marketcaparena

PHG

KONINKLIJKE PHILIPS NV

Company overview

Market capitalization
—
Employees
64,317
Latest publication
2026-09-29
About KONINKLIJKE PHILIPS NV

Koninklijke Philips N.V. operates as a health technology company in North America, the Greater China, and internationally. It operates through Diagnosis & Treatment, Connected Care, and Personal Health segments. The company provides diagnostic imaging solutions, includes ultrasound business unit, magnetic resonance imaging, computed tomography, and diagnostic x-ray; Image Guided Therapy, including image guided therapy systems and image guided therapy devices. It also offers monitoring, enterprise informatics, and sleep and respiratory care, as well as personal health. Koninklijke Philips N.V. has strategic alliance with WellSpan Health to advanced imaging and diagnostics technology products and platforms. The company was formerly known as Koninklijke Philips Electronics N.V. and changed its name to Koninklijke Philips N.V. in May 2013. Koninklijke Philips N.V. was founded in 1891 and is headquartered in Amsterdam, the Netherlands.

Company website

Financial statements

Income Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ4 20252025-12-31 · USDQ2 20252025-06-30 · USDQ4 20242024-12-31 · EURQ3 20242024-09-30 · EURQ4 20232023-12-31 · EURQ4 20222022-12-31 · EURQ3 20212021-09-30 · EURQ4 20202020-12-31 · EUR
Total Revenue5,097,000,000USD4,338,000,000USD5,044,000,000EUR4,377,000,000EUR5,062,000,000EUR5,422,000,000EUR4,156,000,000EUR6,001,000,000EUR
Cost Of Revenue2,809,000,000USD2,327,000,000USD3,081,000,000EUR2,371,000,000EUR3,263,000,000EUR3,201,000,000EUR2,182,000,000EUR3,134,000,000EUR
Gross Profit2,288,000,000USD2,011,000,000USD1,963,000,000EUR2,006,000,000EUR1,799,000,000EUR2,221,000,000EUR1,974,000,000EUR2,867,000,000EUR
Research Development427,000,000USD402,000,000USD472,000,000EUR433,000,000EUR763,000,000EUR503,000,000EUR437,000,000EUR493,000,000EUR
Selling General Administrative158,000,000USD155,000,000USD137,000,000EUR151,000,000EUR143,000,000EUR195,000,000EUR164,000,000EUR172,000,000EUR
Selling And Marketing Expenses1,147,000,000USD——1,075,000,000EUR—1,280,000,000EUR—1,270,000,000EUR
Total Operating Expenses1,748,000,000USD1,611,000,000USD1,764,000,000EUR1,669,000,000EUR1,775,000,000EUR2,050,000,000EUR1,616,000,000EUR2,073,000,000EUR
Operating Income540,000,000USD400,000,000USD199,000,000EUR337,000,000EUR24,000,000EUR171,000,000EUR358,000,000EUR794,000,000EUR
Interest Income74,000,000USD63,000,000USD5,000,000EUR34,000,000EUR0EUR14,000,000EUR8,000,000EUR40,000,000EUR
Interest Expense107,977,868USD80,000,000USD57,000,000EUR104,000,000EUR15,000,000EUR62,000,000EUR43,000,000EUR60,000,000EUR
Net Interest Income-53,000,000USD-57,000,000USD-51,000,000EUR-70,000,000EUR-44,000,000EUR-78,000,000EUR-5,000,000EUR-20,000,000EUR
Income Before Tax466,000,000USD337,000,000USD116,000,000EUR247,000,000EUR-94,000,000EUR7,000,000EUR350,000,000EUR774,000,000EUR
Income Tax Expense73,000,000USD95,000,000USD449,000,000EUR65,000,000EUR-132,000,000EUR120,000,000EUR-92,000,000EUR166,000,000EUR
Tax Provision73,000,000USD95,000,000USD449,000,000EUR65,000,000EUR-132,000,000EUR120,000,000EUR-92,000,000EUR166,000,000EUR
Net Income395,000,000USD240,000,000USD-335,000,000EUR181,000,000EUR39,000,000EUR-105,000,000EUR2,973,000,000EUR603,000,000EUR
Net Income From Continuing Ops393,000,000USD242,000,000USD-333,000,000EUR182,000,000EUR38,000,000EUR-113,000,000EUR442,000,000EUR608,000,000EUR
Ebit573,977,868USD417,000,000USD198,000,000EUR338,000,000EUR556,000,000EUR285,000,000EUR359,000,000EUR637,500,000EUR
Ebitda852,977,868USD683,000,000USD545,500,000EUR351,000,000EUR733,500,000EUR473,500,000EUR521,250,000EUR809,000,000EUR
Depreciation And Amortization279,000,000USD266,000,000USD347,500,000EUR177,500,000EUR177,500,000EUR188,500,000EUR162,250,000EUR171,500,000EUR
Reconciled Depreciation278,000,000USD266,000,000USD——————
Total Other Income Expense Net-74,000,000USD-63,000,000USD-83,000,000EUR-90,000,000EUR-118,000,000EUR-164,000,000EUR-8,000,000EUR-20,000,000EUR
Minority Interest-2,000,000USD-1,000,000USD-1,000,000EUR0EUR2,000,000EUR0EUR-7,000,000EUR31,000,000EUR
Net Income Applicable To Common Shares395,000,000USD240,000,000USD-335,000,000EUR181,000,000EUR—-105,000,000EUR2,973,000,000EUR603,000,000EUR
Unclassified Operating Expenses—1,054,000,000USD1,155,000,000EUR—869,000,000EUR72,000,000EUR1,015,000,000EUR138,000,000EUR
Discontinued Operations—————8,000,000EUR2,538,000,000EUR-1,000,000EUR
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Income Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20212021-12-31 · EURFY 20182018-12-31 · EURFY 20102010-12-31 · EURFY 20022002-12-31 · EURFY 20012001-12-31 · EURFY 20002000-12-31 · EURFY 19991999-12-31 · EUR
Total Revenue17,834,000,000USD17,156,000,000EUR18,121,000,000EUR25,419,000,000EUR31,849,210,370EUR32,395,581,840EUR37,966,498,920EUR31,550,844,920EUR
Cost Of Revenue9,776,000,000USD9,988,000,000EUR9,568,000,000EUR15,873,000,000EUR21,925,933,760EUR22,853,585,940EUR28,771,404,280EUR24,573,445,330EUR
Gross Profit8,058,000,000USD7,168,000,000EUR8,553,000,000EUR9,546,000,000EUR9,923,276,610EUR9,541,995,900EUR9,195,094,640EUR6,977,399,590EUR
Research Development1,700,000,000USD1,806,000,000EUR1,759,000,000EUR1,576,000,000EUR3,045,692,120EUR3,317,782,320EUR2,596,721,000EUR—
Selling General Administrative628,000,000USD599,000,000EUR631,000,000EUR735,000,000EUR9,923,004,000EUR8,517,367,000EUR5,875,010,000EUR—
Selling And Marketing Expenses4,342,000,000USD4,258,000,000EUR4,500,000,000EUR—————
Total Operating Expenses6,634,000,000USD6,615,000,000EUR6,835,000,000EUR7,481,000,000EUR9,006,519,470EUR9,448,711,370EUR4,744,481,440EUR5,176,652,110EUR
Operating Income1,424,000,000USD553,000,000EUR1,719,000,000EUR2,065,000,000EUR420,259,770EUR-1,373,418,020EUR4,293,031,680EUR1,756,026,930EUR
Interest Income242,000,000USD149,000,000EUR154,000,000EUR—————
Interest Expense332,344,311USD164,000,000EUR264,000,000EUR336,000,000EUR5,973,215,960EUR4,604,659,270EUR9,283,468,060EUR846,709,080EUR
Net Interest Income-216,000,000USD-39,000,000EUR-204,000,000EUR—————
Income Before Tax1,182,000,000USD509,000,000EUR1,503,000,000EUR1,943,000,000EUR-3,181,966,830EUR-3,030,061,360EUR10,200,209,200EUR2,146,586,400EUR
Income Tax Expense282,000,000USD-103,000,000EUR193,000,000EUR509,000,000EUR26,683,160EUR-421,466,250EUR571,765,380EUR336,894,810EUR
Tax Provision282,000,000USD-103,000,000EUR193,000,000EUR—————
Net Income895,000,000USD3,319,000,000EUR1,090,000,000EUR1,446,000,000EUR-3,208,649,990EUR-2,608,595,110EUR9,628,443,820EUR1,804,722,640EUR
Net Income From Continuing Ops901,000,000USD612,000,000EUR1,310,000,000EUR—————
Ebit1,514,344,311USD673,000,000EUR1,706,000,000EUR2,209,000,000EUR916,757,140EUR93,284,530EUR4,450,613,200EUR1,800,747,480EUR
Ebitda2,639,344,311USD1,996,000,000EUR2,795,000,000EUR3,631,000,000EUR3,102,870,320EUR2,895,192,160EUR6,777,070,100EUR3,659,134,780EUR
Depreciation And Amortization1,125,000,000USD1,323,000,000EUR1,089,000,000EUR1,422,000,000EUR2,186,113,180EUR2,801,907,630EUR2,326,456,900EUR1,858,387,300EUR
Reconciled Depreciation1,124,000,000USD1,323,000,000EUR1,089,000,000EUR—————
Total Other Income Expense Net-242,000,000USD-44,000,000EUR-216,000,000EUR-131,000,000EUR-3,602,226,600EUR-1,656,643,340EUR5,907,177,520EUR390,559,470EUR
Minority Interest-1,000,000USD-4,000,000EUR29,000,000EUR7,962,000EUR27,261,000EUR—62,899,000EUR—
Net Income Applicable To Common Shares895,000,000USD3,319,000,000EUR1,090,000,000EUR1,918,697,000EUR——9,014,358,000EUR—
Discontinued Operations—2,711,000,000EUR-213,000,000EUR—————
Non Operating Income Net Other——0EUR—————
Unclassified Operating Expenses———5,170,000,000EUR-3,962,176,650EUR-2,386,437,950EUR-3,727,249,560EUR5,176,652,110EUR
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Balance sheet Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ1 20262026-03-31 · EURQ4 20252025-12-31 · USDQ3 20252025-09-30 · EURQ2 20252025-06-30 · USDQ1 20252025-03-31 · EURQ4 20242024-12-31 · EURQ3 20242024-09-30 · EURQ2 20242024-06-30 · EUR
Total Assets27,294,435,000EUR26,944,000,000USD26,339,000,000EUR26,379,000,000USD27,167,000,000EUR28,976,000,000EUR11,919,000,000EUR29,474,000,000EUR
Intangible Assets2,687,800,000EUR2,569,000,000USD2,579,000,000EUR2,712,000,000USD2,887,000,000EUR2,983,000,000EUR—3,173,000,000EUR
Other Current Assets775,808,000EUR738,000,000USD785,000,000EUR680,000,000USD666,000,000EUR306,000,000EUR-1,813,000,000EUR777,000,000EUR
Total Liab15,864,528,000EUR15,955,000,000USD15,756,000,000EUR15,971,000,000USD15,439,000,000EUR16,933,000,000EUR-11,919,000,000EUR17,555,000,000EUR
Total Stockholder Equity11,403,881,000EUR10,957,000,000USD10,552,000,000EUR10,379,000,000USD11,697,000,000EUR12,006,000,000EUR11,919,000,000EUR11,884,000,000EUR
Other Current Liab2,620,731,000EUR4,431,000,000USD2,647,000,000EUR2,572,000,000USD2,601,000,000EUR3,986,000,000EUR—3,804,000,000EUR
Common Stock193,201,000EUR193,000,000USD193,000,000EUR193,000,000USD188,000,000EUR188,000,000EUR—188,000,000EUR
Capital Stock193,000,000EUR193,000,000USD193,000,000EUR193,000,000USD188,000,000EUR188,000,000EUR—188,000,000EUR
Retained Earnings3,716,872,000EUR3,575,000,000USD3,208,000,000EUR3,034,000,000USD3,728,000,000EUR3,650,000,000EUR—3,732,000,000EUR
Good Will9,621,023,000EUR9,271,000,000USD9,341,000,000EUR9,363,000,000USD10,090,000,000EUR10,383,000,000EUR—10,153,000,000EUR
Cash2,594,703,000EUR2,794,000,000USD1,912,000,000EUR1,822,000,000USD1,193,000,000EUR2,401,000,000EUR1,807,000,000EUR1,807,000,000EUR
Cash And Short Term Investments2,594,703,000EUR2,794,000,000USD1,912,000,000EUR1,824,000,000USD1,195,000,000EUR2,403,000,000EUR1,813,000,000EUR1,813,000,000EUR
Total Current Assets9,794,204,000EUR9,932,000,000USD9,278,000,000EUR9,063,000,000USD8,669,000,000EUR10,022,000,000EUR1,807,000,000EUR10,138,000,000EUR
Total Current Liabilities7,438,750,000EUR7,509,000,000USD7,030,000,000EUR7,201,000,000USD6,757,000,000EUR8,144,000,000EUR—8,762,000,000EUR
Current Deferred Revenue1,618,686,000EUR—1,522,000,000EUR1,575,000,000USD1,771,000,000EUR1,699,000,000EUR—1,816,000,000EUR
Net Debt5,510,741,000EUR5,291,000,000USD6,473,000,000EUR6,604,000,000USD6,376,000,000EUR5,090,000,000EUR-1,807,000,000EUR6,459,000,000EUR
Short Term Debt1,207,258,000EUR1,151,000,000USD1,148,000,000EUR1,244,000,000USD513,000,000EUR443,000,000EUR—1,129,000,000EUR
Short Long Term Debt1,206,000,000EUR793,000,000USD1,148,000,000EUR1,244,000,000USD513,000,000EUR224,000,000EUR—1,129,000,000EUR
Short Long Term Debt Total8,105,444,000EUR8,085,000,000USD8,385,000,000EUR8,426,000,000USD7,569,000,000EUR7,491,000,000EUR—8,266,000,000EUR
Long Term Debt6,891,000,000EUR6,934,000,000USD7,237,000,000EUR7,182,000,000USD7,056,000,000EUR6,194,000,000EUR—7,137,000,000EUR
Long Term Investments850,000,000EUR852,000,000USD765,000,000EUR686,000,000USD847,000,000EUR889,000,000EUR—911,000,000EUR
Net Receivables3,310,449,000EUR3,530,000,000USD3,321,000,000EUR3,327,000,000USD3,477,000,000EUR4,115,000,000EUR—3,936,000,000EUR
Inventory3,113,243,000EUR2,870,000,000USD3,260,000,000EUR3,232,000,000USD3,331,000,000EUR3,198,000,000EUR—3,612,000,000EUR
Accounts Payable1,992,075,000EUR1,927,000,000USD1,713,000,000EUR1,752,000,000USD1,830,000,000EUR1,830,000,000EUR—1,850,000,000EUR
Property Plant Equipment Net2,183,275,000EUR2,217,000,000USD2,219,000,000EUR2,260,000,000USD2,389,000,000EUR2,453,000,000EUR—2,466,000,000EUR
Accumulated Other Comprehensive Income538,561,000EUR274,000,000USD296,000,000EUR347,000,000USD1,489,000,000EUR1,925,000,000EUR11,884,000,000EUR1,580,000,000EUR
Common Stock Shares Outstanding968,530,000shares965,914,000shares963,844,000shares956,676,000shares938,121,000shares929,378,000shares913,084,075shares941,774,000shares
Non Current Assets Total17,500,232,000EUR17,012,000,000USD17,061,000,000EUR17,316,000,000USD18,498,000,000EUR18,955,000,000EUR—19,337,000,000EUR
Non Current Liabilities Total8,425,778,000EUR8,446,000,000USD8,726,000,000EUR8,770,000,000USD8,682,000,000EUR8,789,000,000EUR-11,919,000,000EUR8,793,000,000EUR
Non Current Liabilities Other117,000,000EUR44,000,000USD41,000,000EUR26,000,000USD30,000,000EUR44,000,000EUR—42,000,000EUR
Non Currrent Assets Other121,126,000EUR2,103,000,000USD359,000,000EUR497,000,000USD369,000,000EUR331,000,000EUR—259,000,000EUR
Net Working Capital2,352,000,000EUR2,421,000,000USD2,248,000,000EUR1,862,000,000USD1,912,000,000EUR1,878,000,000EUR—1,376,000,000EUR
Unclassified Non Current Assets2,037,008,000EUR-1,893,000,000USD———1,916,000,000EUR—2,375,000,000EUR
Unclassified Current Liabilities-1,206,000,000EUR-793,000,000USD-1,148,000,000EUR-1,186,000,000USD-471,000,000EUR——-966,000,000EUR
Unclassified Non Current Liabilities1,417,778,000EUR1,468,000,000USD1,448,000,000EUR1,562,000,000USD1,596,000,000EUR2,551,000,000EUR-11,919,000,000EUR1,614,000,000EUR
Unclassified Equity6,762,247,000EUR6,722,000,000USD6,662,000,000EUR6,612,000,000USD6,104,000,000EUR6,055,000,000EUR—6,196,000,000EUR
Other Assets—1,893,000,000USD1,944,000,000EUR1,951,000,000USD2,067,000,000EUR-1,000,000EUR—-1,000,000EUR
Cash And Equivalents—2,794,000,000USD1,912,000,000EUR1,822,000,000USD1,193,000,000EUR2,401,000,000EUR—1,807,000,000EUR
Property Plant Equipment Gross—5,923,000,000USD———6,442,000,000EUR——
Short Term Investments———2,000,000USD2,000,000EUR2,000,000EUR—6,000,000EUR
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Balance sheet Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · EURFY 20232023-12-31 · EURFY 20222022-12-31 · EURFY 20212021-12-31 · EURFY 20202020-12-31 · EURFY 20192019-12-31 · EURFY 20182018-12-31 · EUR
Total Assets26,944,000,000USD28,976,000,000EUR29,406,000,000EUR30,688,000,000EUR30,961,000,000EUR27,713,000,000EUR27,016,000,000EUR26,019,000,000EUR
Intangible Assets2,569,000,000USD2,982,000,000EUR3,191,000,000EUR3,526,000,000EUR3,651,000,000EUR2,997,000,000EUR3,466,000,000EUR3,589,000,000EUR
Other Current Assets738,000,000USD749,000,000EUR326,000,000EUR374,000,000EUR304,000,000EUR851,000,000EUR241,000,000EUR969,000,000EUR
Total Liab15,955,000,000USD16,933,000,000EUR17,345,000,000EUR17,405,000,000EUR16,486,000,000EUR15,812,000,000EUR14,391,000,000EUR13,902,000,000EUR
Total Stockholder Equity10,957,000,000USD12,006,000,000EUR12,028,000,000EUR13,249,000,000EUR14,439,000,000EUR11,870,000,000EUR12,597,000,000EUR12,088,000,000EUR
Other Current Liab4,431,000,000USD3,986,000,000EUR4,014,000,000EUR3,790,000,000EUR3,458,000,000EUR3,092,000,000EUR2,996,000,000EUR4,128,000,000EUR
Common Stock193,000,000USD188,000,000EUR183,000,000EUR178,000,000EUR177,000,000EUR182,000,000EUR179,000,000EUR185,000,000EUR
Capital Stock193,000,000USD188,000,000EUR183,000,000EUR178,000,000EUR177,000,000EUR182,000,000EUR179,000,000EUR185,000,000EUR
Retained Earnings3,575,000,000USD3,650,000,000EUR5,402,000,000EUR6,832,000,000EUR9,344,000,000EUR7,828,000,000EUR8,296,000,000EUR8,266,000,000EUR
Good Will9,271,000,000USD10,383,000,000EUR9,877,000,000EUR10,238,000,000EUR10,637,000,000EUR8,014,000,000EUR8,654,000,000EUR8,503,000,000EUR
Other Assets1,893,000,000USD2,041,000,000EUR2,724,000,000EUR2,551,000,000EUR1,000,000EUR2,744,000,000EUR2,682,000,000EUR2,862,000,000EUR
Cash2,794,000,000USD2,401,000,000EUR1,869,000,000EUR1,172,000,000EUR2,303,000,000EUR3,226,000,000EUR1,425,000,000EUR1,688,000,000EUR
Cash And Equivalents2,794,000,000USD2,401,000,000EUR1,869,000,000EUR1,172,000,000EUR2,303,000,000EUR3,226,000,000EUR1,425,000,000EUR1,688,000,000EUR
Cash And Short Term Investments2,794,000,000USD2,403,000,000EUR1,872,000,000EUR1,183,000,000EUR2,305,000,000EUR3,226,000,000EUR1,426,000,000EUR2,124,000,000EUR
Total Current Assets9,932,000,000USD10,022,000,000EUR9,940,000,000EUR10,259,000,000EUR10,347,000,000EUR11,227,000,000EUR9,459,000,000EUR9,572,000,000EUR
Total Current Liabilities7,509,000,000USD8,144,000,000EUR8,286,000,000EUR7,934,000,000EUR7,449,000,000EUR7,736,000,000EUR6,978,000,000EUR7,943,000,000EUR
Net Debt5,291,000,000USD5,090,000,000EUR5,424,000,000EUR6,170,000,000EUR3,744,000,000EUR3,708,000,000EUR3,833,000,000EUR3,133,000,000EUR
Short Term Debt1,151,000,000USD443,000,000EUR334,000,000EUR325,000,000EUR310,000,000EUR1,229,000,000EUR382,000,000EUR1,394,000,000EUR
Short Long Term Debt793,000,000USD224,000,000EUR654,000,000EUR931,000,000EUR506,000,000EUR1,229,000,000EUR110,000,000EUR1,306,000,000EUR
Short Long Term Debt Total8,085,000,000USD7,491,000,000EUR7,293,000,000EUR7,342,000,000EUR6,047,000,000EUR6,934,000,000EUR5,258,000,000EUR4,821,000,000EUR
Long Term Debt6,934,000,000USD6,194,000,000EUR6,095,000,000EUR7,270,000,000EUR6,473,000,000EUR5,705,000,000EUR3,768,000,000EUR3,003,000,000EUR
Long Term Investments852,000,000USD889,000,000EUR1,000,000,000EUR1,197,000,000EUR1,056,000,000EUR670,000,000EUR481,000,000EUR558,000,000EUR
Net Receivables3,530,000,000USD3,672,000,000EUR4,251,000,000EUR4,653,000,000EUR4,288,000,000EUR4,157,000,000EUR5,019,000,000EUR4,182,000,000EUR
Inventory2,870,000,000USD3,198,000,000EUR3,491,000,000EUR4,049,000,000EUR3,450,000,000EUR2,993,000,000EUR2,773,000,000EUR2,674,000,000EUR
Accounts Payable1,927,000,000USD1,830,000,000EUR1,917,000,000EUR1,968,000,000EUR1,872,000,000EUR2,119,000,000EUR2,089,000,000EUR2,303,000,000EUR
Property Plant Equipment Net2,217,000,000USD2,452,000,000EUR2,484,000,000EUR2,638,000,000EUR2,698,000,000EUR2,682,000,000EUR2,866,000,000EUR1,712,000,000EUR
Property Plant Equipment Gross5,923,000,000USD6,442,000,000EUR6,164,000,000EUR6,248,000,000EUR5,996,000,000EUR2,682,000,000EUR2,866,000,000EUR1,712,000,000EUR
Accumulated Other Comprehensive Income274,000,000USD1,925,000,000EUR879,000,000EUR1,488,000,000EUR748,000,000EUR-340,000,000EUR652,000,000EUR11,903,000,000EUR
Common Stock Shares Outstanding962,503,000shares933,371,000shares948,785,751shares952,457,436shares950,281,646shares957,562,938shares972,794,038shares997,479,183shares
Non Current Assets Total17,012,000,000USD18,954,000,000EUR19,466,000,000EUR20,429,000,000EUR20,613,000,000EUR16,486,000,000EUR17,557,000,000EUR16,447,000,000EUR
Non Current Liabilities Total8,446,000,000USD8,789,000,000EUR9,059,000,000EUR9,471,000,000EUR9,037,000,000EUR8,076,000,000EUR7,413,000,000EUR5,959,000,000EUR
Non Current Liabilities Other44,000,000USD44,000,000EUR57,000,000EUR59,000,000EUR57,000,000EUR74,000,000EUR71,000,000EUR72,000,000EUR
Non Currrent Assets Other2,103,000,000USD332,000,000EUR287,000,000EUR381,000,000EUR355,000,000EUR303,000,000EUR225,000,000EUR211,000,000EUR
Net Working Capital2,421,000,000USD1,878,000,000EUR1,655,000,000EUR2,325,000,000EUR2,897,000,000EUR3,493,000,000EUR2,481,000,000EUR1,629,000,000EUR
Unclassified Non Current Assets-1,893,000,000USD———2,215,000,000EUR-924,000,000EUR-817,000,000EUR-988,000,000EUR
Unclassified Current Liabilities-793,000,000USD—-442,000,000EUR-776,000,000EUR-188,000,000EUR-1,172,000,000EUR231,000,000EUR-2,066,000,000EUR
Unclassified Non Current Liabilities1,468,000,000USD2,551,000,000EUR2,907,000,000EUR-452,000,000EUR-655,000,000EUR-696,000,000EUR508,000,000EUR-268,000,000EUR
Unclassified Equity6,722,000,000USD6,055,000,000EUR5,381,000,000EUR4,573,000,000EUR4,469,000,000EUR4,217,000,000EUR3,492,000,000EUR-8,052,000,000EUR
Current Deferred Revenue—1,699,000,000EUR1,809,000,000EUR1,696,000,000EUR1,491,000,000EUR1,239,000,000EUR1,170,000,000EUR878,000,000EUR
Short Term Investments—2,000,000EUR3,000,000EUR11,000,000EUR2,000,000EUR0EUR1,000,000EUR436,000,000EUR
Deferred Long Term Liab———393,000,000EUR598,000,000EUR621,000,000EUR592,000,000EUR620,000,000EUR
Other Liab———2,201,000,000EUR2,564,000,000EUR2,372,000,000EUR2,474,000,000EUR2,532,000,000EUR
Net Tangible Assets———-122,000,000EUR151,000,000EUR1,480,000,000EUR1,069,000,000EUR616,000,000EUR
Treasury Stock————-476,000,000EUR-199,000,000EUR-201,000,000EUR-399,000,000EUR
Accumulated Depreciation——————0EUR0EUR
Additional Paid In Capital——————0EUR0EUR
Unclassified Current Assets———————-377,000,000EUR
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ1 20262026-03-31 · EURQ4 20252025-12-31 · USDQ3 20252025-09-30 · EURQ2 20252025-06-30 · USDQ1 20252025-03-31 · EURQ4 20242024-12-31 · EURQ3 20242024-09-30 · EURQ2 20242024-06-30 · EUR
Net Income153,483,144EUR395,000,000USD184,000,000EUR242,000,000USD86,301,981EUR-335,000,000EUR181,000,000EUR311,000,000EUR
Depreciation269,357,836EUR279,000,000USD303,000,000EUR266,000,000USD290,479,838EUR1,390,000,000EUR—343,000,000EUR
Stock Based Compensation30,000,000EUR30,000,000USD32,000,000EUR32,000,000USD48,000,000EUR104,000,000EUR—12,000,000EUR
Other Non Cash Items76,233,349EUR467,000,000USD-32,000,000EUR-23,000,000USD-5,262,315EUR231,000,000EUR-181,000,000EUR54,000,000EUR
Change To Account Receivables235,815,162EUR-199,000,000USD-24,000,000EUR-33,000,000USD208,387,710EUR——-311,000,000EUR
Change To Inventory-229,716,494EUR355,000,000USD-102,000,000EUR-120,000,000USD-261,010,869EUR——27,000,000EUR
Change In Working Capital-307,982,734EUR220,000,000USD-160,000,000EUR-225,000,000USD-1,353,467,654EUR-653,000,000EUR—-970,000,000EUR
Total Cash From Operating Activities191,091,597EUR1,391,000,000USD327,000,000EUR387,000,000USD-981,948,150EUR1,377,000,000EUR274,000,000EUR89,000,000EUR
Capital Expenditures-74,200,457EUR-83,000,000USD-68,000,000EUR-159,000,000USD-57,885,479EUR-506,000,000EUR0EUR-159,000,000EUR
Free Cash Flow116,891,139EUR1,308,000,000USD259,000,000EUR228,000,000USD-1,039,833,630EUR871,000,000EUR274,000,000EUR-70,000,000EUR
Investments-25,000,000EUR12,000,000USD-158,000,000EUR-225,000,000USD-157,000,000EUR——-163,000,000EUR
Total Cashflows From Investing Activities-412,676,535EUR-196,000,000USD-158,000,000EUR-225,000,000USD-175,761,351EUR-573,000,000EUR—-163,000,000EUR
Net Borrowings-34,000,000EUR-327,000,000USD-42,000,000EUR840,000,000USD-47,000,000EUR———
Total Cash From Financing Activities-23,378,227EUR-322,000,000USD-68,000,000EUR546,000,000USD-50,518,232EUR-496,000,000EUR—473,000,000EUR
Issuance Of Capital Stock12,000,000EUR5,000,000USD7,000,000EUR1,000,000USD0EUR———
Change In Cash-256,221,539EUR882,000,000USD90,000,000EUR629,000,000USD-1,039,672,600EUR889,000,000EUR-1,807,000,000EUR405,000,000EUR
Begin Period Cash Flow2,850,924,689EUR1,912,000,000USD1,822,000,000EUR1,193,000,000USD2,328,351,200EUR1,512,000,000EUR1,807,000,000EUR1,402,000,000EUR
End Period Cash Flow2,594,703,150EUR2,794,000,000USD1,912,000,000EUR1,822,000,000USD1,288,678,600EUR2,401,000,000EUR1,512,000,000EUR1,807,000,000EUR
Other Cashflows From Financing Activities-1,016,443EUR-25,000,000USD-9,696,594EUR-296,000,000USD-1,052,463EUR351,000,000EUR-148,000,000EUR-2,000,000EUR
Unclassified Operating Cash Flow-29,999,998EUR——95,000,000USD-48,000,000EUR640,000,000EUR274,000,000EUR339,000,000EUR
Unclassified Investing Cash Flow-313,476,078EUR-17,000,000USD161,000,000EUR156,000,000USD50,701,223EUR-573,000,000EUR—154,000,000EUR
Dividends Paid—-328,000,000USD-33,000,000EUR-295,000,000USD—-1,000,000EUR—-1,000,000EUR
Sale Purchase Of Stock—13,000,000USD8,000,000EUR1,000,000USD—-411,000,000EUR—-113,000,000EUR
Other Cashflows From Investing Activities—-108,000,000USD-93,000,000EUR3,000,000USD-11,577,095EUR506,000,000EUR—5,000,000EUR
Unclassified Financing Cash Flow—345,000,000USD8,696,594EUR296,000,000USD-2,465,769EUR-435,000,000EUR—589,000,000EUR
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · EURFY 20232023-12-31 · EURFY 20222022-12-31 · EURFY 20202020-12-31 · EURFY 20192019-12-31 · EURFY 20172017-12-31 · EURFY 20162016-12-31 · EUR
Net Income895,000,000USD-912,946,998EUR-492,988,714EUR-1,618,000,000EUR1,205,000,000EUR1,192,000,000EUR1,027,000,000EUR1,075,000,000EUR
Depreciation1,125,000,000USD1,256,924,658EUR1,394,639,127EUR1,602,000,000EUR1,520,000,000EUR1,402,000,000EUR1,025,000,000EUR1,267,000,000EUR
Stock Based Compensation141,000,000USD96,000,000EUR88,000,000EUR95,000,000EUR115,000,000EUR98,000,000EUR122,000,000EUR95,000,000EUR
Other Non Cash Items330,000,000USD1,345,623,300EUR-98,381,519EUR1,005,000,000EUR-214,000,000EUR-329,000,000EUR1,455,000,000EUR1,254,000,000EUR
Change To Account Receivables-9,000,000USD-1,081,690EUR322,172,449EUR-342,000,000EUR87,000,000EUR-274,000,000EUR64,000,000EUR357,000,000EUR
Change To Inventory-115,000,000USD248,788,873EUR277,846,709EUR-572,000,000EUR-584,000,000EUR-175,000,000EUR-144,000,000EUR44,000,000EUR
Change In Working Capital-1,329,000,000USD7,571,835EUR1,505,994,034EUR-1,144,000,000EUR-133,000,000EUR-669,000,000EUR-509,000,000EUR-512,000,000EUR
Total Cash From Operating Activities1,162,000,000USD1,697,172,796EUR2,309,262,927EUR-173,000,000EUR2,777,000,000EUR2,031,000,000EUR1,870,000,000EUR1,904,000,000EUR
Capital Expenditures-269,000,000USD-342,895,966EUR-371,903,767EUR-806,000,000EUR-942,000,000EUR-1,013,000,000EUR-859,000,000EUR-869,000,000EUR
Free Cash Flow893,000,000USD1,354,276,830EUR1,937,359,160EUR-979,000,000EUR1,835,000,000EUR1,018,000,000EUR1,011,000,000EUR1,035,000,000EUR
Investments-52,000,000USD-573,000,000EUR-636,000,000EUR-1,487,000,000EUR-1,316,000,000EUR-603,000,000EUR-3,199,000,000EUR-1,167,000,000EUR
Total Cashflows From Investing Activities-737,000,000USD-633,870,783EUR-553,531,188EUR-1,487,000,000EUR-1,316,000,000EUR-603,000,000EUR-3,199,000,000EUR-1,167,000,000EUR
Net Borrowings424,000,000USD-83,000,000EUR-181,000,000EUR1,091,000,000EUR783,000,000EUR109,000,000EUR-205,000,000EUR-1,611,000,000EUR
Total Cash From Financing Activities107,000,000USD-536,518,615EUR-916,786,031EUR500,000,000EUR483,000,000EUR-1,665,000,000EUR55,000,000EUR-420,000,000EUR
Dividends Paid-328,000,000USD-1,081,690EUR-2,162,231EUR-412,000,000EUR-1,000,000EUR-453,000,000EUR-384,000,000EUR-330,000,000EUR
Sale Purchase Of Stock13,000,000USD-444,574,900EUR-715,698,529EUR-187,000,000EUR-343,000,000EUR-1,376,000,000EUR-642,000,000EUR-606,000,000EUR
Issuance Of Capital Stock13,000,000USD0EUR0EUR12,000,000EUR46,000,000EUR58,000,000EUR——
Change In Cash393,000,000USD421,644,650EUR813,773,850EUR-1,131,000,000EUR1,801,000,000EUR-263,000,000EUR-395,000,000EUR568,000,000EUR
Begin Period Cash Flow2,401,000,000USD2,064,590,850EUR1,250,817,000EUR2,303,000,000EUR1,425,000,000EUR1,688,000,000EUR2,334,000,000EUR1,766,000,000EUR
End Period Cash Flow2,794,000,000USD2,486,235,500EUR2,064,590,850EUR1,172,000,000EUR3,226,000,000EUR1,425,000,000EUR1,939,000,000EUR2,334,000,000EUR
Other Cashflows From Investing Activities-465,000,000USD27,042,268EUR134,058,334EUR-681,000,000EUR-13,000,000EUR385,000,000EUR-463,000,000EUR-1,108,000,000EUR
Other Cashflows From Financing Activities-13,000,000USD-2,163,381EUR-3,243,346EUR2,559,000,000EUR1,079,000,000EUR867,000,000EUR1,071,000,000EUR2,975,000,000EUR
Unclassified Investing Cash Flow49,000,000USD254,982,915EUR320,314,245EUR1,487,000,000EUR955,000,000EUR628,000,000EUR1,322,000,000EUR1,977,000,000EUR
Unclassified Financing Cash Flow11,000,000USD-5,698,644EUR-14,681,925EUR-2,551,000,000EUR-1,035,000,000EUR-812,000,000EUR215,000,000EUR-848,000,000EUR
Unclassified Operating Cash Flow—-95,999,999EUR-88,000,001EUR-113,000,000EUR284,000,000EUR337,000,000EUR-1,250,000,000EUR-1,275,000,000EUR
Change To Liabilities———52,000,000EUR411,000,000EUR-369,000,000EUR181,000,000EUR283,000,000EUR
Exchange Rate Changes—————0EUR0EUR0EUR
Cash And Cash Equivalents Changes—————0EUR0EUR0EUR
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Operating metrics

No operating metrics are currently published for this company.

Revenue breakdown

No revenue breakdown is currently published for this company.

Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.