marketcaparena

PEN

Penumbra Inc

Company overview

Market capitalization
$12.57B
Employees
4,700
Latest publication
2026-09-29
About Penumbra Inc

Penumbra, Inc., together with its subsidiaries, designs, develops, manufactures, and markets medical devices in the United States and internationally. It offers computer-assisted vacuum thrombectomy; peripheral thrombectomy products, including the Indigo System for power aspiration of thrombus in the body; Lightning Flash, a mechanical thrombectomy system; Lightning Bolt 7, an arterial thrombectomy system; and CAT RX. It also provides access products, including guide catheters and the Penumbra distal delivery catheters under the Neuron, Neuron MAX, BENCHMARK, BMX, DDC, Access25; MIDWAY, and PX SLIM brands; Penumbra System, an integrated mechanical thrombectomy system comprising reperfusion catheters and separators, the 3D Revascularization device, aspiration tubing, aspiration pump, and other components and accessories under the Penumbra RED, SENDit, JET, ACE, BMX, Max, 3D Revascularization Device, and Penumbra ENGINE brands; and neuro embolization coiling systems that include the Penumbra Coil 400, for the treatment of aneurysms and other complex lesions, detachable coils of neurovascular lesions under the Penumbra SMART COIL, SwiftSET, and Penumbra SwiftPAC Coil brands; and POD400 and PAC400 brands. In addition, it provides peripheral embolization products, such as Ruby Embolization Platform, which consists of detachable coils for peripheral applications; Ruby LP and XL Embolization Platform; Penumbra LANTERN Delivery Microcatheter, a low-profile microcatheter with a high-flow lumen; POD (Penumbra Occlusion Device) System, a single device solution; Packing Coil LP; and Packing Coil, a complementary device for use in other peripheral embolization products. Further, it offers neurosurgical tools comprising the Artemis Neuro Evacuation Device for surgical removal of fluid and tissue from the ventricles and cerebrum. It sells its products through direct sales organizations and distributors. The company was incorporated in 2004 and is based in Alameda, California.

Company website

Financial statements

Income Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ2 20262026-06-30 · USDQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USD
Total Revenue390,046,000USD374,758,000USD385,385,000USD354,685,000USD339,455,000USD324,140,000USD315,518,000USD301,039,000USD
Cost Of Revenue125,102,000USD121,347,000USD123,257,000USD114,269,000USD115,445,000USD108,257,000USD104,797,000USD100,733,000USD
Gross Profit264,944,000USD253,411,000USD262,128,000USD240,416,000USD224,010,000USD215,883,000USD210,721,000USD200,306,000USD
Research Development25,396,000USD22,382,000USD21,794,000USD22,677,000USD23,218,000USD22,077,000USD20,010,000USD25,205,000USD
Selling General Administrative198,509,000USD192,795,000USD181,101,000USD168,901,000USD159,964,000USD153,456,000USD147,936,000USD139,737,000USD
Total Operating Expenses223,905,000USD215,177,000USD202,895,000USD191,578,000USD183,182,000USD175,533,000USD167,946,000USD164,942,000USD
Operating Income41,039,000USD38,234,000USD59,233,000USD48,838,000USD40,828,000USD40,350,000USD42,775,000USD35,364,000USD
Total Other Income Expense Net5,148,000USD3,454,000USD4,399,000USD3,487,000USD4,482,000USD3,508,000USD1,564,000USD4,414,000USD
Interest Income5,915,000USD4,871,000USD4,560,000USD4,360,000USD3,989,000USD3,385,000USD3,276,000USD3,465,000USD
Interest Expense311,000USD317,000USD333,000USD338,000USD319,000USD322,000USD337,000USD336,000USD
Income Before Tax46,187,000USD41,688,000USD63,632,000USD52,325,000USD45,310,000USD43,858,000USD44,339,000USD39,778,000USD
Income Tax Expense11,376,000USD9,104,000USD16,289,000USD6,474,000USD40,000USD4,635,000USD10,656,000USD10,251,000USD
Net Income34,811,000USD32,584,000USD47,343,000USD45,851,000USD45,270,000USD39,223,000USD33,683,000USD29,527,000USD
Net Interest Income—4,554,000USD4,227,000USD4,022,000USD3,670,000USD3,063,000USD2,939,000USD3,129,000USD
Tax Provision—9,104,000USD16,289,000USD6,474,000USD40,000USD4,635,000USD10,656,000USD10,251,000USD
Net Income From Continuing Ops—32,584,000USD47,343,000USD45,851,000USD45,270,000USD39,223,000USD33,683,000USD29,527,000USD
Ebit—42,005,000USD63,632,000USD52,663,000USD45,629,000USD44,180,000USD44,676,000USD40,114,000USD
Ebitda—46,579,000USD68,093,000USD55,151,000USD51,136,000USD49,195,000USD49,064,000USD44,262,000USD
Depreciation And Amortization—4,574,000USD4,461,000USD2,488,000USD5,507,000USD5,015,000USD4,388,000USD4,148,000USD
Reconciled Depreciation—4,574,000USD4,461,000USD2,488,000USD5,507,000USD5,015,000USD4,388,000USD4,148,000USD
Net Income Applicable To Common Shares——47,343,000USD45,851,000USD45,270,000USD39,223,000USD33,683,000USD29,527,000USD
SourceDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Income Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20182018-12-31 · USDFY 20162016-12-31 · USDFY 20152015-12-31 · USDFY 20142014-12-31 · USD
Total Revenue1,403,665,000USD1,194,615,000USD1,058,522,000USD847,133,000USD444,938,000USD263,317,000USD186,095,000USD125,510,000USD
Cost Of Revenue461,228,000USD439,620,000USD375,879,000USD311,926,000USD152,405,000USD92,488,000USD62,037,000USD42,668,000USD
Gross Profit942,437,000USD754,995,000USD682,643,000USD535,207,000USD292,533,000USD170,829,000USD124,058,000USD82,842,000USD
Research Development89,766,000USD94,783,000USD84,423,000USD79,407,000USD36,165,000USD23,875,000USD18,027,000USD15,575,000USD
Selling General Administrative663,422,000USD572,388,000USD505,254,000USD448,618,000USD226,385,000USD148,304,000USD101,852,000USD63,958,000USD
Total Operating Expenses753,188,000USD745,716,000USD609,092,000USD529,125,000USD293,385,000USD172,179,000USD119,879,000USD79,833,000USD
Operating Income189,249,000USD9,279,000USD73,551,000USD6,082,000USD-852,000USD-1,350,000USD4,179,000USD3,009,000USD
Interest Income16,294,000USD13,690,000USD6,825,000USD137,000USD2,964,000USD2,323,000USD541,000USD—
Interest Expense1,311,000USD1,418,000USD1,739,000USD1,749,000USD0USD0USD541,000USD0USD
Net Interest Income14,983,000USD12,272,000USD5,086,000USD137,000USD2,964,000USD2,323,000USD——
Income Before Tax205,125,000USD20,869,000USD79,650,000USD3,892,000USD1,608,000USD-869,000USD4,024,000USD3,139,000USD
Income Tax Expense27,438,000USD6,857,000USD-11,304,000USD5,894,000USD-4,403,000USD-15,683,000USD1,659,000USD894,000USD
Tax Provision27,438,000USD6,857,000USD-11,304,000USD5,894,000USD-4,478,000USD-15,683,000USD1,659,000USD—
Net Income177,687,000USD14,012,000USD90,954,000USD-2,002,000USD6,601,000USD14,814,000USD2,365,000USD2,245,000USD
Net Income From Continuing Ops177,687,000USD14,012,000USD90,954,000USD-2,002,000USD2,910,000USD14,814,000USD2,365,000USD2,245,000USD
Ebit205,125,000USD22,287,000USD81,389,000USD5,641,000USD29,983,000USD-1,350,000USD4,179,000USD3,009,000USD
Ebitda222,596,000USD45,989,000USD108,646,000USD29,962,000USD36,151,000USD947,000USD5,931,000USD3,760,000USD
Depreciation And Amortization17,471,000USD23,702,000USD27,257,000USD24,321,000USD6,168,000USD2,297,000USD1,752,000USD751,000USD
Reconciled Depreciation17,471,000USD23,702,000USD27,257,000USD24,321,000USD6,168,000USD———
Total Other Income Expense Net15,876,000USD11,590,000USD6,099,000USD-2,190,000USD2,460,000USD-1,842,000USD-696,000USD130,000USD
Net Income Applicable To Common Shares177,687,000USD14,012,000USD90,954,000USD-2,002,000USD6,601,000USD14,814,000USD1,084,000USD2,245,000USD
Selling And Marketing Expenses—1,600,000USD1,200,000USD1,100,000USD500,000USD500,000USD500,000USD300,000USD
Unclassified Operating Expenses—76,945,000USD18,215,000USD—30,335,000USD———
Minority Interest——0USD0USD175,000USD175,000USD175,000USD—
Non Operating Income Net Other———-2,327,000USD-3,605,000USD-1,842,000USD-696,000USD—
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Balance sheet Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ2 20262026-06-30 · USDQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USD
Total Assets1,974,723,000USD1,898,438,000USD1,826,519,000USD1,744,369,000USD1,674,809,000USD1,593,307,000USD1,533,181,000USD1,479,123,000USD
Cash And Equivalents205,271,000USD—186,897,000USD321,029,000USD421,768,000USD376,054,000USD324,404,000USD280,476,000USD
Total Current Assets1,344,122,000USD1,275,406,000USD1,216,684,000USD1,141,520,000USD1,065,484,000USD999,709,000USD951,125,000USD891,753,000USD
Other Current Assets52,270,000USD412,283,000USD408,217,000USD55,429,000USD37,757,000USD37,017,000USD36,589,000USD31,265,000USD
Other Non Current Assets40,691,000USD———————
Total Liabilities443,957,000USD———————
Total Current Liabilities233,776,000USD211,731,000USD183,133,000USD169,603,000USD157,761,000USD158,630,000USD158,345,000USD153,185,000USD
Other Current Liabilities172,270,000USD———————
Other Non Current Liabilities14,249,000USD———————
Total Stockholder Equity1,530,766,000USD1,473,812,000USD1,427,603,000USD1,358,696,000USD1,293,951,000USD1,212,882,000USD1,150,931,000USD1,104,280,000USD
Total Equity Including Noncontrolling Interest1,530,766,000USD———————
Net Receivables190,407,000USD183,295,000USD190,021,000USD183,430,000USD175,536,000USD167,981,000USD167,668,000USD176,051,000USD
Inventory442,650,000USD438,539,000USD431,549,000USD432,365,000USD427,628,000USD415,863,000USD406,737,000USD393,413,000USD
Property Plant Equipment Net313,912,000USD329,541,000USD316,995,000USD295,235,000USD286,490,000USD274,922,000USD268,446,000USD269,730,000USD
Goodwill166,523,000USD———————
Intangible Assets5,742,000USD5,946,000USD6,186,000USD6,368,000USD6,552,000USD6,469,000USD6,513,000USD6,920,000USD
Accounts Payable44,728,000USD43,658,000USD34,736,000USD29,821,000USD28,121,000USD31,153,000USD31,326,000USD33,151,000USD
Short Term Debt14,398,000USD16,530,000USD16,234,000USD15,509,000USD15,251,000USD14,802,000USD14,590,000USD14,484,000USD
Common Stock39,000USD39,000USD39,000USD39,000USD39,000USD39,000USD38,000USD38,000USD
Retained Earnings305,086,000USD270,275,000USD237,691,000USD190,348,000USD144,497,000USD99,227,000USD60,004,000USD26,012,000USD
Accumulated Other Comprehensive Income1,363,000USD2,075,000USD4,348,000USD3,114,000USD3,155,000USD-3,130,000USD-5,843,000USD-963,000USD
Total Liab—424,626,000USD398,916,000USD385,673,000USD380,858,000USD380,425,000USD382,250,000USD374,843,000USD
Other Current Liab—151,543,000USD132,163,000USD124,273,000USD114,389,000USD112,675,000USD111,489,000USD105,550,000USD
Capital Stock—39,000USD39,000USD39,000USD39,000USD39,000USD38,000USD38,000USD
Good Will—166,589,000USD166,750,000USD166,748,000USD166,752,000USD166,123,000USD165,826,000USD166,355,000USD
Cash—241,289,000USD186,897,000USD321,029,000USD421,768,000USD376,054,000USD324,404,000USD280,476,000USD
Cash And Short Term Investments—241,289,000USD186,897,000USD470,296,000USD424,563,000USD378,848,000USD340,131,000USD291,024,000USD
Net Debt—-25,114,000USD32,802,000USD-103,984,000USD-201,239,000USD-155,399,000USD-101,015,000USD-53,787,000USD
Short Long Term Debt Total—216,175,000USD219,699,000USD217,045,000USD220,529,000USD220,655,000USD223,389,000USD226,689,000USD
Short Term Investments—374,371,000USD357,919,000USD149,267,000USD2,795,000USD2,794,000USD15,727,000USD10,548,000USD
Property Plant Equipment Gross—329,541,000USD387,708,000USD295,235,000USD286,490,000USD274,922,000USD342,942,000USD341,668,000USD
Common Stock Shares Outstanding—39,543,780shares39,392,613shares39,302,239shares39,246,000shares39,163,000shares39,268,000shares39,178,000shares
Non Current Assets Total—623,032,000USD609,835,000USD602,848,999USD609,325,000USD593,598,000USD582,056,000USD587,370,000USD
Non Current Liabilities Total—212,895,000USD215,783,000USD216,070,000USD223,097,000USD221,795,000USD223,905,000USD221,658,000USD
Non Current Liabilities Other—13,250,000USD12,318,000USD14,534,000USD17,819,000USD15,942,000USD15,106,000USD9,453,000USD
Non Currrent Assets Other—120,956,000USD119,904,000USD40,019,999USD40,390,000USD43,729,000USD40,939,000USD38,514,000USD
Net Working Capital—1,063,675,000USD1,033,551,000USD971,917,000USD907,723,000USD841,079,000USD792,780,000USD738,568,000USD
Unclassified Current Assets—-374,371,000USD-357,919,000USD—————
Unclassified Non Current Liabilities—199,645,000USD203,465,000USD201,536,000USD205,278,000USD205,853,000USD208,799,000USD212,205,000USD
Unclassified Equity—1,201,384,000USD1,185,486,000USD1,165,156,000USD1,146,221,000USD1,116,707,000USD1,096,694,000USD1,079,155,000USD
Other Assets——119,904,000USD134,498,000USD149,531,000USD146,084,000USD141,271,000USD144,365,000USD
Unclassified Non Current Assets——-119,904,000USD-40,020,000USD-40,390,000USD-43,729,000USD-40,939,000USD-38,514,000USD
Current Deferred Revenue——————940,000USD1,214,000USD
SourceDisclosureDeterministicFinalLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Balance sheet Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20182018-12-31 · USD
Total Assets1,826,519,000USD1,533,181,000USD1,556,305,000USD1,370,886,000USD1,244,250,000USD822,983,000USD665,901,000USD515,006,000USD
Intangible Assets6,186,000USD7,195,000USD63,156,000USD91,724,000USD90,618,000USD10,639,000USD25,407,000USD27,245,000USD
Other Current Assets408,217,000USD36,589,000USD36,424,000USD30,279,000USD29,155,000USD18,735,000USD14,852,000USD12,200,000USD
Total Liab398,916,000USD382,250,000USD377,361,000USD372,028,000USD290,323,000USD185,195,000USD180,288,000USD92,591,000USD
Total Stockholder Equity1,427,603,000USD1,150,931,000USD1,178,944,000USD998,858,000USD953,927,000USD641,498,000USD485,892,000USD422,240,000USD
Other Current Liab132,163,000USD111,489,000USD103,570,000USD97,142,000USD99,796,000USD85,795,000USD67,630,000USD57,886,000USD
Common Stock39,000USD38,000USD39,000USD38,000USD37,000USD36,000USD35,000USD34,000USD
Capital Stock39,000USD38,000USD39,000USD38,000USD37,000USD36,000USD35,000USD34,000USD
Retained Earnings237,691,000USD60,004,000USD134,858,000USD43,904,000USD45,906,000USD40,622,000USD57,522,000USD9,064,000USD
Good Will166,750,000USD165,826,000USD166,270,000USD166,046,000USD166,388,000USD8,372,000USD7,656,000USD7,813,000USD
Other Assets119,904,000USD141,271,000USD111,038,000USD77,006,000USD78,683,000USD138,101,000USD34,251,000USD33,815,000USD
Cash186,897,000USD324,404,000USD167,486,000USD69,858,000USD59,379,000USD69,670,000USD72,779,000USD67,850,000USD
Cash And Equivalents186,897,000USD324,404,000USD167,486,000USD69,858,000USD59,379,000USD69,670,000USD72,779,000USD67,850,000USD
Cash And Short Term Investments186,897,000USD340,131,000USD289,187,000USD188,030,000USD254,875,000USD264,832,000USD189,389,000USD200,889,000USD
Total Current Assets1,216,684,000USD951,125,000USD915,402,000USD755,699,000USD681,474,000USD617,702,000USD463,134,000USD410,726,000USD
Total Current Liabilities183,133,000USD158,345,000USD151,144,000USD144,932,000USD123,197,000USD105,932,000USD91,048,000USD66,062,000USD
Net Debt32,802,000USD-101,015,000USD66,857,000USD165,915,000USD114,169,000USD7,607,000USD9,518,000USD-67,850,000USD
Short Term Debt16,234,000USD14,590,000USD13,434,000USD11,953,000USD9,980,000USD6,028,000USD8,307,000USD0USD
Short Long Term Debt Total219,699,000USD223,389,000USD234,343,000USD235,773,000USD173,548,000USD77,277,000USD82,297,000USD—
Short Term Investments357,919,000USD15,727,000USD121,701,000USD118,172,000USD195,496,000USD195,162,000USD116,610,000USD133,039,000USD
Net Receivables190,021,000USD167,668,000USD201,768,000USD203,384,000USD133,940,000USD114,608,000USD105,901,000USD81,896,000USD
Inventory431,549,000USD406,737,000USD388,023,000USD334,006,000USD263,504,000USD219,527,000USD152,992,000USD115,741,000USD
Accounts Payable34,736,000USD31,326,000USD27,155,000USD26,679,000USD13,421,000USD14,109,000USD15,111,000USD8,176,000USD
Property Plant Equipment Net316,995,000USD267,764,000USD300,439,000USD280,411,000USD227,087,000USD127,426,000USD135,453,000USD35,407,000USD
Property Plant Equipment Gross387,708,000USD342,942,000USD352,191,000USD290,974,000USD227,087,000USD127,426,000USD135,453,000USD35,407,000USD
Accumulated Other Comprehensive Income4,348,000USD-5,843,000USD-3,151,000USD-8,124,000USD-2,630,000USD2,541,000USD-2,324,000USD-1,942,000USD
Common Stock Shares Outstanding39,291,828shares39,268,000shares39,216,564shares37,841,874shares37,881,180shares35,766,892shares36,265,999shares36,086,821shares
Non Current Assets Total609,835,000USD582,056,000USD640,903,000USD615,187,000USD562,776,000USD205,281,000USD202,767,000USD104,280,000USD
Non Current Liabilities Total215,783,000USD223,905,000USD226,217,000USD227,096,000USD167,126,000USD79,263,000USD89,240,000USD26,529,000USD
Non Current Liabilities Other12,318,000USD15,106,000USD5,308,000USD3,276,000USD3,558,000USD79,263,000USD11,245,000USD14,772,000USD
Non Currrent Assets Other119,904,000USD40,939,000USD25,880,000USD12,793,000USD12,985,000USD8,705,000USD2,946,000USD875,000USD
Net Working Capital1,033,551,000USD792,780,000USD764,258,000USD610,767,000USD558,277,000USD511,770,000USD372,086,000USD344,664,000USD
Unclassified Current Assets-357,919,000USD———————
Unclassified Non Current Assets-119,904,000USD-40,939,000USD-25,880,000USD-12,793,000USD-12,985,000USD-87,962,000USD-2,946,000USD—
Unclassified Non Current Liabilities203,465,000USD208,799,000USD220,909,000USD215,444,000USD154,210,000USD-8,014,000USD62,745,000USD-22,358,000USD
Unclassified Equity1,185,486,000USD1,096,694,000USD1,047,159,000USD963,002,000USD910,577,000USD598,263,000USD430,624,000USD415,050,000USD
Current Deferred Revenue—940,000USD6,985,000USD9,158,000USD—82,795,000USD63,339,000USD—
Deferred Long Term Liab———5,100,000USD5,800,000USD——7,586,000USD
Other Liab———3,276,000USD3,558,000USD8,014,000USD15,250,000USD26,529,000USD
Net Tangible Assets———751,651,000USD696,921,000USD622,487,000USD449,299,000USD384,387,000USD
Unclassified Current Liabilities—————-82,795,000USD-63,339,000USD—
Long Term Investments———————0USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow YTD

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ2 20262026-06-30 · USD
Depreciation10,189,000USD
Stock Based Compensation28,304,000USD
Deferred Income Tax-69,000USD
Change To Account Receivables-2,496,000USD
Change To Inventory-14,344,000USD
Change To Liabilities45,110,000USD
Change In Working Capital-7,554,000USD
Operating Cash Flow133,055,000USD
Capital Expenditures-27,213,000USD
Net Investments-93,511,000USD
Other Investing Activities1,000,000USD
Unclassified Investing Cash Flow-2,000,000USD
Investing Cash Flow-121,724,000USD
Net Debt Issuance-1,235,000USD
Common Stock Issuance9,674,000USD
Net Common Stock Issuance-1,321,000USD
Other Financing Activities0USD
Financing Cash Flow7,118,000USD
Effect Of Forex Changes On Cash-75,000USD
Change In Cash18,374,000USD
End Cash Flow205,271,000USD
SourceDisclosureDeterministicFinal

Cash flow Quarterly

Exact reported values; units shown beside each amount. Missing values are —.
MetricQ1 20262026-03-31 · USDQ4 20252025-12-31 · USDQ3 20252025-09-30 · USDQ2 20252025-06-30 · USDQ1 20252025-03-31 · USDQ4 20242024-12-31 · USDQ3 20242024-09-30 · USDQ2 20242024-06-30 · USD
Net Income32,584,000USD47,343,000USD45,851,000USD45,270,000USD39,223,000USD33,683,000USD29,527,000USD-60,200,000USD
Depreciation4,574,000USD4,461,000USD2,488,000USD5,507,000USD5,015,000USD4,388,000USD4,147,999USD7,647,000USD
Stock Based Compensation14,645,000USD15,262,000USD15,932,000USD14,234,000USD13,785,000USD12,095,000USD10,940,000USD9,560,000USD
Other Non Cash Items423,000USD795,000USD1,276,000USD966,000USD2,937,000USD5,427,000USD5,465,000USD113,693,000USD
Change To Account Receivables5,542,000USD-6,824,000USD-8,451,000USD-4,782,000USD543,000USD3,232,000USD25,394,000USD-10,489,000USD
Change To Inventory-9,019,000USD-630,000USD-3,719,000USD-11,371,000USD-10,762,000USD2,710,000USD-23,039,000USD-11,334,000USD
Change In Working Capital35,472,000USD3,563,000USD-22,005,000USD-14,282,000USD-9,992,000USD-9,085,000USD3,590,000USD-23,878,000USD
Total Cash From Operating Activities86,971,000USD86,484,000USD58,263,000USD44,946,000USD48,970,000USD51,108,000USD56,467,000USD22,611,000USD
Capital Expenditures-13,671,000USD-18,434,000USD-16,249,000USD-15,579,000USD-13,467,000USD-5,371,000USD-5,451,000USD-4,536,000USD
Free Cash Flow73,300,000USD68,050,000USD42,014,000USD29,367,000USD35,503,000USD45,737,000USD51,016,000USD18,075,000USD
Investments-15,962,000USD-207,213,000USD-162,861,000USD-15,580,000USD-502,000USD-10,955,000USD35,721,000USD34,474,000USD
Total Cashflows From Investing Activities-30,633,000USD-225,647,000USD-162,861,000USD-15,580,000USD-502,000USD-10,955,000USD35,721,000USD34,474,000USD
Net Borrowings-617,000USD-569,000USD-612,000USD-691,000USD-613,000USD-589,000USD-578,000USD—
Total Cash From Financing Activities-1,907,000USD5,057,000USD3,950,000USD14,817,000USD2,708,000USD6,068,000USD-100,554,000USD8,273,999USD
Sale Purchase Of Stock-1,290,000USD31,819,000USD24,244,000USD19,592,000USD4,022,000USD1,000USD-100,388,000USD-89,000USD
Change In Cash54,392,000USD-134,132,000USD-100,739,000USD45,714,000USD51,650,000USD43,928,000USD-7,856,000USD65,218,000USD
Begin Period Cash Flow186,897,000USD321,029,000USD421,768,000USD376,054,000USD324,404,000USD280,476,000USD288,332,000USD223,114,000USD
End Period Cash Flow241,289,000USD186,897,000USD321,029,000USD421,768,000USD376,054,000USD324,404,000USD280,476,000USD288,332,000USD
Other Cashflows From Investing Activities-1,000,000USD-340,861,000USD-133,648,000USD12,964,000USD12,965,000USD-500,000USD104,390,000USD-500,000USD
Other Cashflows From Financing Activities-1,290,000USD-1,949,000USD-90,000USD-62,000USD-701,000USD-874,000USD-72,000USD-89,000USD
Unclassified Financing Cash Flow1,290,000USD-24,244,000USD-19,592,000USD-4,022,000USD—7,530,000USD—8,451,999USD
Unclassified Operating Cash Flow—15,060,000USD14,721,000USD-6,749,000USD-1,998,000USD4,600,000USD2,797,001USD-24,211,000USD
Unclassified Investing Cash Flow—340,861,000USD149,897,000USD2,615,000USD—5,871,000USD-98,939,000USD5,036,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Cash flow Yearly

Exact reported values; units shown beside each amount. Missing values are —.
MetricFY 20252025-12-31 · USDFY 20242024-12-31 · USDFY 20232023-12-31 · USDFY 20222022-12-31 · USDFY 20212021-12-31 · USDFY 20202020-12-31 · USDFY 20192019-12-31 · USDFY 20172017-12-31 · USD
Net Income177,687,000USD14,012,000USD90,954,000USD-2,001,999USD5,284,000USD-19,257,000USD48,458,000USD4,657,000USD
Depreciation17,471,000USD23,702,000USD30,607,000USD27,574,000USD19,490,000USD12,891,000USD7,852,000USD3,781,000USD
Stock Based Compensation59,213,000USD46,164,000USD50,516,000USD37,378,000USD65,763,000USD25,541,000USD21,485,000USD17,812,000USD
Other Non Cash Items5,974,000USD124,722,000USD73,917,000USD38,844,000USD65,530,000USD17,591,000USD25,364,000USD4,218,000USD
Change To Account Receivables-19,514,000USD26,597,000USD-266,000USD-69,857,000USD-21,344,000USD-8,295,000USD-25,029,000USD-9,118,000USD
Change To Inventory-26,482,000USD-65,658,000USD-67,710,000USD-74,631,000USD-51,554,000USD-56,981,000USD-41,407,000USD-18,826,000USD
Change In Working Capital-42,716,000USD-23,780,000USD-79,084,000USD-121,535,000USD-66,711,000USD-51,190,000USD-56,842,000USD-13,489,000USD
Total Cash From Operating Activities238,663,000USD168,481,000USD97,333,000USD-55,661,000USD9,502,000USD-33,242,000USD26,652,000USD12,691,000USD
Capital Expenditures-63,729,000USD-21,182,000USD-15,213,000USD-19,298,000USD-21,180,000USD-24,756,000USD-22,109,000USD-15,032,000USD
Free Cash Flow174,934,000USD147,299,000USD82,120,000USD-74,959,000USD-11,678,000USD-57,998,000USD4,543,000USD-2,341,000USD
Investments-340,861,000USD77,624,000USD-31,723,000USD74,088,000USD-3,074,000USD-76,333,000USD18,034,000USD-77,653,000USD
Total Cashflows From Investing Activities-404,590,000USD77,624,000USD-16,076,000USD54,790,000USD-21,735,000USD-104,149,000USD-11,911,000USD-77,653,000USD
Net Borrowings-2,485,000USD-2,276,000USD-1,981,000USD-1,751,000USD-1,451,000USD-3,418,000USD-2,570,000USD-1,079,000USD
Total Cash From Financing Activities26,532,000USD-87,006,000USD16,203,000USD11,622,000USD836,000USD134,917,000USD-9,759,000USD104,359,000USD
Sale Purchase Of Stock31,819,000USD-100,387,000USD-2,074,000USD-8,042,000USD-15,832,000USD-10,066,000USD-18,535,000USD-11,686,000USD
Change In Cash-137,507,000USD156,918,000USD97,628,000USD10,479,000USD-10,291,000USD-3,109,000USD4,929,000USD37,401,000USD
Begin Period Cash Flow324,404,000USD167,486,000USD69,858,000USD59,379,000USD69,670,000USD72,779,000USD67,850,000USD13,236,000USD
End Period Cash Flow186,897,000USD324,404,000USD167,486,000USD69,858,000USD59,379,000USD69,670,000USD72,779,000USD50,637,000USD
Other Cashflows From Investing Activities-340,861,000USD1,100,000USD-500,000USD74,088,000USD-400,000USD-3,060,000USD-8,636,000USD-55,868,000USD
Other Cashflows From Financing Activities-2,802,000USD-1,517,000USD-2,229,000USD-8,179,000USD-16,082,000USD3,576,000USD-20,293,000USD-829,000USD
Unclassified Operating Cash Flow21,034,000USD-16,339,000USD-69,577,000USD-35,920,001USD-79,854,000USD-18,818,000USD-19,665,000USD-4,288,000USD
Unclassified Investing Cash Flow340,861,000USD20,082,000USD31,360,000USD-74,088,000USD2,919,000USD——70,900,000USD
Unclassified Financing Cash Flow—17,174,000USD22,487,000USD37,636,000USD50,033,000USD154,891,000USD50,174,000USD117,953,000USD
Change To Liabilities———23,927,000USD-1,565,000USD22,951,000USD-13,595,000USD1,851,000USD
Dividends Paid———-8,042,000USD-15,832,000USD-10,066,000USD-18,535,000USD0USD
Issuance Of Capital Stock———0USD0USD134,759,000USD134,759,000USD—
Cash And Cash Equivalents Changes———10,751,000USD-11,397,000USD-2,474,000USD-48,322,000USD37,401,000USD
Exchange Rate Changes———————-1,996,000USD
SourceLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacyLegacy providerLegacy

Operating metrics

No operating metrics are currently published for this company.

Revenue breakdown

PeriodDimensionBusiness / regionRevenueCurrencySource
Q2 2026Quarterly · 2026-06-30GeographyInternational84,601,000USDDisclosure
Q2 2026Quarterly · 2026-06-30GeographyUnited States305,445,000USDDisclosure
Q2 2026Quarterly · 2026-06-30ProductEmbolization And Access131,065,000USDDisclosure
Q2 2026Quarterly · 2026-06-30ProductThrombectomy258,981,000USDDisclosure
Q1 2026Quarterly · 2026-03-31GeographyInternational78,371,000USD0001321732-26-000019
Q1 2026Quarterly · 2026-03-31GeographyUnited States296,387,000USD0001321732-26-000019
Q1 2026Quarterly · 2026-03-31ProductEmbolization And Access120,841,000USD0001321732-26-000019
Q1 2026Quarterly · 2026-03-31ProductThrombectomy253,917,000USD0001321732-26-000019
FY 2025Yearly · 2025-12-31GeographyInternational311,904,000USD0001321732-26-000007
FY 2025Yearly · 2025-12-31GeographyUnited States1,091,761,000USD0001321732-26-000007
FY 2025Yearly · 2025-12-31ProductEmbolization455,747,000USD0001321732-26-000007
FY 2025Yearly · 2025-12-31ProductThrombectomy947,918,000USD0001321732-26-000007
Q3 2025Quarterly · 2025-09-30GeographyOther Non US79,656,000USD0001321732-25-000109
Q3 2025Quarterly · 2025-09-30GeographyUnited States275,029,000USD0001321732-25-000109
Q3 2025Quarterly · 2025-09-30ProductEmbolization And Access118,263,000USD0001321732-25-000109
Q3 2025Quarterly · 2025-09-30ProductThrombectomy236,422,000USD0001321732-25-000109
Q2 2025Quarterly · 2025-06-30GeographyOther Non US78,637,000USD0001321732-25-000098
Q2 2025Quarterly · 2025-06-30GeographyUnited States260,818,000USD0001321732-25-000098
Q2 2025Quarterly · 2025-06-30ProductEmbolization And Access109,199,000USD0001321732-25-000098
Q2 2025Quarterly · 2025-06-30ProductThrombectomy230,256,000USD0001321732-25-000098
Q1 2025Quarterly · 2025-03-31GeographyInternational67,280,000USD0001321732-26-000019
Q1 2025Quarterly · 2025-03-31GeographyUnited States256,860,000USD0001321732-26-000019
Q1 2025Quarterly · 2025-03-31ProductEmbolization And Access97,596,000USD0001321732-26-000019
Q1 2025Quarterly · 2025-03-31ProductThrombectomy226,544,000USD0001321732-26-000019
FY 2024Yearly · 2024-12-31GeographyInternational292,548,000USD0001321732-26-000007
FY 2024Yearly · 2024-12-31GeographyUnited States902,067,000USD0001321732-26-000007
FY 2024Yearly · 2024-12-31ProductEmbolization379,140,000USD0001321732-26-000007
FY 2024Yearly · 2024-12-31ProductThrombectomy815,475,000USD0001321732-26-000007
Q3 2024Quarterly · 2024-09-30GeographyOther Non US74,713,000USD0001321732-25-000109
Q3 2024Quarterly · 2024-09-30GeographyUnited States226,326,000USD0001321732-25-000109
Q3 2024Quarterly · 2024-09-30ProductEmbolization And Access96,898,000USD0001321732-25-000109
Q3 2024Quarterly · 2024-09-30ProductThrombectomy204,141,000USD0001321732-25-000109
Q2 2024Quarterly · 2024-06-30GeographyOther Non US81,223,000USD0001321732-25-000098
Q2 2024Quarterly · 2024-06-30GeographyUnited States218,180,000USD0001321732-25-000098
Q2 2024Quarterly · 2024-06-30ProductEmbolization And Access95,901,000USD0001321732-25-000098
Q2 2024Quarterly · 2024-06-30ProductThrombectomy203,502,000USD0001321732-25-000098
Q1 2024Quarterly · 2024-03-31GeographyOther Non US69,011,000USD0001321732-25-000086
Q1 2024Quarterly · 2024-03-31GeographyUnited States209,644,000USD0001321732-25-000086
Q1 2024Quarterly · 2024-03-31ProductEmbolization And Access90,952,000USD0001321732-25-000086
Q1 2024Quarterly · 2024-03-31ProductThrombectomy187,703,000USD0001321732-25-000086
FY 2023Yearly · 2023-12-31GeographyInternational301,371,000USD0001321732-26-000007
FY 2023Yearly · 2023-12-31GeographyUnited States757,151,000USD0001321732-26-000007
FY 2023Yearly · 2023-12-31ProductEmbolization381,179,000USD0001321732-26-000007
FY 2023Yearly · 2023-12-31ProductThrombectomy677,343,000USD0001321732-26-000007
FY 2022Yearly · 2022-12-31GeographyInternational255,418,000USD0001321732-25-000012
FY 2022Yearly · 2022-12-31GeographyUnited States591,715,000USD0001321732-25-000012
FY 2022Yearly · 2022-12-31ProductEmbolization335,996,000USD0001321732-25-000012
FY 2022Yearly · 2022-12-31ProductThrombectomy511,137,000USD0001321732-25-000012
FY 2021Yearly · 2021-12-31GeographyInternational219,801,000USD0001321732-24-000025
FY 2021Yearly · 2021-12-31GeographyUnited States527,789,000USD0001321732-24-000025
FY 2021Yearly · 2021-12-31ProductEmbolization309,815,000USD0001321732-24-000025
FY 2021Yearly · 2021-12-31ProductThrombectomy437,775,000USD0001321732-24-000025
FY 2020Yearly · 2020-12-31GeographyInternational160,142,000USD0001321732-23-000034
FY 2020Yearly · 2020-12-31GeographyUnited States400,270,000USD0001321732-23-000034
FY 2020Yearly · 2020-12-31ProductNeuro292,629,000USD0001321732-23-000034
FY 2020Yearly · 2020-12-31ProductPeripheral Vascular267,783,000USD0001321732-23-000034
FY 2019Yearly · 2019-12-31GeographyJapan42,520,000USD0001321732-20-000047
FY 2019Yearly · 2019-12-31GeographyOther Non US149,663,000USD0001321732-20-000047
FY 2019Yearly · 2019-12-31GeographyUnited States355,222,000USD0001321732-20-000047
FY 2019Yearly · 2019-12-31ProductNeuro331,685,000USD0001321732-22-000017
FY 2019Yearly · 2019-12-31ProductPeripheral Vascular215,720,000USD0001321732-22-000017
FY 2018Yearly · 2018-12-31GeographyJapan41,805,000USD0001321732-20-000047
FY 2018Yearly · 2018-12-31GeographyOther Non US112,417,000USD0001321732-20-000047
FY 2018Yearly · 2018-12-31GeographyUnited States290,716,000USD0001321732-20-000047
FY 2018Yearly · 2018-12-31ProductNeuro294,333,000USD0001628280-21-002867
FY 2018Yearly · 2018-12-31ProductPeripheral Vascular150,605,000USD0001628280-21-002867

Periods follow company fiscal calendars. Quarterly, annual and year-to-date amounts are shown separately. Missing values are not zero. Data may be delayed, incomplete or corrected; follow the disclosure links to verify figures.