUR | 622,106,419EUR | 617,884,479EUR | 663,490,209EUR | 614,412,215EUR | 612,566,717EUR |
| Unclassified Current Assets | — | 7,489,338EUR | — | — | — | 8,691,539EUR | — | — |
| Unclassified Current Liabilities | — | 24,489,894EUR | — | — | — | 18,412,081EUR | — | — |
| Current Deferred Revenue | — | — | — | — | — | — | — | 110,672EUR |
| Short Term Investments | — | — | — | — | — | — | — | 202,079EUR |
| Inventory | — | — | — | — | — | — | — | 2EUR |
| Non Currrent Assets Other | — | — | — | — | — | — | — | 1EUR |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-12-31 · EUR | FY 20242024-12-31 · EUR | FY 20232023-12-31 · EUR | FY 20222022-12-31 · EUR | FY 20212021-12-31 · EUR | FY 20202020-12-31 · EUR | FY 20192019-12-31 · EUR | FY 20182018-12-31 · EUR |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 301,454,999EUR | 291,374,765EUR | 398,694,465EUR | 167,732,983EUR | 212,090,065EUR | 101,099,618EUR | 20,597,678EUR | 5,434,377EUR |
| Other Current Assets | 2,938,215EUR | 5,747,025EUR | 5,580,704EUR | 582,589EUR | 1,513,452EUR | 1,753,327EUR | 47,536EUR | 22,621EUR |
| Total Liab | 30,180,665EUR | 23,614,024EUR | 14,646,062EUR | 18,473,953EUR | 7,136,995EUR | 5,313,789EUR | 1,924,130EUR | 481,340EUR |
| Total Stockholder Equity | 271,274,334EUR | 267,760,741EUR | 384,048,403EUR | 149,259,030EUR | 204,953,070EUR | 95,785,829EUR | 18,673,548EUR | 4,953,037EUR |
| Other Current Liab | 23,348,472EUR | 17,588,407EUR | 11,067,156EUR | 10,890,749EUR | 4,270,083EUR | 4,466,837EUR | 1,398,536EUR | 234,357EUR |
| Common Stock | 7,825,271EUR | 6,525,539EUR | 6,274,833EUR | 4,057,976EUR | 3,978,227EUR | 235,693EUR | 130,962EUR | 100,928EUR |
| Capital Stock | 7,825,271EUR | 6,525,539EUR | 6,274,833EUR | 4,057,976EUR | 3,978,226EUR | 235,693EUR | 130,962EUR | 100,928EUR |
| Retained Earnings | -579,596,307EUR | -402,255,007EUR | -265,918,628EUR | -164,188,892EUR | -87,568,401EUR | -44,459,954EUR | -18,474,250EUR | -10,447,088EUR |
| Cash | 291,678,888EUR | 280,728,037EUR | 391,231,637EUR | 161,837,429EUR | 209,353,132EUR | 98,628,871EUR | 20,326,372EUR | 5,385,333EUR |
| Cash And Short Term Investments | 291,678,888EUR | 280,728,037EUR | 391,231,637EUR | 161,837,429EUR | 209,353,132EUR | 98,628,871EUR | 20,326,372EUR | 5,385,333EUR |
| Total Current Assets | 299,168,226EUR | 289,419,576EUR | 397,851,365EUR | 166,846,741EUR | 211,566,663EUR | 100,951,776EUR | 20,584,751EUR | 5,434,377EUR |
| Total Current Liabilities | 29,604,080EUR | 22,974,981EUR | 14,602,498EUR | 18,224,535EUR | 6,986,244EUR | 5,313,789EUR | 1,924,130EUR | 481,340EUR |
| Net Debt | -290,902,090EUR | -279,866,567EUR | -390,992,732EUR | -161,400,607EUR | -209,102,948EUR | -98,628,871EUR | -20,326,372EUR | -5,385,333EUR |
| Short Term Debt | 200,213EUR | 222,427EUR | 195,341EUR | 187,404EUR | 99,432EUR | — | — | — |
| Short Long Term Debt Total | 776,798EUR | 861,470EUR | 238,905EUR | 436,822EUR | 250,184EUR | — | — | — |
| Net Receivables | 4,551,123EUR | 2,944,514EUR | 1,039,024EUR | 382,468EUR | 700,079EUR | 569,578EUR | 210,843EUR | 26,423EUR |
| Accounts Payable | 5,114,186EUR | 4,562,900EUR | 2,909,725EUR | 5,979,168EUR | 2,125,511EUR | 656,448EUR | 517,771EUR | 246,356EUR |
| Property Plant Equipment Net | 1,399,421EUR | 1,480,842EUR | 455,571EUR | 626,439EUR | 351,349EUR | 48,503EUR | 12,927EUR | — |
| Property Plant Equipment Gross | 1,808,707EUR | 1,700,978EUR | 580,944EUR | 691,965EUR | 377,955EUR | 56,453EUR | 13,476EUR | — |
| Accumulated Other Comprehensive Income | 50,495,969EUR | 39,848,829EUR | 27,880,212EUR | 20,212,749EUR | 9,800,344EUR | 1,975,510EUR | 392,139EUR | 275,992EUR |
| Common Stock Shares Outstanding | 59,159,247shares | 54,021,000shares | 38,391,654shares | 33,585,976shares | 30,411,902shares | 30,519,276shares | 31,839,776shares | 31,839,776shares |
| Non Current Assets Total | 2,286,773EUR | 1,955,189EUR | 843,100EUR | 886,242EUR | 523,402EUR | 147,842EUR | 12,927EUR | 0EUR |
| Non Current Liabilities Total | 576,585EUR | 639,043EUR | 43,564EUR | 249,418EUR | 150,751EUR | 846,952EUR | 509,948EUR | 246,356EUR |
| Net Working Capital | 269,564,146EUR | 266,444,595EUR | 383,248,867EUR | 148,622,206EUR | 204,580,419EUR | 95,637,987EUR | 18,660,621EUR | 4,953,037EUR |
| Unclassified Equity | 784,724,130EUR | 617,115,841EUR | 609,537,153EUR | 285,119,221EUR | 274,764,674EUR | 137,798,887EUR | 36,493,735EUR | 14,922,277EUR |
| Current Deferred Revenue | — | — | 430,278EUR | — | — | — | — | — |
| Short Term Investments | — | — | 322,558EUR | — | — | — | — | — |
| Inventory | — | — | -322,558EUR | 4,044,255EUR | 1,507,753EUR | 540,701EUR | — | — |
| Non Currrent Assets Other | — | — | 1EUR | — | — | — | 0EUR | — |
| Other Assets | — | — | — | 259,803EUR | -1EUR | — | 0EUR | — |
| Net Tangible Assets | — | — | — | 149,259,030EUR | 204,953,069EUR | 95,598,636EUR | 18,591,086EUR | 4,953,037EUR |
| Unclassified Current Liabilities | — | — | — | 1,167,214EUR | — | — | — | — |
| Non Current Liabilities Other | — | — | — | — | -1EUR | — | — | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Quarterly
| Metric | Q1 20262026-03-31 · EUR | Q4 20252025-12-31 · EUR | Q3 20252025-09-30 · EUR | Q2 20252025-06-30 · EUR | Q1 20252025-03-31 · EUR | Q4 20242024-12-31 · EUR | Q3 20242024-09-30 · EUR | Q2 20242024-06-30 · EUR |
|---|---|---|---|---|---|---|---|---|
| Net Income | -39,845,314EUR | -46,740,853EUR | -37,318,504EUR | -45,277,904EUR | -46,038,156EUR | -34,760,940EUR | -41,480,667EUR | -29,660,450EUR |
| Depreciation | 106,447EUR | 104,868EUR | 105,152EUR | 103,032EUR | 105,301EUR | 90,958EUR | 43,572EUR | 68,677EUR |
| Stock Based Compensation | 4,537,826EUR | 4,537,826EUR | 4,887,538EUR | 5,497,118EUR | 4,127,912EUR | 4,838,539EUR | 5,081,691EUR | 3,887,436EUR |
| Other Non Cash Items | 957,839EUR | -29,121EUR | -188,661EUR | 6,500,263EUR | 5,623,258EUR | -1,294,685EUR | 4,478,915EUR | -3,704,683EUR |
| Change To Account Receivables | -290,871EUR | — | 131,628EUR | 51,481EUR | -125,287EUR | — | -130,088EUR | -152,233EUR |
| Change In Working Capital | -10,786,867EUR | 4,871,504EUR | 1,845,562EUR | 3,197,133EUR | -2,289,920EUR | 3,917,489EUR | -1,385,043EUR | 1,725,854EUR |
| Total Cash From Operating Activities | -49,567,895EUR | -37,952,758EUR | -30,668,913EUR | -29,980,358EUR | -38,471,605EUR | -34,953,682EUR | -33,261,532EUR | -27,683,166EUR |
| Capital Expenditures | -52,953EUR | -1,538EUR | -18,714EUR | -16,636EUR | -161,003EUR | -160,917EUR | -306,325EUR | -40,136EUR |
| Free Cash Flow | -49,620,849EUR | -37,954,296EUR | -30,687,627EUR | -29,963,722EUR | -38,632,608EUR | -35,114,599EUR | -33,567,857EUR | -27,723,302EUR |
| Total Cashflows From Investing Activities | -52,953EUR | — | -18,714EUR | 16,636EUR | -161,003EUR | — | -306,325EUR | -40,136EUR |
| Net Borrowings | -61,514EUR | -66,316EUR | -24,892EUR | -23,270EUR | -104,535EUR | -26,580EUR | -25,838EUR | — |
| Total Cash From Financing Activities | -62,524EUR | 271,491EUR | 160,434,075EUR | -22,900EUR | -75,447EUR | 566,162EUR | 991,927EUR | 323,424EUR |
| Issuance Of Capital Stock | 0EUR | 337,338EUR | 171,370,851EUR | 370EUR | 29,088EUR | 592,742EUR | 1,018,733EUR | 442,973EUR |
| Change In Cash | -50,405,980EUR | -37,682,805EUR | 129,713,944EUR | -36,924,252EUR | -44,232,100EUR | -34,548,437EUR | -38,381,271EUR | -24,767,782EUR |
| Begin Period Cash Flow | 297,621,525EUR | 329,285,629EUR | 199,571,685EUR | 236,495,937EUR | 280,728,037EUR | 305,193,115EUR | 343,574,386EUR | 368,342,168EUR |
| End Period Cash Flow | 247,215,545EUR | 291,678,888EUR | 329,285,629EUR | 199,571,685EUR | 236,495,937EUR | 280,728,037EUR | 305,193,115EUR | 343,574,386EUR |
| Other Cashflows From Financing Activities | -62,524EUR | — | -10,911,884EUR | — | — | — | -968EUR | -66,071EUR |
| Unclassified Operating Cash Flow | -4,537,826EUR | — | — | — | — | -7,745,043EUR | — | — |
| Investments | — | — | -18,714EUR | 16,636EUR | -161,003EUR | -160,917EUR | -306,325EUR | -40,136EUR |
| Other Cashflows From Investing Activities | — | — | — | — | — | — | — | 0EUR |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-12-31 · EUR | FY 20242024-12-31 · EUR | FY 20232023-12-31 · EUR | FY 20222022-12-31 · EUR | FY 20212021-12-31 · EUR | FY 20202020-12-31 · EUR | FY 20192019-12-31 · EUR | FY 20182018-12-31 · EUR |
|---|---|---|---|---|---|---|---|---|
| Net Income | -173,711,496EUR | -132,396,503EUR | -99,826,263EUR | -75,653,470EUR | -42,660,662EUR | -26,068,955EUR | -8,027,162EUR | -4,313,914EUR |
| Depreciation | 418,353EUR | 269,562EUR | 257,551EUR | 152,941EUR | 77,370EUR | 7,401EUR | 549EUR | 549EUR |
| Stock Based Compensation | 19,050,394EUR | 16,208,533EUR | 10,663,226EUR | 11,349,200EUR | 8,196,387EUR | 1,587,736EUR | 116,147EUR | 100,745EUR |
| Other Non Cash Items | 9,544,836EUR | -10,101,741EUR | 1,719,048EUR | -11,388,205EUR | -11,788,084EUR | 1,402,622EUR | -3,693EUR | 2,969EUR |
| Change To Account Receivables | -331,339EUR | -34,316EUR | -41,051EUR | 317,612EUR | -130,501EUR | -358,735EUR | -208,728EUR | -49,524EUR |
| Change In Working Capital | 7,624,279EUR | 5,889,958EUR | -5,862,655EUR | 8,376,900EUR | 1,575,305EUR | 1,571,603EUR | 1,237,148EUR | 291,547EUR |
| Total Cash From Operating Activities | -137,073,634EUR | -120,130,191EUR | -93,049,093EUR | -67,162,634EUR | -44,599,684EUR | -21,499,593EUR | -6,677,011EUR | -3,918,653EUR |
| Capital Expenditures | -164,619EUR | -538,086EUR | -89,984EUR | -124,296EUR | -130,032EUR | -42,977EUR | -13,476EUR | -13,476EUR |
| Free Cash Flow | -137,238,253EUR | -120,668,277EUR | -93,139,077EUR | -67,286,930EUR | -44,729,716EUR | -21,542,570EUR | -6,690,487EUR | -3,918,653EUR |
| Total Cashflows From Investing Activities | -164,619EUR | -538,086EUR | -89,984EUR | -124,296EUR | -130,032EUR | -42,977EUR | -13,476EUR | -13,476EUR |
| Net Borrowings | -219,013EUR | -159,657EUR | -220,507EUR | -119,527EUR | -119,527EUR | -119,527EUR | -119,527EUR | — |
| Total Cash From Financing Activities | 160,607,219EUR | 2,676,555EUR | 325,393,000EUR | 8,650,368EUR | 143,671,339EUR | 101,200,801EUR | 21,631,526EUR | 4,508,851EUR |
| Issuance Of Capital Stock | 171,737,647EUR | 2,244,212EUR | 64,201,004EUR | 9,609,865EUR | 156,825,699EUR | 102,514,879EUR | 22,467,707EUR | 4,508,851EUR |
| Change In Cash | 10,950,851EUR | -110,503,600EUR | 229,394,208EUR | -47,515,703EUR | 110,724,261EUR | 78,302,499EUR | 14,941,039EUR | 590,198EUR |
| Begin Period Cash Flow | 280,728,037EUR | 391,231,637EUR | 161,837,429EUR | 209,353,132EUR | 98,628,871EUR | 20,326,372EUR | 5,385,333EUR | 4,795,135EUR |
| End Period Cash Flow | 291,678,888EUR | 280,728,037EUR | 391,231,637EUR | 161,837,429EUR | 209,353,132EUR | 98,628,871EUR | 20,326,372EUR | 5,385,333EUR |
| Other Cashflows From Financing Activities | -10,911,415EUR | 592,000EUR | -17,297,810EUR | -839,970EUR | -13,154,360EUR | -1,314,078EUR | -836,181EUR | -836,181EUR |
| Investments | — | -538,086EUR | -85,243EUR | -124,296EUR | -130,032EUR | -42,977EUR | -13,476EUR | 0EUR |
| Change To Inventory | — | — | -1EUR | 150,873EUR | -62,840EUR | — | 3,583EUR | — |
| Other Cashflows From Investing Activities | — | — | -1,845EUR | — | — | — | — | — |
| Unclassified Financing Cash Flow | — | — | 278,710,313EUR | — | — | — | — | — |
| Change To Liabilities | — | — | — | 3,905,486EUR | 1,662,686EUR | 329,181EUR | 274,481EUR | 182,606EUR |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
No revenue breakdown is currently published for this company.
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.