marketcaparena
Search

    PEW

    GrabAGun Digital Holdings Inc.

    Company overview

    Market capitalization
    —
    Employees
    49
    Latest publication
    2026-09-29
    About GrabAGun Digital Holdings Inc.

    GrabAGun Digital Holdings Inc. operates as an e-commerce retailer of firearms and ammunition, related accessories, and other outdoor enthusiast products. The company is headquartered in Coppell, Texas.

    Company website

    Financial statements

    Income Quarterly

    Exact reported values; units shown beside each amount. Missing values are —.
    MetricQ2 20262026-06-30 · USDQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USD
    Total Revenue23,217,000USD25,928,000USD29,624,000USD22,267,000USD0USD23,331,000USD—20,174,000USD
    Cost Of Revenue20,091,000USD23,162,000USD25,050,000USD19,887,000USD—21,091,000USD—18,343,000USD
    Gross Profit3,126,000USD2,766,000USD4,574,000USD2,380,000USD—2,240,000USD—1,831,000USD
    Selling General Administrative5,424,000USD5,127,000USD4,734,000USD6,309,000USD21,320USD32,452USD—1,325,000USD
    Selling And Marketing Expenses275,000USD280,000USD405,000USD250,000USD————
    General And Administrative Expenses5,424,000USD———————
    Other Operating Expenses3,481,000USD———————
    Total Operating Expenses5,699,000USD5,407,000USD5,413,000USD6,559,000USD21,320USD32,452USD1,038,759USD825,666USD
    Operating Income-2,573,000USD-2,641,000USD-839,000USD-4,179,000USD-21,320USD-32,452USD-1,038,759USD-825,666USD
    Total Other Income Expense Net766,000USD806,000USD850,000USD926,000USD——2,042,705USD2,266,437USD
    Interest Income760,000USD802,000USD850,000USD925,000USD—53,000USD—47,000USD
    Income Before Tax-1,807,000USD-1,835,000USD11,000USD-3,253,000USD-21,320USD-32,452USD1,003,946USD1,440,771USD
    Income Tax Expense3,000USD—12,000USD—————
    Net Income-1,810,000USD-1,835,000USD-1,000USD-3,253,000USD-21,320USD-32,452USD1,003,946USD1,440,771USD
    Net Income Applicable To Common Shares-1,810,000USD———————
    Net Interest Income—802,000USD850,000USD925,000USD—53,000USD—47,000USD
    Tax Provision—0USD———0USD——
    Net Income From Continuing Ops—-1,835,000USD-1,000USD-3,253,000USD-21,320USD-32,452USD—554,000USD
    Ebitda—-2,641,000USD-780,000USD-3,253,000USD-21,320USD-32,452USD1,003,946USD1,440,771USD
    Reconciled Depreciation—75,000USD-108,000USD——51,000USD——
    Ebit——-839,000USD—————
    Depreciation And Amortization——59,000USD—————
    Unclassified Operating Expenses——————1,038,759USD—
    SourceDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

    Income Yearly

    Exact reported values; units shown beside each amount. Missing values are —.
    MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USD
    Total Revenue96,449,000USD93,122,000USD—
    Cost Of Revenue85,123,000USD83,413,000USD—
    Gross Profit11,326,000USD9,709,000USD—
    Selling General Administrative14,773,000USD5,594,000USD—
    Selling And Marketing Expenses917,000USD——
    Total Operating Expenses15,690,000USD3,019,794USD441,961USD
    Operating Income-4,364,000USD-3,019,794USD-441,961USD
    Interest Income1,868,000USD241,000USD—
    Net Interest Income1,868,000USD241,000USD—
    Income Before Tax-2,495,000USD5,758,466USD414,496USD
    Income Tax Expense12,000USD——
    Tax Provision12,000USD11,000USD—
    Net Income-2,507,000USD5,758,466USD414,496USD
    Net Income From Continuing Ops-2,507,000USD4,509,000USD—
    Ebit-4,383,000USD——
    Ebitda-4,364,000USD5,758,466USD414,496USD
    Depreciation And Amortization19,000USD——
    Reconciled Depreciation209,000USD309,000USD—
    Total Other Income Expense Net1,869,000USD8,778,260USD856,457USD
    Unclassified Operating Expenses—-2,574,206USD—
    SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

    Balance sheet Quarterly

    Exact reported values; units shown beside each amount. Missing values are —.
    MetricQ2 20262026-06-30 · USDQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USD
    Total Assets121,719,000USD128,549,000USD131,262,000USD120,766,000USD0USD0USD178,880,310USD177,515,365USD
    Cash And Equivalents97,512,000USD———————
    Total Current Assets108,290,000USD116,812,000USD120,688,000USD119,817,000USD0USD0USD1,245,593USD891,687USD
    Total Liabilities19,155,000USD———————
    Total Current Liabilities11,490,000USD16,895,000USD16,774,000USD13,217,000USD61,114USD39,794USD734,555USD373,556USD
    Total Stockholder Equity102,564,000USD103,886,000USD107,601,000USD107,549,000USD-61,114USD-39,794USD172,195,755USD171,191,809USD
    Total Equity Including Noncontrolling Interest102,564,000USD———————
    Deferred Revenue1,163,000USD———————
    Inventory9,324,000USD9,156,000USD8,532,000USD7,341,000USD——4,244,000USD—
    Property Plant Equipment Net11,341,000USD9,694,000USD8,589,000USD159,000USD——291,000USD—
    Accounts Payable7,817,000USD13,033,000USD11,833,000USD10,338,000USD30,363USD33,342USD8,687,000USD—
    Short Term Debt0USD—41,000USD101,000USD————
    Common Stock3,000USD3,000USD3,000USD3,000USD——177,635,142USD176,592,437USD
    Retained Earnings-8,334,000USD-6,524,000USD-4,689,000USD-4,160,000USD-61,114USD-39,794USD-5,439,387USD-5,400,628USD
    Intangible Assets—893,000USD781,000USD565,000USD——404,000USD—
    Other Current Assets—1,228,000USD1,761,000USD2,930,000USD——340,553USD403,449USD
    Total Liab—24,663,000USD23,661,000USD13,217,000USD61,114USD39,794USD6,684,555USD6,323,556USD
    Other Current Liab—2,038,000USD2,447,000USD1,230,000USD30,751USD6,452USD734,555USD373,556USD
    Capital Stock—3,000USD3,000USD3,000USD0USD0USD1,000USD—
    Cash—106,428,000USD110,395,000USD109,546,000USD——905,040USD480,735USD
    Cash And Short Term Investments—106,428,000USD110,395,000USD109,546,000USD——905,040USD480,735USD
    Current Deferred Revenue—1,824,000USD2,453,000USD1,548,000USD————
    Net Debt—-98,660,000USD-103,467,000USD-109,445,000USD——-905,040USD-480,735USD
    Short Long Term Debt—98,000USD——————
    Short Long Term Debt Total—7,768,000USD6,928,000USD101,000USD————
    Long Term Debt—7,768,000USD6,887,000USD—————
    Property Plant Equipment Gross—9,812,000USD8,698,000USD159,000USD——411,000USD—
    Common Stock Shares Outstanding—29,653,801shares30,049,264shares27,806,252shares31,545,268shares31,545,268shares21,250,000shares21,250,000shares
    Non Current Assets Total—11,737,000USD10,574,000USD949,000USD0USD0USD177,634,717USD176,623,678USD
    Non Current Liabilities Total—7,768,000USD6,887,000USD0USD0USD0USD5,949,999USD5,950,000USD
    Non Currrent Assets Other—2,043,000USD1,204,000USD790,000USD——44,000USD31,666USD
    Net Working Capital—99,917,000USD103,914,000USD106,600,000USD-61,114USD-39,794USD-890USD—
    Unclassified Equity—110,404,000USD112,284,000USD111,703,000USD————
    Unclassified Current Assets——————-4,244,000USD—
    Unclassified Non Current Assets——————176,895,717USD176,592,012USD
    Unclassified Current Liabilities——————-8,687,000USD—
    Unclassified Non Current Liabilities——————5,949,999USD5,950,000USD
    Net Receivables———————7,503USD
    SourceDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

    Balance sheet Yearly

    Exact reported values; units shown beside each amount. Missing values are —.
    MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USD
    Total Assets131,262,000USD13,704,000USD172,592,362USD
    Intangible Assets781,000USD404,000USD—
    Other Current Assets1,761,000USD132,000USD245,086USD
    Total Liab23,661,000USD890USD6,155,073USD
    Total Stockholder Equity107,601,000USD-890USD166,437,289USD
    Other Current Liab2,447,000USD890USD205,073USD
    Common Stock3,000USD—170,000,425USD
    Capital Stock3,000USD1,000USD—
    Retained Earnings-4,689,000USD-890USD-3,563,136USD
    Cash110,395,000USD7,887,000USD1,292,907USD
    Cash And Short Term Investments110,395,000USD—1,292,907USD
    Total Current Assets120,688,000USD12,965,000USD1,537,993USD
    Total Current Liabilities16,774,000USD890USD205,073USD
    Current Deferred Revenue2,453,000USD——
    Net Debt-103,467,000USD—-1,292,907USD
    Short Term Debt41,000USD——
    Short Long Term Debt Total6,928,000USD——
    Long Term Debt6,887,000USD——
    Inventory8,532,000USD4,244,000USD—
    Accounts Payable11,833,000USD8,687,000USD—
    Property Plant Equipment Net8,589,000USD291,000USD—
    Property Plant Equipment Gross8,698,000USD411,000USD—
    Common Stock Shares Outstanding29,851,533shares21,250,000shares21,250,000shares
    Non Current Assets Total10,574,000USD739,000USD171,054,369USD
    Non Current Liabilities Total6,887,000USD41,000USD5,950,000USD
    Non Currrent Assets Other1,204,000USD44,000USD197,912USD
    Net Working Capital103,914,000USD-890USD—
    Unclassified Equity112,284,000USD——
    Unclassified Current Liabilities—-8,687,000USD—
    Unclassified Non Current Assets——170,856,457USD
    Unclassified Non Current Liabilities——5,950,000USD
    SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

    Cash flow YTD

    Exact reported values; units shown beside each amount. Missing values are —.
    MetricQ2 20262026-06-30 · USD
    Depreciation218,000USD
    Stock Based Compensation989,000USD
    Change To Inventory-942,000USD
    Change To Liabilities-4,011,000USD
    Change In Working Capital-6,166,000USD
    Operating Cash Flow-8,348,000USD
    Capital Expenditures-2,779,000USD
    Unclassified Investing Cash Flow-364,000USD
    Investing Cash Flow-3,143,000USD
    Net Debt Issuance971,000USD
    Other Financing Activities-50,000,000USD
    Unclassified Financing Cash Flow47,637,000USD
    Financing Cash Flow-1,392,000USD
    Change In Cash-12,883,000USD
    End Cash Flow97,512,000USD
    SourceDisclosureDeterministicFinal

    Cash flow Quarterly

    Exact reported values; units shown beside each amount. Missing values are —.
    MetricQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USDQ2 20242024-06-30 · USD
    Net Income-1,835,000USD-1,000USD-3,253,000USD-21,320USD-38,904USD—554,000USD1,653,670USD
    Depreciation75,000USD59,000USD106,000USD105,500USD105,500USD-107,000USD——
    Stock Based Compensation503,000USD3,781,000USD——0USD0USD——
    Other Non Cash Items533,000USD673,000USD4,196,224USD230,000USD486,000USD——-2,240,419USD
    Change To Inventory-682,000USD-1,623,000USD—-585,000USD-585,000USD-151,000USD——
    Change In Working Capital-433,000USD1,821,000USD-4,023,224USD21,320USD38,904USD354,000USD—81,107USD
    Total Cash From Operating Activities-1,660,000USD2,552,000USD-2,974,000USD106,000USD106,000USD2,800,000USD—-505,642USD
    Capital Expenditures-1,096,000USD-8,439,000USD-34,000USD-4,500USD-4,500USD-37,000USD0USD0USD
    Free Cash Flow-2,756,000USD-5,887,000USD-3,008,000USD101,500USD101,500USD2,763,000USD—-505,640USD
    Total Cashflows From Investing Activities-1,251,000USD-8,682,000USD-300,000USD-79,000USD-79,000USD——1,000,000USD
    Net Borrowings979,000USD———0USD———
    Total Cash From Financing Activities-1,056,000USD6,979,000USD104,933,000USD-1,649,500USD-1,649,500USD-1,139,000USD—-85,000USD
    Sale Purchase Of Stock-2,035,000USD87,000USD-8,884,000USD-1,020,000USD-1,020,000USD0USD——
    Change In Cash-3,967,000USD849,000USD109,546,000USD469,000USD-469,000USD1,624,000USD—409,357USD
    Begin Period Cash Flow110,395,000USD109,546,000USD0USD7,418,000USD7,887,000USD6,263,000USD1,192,421USD783,064USD
    End Period Cash Flow106,428,000USD110,395,000USD109,546,000USD0USD7,418,000USD7,887,000USD6,263,000USD1,192,421USD
    Other Cashflows From Investing Activities-155,000USD-518,000USD—-74,500USD-74,500USD———
    Other Cashflows From Financing Activities-1,056,000USD-10,837,000USD113,817,000USD-629,500USD-629,500USD———
    Unclassified Financing Cash Flow1,056,000USD17,729,000USD———-1,139,000USD——
    Unclassified Operating Cash Flow—-3,781,000USD———2,553,000USD——
    SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

    Cash flow Yearly

    Exact reported values; units shown beside each amount. Missing values are —.
    MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USD
    Net Income-2,507,000USD5,758,466USD414,496USD
    Depreciation19,000USD309,000USD—
    Stock Based Compensation3,781,000USD0USD—
    Other Non Cash Items432,000USD-8,778,260USD-771,728USD
    Change To Inventory-4,299,000USD-829,000USD—
    Change In Working Capital-2,142,000USD717,643USD-323,641USD
    Total Cash From Operating Activities-417,000USD-2,302,151USD-680,873USD
    Capital Expenditures-8,473,000USD-150,000USD-3USD
    Free Cash Flow-8,890,000USD-2,302,150USD-680,870USD
    Total Cashflows From Investing Activities-8,982,000USD2,000,000USD-170,000,000USD
    Net Borrowings6,892,000USD0USD—
    Total Cash From Financing Activities111,907,000USD-85,716USD171,973,780USD
    Sale Purchase Of Stock-8,797,000USD0USD—
    Change In Cash102,508,000USD-387,867USD1,292,907USD
    Begin Period Cash Flow7,887,000USD1,292,907USD—
    End Period Cash Flow110,395,000USD905,040USD1,292,907USD
    Other Cashflows From Investing Activities-509,000USD——
    Other Cashflows From Financing Activities113,812,000USD—-196,319USD
    Unclassified Investing Cash Flow—2,150,000USD-169,999,997USD
    Unclassified Financing Cash Flow——172,170,099USD
    SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

    Operating metrics

    No operating metrics are currently published for this company.

    Revenue breakdown

    PeriodDimensionBusiness / regionRevenueCurrencySource
    Q1 2026Quarterly · 2026-03-31ProductFirearm Sales21,659,000USD0001193125-26-221673
    Q1 2026Quarterly · 2026-03-31ProductNon-Firearm Sales4,116,000USD0001193125-26-221673
    Q1 2026Quarterly · 2026-03-31ProductService Sales153,000USD0001193125-26-221673
    FY 2025Yearly · 2025-12-31ProductFirearm Sales81,201,000USD0001193125-26-104172
    FY 2025Yearly · 2025-12-31ProductNon-Firearm Sales15,248,000USD0001193125-26-104172
    Q3 2025Quarterly · 2025-09-30ProductFirearm Sales18,077,000USD0001193125-25-280161
    Q3 2025Quarterly · 2025-09-30ProductNon-Firearm Sales4,190,000USD0001193125-25-280161
    Q1 2025Quarterly · 2025-03-31ProductFirearm Sales19,602,000USD0001193125-26-221673
    Q1 2025Quarterly · 2025-03-31ProductNon-Firearm Sales3,729,000USD0001193125-26-221673
    Q1 2025Quarterly · 2025-03-31ProductService Sales0USD0001193125-26-221673
    FY 2024Yearly · 2024-12-31ProductFirearm Sales74,032,000USD0001193125-26-104172
    FY 2024Yearly · 2024-12-31ProductNon-Firearm Sales19,090,000USD0001193125-26-104172
    Q3 2024Quarterly · 2024-09-30ProductFirearm Sales16,115,000USD0001193125-25-280161
    Q3 2024Quarterly · 2024-09-30ProductNon-Firearm Sales4,059,000USD0001193125-25-280161

    Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.