PFX
PhenixFIN Corp
Company overview
- Market capitalization
- —
- Employees
- 11
- Latest publication
- 2026-09-29
About PhenixFIN Corp
PhenixFIN Corporation is a business development company. The firm seeks to invest in privately negotiated debt and equity securities of small and middle market companies. It primarily invests in the following sectors: business services; buildings and real estate; automobile; oil and gas; aerospace and defense; home and office furnishings, housewares, and durable consumer products; healthcare, education and childcare; personal, food, and miscellaneous services; retail stores, diversified or conglomerate manufacturing; telecommunications; mining, steel, iron, and non-precious metals; leisure, amusement, motion pictures, and entertainment; chemicals, plastics, and rubber; finance; personal and nondurable consumer products (manufacturing only); beverage, food, and tobacco; containers, packaging, and glass; structure finance securities; machinery (non-agriculture, non-construction, non-electric); diversified or conglomerate service; restaurant and franchise; electronics; and cargo transport. The firm seeks to invest in companies located in North America. The firm targets private debt transactions in companies with enterprise values or asset values between $25 million and $250 million. The firm seeks to invest in companies with debt investment values between $10 million and $50 million. It exits its investments between three years and seven years; it holds most of its investments to maturity or repayment, but may realize or sell some investments earlier. The firm may take a board seat on its investee companies and can also offer managerial assistance to certain portfolio companies. It structures its investments as first lien senior secured loans, second lien senior secured loans, senior secured notes, senior subordinated notes, subordinate notes, unitranche loans, and seeks warrants or other equity participation. The firm may co-invest in privately negotiated transactions under certain conditions. PhenixFIN Corporation was founded in 2010 and is headquartered in New York, New York.
Financial statements
Income Quarterly
| Metric | Q4 20252025-09-30 · USD | Q2 20252025-03-31 · USD | Q1 20252024-12-31 · USD | Q4 20242024-09-30 · USD | Q4 20222022-09-30 · USD | Q2 20222022-03-31 · USD | Q4 20202020-09-30 · USD | Q3 20202020-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Revenue | 9,079,089USD | 4,486,551USD | 7,055,167USD | 10,309,911USD | 9,152,863,028USD | 5,479,605USD | 5,110,098USD | 11,976,106USD |
| Cost Of Revenue | 2,493,715USD | 2,578,963USD | 2,545,811USD | 1,778,293USD | 2,952,106,000USD | 1,221,063USD | 2,622,834USD | 2,736,136USD |
| Gross Profit | 6,585,374USD | 1,907,588USD | 4,509,356USD | 8,531,618USD | 6,200,757,028USD | 4,258,542USD | 2,487,264USD | 9,239,970USD |
| Selling General Administrative | 1,368,869USD | 1,289,031USD | 1,016,582USD | 927,927USD | 1,040,868USD | 855,595USD | 1,624,354USD | 1,324,398USD |
| Unclassified Operating Expenses | 1,615,886USD | 1,185,054USD | 1,028,617USD | 2,386,420USD | — | — | — | — |
| Total Operating Expenses | 2,984,755USD | 2,474,085USD | 2,045,199USD | 3,314,347USD | 2,019,204USD | 1,285,888USD | 1,263,487USD | 1,672,162USD |
| Operating Income | 3,600,619USD | -566,497USD | 2,464,157USD | 5,217,271USD | -152,408,663USD | 2,972,654USD | 1,223,777USD | 7,567,808USD |
| Interest Income | 4,311,175USD | 3,893,766USD | 3,994,502USD | 3,822,073USD | 3,055,137USD | 2,658,093USD | 2,813,472USD | 2,881,980USD |
| Interest Expense | 2,493,715USD | 2,578,963USD | 2,545,811USD | 1,778,293USD | 1,202,744USD | 1,221,063USD | 2,622,834USD | 2,736,136USD |
| Net Interest Income | 1,817,460USD | 1,314,803USD | 1,448,691USD | 2,043,780USD | 1,852,393USD | 1,437,030USD | 190,638USD | 145,844USD |
| Income Before Tax | 3,600,619USD | -566,497USD | 2,464,157USD | 6,104,370USD | -4,653,407USD | 2,972,654USD | 1,223,777USD | 7,567,808USD |
| Income Tax Expense | -484,335USD | 329,636USD | — | -887,099USD | -148,958,000USD | 601,357USD | -49,694USD | -35,970USD |
| Tax Provision | -484,335USD | 329,636USD | 0USD | — | — | — | -49,694USD | -35,970USD |
| Net Income | 4,084,954USD | -896,133USD | 2,464,157USD | 6,104,370USD | 144,304,593USD | 2,972,654USD | 1,273,471USD | 7,603,778USD |
| Net Income From Continuing Ops | 4,084,954USD | -896,133USD | 2,464,157USD | 6,104,370USD | -4,653,407USD | 2,972,654USD | 1,273,471USD | 7,603,778USD |
| Ebitda | 3,600,619USD | -566,497USD | 2,464,157USD | 337,968,353USD | -3,450,663USD | 2,972,654USD | 1,223,777USD | 7,567,808USD |
| Total Other Income Expense Net | -2,493,715USD | — | -2,096,582,843USD | 887,099USD | 147,755,256USD | 601,357USD | -1,932,792USD | 6,550,900USD |
| Ebit | — | -566,497USD | 2,104,056,968USD | 5,217,271USD | -152,408,663USD | 4,193,717USD | 5,588,327USD | -1,672,162USD |
| Depreciation And Amortization | — | — | -5,009,968USD | 332,751,082USD | 148,958,000USD | -2,371,297USD | -1,464,547USD | -1,016,907USD |
| Reconciled Depreciation | — | — | — | — | 148,958,000USD | 89,231,000USD | — | — |
| Net Income Applicable To Common Shares | — | — | — | — | -4,653,407USD | 2,972,654USD | 1,273,471USD | 7,603,778USD |
| Selling And Marketing Expenses | — | — | — | — | — | 585,743USD | 474,997USD | 333,816USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Income Yearly
| Metric | FY 20252025-09-30 · USD | FY 20182018-09-30 · USD | FY 20142014-09-30 · USD | FY 20082008-09-30 · USD | FY 20062006-09-30 · USD | FY 20052005-09-30 · USD |
|---|---|---|---|---|---|---|
| Total Revenue | 24,067,306USD | -69,319,048USD | 82,120,907USD | 66,000,000USD | 2,578,000,000USD | 2,608,000,000USD |
| Cost Of Revenue | 10,278,961USD | 27,918,291USD | 20,132,727USD | — | — | — |
| Gross Profit | 13,788,345USD | -97,237,339USD | 61,988,180USD | 66,000,000USD | 2,578,000,000USD | 2,608,000,000USD |
| Selling General Administrative | 4,775,716USD | 11,996,136USD | 8,237,870USD | — | — | — |
| Unclassified Operating Expenses | 5,067,324USD | 1,622,560USD | — | — | — | — |
| Total Operating Expenses | 9,843,040USD | 14,161,015USD | 8,237,870USD | 17,000,000USD | 422,000,000USD | 477,000,000USD |
| Operating Income | 3,945,305USD | -111,398,354USD | 53,750,310USD | -174,000,000USD | 99,000,000USD | 109,000,000USD |
| Interest Income | 16,807,694USD | 54,354,934USD | — | — | — | — |
| Interest Expense | 10,278,961USD | 27,918,291USD | 20,132,727USD | 0USD | 0USD | 0USD |
| Net Interest Income | 6,528,733USD | 26,436,643USD | — | — | — | — |
| Income Before Tax | 3,945,305USD | -111,398,354USD | 53,750,310USD | 25,000,000USD | 143,000,000USD | 137,000,000USD |
| Income Tax Expense | -210,210USD | -474,352USD | 1,592,145USD | — | — | — |
| Tax Provision | -210,210USD | -316,430USD | — | — | — | — |
| Net Income | 4,155,515USD | -110,924,002USD | 52,158,165USD | -726,000,000USD | 99,000,000USD | 108,000,000USD |
| Net Income From Continuing Ops | 4,155,515USD | -110,924,002USD | — | — | — | — |
| Ebitda | 3,945,305USD | -111,398,354USD | 53,750,310USD | — | — | — |
| Total Other Income Expense Net | -10,278,961USD | -151,878,906USD | -42,642,776USD | -199,000,000USD | -44,000,000USD | -28,000,000USD |
| Research Development | — | 5USD | — | — | — | — |
| Selling And Marketing Expenses | — | 542,314USD | 569,632USD | — | — | — |
| Ebit | — | -14,003,093USD | -8,237,870USD | -174,000,000USD | 99,000,000USD | 109,000,000USD |
| Depreciation And Amortization | — | -40,480,552USD | -94,800,941USD | — | — | — |
| Net Income Applicable To Common Shares | — | -110,924,002USD | — | — | — | — |
| Other Operating Expenses | — | — | — | 17,000,000USD | 422,000,000USD | 477,000,000USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Quarterly
| Metric | Q3 20262026-06-30 · USD | Q1 20262025-12-31 · USD | Q4 20252025-09-30 · USD | Q3 20252025-06-30 · USD | Q2 20252025-03-31 · USD | Q1 20252024-12-31 · USD | Q4 20242024-09-30 · USD | Q3 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 309,886,953USD | 307,381,161USD | 316,909,795USD | 306,810,232USD | 300,709,371USD | 311,928,044USD | 302,751,813USD | 246,296,757USD |
| Cash And Equivalents | 2,178,083USD | — | — | — | — | — | — | — |
| Total Liabilities | 152,024,046USD | — | — | — | — | — | — | — |
| Total Stockholder Equity | 157,862,907USD | 155,821,248USD | 160,774,300USD | 156,694,119USD | 158,987,514USD | 162,771,930USD | 160,307,773USD | 154,203,403USD |
| Total Equity Including Noncontrolling Interest | 157,862,907USD | — | — | — | — | — | — | — |
| Common Stock | 1,932USD | 2,000USD | 2,004USD | 2,004USD | 2,020USD | 2,020USD | 2,020USD | 2,021USD |
| Retained Earnings | -543,423,385USD | -548,638,528USD | -543,868,352USD | -547,421,557USD | -545,924,094USD | -542,139,678USD | -544,603,835USD | -538,239,951USD |
| Other Current Assets | — | 42,076USD | 96,342USD | 101,115USD | 101,115USD | 101,115USD | 101,115USD | 101,115USD |
| Total Liab | — | 151,559,913USD | 156,135,495USD | 150,116,113USD | 141,721,857USD | 149,156,114USD | 142,444,040USD | 92,093,354USD |
| Other Current Liab | — | -178,378,945USD | 132,365USD | 152,365USD | — | -7,109,011USD | 88,148USD | 847,541USD |
| Capital Stock | — | 2,000USD | 2,004USD | 2,004USD | 2,020USD | 2,020USD | 2,020USD | 2,021USD |
| Other Assets | — | 302,085,082,000USD | 307,182,173USD | 297,450,562,000USD | 290,401,888,000USD | -8,064,994,838USD | 302,751,813USD | — |
| Cash | — | 3,406,847USD | 7,289,371USD | 7,270,519USD | 8,689,461USD | 7,187,110USD | 67,571,559USD | 8,866,519USD |
| Cash And Short Term Investments | — | 3,406,847USD | 7,289,371USD | 7,270,519USD | 8,689,461USD | 7,187,110USD | 67,571,559USD | 8,866,519USD |
| Total Current Assets | — | 3,448,923USD | 7,385,713USD | 7,371,634USD | 12,454,182USD | 9,806,598USD | 72,121,853USD | 11,555,785USD |
| Total Current Liabilities | — | 2,533,529USD | 5,684,366USD | 4,666,207USD | 4,016,548USD | 7,109,011USD | 6,338,193USD | 6,512,933USD |
| Net Debt | — | 143,138,153USD | 140,722,629USD | 137,648,481USD | 128,745,539USD | 134,556,890USD | 68,152,441USD | 76,755,061USD |
| Short Term Debt | — | 184,538USD | 184,538USD | 42,394USD | — | — | — | 41,159USD |
| Short Long Term Debt Total | — | 146,545,000USD | 148,012,000USD | 144,919,000USD | 137,435,000USD | 141,744,000USD | 135,724,000USD | 85,621,580USD |
| Long Term Investments | — | 295,639,564USD | 302,272,488USD | 294,438,831USD | 286,842,937USD | 300,094,394USD | 227,915,858USD | 233,681,365USD |
| Net Receivables | — | 3,489,405USD | 1,885,205USD | 2,289,330USD | 3,663,606USD | 2,518,373USD | 4,449,179USD | 2,588,151USD |
| Accounts Payable | — | 2,222,474USD | 5,414,463USD | 4,513,842USD | 4,016,548USD | 7,109,011USD | 6,338,193USD | 5,624,233USD |
| Property Plant Equipment Net | — | 2,400,000USD | — | — | — | — | — | 353,366USD |
| Common Stock Shares Outstanding | — | 2,001,470shares | 2,003,769shares | 2,017,329shares | 2,019,778shares | 2,019,778shares | 2,040,253shares | 2,019,785shares |
| Non Current Assets Total | — | 303,932,238USD | 309,524,082USD | 299,438,598USD | 288,255,189USD | 302,121,446USD | 230,629,960USD | 234,740,972USD |
| Non Current Liabilities Total | — | 149,026,384USD | 150,451,129USD | 145,449,906USD | 137,705,309USD | 142,047,103USD | 136,105,847USD | 85,580,421USD |
| Non Currrent Assets Other | — | 303,079,668USD | 308,289,235USD | 298,485,093USD | 287,697,726USD | 301,234,347USD | 229,742,861USD | 706,241USD |
| Unclassified Current Assets | — | -3,489,405USD | -4,638,751USD | -2,289,330USD | — | -7,179,922,890USD | — | — |
| Unclassified Non Current Assets | — | -302,382,268,994USD | -608,219,814USD | -297,744,047,326USD | -290,688,173,474USD | -299,207,295USD | -529,780,572USD | — |
| Unclassified Non Current Liabilities | — | 149,026,384USD | 150,451,129USD | 145,449,906USD | 137,705,309USD | 142,047,103USD | 136,105,847USD | 85,580,421USD |
| Unclassified Equity | — | 704,455,776USD | 704,638,644USD | 704,111,668USD | 704,907,568USD | 704,907,568USD | 704,907,568USD | 692,439,312USD |
| Short Term Investments | — | — | 2,753,546USD | — | — | 7,179,922,890USD | — | — |
| Current Deferred Revenue | — | — | — | — | — | — | — | -41,159USD |
| Inventory | — | — | — | — | — | — | — | 1USD |
| Source | DisclosureDeterministicFinal | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Balance sheet Yearly
| Metric | FY 20252025-09-30 · USD | FY 20242024-09-30 · USD | FY 20232023-09-30 · USD | FY 20222022-09-30 · USD | FY 20212021-09-30 · USD | FY 20202020-09-30 · USD | FY 20192019-09-30 · USD | FY 20182018-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Total Assets | 316,909,795USD | 302,751,813USD | 239,693,465USD | 218,874,908USD | 225,092,287USD | 306,102,808USD | 486,266,642USD | 741,595,700USD |
| Other Current Assets | 96,342USD | 101,115USD | 199,019USD | 489,156USD | 292,015USD | 0USD | 16,038,690USD | — |
| Total Liab | 156,135,495USD | 142,444,040USD | 92,987,930USD | 98,029,500USD | 81,398,306USD | 155,483,291USD | 269,834,112USD | 420,416,973USD |
| Total Stockholder Equity | 160,774,300USD | 160,307,773USD | 146,705,535USD | 120,845,408USD | 143,693,981USD | 150,619,517USD | 216,432,530USD | 321,178,727USD |
| Other Current Liab | -137,268,097USD | -6,338,193USD | -7,190,043USD | 578,036USD | 1,934,243USD | -76,121,225USD | 6,042,045USD | 7,475,289USD |
| Common Stock | 2,004USD | 2,020USD | 2,074USD | 2,102USD | 2,517USD | 2,724USD | 2,724USD | 54,474USD |
| Capital Stock | 2,004USD | 2,020USD | 2,074USD | 2,102USD | 2,517USD | 2,724USD | 54,474USD | 54,474USD |
| Retained Earnings | -543,868,352USD | -544,603,835USD | -548,108,778USD | -554,558,496USD | -545,175,178USD | -521,764,824USD | -457,154,661USD | -377,462,517USD |
| Other Assets | 307,182,173,000USD | 232,979,557,000USD | -6,946,105,226USD | -1,418,360USD | 1,401,746USD | 2,094,000USD | 19,013,000USD | -6,724,309USD |
| Cash | 7,289,371USD | 67,571,559USD | 5,988,223USD | 22,768,066USD | 69,433,256USD | 56,522,148USD | 68,245,213USD | 75,665,981USD |
| Cash And Short Term Investments | 7,289,371USD | 67,571,559USD | 5,988,223USD | 22,768,066USD | 69,433,256USD | 56,522,148USD | 68,245,213USD | 75,665,981USD |
| Total Current Assets | 7,385,713USD | 72,121,853USD | 11,700,650USD | 24,675,582USD | 72,050,758USD | 57,265,700USD | 70,365,223USD | 82,390,590USD |
| Total Current Liabilities | 5,684,366USD | 6,338,193USD | 3,757,382USD | 2,543,402USD | 1,416,524USD | 2,910,030USD | 14,861,503USD | 6,215,851USD |
| Net Debt | 140,722,629USD | 68,152,441USD | 78,264,777USD | 55,194,934USD | 8,000,749USD | 94,438,514USD | 183,486,516USD | 334,147,718USD |
| Short Term Debt | 184,538USD | — | 84,253,106USD | 77,962,636USD | 77,434,005USD | 74,013,000USD | 251,731,729,000USD | 276,909,028,000USD |
| Short Long Term Debt Total | 148,012,000USD | 135,724,000USD | 84,253,000USD | 77,963,000USD | 77,434,005USD | 150,960,662USD | 251,731,729USD | 409,813,699USD |
| Long Term Investments | 302,272,488USD | 227,915,858USD | 226,460,691USD | 192,956,649USD | 151,639,783USD | 246,743,549USD | 396,888,998USD | 655,429,914USD |
| Short Term Investments | 2,753,546USD | 67,503,987,441USD | 226,234,230,309USD | 122,616,275USD | — | — | — | -86USD |
| Net Receivables | 1,885,205USD | 4,449,179USD | 5,513,408USD | 1,418,360USD | 2,325,487USD | 743,552USD | 2,120,010USD | 6,724,609USD |
| Accounts Payable | 5,414,463USD | 6,338,193USD | 3,757,382USD | 2,543,402USD | 1,416,524USD | 2,910,030USD | 14,861,503USD | 6,215,851USD |
| Common Stock Shares Outstanding | 2,015,000shares | 2,040,253shares | 2,092,326shares | 2,323,601shares | 2,677,891shares | 2,723,709shares | 2,723,709shares | 2,723,709shares |
| Non Current Assets Total | 309,524,082USD | 230,629,960USD | 227,992,815USD | 194,199,326USD | 153,041,529USD | 248,837,108USD | 415,901,419USD | 659,205,110USD |
| Non Current Liabilities Total | 150,451,129USD | 136,105,847USD | 89,230,548USD | 95,486,098USD | 79,981,782USD | 152,573,261USD | 254,972,609USD | 414,201,122USD |
| Non Currrent Assets Other | 308,289,235USD | 229,742,861USD | 227,992,815USD | 194,199,326USD | 153,041,529USD | 201,288,530USD | 308,447,492USD | 497,565,374USD |
| Unclassified Current Assets | -4,638,751USD | -67,503,987,441USD | -226,234,230,310USD | -122,616,276USD | — | -57,265,700USD | -16,038,691USD | — |
| Unclassified Non Current Assets | -307,483,210,641USD | -233,206,585,759USD | -226,910,506USD | -193,469,791USD | -153,655,029USD | -201,288,971USD | -308,448,071USD | -493,790,178USD |
| Unclassified Non Current Liabilities | 150,451,129USD | 136,105,847USD | 89,230,548USD | 95,158,242USD | 79,981,748USD | 152,562,732USD | 254,869,026USD | 413,654,216USD |
| Unclassified Equity | 704,638,644USD | 704,907,568USD | 548,104,630USD | 554,554,292USD | 545,170,144USD | 521,759,376USD | 673,529,993USD | 698,532,296USD |
| Current Deferred Revenue | — | — | 421,685,000USD | -77,962,636USD | -77,434,005USD | -76,947,662USD | -251,671,649USD | 192,152,000USD |
| Inventory | — | — | 1USD | 1USD | — | 57,265,700USD | 1USD | — |
| Property Plant Equipment Net | — | — | 449,815USD | 513,142USD | 613,500USD | — | — | — |
| Accumulated Other Comprehensive Income | — | — | 146,705,535USD | 120,845,408USD | 143,693,981USD | 150,619,517USD | 0USD | 0USD |
| Unclassified Current Liabilities | — | — | -505,938,106USD | -78,540,672USD | -79,368,248USD | -74,013,000USD | -251,737,771,045USD | -277,108,655,289USD |
| Other Liab | — | — | — | 327,856USD | 34USD | 10,529USD | 103,583USD | 192,152USD |
| Net Tangible Assets | — | — | — | 120,845,408USD | 143,693,981USD | 150,619,517USD | 216,432,530USD | 321,178,727USD |
| Deferred Long Term Liab | — | — | — | — | — | — | — | 354,754USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Quarterly
| Metric | Q2 20262026-03-31 · USD | Q1 20262025-12-31 · USD | Q4 20252025-09-30 · USD | Q3 20252025-06-30 · USD | Q2 20252025-03-31 · USD | Q1 20252024-12-31 · USD | Q4 20242024-09-30 · USD | Q3 20242024-06-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | 1,132,768USD | -4,770,176USD | 4,084,954USD | -1,497,463USD | -896,133USD | 2,464,157USD | 6,104,370USD | 2,608,611USD |
| Depreciation | -368,568,000USD | -30,308,000USD | — | -100,947,000USD | 23,859,000USD | 41,270,000USD | 332,751,082USD | 210,918USD |
| Other Non Cash Items | -11,300,835USD | 6,904,411USD | -17,242,802USD | -7,404,736USD | 13,548,877USD | -71,908,111USD | -328,634,257USD | -13,421,113USD |
| Change To Account Receivables | 1,414,326USD | -1,604,200USD | 404,125USD | 1,374,276USD | -1,145,233USD | 1,930,806USD | -1,861,028USD | 3,902,853USD |
| Change In Working Capital | 2,073,579USD | -4,172,385USD | 605,226USD | 2,026,272USD | -3,862,111USD | 3,174,527USD | -1,509,591USD | 2,492,542USD |
| Total Cash From Operating Activities | -8,094,488USD | -2,038,150USD | -12,552,622USD | -6,875,927USD | 8,790,633USD | -66,269,427USD | 8,711,604USD | -8,319,960USD |
| Capital Expenditures | -2USD | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD | -5USD |
| Free Cash Flow | -8,094,490USD | -2,038,150USD | -12,552,620USD | -6,875,927USD | 8,790,633USD | -66,269,427USD | 8,711,604USD | -8,319,960USD |
| Total Cashflows From Investing Activities | 10,806,386USD | 19,626,030,000USD | 9,578,983USD | 16,724,723USD | 69,388,578,000USD | 29,987,278USD | — | — |
| Net Borrowings | 98,361USD | -1,661,498USD | 3,000,000USD | 7,391,619USD | -4,400,000USD | 5,927,047USD | 50,500,000USD | 792,510USD |
| Total Cash From Financing Activities | -3,043,951USD | -1,844,374USD | 2,992,491USD | 5,456,985USD | -7,288,282USD | 5,884,978USD | 49,993,436USD | -1,937,317USD |
| Dividends Paid | -21,850,000USD | -186,096,000USD | 0USD | -35,400,000USD | -2,888,283USD | -82,336,000USD | 0USD | -2,645,925USD |
| Sale Purchase Of Stock | -3,142,312USD | -182,876USD | -4,773USD | -795,932USD | 0USD | 0USD | 0USD | -31,180USD |
| Change In Cash | -332,053USD | -3,882,524USD | 18,852USD | -1,418,942USD | 1,502,351USD | -60,384,449USD | 58,705,040USD | -10,257,277USD |
| Begin Period Cash Flow | 3,406,847USD | 7,289,371USD | 7,270,519USD | 8,689,461USD | 7,187,110USD | 67,571,559USD | 8,866,519USD | 19,123,796USD |
| End Period Cash Flow | 3,074,794USD | 3,406,847USD | 7,289,371USD | 7,270,519USD | 8,689,461USD | 7,187,110USD | 67,571,559USD | 8,866,519USD |
| Other Cashflows From Investing Activities | 19,626,030,000USD | -19,626,030,000USD | — | — | — | -29,957,290,722USD | — | — |
| Other Cashflows From Financing Activities | -4,864,630,626USD | -1,658,278,000USD | -2,736USD | -1,138,702USD | 1USD | -42,069USD | -506,564USD | -52,722USD |
| Unclassified Operating Cash Flow | 368,568,000USD | 30,308,000USD | — | 100,947,000USD | -23,859,000USD | -41,270,000USD | — | — |
| Unclassified Investing Cash Flow | -19,615,223,612USD | 39,252,060,000USD | 9,578,983USD | 16,724,723USD | 69,388,578,000USD | 29,987,278,000USD | — | — |
| Unclassified Financing Cash Flow | 4,886,480,626USD | 1,844,374,000USD | — | 35,400,000USD | — | 82,336,000USD | — | — |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Cash flow Yearly
| Metric | FY 20252025-09-30 · USD | FY 20242024-09-30 · USD | FY 20232023-09-30 · USD | FY 20222022-09-30 · USD | FY 20212021-09-30 · USD | FY 20202020-09-30 · USD | FY 20192019-09-30 · USD | FY 20182018-09-30 · USD |
|---|---|---|---|---|---|---|---|---|
| Net Income | 4,155,515USD | 18,619,122USD | 26,918,340USD | -6,106,946USD | 1,277,908USD | -65,813,013USD | -96,575,067USD | -110,924,002USD |
| Depreciation | -253,376,000USD | -40,759,000USD | -1,190,355,000USD | 148,958,000USD | -44,455,000USD | -118,290USD | 2,735,851,000USD | 2,624,046,000USD |
| Other Non Cash Items | -173,776,159USD | -541,640USD | 1,157,507,884USD | -189,610,198USD | 95,589,934USD | 155,497,306USD | -2,472,254,913USD | 186,619,164USD |
| Change To Account Receivables | 2,563,974USD | 1,064,229USD | -4,095,048USD | 1,508,096USD | -1,873,950USD | 1,376,459USD | 4,604,599USD | 3,644,090USD |
| Change In Working Capital | 1,943,914USD | -1,972,709USD | -14,777,274USD | 17,460,773USD | -1,740,465USD | -11,323,123USD | 12,550,419USD | 3,012,610USD |
| Total Cash From Operating Activities | -167,676,730USD | 16,104,773USD | -20,706,050USD | -29,298,371USD | 95,127,377USD | 78,361,170USD | 179,571,439USD | 78,707,772USD |
| Capital Expenditures | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD | 0USD |
| Free Cash Flow | -167,676,730USD | 16,104,773USD | -20,706,050USD | -29,298,371USD | 95,127,377USD | 78,361,170USD | 179,571,439USD | 78,707,772USD |
| Total Cashflows From Investing Activities | 100,348,370USD | — | — | 123,801,226,000USD | 124,303,888USD | 110,627,326USD | 302,338,482,000USD | 282,499,249,000USD |
| Net Borrowings | 11,918,666USD | 51,292,510USD | 5,920,141USD | -55,325,000USD | -74,012,825USD | -106,122,925USD | -163,122,780USD | -76,724,310USD |
| Total Cash From Financing Activities | 7,046,172USD | 45,478,563USD | 3,926,207USD | -17,366,819USD | -82,216,269USD | -106,122,925USD | -170,953,517USD | -111,613,749USD |
| Dividends Paid | -2,888,283USD | -2,645,925USD | -107,851,000USD | -265,798USD | -81,211,000USD | -3USD | -8,171,130USD | -28,326,588USD |
| Sale Purchase Of Stock | -800,705USD | -2,370,959USD | -1,058,213USD | -16,964,985USD | -8,203,443USD | 0USD | — | 0USD |
| Change In Cash | -60,282,188USD | 61,583,336USD | -16,779,843USD | -46,665,190USD | 12,911,108USD | -27,761,755USD | 8,617,922USD | -32,905,977USD |
| Begin Period Cash Flow | 67,571,559USD | 5,988,223USD | 22,768,066USD | 69,433,256USD | 56,522,148USD | 84,283,903USD | 75,665,981USD | 108,571,958USD |
| End Period Cash Flow | 7,289,371USD | 67,571,559USD | 5,988,223USD | 22,768,066USD | 69,433,256USD | 56,522,148USD | 84,283,903USD | 75,665,981USD |
| Other Cashflows From Investing Activities | -125,579,213,630USD | — | — | — | — | — | — | — |
| Other Cashflows From Financing Activities | -1,183,506USD | -797,063USD | 5,092,271,000USD | 55,188,964USD | -1USD | 110,627,326USD | 340,393USD | -6,562,851USD |
| Unclassified Operating Cash Flow | 253,376,000USD | 40,759,000USD | — | — | 44,455,000USD | — | — | -2,624,046,000USD |
| Unclassified Investing Cash Flow | 125,679,562,000USD | — | — | 123,801,226,000USD | 124,303,888USD | 110,627,326USD | 302,338,482,000USD | 282,499,249,000USD |
| Change To Inventory | — | — | -10,682,226USD | -1,199,142USD | — | — | -4,604,599USD | — |
| Unclassified Financing Cash Flow | — | — | -4,985,355,721USD | — | 81,211,000USD | -110,627,323USD | — | — |
| Change To Liabilities | — | — | — | 949,355USD | -702,230USD | -9,941,584USD | 8,932,353USD | 1,004,887USD |
| Source | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy | Legacy providerLegacy |
Operating metrics
No operating metrics are currently published for this company.
Revenue breakdown
No revenue breakdown is currently published for this company.
Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.